7C Solarparken AG
FSX:HRPK.DE
1.998 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.775 | 15.775 | 16.575 | 16.575 | 36.665 | 18.333 | 42.071 | 21.036 | 43.731 | 21.866 | 27.452 | 13.726 | 28.765 | 14.383 | 23.87 | 11.935 | 26.721 | 13.361 | 20.332 | 10.166 | 22.783 | 11.392 | 9.965 | 9.965 | 10.196 | 10.196 | 7.424 | 7.424 | 9.07 | 9.07 | 7.526 | 7.526 | 7.622 | 7.622 | 6.273 | 6.273 | 6.409 | 6.409 | 2.589 | 5.783 | 3.373 | 3.373 | 2.322 | 3.868 | 33.061 | 27.923 | 56.127 | 41.142 | 67.264 | 45.603 | 75.518 | 32.383 | 6.68 | 2.597 |
Cost of Revenue
| 22.904 | 0 | 24.189 | 0 | 22.568 | 0 | 21.699 | 0 | 20.379 | 0 | 19.483 | 0 | 17.604 | 0 | 17.058 | 0 | 14.936 | 0 | 14.217 | 0 | 12.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -0.345 | 0.505 | 0.505 | -0.556 | 1.389 | 27.891 | 23.5 | 66.23 | 14.896 | 51.391 | 39.286 | 66.475 | 17.262 | 0.396 | 0.408 |
Gross Profit
| -7.129 | 15.775 | -7.614 | 16.575 | 14.097 | 18.333 | 20.372 | 21.036 | 23.352 | 21.866 | 7.969 | 13.726 | 11.161 | 14.383 | 6.812 | 11.935 | 11.785 | 13.361 | 6.115 | 10.166 | 9.982 | 11.392 | 9.965 | 9.965 | 10.196 | 10.196 | 7.424 | 7.424 | 9.07 | 9.07 | 7.526 | 7.526 | 7.622 | 7.622 | 6.273 | 6.273 | 6.409 | 6.409 | 2.749 | 6.128 | 2.868 | 2.868 | 2.878 | 2.479 | 5.17 | 4.423 | -10.103 | 26.246 | 15.873 | 6.317 | 9.043 | 15.121 | 6.284 | 2.189 |
Gross Profit Ratio
| -0.452 | 1 | -0.459 | 1 | 0.384 | 1 | 0.484 | 1 | 0.534 | 1 | 0.29 | 1 | 0.388 | 1 | 0.285 | 1 | 0.441 | 1 | 0.301 | 1 | 0.438 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.062 | 1.06 | 0.85 | 0.85 | 1.239 | 0.641 | 0.156 | 0.158 | -0.18 | 0.638 | 0.236 | 0.139 | 0.12 | 0.467 | 0.941 | 0.843 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.49 | 0.49 | 0.682 | 0.682 | 1.71 | 0.491 | 1.625 | 0.576 | 1.31 | 0.43 | 2.047 | 0.564 | 1.258 | 0.521 | 2.038 | 0.496 | 1.114 | 0.392 | 1.675 | 0.446 | 1.275 | 0.355 | 0.261 | 0.261 | 0.551 | 0.551 | 0.354 | 0.354 | 0.251 | 0.251 | 0.364 | 0.364 | 0.237 | 0.237 | 0.407 | 0.407 | 0.255 | 0.255 | 0.242 | 0.242 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 12.776 | 12.776 | 12.6 | 0 | 0.361 | 0 | -2.124 | 0 | -0.176 | 0 | 0.085 | 0 | 0.215 | 0 | -0.018 | 0 | 0.018 | 0 | -0.3 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.496 | -6.057 | 0 | 0 | 5.725 | -1.287 | 5.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 13.265 | 13.265 | 13.281 | 13.7 | 1.349 | 11.039 | 3.749 | 12.29 | 1.486 | 10.998 | 1.962 | 10.439 | 1.043 | 9.214 | 2.056 | 10.693 | 1.096 | 8.111 | 1.975 | 7.983 | 1.139 | 6.317 | 6.618 | 6.618 | 6.134 | 6.134 | 5.544 | 5.544 | 4.478 | 4.478 | 4.337 | 4.337 | 4.651 | 4.651 | 3.004 | 3.004 | 3.853 | 3.853 | 11.496 | -6.057 | 1.592 | 1.592 | 5.725 | -1.287 | 5.683 | 5.952 | -6.4 | 85.115 | 10.257 | 3.284 | 4.226 | 6.104 | 2.345 | 2.137 |
