Heron Therapeutics, Inc.
NASDAQ:HRTX
1.6 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.848 | -9.235 | -3.16 | -10.724 | -25.008 | -42.059 | -32.768 | -19.869 | -41.908 | -56.359 | -63.888 | -54.646 | -52.408 | -61.015 | -52.614 | -62.281 | -58.228 | -55.19 | -51.579 | -57.92 | -33.595 | -50.222 | -63.012 | -49.559 | -38.346 | -38.67 | -52.265 | -62.49 | -41.866 | -42.799 | -50.329 | -47.963 | -48.509 | -43.226 | -33.445 | -31.242 | -22.672 | -23.107 | -20.57 | -20.624 | -19.194 | -19.011 | -17.538 | -14.043 | -12.873 | -15.414 | -12.953 | -8.825 | -6.249 | -4.526 | -4.83 | 0.096 | 0.051 | 1.548 | -1.316 | -1.493 | -1.637 | -3.695 | -0.371 | -1.981 | -1.214 | -3.941 | -2.96 | -3.746 | -6.205 | -6.13 | -6.844 | -7.701 | -4.685 | -1.776 | -6.001 | -5.666 | -3.817 | -4.55 | 19.299 | -2.603 | -1.743 | -2.608 | -1.256 | -2.257 | -1.92 | -2.445 | -2.599 | -1.378 | -1.058 | -1.961 | 0.034 | -0.227 | -1.052 | -1.493 | -1.006 | -1.686 | 1.491 | -1.197 | -1.121 | -1.592 | 10.558 | -0.634 | 0.22 | 1.4 | 0.3 | 0.4 | 0.3 | 1.1 | 0.5 | 0.2 | 0 | -0.1 | -0.4 | -0.6 | 0.4 | -3.2 | -2.1 | -2.1 | -2 | -4.5 | -2 | -2 | -0.9 | -2.5 | -2.7 | -2.8 | -1.8 | -3.1 | -2.5 | -2.5 | -1.8 | -1.8 | -0.9 | -1 | -1.9 | -1.5 | -1.2 | -0.5 | -1.1 | -0.6 | -1.2 | -1.2 | -0.9 | -1.1 | -0.9 |
Depreciation & Amortization
| 0.581 | 0.641 | 0.689 | 0.715 | 0.727 | 0.739 | 0.718 | 0.791 | 0.706 | 0.671 | 0.721 | 0.794 | 0.754 | 0.734 | 0.739 | 0.712 | 0.769 | 0.745 | 0.621 | 0.564 | 0.521 | 0.492 | 0.467 | 0.42 | 0.382 | 0.33 | 0.381 | 0.385 | 0.405 | 0.412 | 0.329 | 0.306 | 0.304 | 0.251 | 0.238 | 0.236 | 0.175 | 0.171 | 0.152 | 0.189 | 0.15 | 0.125 | 0.114 | 0.096 | 0.088 | 0.079 | 0.07 | 0.05 | 0.053 | 0.043 | 0.051 | 0.042 | 0.043 | 0.046 | 0.048 | 0.049 | 0.055 | 0.056 | 0.067 | 0.086 | 0.088 | 0.087 | 0.095 | 0.102 | 0.106 | 0.106 | 0.098 | 0.088 | -0.322 | 0.45 | 0.073 | -0.521 | 0.087 | 0.093 | 0.097 | 0.298 | -0.021 | 0.076 | 0.093 | 0.031 | 0.139 | 0.095 | 0.049 | 0.075 | 0.15 | 0.141 | 0.094 | 0.209 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.541 | -0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.2 | 0.2 | 0.3 | 0.1 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Deferred Income Tax
