
Herantis Pharma Oyj
HEL:HRTIS.HE
1.69 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.635 | 1.989 | 5.503 | 3.926 | 5.036 | 9.485 | 6.439 | 6.876 | 12.339 | 9.104 | 6.013 | 4.487 | 0.719 | 0.174 | 0.091 | 0.364 | 0.782 | 0.629 | 0.541 | 1.583 | 2.416 | 14.242 | 0.018 | 0.009 | 0.128 | 0.246 |
Short Term Investments
| 1.5 | 1.5 | 0.985 | 0.983 | 0.955 | 0.945 | 0.985 | 0.985 | 0.985 | 0.97 | 0.985 | 0.985 | 1.466 | 3.697 | 5.311 | 1.781 | 2.047 | 3.005 | 5 | 5 | 9 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.135 | 3.489 | 6.488 | 4.909 | 5.991 | 10.43 | 7.424 | 7.861 | 13.325 | 9.104 | 6.998 | 5.472 | 2.186 | 3.87 | 5.402 | 2.145 | 2.829 | 3.634 | 5.541 | 6.583 | 11.416 | 14.242 | 0.018 | 0.009 | 0.128 | 0.246 |
Net Receivables
| 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.1 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.159 | 0.257 | 0.232 | 0.241 | 0.243 | 0.143 | 0.11 | 0.216 | 0.151 | 0.245 | 0.128 | 0.105 | 0.095 | 0.109 | 0.074 | 0.065 | 0.098 | 0.106 | 0.053 | 0.221 | 0.15 | 0.025 | 0.09 | 0.045 | 0 |
Total Current Assets
| 2.571 | 3.648 | 6.746 | 5.141 | 6.232 | 10.673 | 7.601 | 7.971 | 13.541 | 9.255 | 7.26 | 5.599 | 2.29 | 3.965 | 5.511 | 2.219 | 2.895 | 3.732 | 5.646 | 6.636 | 11.638 | 14.391 | 0.043 | 0.153 | 0.25 | 0.346 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.007 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.004 | 0.004 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.194 | 0.311 | 0.427 | 0.544 | 0.591 | 0.696 | 0.8 | 0.905 | 1.009 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.08 | 0.16 | 0.24 | 2.879 | 3.343 | 3.807 | 4.291 | 4.775 | 5.259 | 5.743 | 6.263 | 6.757 | 7.25 | 7.744 | 8.461 | 0.28 | 18.255 | 0.24 | 2.055 | 1.187 | 0.32 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.08 | 0.16 | 0.24 | 2.879 | 3.343 | 3.807 | 4.291 | 4.853 | 5.453 | 6.053 | 6.691 | 7.301 | 7.842 | 8.44 | 9.261 | 1.184 | 19.264 | 0.24 | 2.055 | 1.187 | 0.32 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 1.781 | 2.047 | 3.005 | 5 | 5 | 16.67 | 0.001 | 2.356 | 0 | -0 | -0 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0.08 | 0.16 | 0.24 | 2.879 | 3.343 | 3.811 | 4.295 | 4.857 | 5.46 | 6.061 | 6.7 | 7.311 | 7.85 | 8.442 | 9.264 | 17.857 | 19.267 | 2.598 | 2.058 | 1.191 | 0.324 |
Total Assets
| 2.571 | 3.648 | 6.746 | 5.141 | 6.232 | 10.753 | 7.762 | 8.211 | 16.42 | 12.598 | 11.071 | 9.895 | 7.148 | 9.425 | 11.573 | 8.918 | 10.205 | 11.582 | 14.089 | 15.9 | 29.495 | 33.658 | 2.641 | 2.211 | 1.441 | 0.67 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.278 | 0.784 | 0.749 | 0.719 | 0.66 | 0.726 | 0.788 | 0.591 | 0.716 | 0.66 | 1.625 | 0.394 | 0.2 | 0.368 | 0.278 | 0.171 | 0.186 | 0.28 | 0.189 | 0.618 | 0.988 | 0.362 | 0.544 | 0.468 | 0.543 | 0.618 |
Short Term Debt
