Himadri Speciality Chemical Limited
NSE:HSCL.NS
554.1 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 555.7 | -2,207.441 | 7,314.1 | -2,558.1 | 441.9 | -2,128.388 | 2,078 | -5,874.4 | 2,760.1 | -2,650.1 | 1,733.399 | -1,674.8 | 1,593 | -1,377.1 | 445.491 | -1,987.7 | 1,491.6 | -420.283 | 419.874 | -301.4 | 257 | -140.688 | 139.793 | -199.056 | 830.507 | 1,452 |
Short Term Investments
| 5,657.4 | 4,414.882 | 8.2 | 5,116.2 | 2,281.7 | 4,256.776 | 4,417.6 | 11,748.8 | 3,261.8 | 5,300.2 | 901.24 | 3,349.6 | 195.1 | 2,754.2 | 836.2 | 3,975.4 | 850 | 840.566 | 0.999 | 602.8 | 44.4 | 281.376 | 0.123 | 398.112 | 1,100 | 4,085.4 |
Cash and Short Term Investments
| 6,213.1 | 2,207.441 | 7,322.3 | 2,558.1 | 2,723.6 | 2,128.388 | 6,495.6 | 5,874.4 | 6,021.9 | 2,650.1 | 2,634.639 | 1,674.8 | 1,788.1 | 1,377.1 | 1,281.691 | 1,987.7 | 2,341.6 | 420.283 | 419.874 | 301.4 | 301.4 | 140.688 | 139.916 | 199.056 | 1,930.507 | 5,537.4 |
Net Receivables
| 6,641.4 | 0 | 6,570.5 | 0 | 5,757.7 | 0 | 5,065.5 | 0 | 6,176.5 | 0 | 5,214.033 | 0 | 4,828.1 | 0 | 4,860.197 | 0 | 2,967.7 | 0 | 2,995.77 | 0 | 3,295.3 | 0 | 5,688.035 | 0 | 0 | 7,748.4 |
Inventory
| 6,204.4 | 0 | 7,025.2 | 0 | 8,419.2 | 0 | 5,442.2 | 0 | 7,367.6 | 0 | 7,715.065 | 0 | 5,172.9 | 0 | 3,394.021 | 0 | 3,604.4 | 0 | 4,051.91 | 0 | 5,045.9 | 0 | 5,431.779 | 0 | 4,111.742 | 6,842.6 |
Other Current Assets
| 9,077.9 | 0 | 2,151.7 | 0 | 3,714.4 | 0 | 1,847.6 | 0 | 1,771.7 | 0 | 1,117.5 | 0 | 1,449.9 | 0 | 938.3 | 0 | 1,192 | 0 | 3,892.66 | 0 | 1,376.7 | 0 | 250.96 | 0 | 4,619.988 | 121.2 |
Total Current Assets
| 21,495.4 | 2,207.441 | 23,069.7 | 2,558.1 | 20,614.9 | 2,128.388 | 18,850.9 | 5,874.4 | 21,337.7 | 2,650.1 | 16,681.237 | 1,674.8 | 13,239 | 1,377.1 | 10,474.209 | 1,987.7 | 10,105.7 | 420.283 | 8,364.444 | 301.4 | 10,019.3 | 140.688 | 11,510.69 | 199.056 | 10,662.237 | 20,249.6 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,202.9 | 0 | 15,996.8 | 0 | 16,040.3 | 0 | 16,080.2 | 0 | 16,038.9 | 0 | 16,214.174 | 0 | 16,141.2 | 0 | 16,260.553 | 0 | 16,229.6 | 0 | 16,315.694 | 0 | 14,326.3 | 0 | 13,013.857 | 0 | 12,450.634 | 22,489.6 |
Goodwill
| 443.1 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.8 | 0 | 8.2 | 0 | 5.4 | 0 | 6.573 | 0 | 8.6 | 0 | 6.672 | 0 | 9.7 | 0 | 13.053 | 0 | 15.8 | 0 | 18.425 | 0 | 21.7 | 0 | 23.393 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 449.9 | 0 | 8.2 | 0 | 5.4 | 0 | 6.6 | 0 | 8.6 | 0 | 6.672 | 0 | 9.7 | 0 | 13.053 | 0 | 15.8 | 0 | 18.425 | 0 | 21.7 | 0 | 23.393 | 0 | 0 | 0 |
Long Term Investments
| 6,198.4 | 0 | 5,107.7 | 0 | 3,035.3 | 0 | -2,880.8 | 0 | -1,565.4 | 0 | 283.4 | 0 | 794.3 | 0 | -175.7 | 0 | -11.7 | 0 | 466.587 | 0 | 1,210.5 | 0 | 1,791.962 | 0 | -1,080.291 | -3,146 |
Tax Assets