| 0 | 0 | 0 | -0.819 | -0.184 | -0.183 | 0 | 0 | 0 | 0 | 0 | 1.055 | 0.209 | 0.24 | 0.128 | 0.872 | 0.129 | 0.061 | -0.09 | -0.43 | -0.801 | -1.052 | -1.286 | -1.394 | -1.056 | -0.65 | -0.211 | 0.027 | -0.103 | -0.155 | -0.008 | 0.064 | 0.023 | 0.051 | 0.145 | 0.089 | 0 | -0.118 | 0 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.088 | 0.128 | -0.043 | -0.091 | 0.039 | 0.039 | -3.48 | -0.103 | -0.103 | -0.035 | 0.112 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | -0.234 | 0 | 0 | -0.136 | -0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.722 | 4.57 | 3.375 | 4.324 | 6.683 | 13.9 | 7.947 | 10.514 | 11.198 | 10.353 | 10.915 | 12.888 | 11.236 | 11.241 | 11.486 | 16.035 | 11.095 | 11.114 | 11.974 | 11.099 | 9.704 | 12.706 | 17.902 | 9.795 | 8.05 | 7.821 | 7.701 | 6.891 | 7.476 | 8.15 | 8.021 | 7.259 | 7.511 | 5.831 | 5.355 | 5.848 | 2.821 | 3.14 | 2.551 | 2.258 | 1.76 | 1.08 | 2.969 | 2.557 | 4.095 | 2.403 | 1.835 | 1.959 | 1.98 | 1.015 | 0.778 | 0.793 | 0.752 | 0.106 | 0.239 | 0.363 | 0.198 | 0.936 | 0.252 | 0.243 | 0.274 | 0.404 | 0.216 | 0 | 0 | 0.283 | 0.295 | 0 | 0 | 0.113 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 13.514 | -3.422 | -10.092 | 8.402 | 8.53 | 0.386 | -0.528 | -28.525 | -6.879 | 16.882 | 8.016 | -5.399 | -13.026 | -14.475 | -2.179 | -8.308 | 3.813 | -14.342 | 5.829 | 19.44 | -1.573 | 14.708 | -3.342 | 7.015 | -5.132 | -29.778 | -17.529 | 7.835 | -6.648 | 2.173 | -8.779 | 1.634 | 4.382 | 9.813 | -4.81 | 1.758 | -0.37 | 3.941 | -1.953 | 4.25 | -2.096 | 5.188 | -1.397 | 1.626 | -3.799 | 1.98 | 2.957 | 0.564 | 1.284 | -0.599 | -0.146 | 0.816 | 0.659 | 0.062 | 0.005 | 0.157 | -1.274 | 0.859 | -0.009 | -0.35 | -1.388 | -0.289 | -0.422 | -2.566 | 0.762 | -0.579 | -0.595 | 2.788 | -0.027 | -0.279 | -0.39 | 2.847 | -0.098 | -0.109 | 0.854 | 0.152 | 0.257 | 0.234 | -0.702 | 0.43 | 0.36 | -0.626 | 0.652 | -0.101 | 0.028 | -0.4 | 0.096 | -0.761 | 0.573 | -1.573 | -0.961 | 2.264 | 1.802 | -1.27 | -0.812 | 11.108 | -19.508 | 7.577 | 0.198 | 0.5 | -0.4 | -2.1 | -0.7 | -0.1 | -1.6 | -0.7 | -2.6 | 0.4 | 0.3 | -1.2 | -0.4 | 1 | 1 | 0.4 | -2.1 | 0.7 | -0.8 | -1.2 | 0.4 | -1.8 | 0.3 | -0.2 | 1.1 | -0.5 | -0.2 | -2.2 | -0.8 | -0.9 | 1.7 | 0.2 | -0.6 | -0.2 | -0.4 | 0.1 | 0.1 | -0.2 | 0.2 | -0.6 | 0.4 | -0.2 | 9.2 |
Accounts Receivables
| 6.669 | 0 | -5.185 | 3.658 | 12.898 | -25.245 | 0.601 | -9.861 | -1.885 | 0.8 | -5.604 | 7.587 | -0.471 | -4.09 | 3.325 | -8.196 | 3.848 | -2.691 | 5.068 | 27.076 | -0.134 | 7.186 | -9.355 | -11.019 | -7.747 | -8.173 | 4.161 | -13.023 | -10.235 | -8.289 | -8.367 | -1.96 | -57.424 | -44.659 | -94.