Horizon Gold Limited
ASX:HRN.AX
0.48 (AUD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 0.219 | 1.512 | 0.238 | 0.167 | 0.211 | 0.091 | 1.273 | 1.072 | 0.177 | 0.424 | 1.879 | 4.127 | 7.16 | 8.399 | 11.705 | 13.624 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.219 | 1.512 | 0.238 | 0.167 | 0.211 | 0.091 | 1.273 | 1.072 | 0.177 | 0.424 | 1.879 | 4.127 | 7.16 | 8.399 | 11.705 | 13.624 | 0 |
Net Receivables
| 0.038 | 0.027 | 0.031 | 0.082 | 0.129 | 0.137 | 0.161 | 0.081 | 0 | 0.016 | 0.019 | 0.084 | 0.021 | 0.051 | 0.047 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -0.021 | 0 | -0.047 | 0 | 0 |
Other Current Assets
| 0.033 | 0.011 | 0.035 | 1.3 | 0.039 | 1.155 | 0.047 | 0.016 | 0.029 | 0.003 | 0.028 | 0.047 | 0.015 | 0.045 | 0.024 | 0.081 | 0.128 |
Total Current Assets
| 0.29 | 1.55 | 0.304 | 1.549 | 5.795 | 1.383 | 5.987 | 1.169 | 0.206 | 0.443 | 1.926 | 4.258 | 7.196 | 8.495 | 11.776 | 13.705 | 0.128 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 41.748 | 41.191 | 4.032 | 4.387 | 4.407 | 4.423 | 4.339 | 4.321 | 4.303 | 4.303 | 20.014 | 19.628 | 17.037 | 29.008 | 26.933 | 25.353 | 15.464 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.066 | 2.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 36.411 | 35.601 | 31.767 | 29.813 | 26.118 | 24.277 | 23.1 | 16.407 | -20.014 | -19.628 | -17.037 | -29.008 | -26.933 | -25.353 | -15.464 |
Total Non-Current Assets
| 43.814 | 43.804 | 40.443 | 39.988 | 36.174 | 34.236 | 30.457 | 28.598 | 27.403 | 20.71 | 20.014 | 19.628 | 17.037 | 29.008 | 26.933 | 25.353 | 15.464 |
Total Assets
| 44.104 | 45.354 | 40.747 | 41.537 | 41.969 | 35.619 | 36.444 | 29.767 | 27.609 | 21.153 | 21.94 | 23.886 | 24.233 | 37.503 | 38.709 | 39.058 | 15.592 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.174 | 0.319 | 0.069 | 0.313 | 0.975 | 0.144 | 0.708 | 0.249 | 0.04 | 0.191 | 0.196 | 0.839 | 0.489 | 0.447 | 0.56 | 0.28 | 0 |
Short Term Debt
| 0 | 0.021 | 0.041 | 0.021 | 0.04 | 0.039 | 0 | 0 | 0.618 | 0.257 | 0.09 | 0.078 | 0.027 | 0 | 0.116 | 0.345 | 41.013 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.027 | 0 | -0.116 | 0 | 0 |
Other Current Liabilities
| 0.219 | 0.033 | 0.239 | 0.021 | 0.02 | 0.011 | 0.138 | 0 | 0.258 | 0.057 | 0.138 | 0.044 | 0.107 | 0.05 | 0.124 | 0.035 | 0.117 |
Total Current Liabilities
| 0.393 | 0.373 | 0.349 | 0.355 | 1.035 | 0.194 | 0.846 | 0.249 | 0.916 | 0.505 | 0.424 | 0.961 | 0.623 | 0.497 | 0.8 | 0.66 | 41.13 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.755 | 11.949 | 11.593 | 10.914 | 10.466 | 11.21 | 10.719 | 10.649 | 10.921 | 10.581 | 10.324 | 0 | 9.842 | 0 | 9.377 | 0 | 0 |
Total Non-Current Liabilities
| 11.755 | 11.949 | 11.593 | 10.914 | 10.466 | 11.231 | 10.719 | 10.649 | 10.921 | 10.581 | 10.324 | 0 | 9.842 | 0 | 9.377 | 0 | 0 |
Total Liabilities
| 12.148 | 12.322 | 11.942 | 11.269 | 11.501 | 11.425 | 11.565 | 10.898 | 11.837 | 11.086 | 10.748 | 0.961 | 10.465 | 0.497 | 10.177 | 0.66 | 41.13 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 51.979 | 51.996 | 46.111 | 46.111 | 45.632 | 39.69 | 39.69 | 33.107 | 29.671 | 29.671 | 29.671 | 29.671 | 29.671 | 29.671 | 29.671 | 30.612 | 0 |
Retained Earnings
| -19.305 | -18.717 | -17.6 | -16.137 | -15.458 | -15.79 | -14.971 | -14.238 | -13.899 | -19.604 | -18.479 | -16.731 | -15.903 | -2.004 | -1.139 | -0.75 | -37.276 |
Accumulated Other Comprehensive Income/Loss
| -0.718 | -0.247 | 0.294 | 0.294 | 0.294 | 0.294 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.931 | 0.627 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Total Shareholders Equity
| 31.956 | 33.032 | 28.805 | 30.268 | 30.468 | 24.194 | 24.879 | 18.869 | 15.772 | 10.067 | 11.192 | 12.94 | 13.768 | 27.667 | 28.532 | 28.931 | -36.649 |
Total Equity
| 31.956 | 33.032 | 28.805 | 30.268 | 30.468 | 24.194 | 24.879 | 18.869 | 15.772 | 10.067 | 11.192 | 12.94 | 13.768 | 27.667 | 28.532 | 28.931 | -36.649 |
Total Liabilities & Shareholders Equity
| 44.104 | 45.354 | 40.747 | 41.537 | 41.969 | 35.619 | 36.444 | 29.767 | 27.609 | 21.153 | 21.94 | 13.901 | 24.233 | 28.164 | 38.709 | 29.591 | 15.592 |