| -6,198.4 | 0 | 0 | 0 | 2,466.3 | 0 | 4,602.1 | 0 | 3,463.9 | 0 | 1,226.15 | 0 | 369 | 0 | 1,158.52 | 0 | 1,248.1 | 0 | -466.587 | 0 | 346.2 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,623 | -2,207.441 | 305.5 | -2,558.1 | 198.2 | -2,128.388 | 122.3 | -5,874.4 | 149.1 | -2,650.1 | 126.7 | -1,674.8 | 157.7 | -1,377.1 | 181.1 | -1,987.7 | 218 | -420.283 | 925.664 | -301.4 | 1,310.7 | -140.688 | 1,539.11 | -199.056 | 2,149.505 | 7,278.6 |
Total Non-Current Assets
| 23,275.8 | -2,207.441 | 21,418.2 | -2,558.1 | 21,745.5 | -2,128.388 | 17,930.4 | -5,874.4 | 18,095.1 | -2,650.1 | 17,857.096 | -1,674.8 | 17,471.9 | -1,377.1 | 17,437.526 | -1,987.7 | 17,699.8 | -420.283 | 17,259.783 | -301.4 | 17,215.4 | -140.688 | 16,368.322 | -199.056 | 13,519.848 | 26,622.2 |
Total Assets
| 44,771.2 | 0 | 44,487.9 | 0 | 42,360.4 | 0 | 36,781.3 | 0 | 39,432.8 | 0 | 34,538.333 | 0 | 30,710.9 | 0 | 27,911.735 | 0 | 27,805.5 | 0 | 25,624.227 | 0 | 27,234.7 | 0 | 27,879.012 | 0 | 24,182.085 | 46,871.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 4,176.9 | 0 | 5,703.6 | 0 | 4,323.6 | 0 | 3,455.8 | 0 | 1,482.1 | 0 | 7,786.015 | 0 | 4,089.8 | 0 | 1,529.09 | 0 | 1,953 | 0 | 2,294.023 | 0 | 2,613.1 | 0 | 4,405.171 | 0 | 471.764 | 0 |
Short Term Debt
| 3,262.9 | 0 | 5,803.2 | 0 | 10,029 | 0 | 7,894 | 0 | 12,425.6 | 0 | 4,880.302 | 0 | 5,604.4 | 0 | 6,377.563 | 0 | 4,919.8 | 0 | 4,838.099 | 0 | 3,205.3 | 0 | 2,881.917 | 0 | 6,754.718 | 0 |
Tax Payables
| 192.8 | 0 | 86.1 | 0 | 97.2 | 0 | 4.4 | 0 | 0.1 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.1 | 0 | 33.362 | 0 | 0 | 0 |
Deferred Revenue
| 192.8 | 0 | 86.1 | 0 | 321.8 | 0 | 300.5 | 0 | 381.1 | 0 | 760.119 | 0 | 287.6 | 0 | 264.21 | 0 | 1,207.8 | 0 | 0 | 0 | 1,593.5 | 0 | 33.362 | 0 | 456.958 | 0 |
Other Current Liabilities
| 430.2 | 0 | 436.8 | 0 | 566.7 | 0 | 825.7 | 0 | 2,742.9 | 0 | 697.4 | 0 | 581.8 | 0 | 241.8 | 0 | 220.8 | 0 | 296.53 | 0 | 650.7 | 0 | 1,020.296 | 0 | 73.99 | 16,135.8 |
Total Current Liabilities
| 8,062.8 | 0 | 12,029.7 | 0 | 15,241.1 | 0 | 12,476 | 0 | 17,031.7 | 0 | 14,123.836 | 0 | 10,563.6 | 0 | 8,412.663 | 0 | 8,301.4 | 0 | 7,428.652 | 0 | 8,062.6 | 0 | 8,340.746 | 0 | 7,757.43 | 16,135.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 156 | 0 | 215.4 | 0 | 318 | 0 | 527.3 | 0 | 757.5 | 0 | 987.584 | 0 | 1,213.3 | 0 | 914.571 | 0 | 1,041.6 | 0 | 291.187 | 0 | 786.3 | 0 | 1,882.783 | 0 | 5,973.17 | 9,708.6 |
Deferred Revenue Non-Current
| 39.8 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 68.59 | 0 | -0.063 | 0 | 0 | 0 | 45.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711.066 | 0 |
Deferred Tax Liabilities Non-Current