Operating Income
| 2.51 | 2.51 | 3.294 | 4.983 | 12.748 | 7.362 | 16.623 | 9.038 | 21.866 | 11.1 | 6.007 | 3.182 | 10.118 | 4.937 | 4.756 | 2.181 | 10.689 | 5.219 | 4.14 | 2.188 | 8.843 | 4.307 | 2.947 | 2.947 | 3.75 | 3.75 | 1.553 | 1.553 | 3.448 | 3.448 | 2.17 | 2.17 | 2.182 | 2.182 | 1.802 | 1.802 | 2.108 | 2.108 | -2.242 | 13.634 | 1.43 | 1.43 | -2.948 | 3.659 | -0.347 | -1.529 | 3.515 | -66.087 | 5.616 | 3.033 | 12.714 | 1.12 | 3.939 | 0.052 |
Operating Income Ratio
| 0.159 | 0.159 | 0.199 | 0.301 | 0.348 | 0.402 | 0.395 | 0.43 | 0.5 | 0.508 | 0.219 | 0.232 | 0.352 | 0.343 | 0.199 | 0.183 | 0.4 | 0.391 | 0.204 | 0.215 | 0.388 | 0.378 | 0.296 | 0.296 | 0.368 | 0.368 | 0.209 | 0.209 | 0.38 | 0.38 | 0.288 | 0.288 | 0.286 | 0.286 | 0.287 | 0.287 | 0.329 | 0.329 | -0.866 | 2.358 | 0.424 | 0.424 | -1.27 | 0.946 | -0.01 | -0.055 | 0.063 | -1.606 | 0.083 | 0.067 | 0.168 | 0.035 | 0.59 | 0.02 |
Total Other Income Expenses Net
| -1.567 | -1.567 | -1.633 | -3.321 | -0.894 | -1.429 | -1.522 | -1.481 | -2.739 | -1.523 | -2.221 | -1.29 | -2.698 | -1.227 | -5.184 | -2.394 | -3.096 | -1.305 | -2.81 | -1.524 | -1.533 | -0.651 | -1.084 | -1.084 | -1.524 | -1.524 | -0.913 | -0.913 | -0.358 | -0.358 | -0.418 | -0.418 | -0.819 | -0.819 | 0.315 | 0.315 | -1.032 | -1.032 | -1.521 | -1.028 | -0.974 | -0.974 | -2.178 | -0.735 | -1.892 | -2.421 | -7.986 | 4.579 | -1.846 | -2.733 | -9.752 | 4.158 | -1.697 | -2.461 |
Income Before Tax
| 0.943 | 0.943 | 1.662 | 1.662 | 11.854 | 5.933 | 15.101 | 7.557 | 19.127 | 9.577 | 3.786 | 1.892 | 7.42 | 3.71 | -0.428 | -0.213 | 7.593 | 3.914 | 1.33 | 0.665 | 7.31 | 3.656 | 1.864 | 1.864 | 2.226 | 2.226 | 0.64 | 0.64 | 3.09 | 3.09 | 1.752 | 1.752 | 1.363 | 1.363 | 2.117 | 2.117 | 1.076 | 1.076 | -3.763 | 12.606 | 0.456 | 0.456 | -5.126 | 2.924 | -2.239 | -3.95 | -4.471 | -61.508 | 3.77 | 0.3 | 2.962 | 5.278 | 2.242 | -2.409 |
Income Before Tax Ratio
| 0.06 | 0.06 | 0.1 | 0.1 | 0.323 | 0.324 | 0.359 | 0.359 | 0.437 | 0.438 | 0.138 | 0.138 | 0.258 | 0.258 | -0.018 | -0.018 | 0.284 | 0.293 | 0.065 | 0.065 | 0.321 | 0.321 | 0.187 | 0.187 | 0.218 | 0.218 | 0.086 | 0.086 | 0.341 | 0.341 | 0.233 | 0.233 | 0.179 | 0.179 | 0.337 | 0.337 | 0.168 | 0.168 | -1.453 | 2.18 | 0.135 | 0.135 | -2.208 | 0.756 | -0.068 | -0.141 | -0.08 | -1.495 | 0.056 | 0.007 | 0.039 | 0.163 | 0.336 | -0.928 |
Income Tax Expense
| 0.236 | 0.236 | 0.34 | 0.34 | 3.07 | 1.535 | 5.432 | 2.716 | 4.378 | 2.189 | -0.102 | 0.051 | 0.726 | 0.363 | 0.519 | 0.26 | 1.278 | 0.639 | -1.125 | 0.563 | 1.784 | 0.892 | 0.861 | 0.861 | 0.253 | 0.253 | 0.19 | 0.19 | 0.522 | 0.522 | 0.447 | 0.447 | 0.314 | 0.314 | 0.099 | 0.099 | 0.323 | 0.323 | -0.25 | 0.215 | 0.07 | 0.07 | -0.706 | 0.363 | -0.965 | -1.064 | 1.467 | 0.476 | 1.414 | 0.097 | 1.342 | 0.715 | 0.344 | -0.065 |