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.261 | -0.151 | 0.218 | 0.028 | -0.132 | -0.053 | 0.315 | -0.475 | -0.003 | 0.024 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -3.086 | 0 | -0.363 | -0.103 | 2.616 | 7.436 | 2.514 | -2.334 | 9.079 | -4.848 | -8.088 | -6.88 | 1.298 | -0.171 | -0.724 | 0.844 | -1.307 | -6.593 | -9.881 | -0.796 | 5.098 | 2.151 | 7.611 | -7.62 | -4.215 | -7.779 | -9.508 | -4.939 | -0.368 | -0.16 | 0.699 | -3.357 | 1.329 | -0.568 | -2.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 0 | 0.077 | 0.022 | 0.025 | -3.591 | -2.646 | -6.275 | -1.225 | 0.04 | -1.718 | -5.773 | 0 | 0 | 0 | -23.425 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.306 | -0.168 | -1 | 0 | -0.4 | -0.2 | -0.1 | 0.2 | -0.1 | -0.3 | 0.1 | 0 | -0.1 | -0.6 | 2.8 | 0.4 | 1.1 | 1.3 | 0.6 | -0.1 | 0.6 | -2 | -0.3 | 0.4 | 2 | -0.8 | -0.9 | 0.1 | -3.7 | -0.6 | -0.1 | -0.5 | -0.3 | -0.3 | -0.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.038 | 9.389 | -2.403 | 1.38 | -0.097 | -2.108 | 0.84 | -3.322 | -7.257 | 5.578 | 4.423 | -2.082 | -5.357 | 9.553 | 1.164 | -11.542 | -6.391 | 6.896 | 8.804 | 1.131 | -6.37 | -2.814 | -6.052 | 7.219 | 4.665 | -6.479 | -7.311 | 13.432 | -0.978 | 1.838 | -2.337 | 0.724 | -2.571 | 1.8 | 3.561 | 0.565 | -0.252 | 0.604 | -0.166 | 1.074 | -0.294 | -1.733 | 2.238 | -0.94 | -2.335 | 1.519 | 1.33 | 0.004 | 1.054 | -0.272 | 0.198 | 0.193 | 0.144 | -0.02 | 0.15 | 0.002 | 0.029 | -0.113 | 0.079 | -0.069 | -0.324 | -0.134 | 0.345 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9.969 | -12.811 | -2.141 | 3.467 | -6.887 | 20.303 | -3.955 | -13.008 | -6.816 | 15.352 | 17.285 | -4.024 | -8.496 | -19.767 | -5.944 | 10.586 | 7.663 | -11.954 | 1.838 | -7.971 | -0.167 | 8.185 | 4.454 | 18.435 | 2.165 | -7.347 | -4.871 | 12.365 | 4.933 | 8.784 | 1.226 | 6.227 | 63.048 | 53.24 | 89.031 | 1.193 | -0.118 | 3.337 | -1.787 | 3.176 | -1.802 | 6.921 | -3.635 | 2.566 | -1.464 | 0.461 | 1.627 | 0.56 | 0.23 | -0.327 | -0.344 | -0.077 | 0.515 | -0.256 | -0.016 | -0.088 | 2.26 | 3.75 | 6.24 | 0.629 | -0.629 | 1.566 | 4.982 | -2.566 | 0.762 | -0.579 | 22.879 | 2.788 | -0.027 | -0.279 | 0.019 | 2.847 | -0.098 | -0.109 | 0.854 | 0.152 | 0.257 | 0.234 | -0.702 | 0.43 | 0.36 | -0.626 | 0.652 | -0.101 | 0.028 | -0.4 | 0.096 | -0.759 | 0.584 | -1.573 | -0.961 | 2.264 | 1.802 | -1.27 | -0.812 | 11.108 | -19.508 | 3.271 | 0.366 | 1.5 | -0.4 | -1.7 | -0.5 | 0 | -1.8 | -0.6 | -2.3 | 0.3 | 0.3 | -1.1 | 0.2 | -1.8 | 0.6 | -0.7 | -3.4 | 0.1 | -0.7 | -1.8 | 2.4 | -1.5 | -0.1 | -2.2 | 1.9 | 0.4 | -0.3 | 1.5 | -0.2 | -0.8 | 2.2 | 0.5 | -0.3 | 0.1 | -0.4 | 0.1 | 0 | -0.2 | 0.2 | -0.6 | 0.4 | -0.2 | 0 |
