PT Harum Energy Tbk
IDX:HRUM.JK
1145 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 925.52 | 904.438 | 336.176 | 157.819 | 262.591 | 336.708 | 325.6 | 217.122 | 249.329 | 477.644 | 837.08 | 1,043.301 | 805.548 | 492.16 |
Cost of Revenue
| 543.119 | 362.943 | 161.521 | 114.582 | 195.062 | 235.228 | 213.713 | 149.133 | 203.489 | 390.742 | 661.509 | 724.316 | 477.195 | 319.201 |
Gross Profit
| 382.402 | 541.495 | 174.654 | 43.237 | 67.529 | 101.479 | 111.887 | 67.988 | 45.84 | 86.902 | 175.571 | 318.985 | 328.353 | 172.959 |
Gross Profit Ratio
| 0.413 | 0.599 | 0.52 | 0.274 | 0.257 | 0.301 | 0.344 | 0.313 | 0.184 | 0.182 | 0.21 | 0.306 | 0.408 | 0.351 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.12 | 9.553 | 6.105 | 5.922 | 7.247 | 7.241 | 5.285 | 4.872 | 5.262 | 6.674 | 8.411 | 6.764 | 26.715 | 12.42 |
Selling & Marketing Expenses
| 43.48 | 65.437 | 16.097 | 9.597 | 14.95 | 21.59 | 18.723 | 15.961 | 22.921 | 42.155 | 80.18 | 85.472 | 56.648 | 35.179 |
SG&A
| 55.601 | 74.99 | 22.202 | 15.52 | 22.196 | 28.831 | 24.008 | 20.833 | 28.184 | 48.829 | 88.591 | 92.237 | 83.363 | 47.599 |
Other Expenses
| -0.012 | 26.316 | 20.232 | 21.566 | 21.568 | 0.363 | -0.304 | -2.019 | 0.128 | 1.95 | -0.152 | 0.635 | 0.39 | 0.215 |
Operating Expenses
| 95.745 | 101.306 | 42.435 | 37.086 | 43.764 | 50.44 | 39.803 | 35.728 | 45.266 | 65.849 | 106.812 | 107.492 | 83.363 | 47.599 |
Operating Income
| 257.934 | 475.91 | 138.524 | 17.786 | 27.883 | 51.04 | 72.083 | 32.261 | 0.574 | 21.053 | 68.759 | 211.494 | 244.99 | 125.36 |
Operating Income Ratio
| 0.279 | 0.526 | 0.412 | 0.113 | 0.106 | 0.152 | 0.221 | 0.149 | 0.002 | 0.044 | 0.082 | 0.203 | 0.304 | 0.255 |
Total Other Income Expenses Net
| 5.067 | 1.637 | -10.983 | 46.386 | -2.255 | 48.191 | 73.031 | 29.392 | -17.69 | 7.362 | 63.074 | 213.01 | 255.944 | 134.641 |
Income Before Tax
| 263 | 477.547 | 127.541 | 64.171 | 25.628 | 48.191 | 73.031 | 29.392 | -17.69 | 7.362 | 63.074 | 213.01 | 255.944 | 134.641 |
Income Before Tax Ratio
| 0.284 | 0.528 | 0.379 | 0.407 | 0.098 | 0.143 | 0.224 | 0.135 | -0.071 | 0.015 | 0.075 | 0.204 | 0.318 | 0.274 |
Income Tax Expense
| 67.328 | 97.775 | 29.088 | 3.879 | 5.505 | 7.986 | 17.283 | 11.412 | 1.307 | 4.756 | 13.494 | 51.34 | 59.544 | 27.003 |
Net Income
| 151.044 | 301.754 | 74.162 | 59.005 | 18.504 | 31.809 | 45.279 | 13.35 | -19.245 | 0.411 | 41.848 | 131.619 | 161.653 | 90.386 |
Net Income Ratio
| 0.163 | 0.334 | 0.221 | 0.374 | 0.07 | 0.094 | 0.139 | 0.061 | -0.077 | 0.001 | 0.05 | 0.126 | 0.201 | 0.184 |
EPS
| 0.011 | 0.023 | 0.006 | 0.005 | 0.001 | 0.003 | 0.004 | 0.001 | -0.001 | 0 | 0.003 | 0.01 | 0.012 | 0.007 |
EPS Diluted
| 0.011 | 0.023 | 0.006 | 0.005 | 0.001 | 0.003 | 0.004 | 0.001 | -0.001 | 0 | 0.003 | 0.01 | 0.012 | 0.007 |
EBITDA
| 259.766 | 477.959 | 140.456 | 19.569 | 28.69 | 51.463 | 72.857 | 33.103 | 14.653 | 36.379 | 64.377 | 219.779 | 261.111 | 142.288 |
EBITDA Ratio
| 0.281 | 0.528 | 0.418 | 0.124 | 0.109 | 0.153 | 0.224 | 0.152 | 0.059 | 0.076 | 0.077 | 0.211 | 0.324 | 0.289 |