Net Income
| 0.307 | 0.307 | 0.944 | 0.944 | 8.195 | 4.098 | 9.397 | 4.699 | 14.114 | 7.057 | 3.842 | 1.921 | 6.019 | 3.01 | -1.241 | -0.621 | 6.489 | 3.245 | 2.419 | 1.21 | 5.463 | 2.732 | 0.99 | 0.99 | 1.956 | 1.956 | 0.46 | 0.46 | 2.55 | 2.55 | 1.323 | 1.323 | 1.031 | 1.031 | 2.005 | 2.005 | 0.746 | 0.746 | -3.513 | 12.517 | 0.367 | 0.367 | -4.42 | 2.81 | -1.274 | -2.887 | -5.939 | -61.985 | 2.357 | 0.203 | 1.441 | 4.438 | 1.94 | -2.176 |
Net Income Ratio
| 0.019 | 0.019 | 0.057 | 0.057 | 0.224 | 0.224 | 0.223 | 0.223 | 0.323 | 0.323 | 0.14 | 0.14 | 0.209 | 0.209 | -0.052 | -0.052 | 0.243 | 0.243 | 0.119 | 0.119 | 0.24 | 0.24 | 0.099 | 0.099 | 0.192 | 0.192 | 0.062 | 0.062 | 0.281 | 0.281 | 0.176 | 0.176 | 0.135 | 0.135 | 0.32 | 0.32 | 0.116 | 0.116 | -1.357 | 2.164 | 0.109 | 0.109 | -1.904 | 0.726 | -0.039 | -0.103 | -0.106 | -1.507 | 0.035 | 0.004 | 0.019 | 0.137 | 0.29 | -0.838 |
EPS
| 0.004 | 0.004 | 0.011 | 0.011 | 0.1 | 0.05 | 0.12 | 0.061 | 0.18 | 0.09 | 0.05 | 0.026 | 0.087 | 0.043 | -0.018 | -0.014 | 0.11 | 0.053 | 0.039 | 0.02 | 0.1 | 0.05 | 0.019 | 0.019 | 0.04 | 0.04 | 0.01 | 0.01 | 0.058 | 0.058 | 0.03 | 0.03 | 0.025 | 0.025 | 0.053 | 0.053 | 0.023 | 0.023 | -0.1 | 0.3 | 0.015 | 0.015 | -0.26 | 0.16 | -0.078 | -0.16 | -0.35 | -3.62 | 0.14 | 0.01 | 0.081 | 0.77 | 0.03 | -0.032 |
EPS Diluted
| 0.004 | 0.004 | 0.011 | 0.011 | 0.1 | 0.051 | 0.12 | 0.061 | 0.18 | 0.092 | 0.05 | 0.026 | 0.087 | 0.043 | -0.018 | -0.01 | 0.11 | 0.053 | 0.039 | 0.02 | 0.1 | 0.051 | 0.019 | 0.019 | 0.042 | 0.042 | 0.01 | 0.01 | 0.058 | 0.058 | 0.031 | 0.031 | 0.024 | 0.024 | 0.054 | 0.054 | 0.023 | 0.023 | -0.1 | 0.3 | 0.015 | 0.015 | -0.26 | 0.16 | -0.071 | -0.16 | -0.35 | -3.45 | 0.13 | 0.01 | 0.081 | 0.77 | 0.03 | -0.032 |
EBITDA
| 10.815 | 10.815 | 13.377 | 13.377 | 31.005 | 15.705 | 33.766 | 16.457 | 38.421 | 19.194 | 21.844 | 10.313 | 25.08 | 12.418 | 18.872 | 8.699 | 22.899 | 11.324 | 15.891 | 7.449 | 20 | 9.885 | 8.063 | 8.063 | 8.521 | 8.521 | 5.92 | 5.92 | 7.724 | 7.724 | 6.293 | 6.293 | 6.037 | 6.037 | 4.958 | 4.958 | 4.827 | 4.827 | -0.127 | 16.281 | 2.814 | 2.814 | -2.401 | 5.334 | 1.239 | -0.351 | -2.565 | 5.982 | 7.566 | 4.825 | 6.785 | 10.491 | 5.384 | 1.626 |
EBITDA Ratio
| 0.686 | 0.686 | 0.807 | 0.807 | 0.846 | 0.857 | 0.803 | 0.782 | 0.879 | 0.878 | 0.796 | 0.751 | 0.872 | 0.863 | 0.791 | 0.729 | 0.857 | 0.848 | 0.782 | 0.733 | 0.878 | 0.868 | 0.809 | 0.809 | 0.836 | 0.836 | 0.797 | 0.797 | 0.852 | 0.852 | 0.836 | 0.836 | 0.792 | 0.792 | 0.79 | 0.79 | 0.753 | 0.753 | -0.049 | 2.815 | 0.834 | 0.834 | -1.034 | 1.379 | 0.037 | -0.013 | -0.046 | 0.145 | 0.112 | 0.106 | 0.09 | 0.324 | 0.806 | 0.626 |