Other Non Cash Items
| -8.598 | 2.842 | 12.376 | 0.557 | 0.073 | 0.052 | -0.269 | -0.445 | -0.183 | 0.08 | 0.297 | 0.05 | 0.069 | 0.283 | 0.502 | 0.416 | 0.368 | 0.335 | 0.31 | 0.27 | 0.273 | 0.26 | 0.247 | 0.236 | 0.226 | 0.218 | 0.21 | 0.203 | 0.196 | 0.189 | 0.185 | 0.179 | 0.174 | 0.17 | 0.166 | 0.161 | 0.158 | 0.154 | 0.151 | 0.148 | 0.144 | 0.142 | 0.139 | 0.137 | 0.135 | 0.131 | 0.13 | -0.961 | -0.002 | 0.139 | 0.131 | -4.261 | -4.202 | 0.154 | 0.103 | 0.107 | 0.035 | -0.112 | 0.124 | 0.002 | 0.034 | 0.017 | 0 | 0.171 | 0.368 | 0.283 | 0.295 | 0.467 | -0.206 | 0.115 | 0.161 | 0.226 | 0.21 | 0.061 | 0.168 | 0.069 | -0.055 | 0.211 | 0.071 | 0.114 | 0.035 | 0.166 | 0.033 | -0.198 | 0.016 | -0.048 | -2.015 | -0.417 | -0.733 | 1.659 | 0.645 | -2.775 | -5.18 | 1.521 | 0.471 | -11.043 | 8.056 | -7.578 | 0.063 | -0.9 | 0 | 0.1 | -0.1 | 0.2 | 0.1 | -0.1 | 0.1 | 0.1 | -0.2 | 0.3 | 0 | 1.7 | -0.2 | 0.1 | 0 | 0.9 | -0.2 | 0.1 | -0.2 | 0.9 | -0.2 | 0.1 | -0.1 | 0.7 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.2 | 0.3 | -0.2 | -0.1 | -9 |
Operating Cash Flow
| 3.371 | -4.604 | -9.516 | 2.455 | -9.179 | -27.165 | -24.9 | -37.534 | -37.066 | -28.373 | -43.939 | -45.258 | -53.166 | -62.992 | -41.938 | -52.554 | -42.054 | -57.277 | -32.935 | -26.977 | -25.471 | -23.108 | -49.024 | -33.487 | -35.876 | -60.729 | -61.713 | -47.149 | -40.54 | -32.03 | -50.581 | -38.521 | -36.115 | -27.11 | -32.351 | -23.15 | -19.888 | -15.819 | -19.669 | -12.857 | -19.236 | -12.476 | -15.713 | -9.627 | -12.354 | -10.821 | -7.961 | -6.125 | -2.806 | -3.971 | -4.107 | -2.475 | -2.658 | -1.564 | -1.024 | -0.92 | -2.658 | -1.844 | -0.061 | -2 | -2.206 | -3.722 | -3.071 | -6.039 | -4.969 | -6.282 | -6.985 | -4.358 | -5.24 | -1.513 | -6.17 | -3.114 | -3.618 | -4.505 | 20.418 | -2.084 | -1.562 | -2.087 | -1.794 | -1.682 | -1.386 | -2.81 | -1.865 | -1.602 | -0.864 | -2.268 | -1.791 | -1.196 | -1.206 | -1.407 | -1.322 | -2.197 | -1.886 | -0.947 | -1.462 | -1.527 | -0.894 | -0.635 | -0.059 | 0.9 | -0.2 | -1.4 | -0.1 | 1.6 | -0.7 | -0.2 | -2.2 | 0.9 | 0.1 | -1.3 | 0.3 | -0.4 | -0.8 | -1.2 | -3.7 | -2.6 | -2.7 | -2.8 | -0.4 | -3 | -2.5 | -2.6 | -0.5 | -2.5 | -2.5 | -4.3 | -2.4 | -2.4 | 1.2 | -0.5 | -2.2 | -1.5 | -1.3 | -0.2 | -0.8 | -0.6 | -1 | -1.3 | -0.5 | -1.1 | -0.