| 0.005 | 0.005 | 0.005 | 0.269 | 0.15 | 1.594 | 1.045 | 3.81 | 1.265 | 0 | 0.006 | 0.136 | 0.507 | 0.444 | 0.547 | 0.42 | 0.103 | 0 | 0.213 | 0 | 0.24 | 0.25 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.351 | 0.794 | 1.236 | 1.736 | 1.091 | 0.914 | 0.062 | 0.771 | 0.911 | 0.464 | 0.383 | 0.49 | 0.651 | 0.582 | 0.634 | 0.815 | 0.324 | 0.175 | 0.176 | 0.292 | 0.267 | 0.169 | 0.127 | 0.067 | 0.061 | 0.055 |
Total Current Liabilities
| 0.634 | 1.583 | 1.989 | 2.724 | 1.902 | 3.234 | 2.613 | 5.172 | 2.892 | 1.124 | 2.014 | 1.02 | 1.358 | 1.394 | 1.46 | 1.406 | 0.613 | 0.456 | 0.578 | 0.911 | 1.494 | 0.78 | 0.67 | 0.536 | 0.604 | 0.672 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0.025 | 0.025 | 0.03 | 4.272 | 4.391 | 5.606 | 4.469 | 3.39 | 5.941 | 7.206 | 7.206 | 6.501 | 5.878 | 5.705 | 6.022 | 7.965 | 8.018 | 7.725 | 7.512 | 6.854 | 6.28 | 6.017 | 1.85 | 1.679 | 1.463 | 1.248 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.155 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.18 | 0.025 | 0.03 | 4.272 | 4.391 | 5.601 | 4.469 | 3.39 | 5.941 | 7.206 | 7.206 | 6.501 | 5.878 | 5.705 | 6.022 | 7.965 | 8.018 | 7.725 | 7.512 | 6.854 | 6.28 | 6.017 | 1.85 | 1.679 | 1.463 | 1.248 |
Total Liabilities
| 2.814 | 1.608 | 2.019 | 6.996 | 6.292 | 8.834 | 8.902 | 8.562 | 8.833 | 8.33 | 9.22 | 7.521 | 7.237 | 7.099 | 7.482 | 9.371 | 8.631 | 8.18 | 8.089 | 7.764 | 7.774 | 6.797 | 2.521 | 2.215 | 2.067 | 1.92 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.003 | 0.003 | 0.003 | 0.003 |
Retained Earnings
| -80.069 | -77.787 | -75.1 | -77.174 | -75.38 | -73.401 | -66.055 | -62.922 | -54.983 | -50.302 | -45.83 | -41.144 | -37.825 | -35.411 | -33.646 | -33.509 | -31.481 | -29.654 | -27.057 | -24.597 | -11.012 | -5.872 | -3.427 | -2.646 | -2.449 | -2.252 |
Accumulated Other Comprehensive Income/Loss
| 0 | 79.746 | 79.746 | 75.239 | 75.239 | 75.24 | 66.53 | 62.49 | 62.49 | 54.49 | 47.601 | 43.438 | 37.656 | 37.656 | 37.656 | 32.976 | 32.976 | 32.976 | 32.976 | 32.653 | 32.653 | 32.653 | 3.544 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 79.746 | 0.001 | 0 | 0 | 0 | 0.001 | -0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2.64 | 1.82 | 1 |
Total Shareholders Equity
| -0.243 | 2.04 | 4.726 | -1.855 | -0.06 | 1.918 | 0.554 | -0.352 | 7.587 | 4.268 | 1.851 | 2.374 | -0.089 | 2.326 | 4.09 | -0.453 | 1.575 | 3.402 | 5.999 | 8.136 | 21.721 | 26.861 | 0.12 | -0.003 | -0.627 | -1.25 |
Total Equity
| -0.243 | 2.04 | 4.726 | -1.855 | -0.06 | 1.919 | -1.14 | -0.351 | 7.587 | 4.268 | 1.851 | 2.374 | -0.089 | 2.326 | 4.09 | -0.453 | 1.575 | 3.402 | 5.999 | 8.136 | 21.721 | 26.861 | 0.12 | -0.003 | -0.627 | -1.25 |
Total Liabilities & Shareholders Equity
| 2.571 | 3.648 | 6.746 | 5.141 | 6.232 | 10.753 | 7.762 | 8.211 | 16.42 | 12.598 | 11.071 | 9.895 | 7.148 | 9.425 | 11.573 | 8.918 | 10.205 | 11.582 | 14.089 | 15.9 | 29.495 | 33.658 | 2.641 | 2.211 | 1.441 | 0.67 |