Hormel Foods Corporation
NYSE:HRL
31.09 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 176.701 | 189.277 | 218.863 | 195.483 | 162.571 | 217.215 | 217.651 | 280.011 | 218.826 | 261.679 | 239.71 | 281.75 | 177.074 | 227.921 | 222.395 | 234.526 | 203.26 | 227.615 | 242.953 | 255.566 | 199.427 | 282.636 | 241.519 | 261.496 | 210.353 | 237.522 | 303.211 | 218.363 | 182.551 | 210.886 | 235.303 | 244.19 | 195.776 | 215.384 | 235.167 | 187.443 | 146.956 | 180.435 | 172.43 | 171.848 | 139.014 | 140.706 | 154.458 | 158.485 | 113.905 | 126.641 | 131.045 | 134.286 | 112.407 | 128.935 | 129.333 | 118.495 | 99.964 | 110.702 | 150.035 | 122.608 | 86.364 | 78.535 | 112.269 | 103.876 | 77.169 | 80.385 | 81.383 | 67.811 | 51.947 | 77.561 | 88.181 | 101.192 | 57.374 | 68.001 | 75.325 | 90.004 | 59.551 | 67.308 | 69.276 | 81.733 | 51.433 | 55.819 | 64.474 | 69.843 | 56.343 | 53.651 | 51.826 | 70.365 | 34.673 | 33.801 | 46.94 | 67.97 | 38.261 | 32.74 | 50.351 | 68.803 | 33.212 | 38.894 | 41.532 | 60.979 | 29.136 | 36.302 | 43.8 | 59.6 | 29.6 | 31.8 | 42.4 | 45.2 | 21 | 26.3 | 46.8 | 44.7 | 18.1 | 25.7 | 21 | 30.2 | 4 | 24.5 | 20.7 | 38.5 | 21.1 | 25.3 | 35.5 | 54.3 | 20.1 | 23 | 20.6 | 40.8 | 19.1 | 21.6 | 19.3 | 42 | 16.2 |
Depreciation & Amortization
| 63.658 | 63.629 | 64.067 | 68.851 | 74.754 | 70.785 | 70.893 | 71.185 | 65.132 | 62.156 | 64.28 | 65.917 | 59.183 | 52.263 | 51.043 | 56.007 | 49.857 | 50.588 | 49.329 | 42.994 | 41.472 | 40.725 | 40.018 | 40.75 | 40.792 | 41.193 | 39.123 | 34.856 | 32.793 | 32.009 | 31.319 | 35.448 | 32.612 | 32.104 | 31.804 | 34.407 | 33.3 | 32.968 | 32.759 | 32.91 | 33.45 | 31.924 | 31.76 | 31.864 | 31.825 | 31.317 | 29.844 | 30.867 | 28.92 | 28.892 | 30.815 | 31.238 | 30.646 | 31.084 | 31.197 | 33.473 | 30.647 | 30.621 | 30.85 | 33.064 | 31.58 | 31.461 | 31.033 | 31.075 | 31.143 | 30.911 | 33.06 | 33.011 | 31.085 | 31.533 | 31.109 | 31.405 | 29.993 | 29.643 | 30.06 | 28.598 | 30.862 | 29.569 | 26.16 | 24.917 | 23.428 | 23.375 | 23.025 | 23.366 | 21.831 | 22.317 | 20.506 | 20.958 | 20.972 | 20.648 | 20.66 | 26.751 | 24.871 | 21.68 | 16.891 | 16.58 | 16.65 | 16.556 | 16.1 | 16.6 | 15.8 | 15.6 | 16.7 | 17.1 | 14.9 | 14.2 | 14.1 | 14.7 | 12.9 | 12.9 | 12.4 | 11.7 | 10.8 | 10.3 | 9.9 | 9.5 | 9.3 | 9.4 | 9 | 12.6 | 6.7 | 8.7 | 8.6 | 8.4 | 8.1 | 8.4 | 7.3 | 8.8 | 6.7 |
Deferred Income Tax