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.431 | -0.637 | 0 | -0.25 | -0.793 | -0.278 | -0.224 | -0.414 | -0.045 | -0.322 | -1.044 | -0.39 | -1.531 | -0.315 | -0.786 | -2.494 | -0.632 | -0.749 | -2.938 | -3.903 | 1.048 | -2.163 | -2.136 | -3.475 | -3.458 | -1.334 | -0.904 | -1.134 | 0.005 | -0.486 | -0.938 | -0.689 | -0.535 | -1.077 | -0.834 | -0.303 | -0.252 | -0.203 | -0.328 | -1.021 | -0.082 | -0.278 | -0.057 | -0.167 | -0.977 | -0.106 | -0.435 | -0.426 | -0.079 | -0.044 | -0.423 | -0.387 | -0.126 | 0 | 0 | -0.003 | -0.063 | 0 | -0.012 | 0.002 | 0 | 0 | -0.002 | -0.007 | -0.003 | -0.057 | -0.231 | -0.373 | -0.077 | -0.01 | -0.021 | -0.099 | -0.033 | -0.026 | -0.029 | -0.143 | -0.104 | -0.043 | -0.026 | -0.02 | -0.044 | -0.111 | -0.018 | -0.066 | -0.055 | -0.104 | -0.026 | -0.023 | -0.076 | -0.322 | -0.009 | -0.098 | -0.052 | -0.093 | -0.034 | -0.037 | -0.136 | 0.01 | -0.016 | -0.1 | 0 | -0.1 | -0.1 | -0.3 | -0.4 | -0.8 | -1.2 | -1.5 | -0.7 | -0.5 | -0.1 | -0.1 | -0.4 | -0.1 | -0.1 | -0.6 | 0 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.3 | -0.4 | -0.3 | -0.2 | -0.9 | -0.8 | -0.6 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.2 |
Acquisitions Net
| 0 | 0 | 0 | 0.013 | 22.428 | -13.496 | -37.058 | 0.003 | 0.168 | -20.078 | 0.056 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -25.645 | -27.208 | -37.892 | -23.349 | -35.928 | -14.439 | -13.942 | -18.568 | -68.17 | -20.922 | -38.023 | -37.9 | -29.275 | -17.988 | -44.058 | -41.967 | -25.125 | -37.993 | -28.922 | -189.456 | -83.221 | -76.595 | -127.763 | -96.722 | -242.497 | -118.497 | -39.388 | -27.794 | 0 | -24.402 | -69.374 | -43.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.701 | 0 | -2.338 | -12.363 | -0.025 | -1.298 | -1.647 | -5.156 | -1.396 | -7.698 | -6.929 | -1.295 | -1.063 | -1.411 | -1.402 | -2.836 | -3.488 | -2.073 | -4.484 | -2.519 | -2.003 | -3.638 | -4.714 | -6.055 | -4.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -0.5 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | -2.1 | -3.3 | -5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 30.046 | 29.893 | 39.17 | 14.75 | 13.5 | 27.935 | 51 | 21 | 32 | 41 | 49.957 | 14 | 52.44 | 58 | 40.5 | 101.25 | 81.7 | 71.15 | 95.675 | 67 | 110.8 | 120.597 | 164.009 | 108.5 | 96.7 | 22.5 | 0 | 8.499 | 70.591 | 27.298 | 25.395 | 5.5 | 12.7 | 19.638 | 23.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.16 | 0.195 | 0.219 | 0.308 | 0.296 | 0.163 | 0.209 | 0.348 | 2.832 | 3.642 | 4.861 | 1.743 | 1.47 | 1.807 | 2.151 | 0.718 | 3.272 | 5.332 | 4.208 | 5.476 | 3.986 | 1.417 | 5.376 | 1.294 | 2.558 | 1.372 | 2.854 | 1.194 | 8.067 | 3.202 | 5.035 | 2.672 | 3.024 | 5.085 | 5.