| 2,216.7 | 0 | 1,691.3 | 0 | 1,329.9 | 0 | 939.6 | 0 | 824.5 | 0 | 731.637 | 0 | 650.7 | 0 | 617.878 | 0 | 635.9 | 0 | 519.6 | 0 | 1,343.2 | 0 | 1,270.994 | 0 | 833.684 | 1,896.6 |
Other Non-Current Liabilities
| 91.6 | -30,427.809 | 92.6 | 0 | 61 | 0 | 61.5 | 0 | -20.69 | 0 | 45.9 | 0 | 46.4 | 0 | -1 | 0 | 110.4 | 0 | 47.75 | 0 | 33.1 | 0 | 69.788 | 0 | 27 | 1,064.6 |
Total Non-Current Liabilities
| 2,504.1 | -30,427.809 | 2,030.3 | 0 | 1,708.9 | 0 | 1,528.4 | 0 | 1,629.9 | 0 | 1,765.058 | 0 | 1,910.4 | 0 | 1,576.855 | 0 | 1,787.9 | 0 | 858.537 | 0 | 2,162.6 | 0 | 3,223.565 | 0 | 7,544.92 | 12,669.8 |
Total Liabilities
| 10,566.9 | -30,427.809 | 14,060 | 0 | 16,950 | 0 | 14,004.4 | 0 | 18,661.6 | 0 | 15,888.894 | 0 | 12,474 | 0 | 9,989.518 | 0 | 10,089.3 | 0 | 8,287.189 | 0 | 10,225.2 | 0 | 11,564.311 | 0 | 15,302.35 | 28,805.6 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 493.7 | 0 | 492.6 | 0 | 440 | 0 | 432.7 | 0 | 419 | 0 | 418.965 | 0 | 419 | 0 | 418.965 | 0 | 418.8 | 0 | 418.808 | 0 | 418.6 | 0 | 418.579 | 0 | 385.733 | 771.4 |
Retained Earnings
| 0 | 0 | 17,282.277 | 0 | 0 | 0 | 13,286.625 | 0 | 0 | 0 | 11,210.924 | 0 | 0 | 0 | 10,864.253 | 0 | 0 | 0 | 10,461.552 | 0 | 0 | 0 | 8,503.915 | 0 | 3,111.046 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 30,455.752 | 29,963.2 | 25,437.9 | 24,997.9 | 22,805.056 | 3,588.694 | 20,797.9 | 20,378.6 | 18,676.4 | 2,486.475 | 18,245.1 | 17,826.1 | 17,929.1 | 190.297 | 17,722 | 17,303.2 | 17,341.54 | -5,493.428 | 17,014.2 | 16,595.6 | 16,317.909 | -5,100.261 | 14,146.594 | -2,218.507 | 0 |
Other Total Stockholders Equity
| 33,602 | -27.943 | -17,282.277 | -27.5 | 0 | -28.143 | 5,496.981 | -26.7 | 0.3 | -26.9 | 4,560.01 | -8.2 | 0 | -6.9 | 6,455.571 | -5.8 | 0 | -4.502 | 11,954.608 | -4.7 | 0 | -3.208 | 12,495.676 | -2.642 | 7,588.573 | 17,294.8 |
Total Shareholders Equity
| 34,095.7 | 30,427.809 | 30,455.8 | 25,410.4 | 25,437.9 | 22,776.913 | 22,805 | 20,771.2 | 20,797.9 | 18,649.5 | 18,676.374 | 18,236.9 | 18,245.1 | 17,922.2 | 17,929.086 | 17,716.2 | 17,722 | 17,337.038 | 17,341.54 | 17,009.5 | 17,014.2 | 16,314.701 | 16,317.909 | 14,143.952 | 8,866.845 | 18,066.2 |
Total Equity
| 34,204.3 | 30,427.809 | 30,427.9 | 25,410.4 | 25,410.4 | 22,776.913 | 22,776.9 | 20,771.2 | 20,771.2 | 18,649.5 | 18,649.439 | 18,236.9 | 18,236.9 | 17,922.2 | 17,922.217 | 17,716.2 | 17,716.2 | 17,337.038 | 17,337.038 | 17,009.5 | 17,009.5 | 16,314.701 | 16,314.701 | 14,143.952 | 8,879.735 | 18,066.2 |
Total Liabilities & Shareholders Equity
| 44,771.2 | 30,427.809 | 44,487.9 | 25,410.4 | 42,360.4 | 22,776.913 | 36,781.3 | 20,771.2 | 39,432.8 | 18,649.5 | 34,538.333 | 18,236.9 | 30,710.9 | 17,922.2 | 27,911.735 | 17,716.2 | 27,805.5 | 17,337.038 | 25,624.227 | 17,009.5 | 27,234.7 | 16,314.701 | 27,879.012 | 14,143.952 | 24,182.085 | 46,871.8 |