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 4.6 | 0 | 0.8 | 0.5 | 0.2 | 0 | 0 | 0 | 9.6 | 3.5 | 3 | 2 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0.1 | 1.4 | 0.8 | 4.8 | 1.1 | 1 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 1.278 | -8.586 | -22.428 | 13.496 | 37.058 | 2.435 | -36.002 | 20.078 | 0.056 | -3.468 | 23.165 | 40.012 | -3.558 | 59.283 | 56.575 | 33.157 | 66.753 | 0.025 | 27.579 | 44.002 | 36.246 | 0.025 | -145.797 | -95.997 | -39.388 | 0.065 | 0.013 | 2.896 | -43.979 | 43.318 | -43.318 | 19.638 | 23.491 | -56.115 | 0 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.019 | 0.003 | 0 | -0.01 | 2.149 | 0.216 | 0 | 0 | 0 | 3.602 | 0 | 0 | 0 | 28.105 | -13.867 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.4 | 0 | 2.4 | 1.4 | 0 | 0 | 0 | 0 | -2.1 | -0.2 | -0.1 | 0 | -1.2 | 0 | 0.8 | -0.1 | -6 | 0.2 | -0.3 | -0.1 | 3.6 | 0 | 0 | -0.1 | -2.3 | 0 | -0.1 | 0 | -4.1 | -2.9 | -0.2 | 0 | -1 | 0 |
Investing Cash Flow
| 3.97 | 2.048 | 1.278 | -8.836 | -23.221 | 13.218 | 36.834 | 2.021 | -36.047 | 19.756 | 10.946 | -24.258 | 21.634 | 39.697 | -4.344 | 56.789 | 55.943 | 32.408 | 63.815 | -126.359 | 28.627 | 41.839 | 34.11 | 8.328 | -149.255 | -97.331 | -40.292 | -20.364 | 70.609 | 2.41 | -44.917 | 4.811 | -31.153 | 18.561 | 22.657 | -56.418 | -0.252 | 0.038 | -0.328 | -1.021 | -0.082 | -0.278 | -0.057 | -0.167 | -0.977 | -0.106 | -0.435 | -0.426 | -0.079 | -0.044 | -0.423 | -0.387 | -0.126 | 0 | 0 | -0.003 | -0.063 | 0 | -0.012 | 0.04 | 0.16 | 0.195 | 0.217 | 0.301 | 0.293 | 0.106 | -0.022 | -0.025 | 2.755 | 3.632 | 4.84 | 1.644 | 1.437 | -0.557 | -10.241 | 0.55 | 1.87 | 3.642 | -0.974 | 4.06 | -3.756 | -5.642 | 4.082 | 0.168 | 1.092 | -0.144 | 2.141 | -2.101 | 5.918 | -1.604 | 2.507 | 4.173 | -0.665 | 0.277 | -0.234 | 23.08 | -14.003 | -0.09 | -0.016 | -0.2 | 0 | -0.1 | -0.1 | -0.4 | -0.4 | -0.8 | -1.2 | -1.9 | -0.7 | 1.9 | -0.3 | -0.1 | -0.4 | -0.1 | -0.1 | 0.7 | -0.2 | 0.6 | 0.3 | -1.1 | -0.2 | 0.7 | -0.3 | 3.3 | 3.3 | 2.4 | 1.7 | -2.1 | -2.9 | -3.9 | -5.5 | 0.2 | 0 | 0.1 | 1.4 | -3.3 | 1.8 | 0.9 | 1 | -1.1 | -0.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.87 | -0.219 | -0.211 | -0.6 | -0.339 | -0.4 | 1.2 | -0.6 | 0 | -0.6 | -0.6 | -0.6 | -0.3 | -0.3 | -0.3 | -1.7 | 0.6 | 0.5 | 0.5 | 1 | 0 | 0 | 0 | -8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.503 | 0.492 | 0.011 | 29.954 | -0.308 | 0.319 | -0.208 | -0.018 | -0.221 | 0.315 | -0.637 | 0.487 | -0.052 | 5.747 | 0.883 | 0 | 0 | 0 | 0 | 165.126 | 0 | 0 | 0 | 363.127 | 0.001 | 0 | 0 | 142.532 | 0 | 0 | 163.747 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.006 | 0 | 0 | 57.802 | 0 | 0 | 0 | -0.013 | 50.491 | 0 | 0 | 0.005 | 22.772 | 0 | 0 | 0.012 | 0 | 0 | 0 | 7.97 | 0 | 0 | 0 | 0.022 | 0.025 | 0 | 0 | 0.02 | -0.352 | 0 | 0 | 0.034 | 0.007 | 0.035 | 0.003 | 0.043 | 0.001 | 0.063 | 0.012 | 0.059 | 0.002 | 11.865 | 0.086 | 0.058 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.037 | 0 | 0.076 | 0.12 | 0.1 | 0.013 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 1.8 | 1.8 | 1.9 | 1.8 | 0.3 | 0.5 | 0.2 | 2.8 | 3.7 | 1.5 | 0.7 | 0.1 | 0.2 | 4.2 | 0 | 0 | 1.8 | 0.1 | 0 | 0 | 0 | 0.4 | 0.2 | 0 | 9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.1 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.014 | 0.492 | 0.011 | 0.199 | 53.797 | 0.319 | -0.208 | 0.439 | 74.942 | 0.315 | -0.637 | 0.487 | 0 | 154.729 | 0.883 | 5.762 | 0.524 | 2.312 | 0.507 | 2.865 | 3.914 | 10.846 | 6.539 | 3.061 | 5.13 | 7.087 | 3.997 | 4.04 | 5.178 | -25 | 1.85 | 1.484 | 0.965 | 2.476 | 2.53 | 1.759 | 1.603 | 131.751 | 2.878 | 0.341 | 0.518 | 60.291 | 0.958 | 1.682 | 1.079 | 0.054 | 0.612 | 0.022 | 0 | 3.013 | 0 | 0 | -20.3 | 21.81 | 0 | 0.005 | 0 | 0.018 | 0.042 | 0.014 | 0.002 | 0.004 | 0 | 0.003 | -0.025 | 0.029 | 0 | 0 | 0 | 37.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.052 | 0 | -1.023 | 1.023 | 0.029 | 0 | -25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.7 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -1.4 | 6.1 | 0 | 1.4 | 5 | 1.5 | 6.3 | 0 | -0.3 | 0.1 | 0 | 0 | -0.1 | 4 | 4 | 2 | 0.8 | 0.3 | 0.2 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.014 | 0.492 | 0.011 | 0.199 | 53.797 | 0.319 | -0.208 | 0.439 | 74.942 | 0.315 | -0.637 | 0.487 | -0.071 | 154.729 | 0.883 | 5.762 | 0.524 | 2.312 | 0.507 | 165.126 | 3.914 | 10.846 | 6.539 | 3.061 | -19.869 | 370.419 | 3.997 | 146.572 | 5.178 | -23.616 | 165.597 | 1.484 | 50.965 | 2.476 | 2.53 | 1.759 | 1.603 | 131.751 | 2.878 | 0.341 | 0.518 | 60.291 | 0.958 | 59.484 | 1.079 | 0.054 | 0.612 | 0.009 | 50.491 | 0 | 0 | -0.183 | 2.472 | 21.81 | 0 | 0.017 | 0 | 0.018 | 0.042 | 7.984 | 0.005 | 0.027 | -0.003 | 0.025 | 0.027 | 0.029 | 0 | 0.02 | -0.352 | 37.588 | 0 | 0.034 | 0.007 | 0.035 | 0.003 | 0.043 | 0.001 | 0.063 | 0.012 | 0.059 | 0.002 | 11.865 | 0.086 | 0.058 | 0 | 0.025 | 0 | 0.023 | 0 | 0.052 | 0 | -0.986 | 1.023 | 0.029 | 0 | -24.963 | 22.13 | -0.143 | -0.091 | -0.5 | 0 | -0.3 | 1.4 | -0.6 | -0.6 | -0.2 | 1.1 | 1.2 | 1.6 | 1.5 | 0.3 | -1.3 | 0.9 | 3.3 | 4.2 | 1.1 | 6.8 | 0.1 | 1.6 | 0.9 | 1.5 | 6.3 | 1.8 | -0.2 | 0.1 | 0 | 0 | 0.3 | 4.2 | 4 | 11 | 1.6 | 0.3 | 0.2 | 0 | 1.5 | 0 | 0.6 | 0.1 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 7.355 | -2.064 | -8.227 | -6.182 | 21.397 | -13.628 | 11.726 | -35.074 | 1.829 | -8.302 | -33.63 | -69.029 | -31.603 | 131.434 | -45.399 | 9.997 | 14.413 | -22.557 | 31.387 | 11.79 | 7.07 | 29.577 | -8.375 | -22.098 | -205 | 212.359 | -98.008 | 79.059 | 35.247 | -53.236 | 70.099 | -32.226 | -16.303 | -6.073 | -7.164 | -77.809 | -18.537 | 115.97 | -17.119 | -13.537 | -18.8 | 47.537 | -14.812 | 49.69 | -12.252 | -10.873 | -7.784 | -6.542 | 47.606 | -1.002 | -4.53 | -3.045 | -0.312 | 20.246 | -1.024 | -0.906 | -2.721 | -1.826 | -0.031 | 6.024 | -2.041 | -3.5 | -2.857 | -5.713 | -4.676 | -6.147 | -7.007 | -4.363 | -2.837 | 39.705 | -1.328 | -1.436 | -2.174 | -5.027 | 10.18 | -1.491 | 0.309 | 1.618 | -2.756 | 2.437 | -5.14 | 3.413 | 2.303 | -1.376 | 0.228 | -2.387 | 0.35 | -3.274 | 4.712 | -2.958 | 1.184 | 0.99 | -1.528 | -0.641 | -1.696 | -3.41 | 7.233 | -0.868 | -0.166 | 0.2 | 0 | -1.8 | 1.2 | 0.6 | -1.7 | -1.2 | -2.3 | 0.2 | 1 | 2.1 | 0.3 | -1.8 | -0.3 | 2 | 0.4 | -0.8 | 3.9 | -2.1 | 1.5 | -3.2 | -1.2 | 4.4 | 1 | 0.6 | 0.9 | -1.9 | -0.7 | -4.2 | 2.5 | -0.4 | 3.3 | 0.3 | -1 | 0.1 | 0.6 | -2.4 | 0.8 | 0.2 | 0.6 | -2.2 | -0.7 |
Cash At End Of Period
| 25.741 | 18.386 | 20.45 | 28.677 | 34.859 | 13.462 | 27.09 | 15.364 | 50.438 | 48.609 | 56.911 | 90.541 | 159.57 | 191.173 | 59.739 | 105.138 | 95.141 | 80.728 | 103.285 | 71.898 | 60.108 | 53.038 | 23.461 | 31.836 | 53.934 | 258.934 | 46.575 | 144.583 | 65.524 | 30.277 | 83.513 | 13.414 | 45.64 | 61.943 | 68.016 | 75.18 | 152.989 | 171.526 | 55.556 | 72.675 | 86.212 | 105.012 | 57.475 | 72.287 | 22.597 | 34.849 | 45.722 | 53.506 | 60.048 | 12.442 | 13.444 | 17.974 | 21.019 | 21.331 | 1.085 | 2.109 | 3.015 | 5.736 | 7.562 | 7.593 | 1.569 | 3.61 | 7.11 | 9.967 | 15.68 | 20.356 | 26.503 | 33.51 | 37.873 | 40.71 | 1.005 | 2.333 | 3.769 | 5.943 | 10.97 | 0.79 | 2.281 | 1.972 | 0.354 | 3.11 | 0.673 | 5.813 | 2.4 | 0.097 | 1.473 | 1.245 | 3.632 | 3.282 | 6.556 | 1.844 | 4.802 | 3.618 | 2.627 | 4.156 | 4.797 | 6.493 | 9.904 | 2.671 | 3.539 | 3.7 | 3.5 | 3.5 | 5.3 | 0.6 | -1.7 | -1.2 | 6.4 | 0.2 | 1 | 2.1 | 5.7 | -1.8 | -0.3 | 2 | 5.6 | -0.8 | 3.9 | -2.1 | 4.2 | -3.2 | -1.2 | 4.4 | 2.8 | 0.6 | 0.9 | -1.9 | 2 | -4.2 | 2.5 | -0.4 | 4.9 | 0.3 | -1 | 0.1 | 2.3 | -2.4 | 0.8 | 0.2 | 3.2 | -2.2 | -0.7 |