| -0.954 | -0.289 | -0.179 | 32.067 | 0.206 | -0.168 | -0.311 | 105.573 | 71.948 | -0.887 | 0.366 | 26.302 | 0.368 | 1.672 | 0.335 | 33.929 | -0.283 | -1.656 | 0.049 | 66.562 | 0.019 | -38.065 | 0.125 | 48.669 | 18.376 | -5.63 | -68.856 | 50.807 | 0.023 | 0.121 | 11.215 | 39.899 | 6.825 | -0.662 | -1.735 | 10.36 | -3.822 | 12.28 | 1.161 | 7.418 | -0.257 | 2.211 | 0.428 | 7.076 | -5.743 | 2.129 | -2.395 | 4.485 | 0.976 | -0.592 | -0.201 | 1.712 | 8.227 | -6.879 | 3.692 | 28.144 | -2.602 | -0.954 | 4.841 | 4.146 | -0.04 | 0.061 | -4.478 | 4.188 | -5.409 | -0.607 | -7.885 | -3.29 | -0.226 | -0.349 | -2.664 | -21.673 | -2.103 | 1.881 | -4.841 | -26.708 | 1.857 | -0.098 | -5.885 | -6.301 | -3.075 | -3.681 | -2.597 | 8.142 | 0 | -7.864 | -0.278 | 6.346 | -0.515 | -5.078 | -0.753 | -9.483 | 1.946 | 3.827 | 1.947 | 8.767 | 0.02 | -0.027 | -1.6 | -0.3 | 0.3 | 2.4 | -0.4 | 4.6 | 0 | 0 | 0 | -1.9 | 0.5 | 0.5 | 0.5 | -1.5 | -0.1 | -0.6 | -0.1 | 4.7 | -0.8 | -0.7 | 2 | -6.7 | 2.9 | -0.7 | -1.4 | -0.6 | -1 | -1.1 | -1 | -4.1 | -1.8 |
Stock Based Compensation
| 5.107 | 10.561 | 4.444 | 3.131 | 5.034 | 10.71 | 5.202 | 4.01 | 4.565 | 10.04 | 6.328 | 4.431 | 4.479 | 8.053 | 7.781 | 3.269 | 3.724 | 6.167 | 9.298 | 3 | 3.193 | 5.568 | 7.946 | 2.939 | 6.265 | 4.052 | 7.339 | 1.724 | 2.006 | 4.621 | 7.24 | 1.738 | 1.913 | 7.016 | 7.162 | 1.457 | 1.711 | 7.025 | 5.524 | 1.703 | 1.746 | 5.987 | 4.957 | 1.167 | 4.523 | 6.33 | 5.576 | 2.519 | 3.062 | 4.889 | 6.24 | 2.409 | 2.578 | 4.002 | 8.24 | 2.534 | 2.682 | 3.824 | 5.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -34.835 | -36.789 | 115.401 | -45.386 | 73.678 | -85.487 | -67.564 | -101.51 | -169.799 | -154.865 | 54.382 | 184.817 | -160.219 | -127.799 | -62.585 | -74.876 | 82.926 | 65.774 | -103.864 | 51.524 | -33.58 | -145.193 | -94.112 | 178.999 | 48.719 | -139.551 | -38.157 | 245.324 | 34.973 | -159.358 | -89.003 | 91.524 | -15.837 | -118.035 | 11.72 | 58.36 | 64.252 | -14.168 | 41.313 | 147.755 | -53.133 | -211.887 | 128.074 | 18.607 | 25.561 | -42.213 | -19.076 | 65.318 | -71.591 | -89.361 | -11.04 | 23.177 | -90.136 | -14.645 | -21.177 | 36.134 | -22.882 | -45.713 | -33.222 | 75.52 | -36.303 | -18.731 | 61.713 | -38.348 | -20.742 | -141.599 | 38.52 | 54.641 | -21.019 | -70.389 | -47.947 | 52.593 | -18.087 | -14.396 | -87.325 | 90.617 | 53.449 | -45.131 | -2.254 | 41.086 | -21.64 | 34.877 | -39.746 | 16.246 | 2.333 | 11.995 | -44.05 | 1.072 | 6.61 | 52.068 | -2.321 | -9.669 | 16.536 | 24.103 | 22.366 | -9.356 | -9.901 | -59.086 | -13.5 | 22.9 | 12 | -15 | -4.7 | 25.1 | -20.5 | 64.1 | -24.1 | 11 | 52.2 | -53.9 | -5.4 | 23.4 | -16.3 | -35.5 | 26.4 | -18.7 | -1.3 | -31.1 | -20.1 | 51.8 | -12.2 | -6.4 | 8.5 | 18.8 | -22.3 | -17.1 | -8.7 | 26 | -23.8 |
Accounts Receivables
| 1.743 | 19.591 | 68.094 | -32.425 | -24.706 | 26.568 | 79.561 | -68.309 | -12.623 | 24.218 | 85.079 | 0.156 | -171.96 | -16.379 | -3.444 | -53.463 | -113.227 | 35.682 | 11.492 | -52.455 | 8.675 | -3.628 | 36.262 | -42.597 | -8.411 | 17.512 | 69.629 | -46.439 | -23.688 | 5.529 | 36.507 | -26.378 | -9.424 | 6.24 | 50.951 | -56.519 | 51.654 | -3.972 | 31.288 | -35.481 | -21.344 | -10.137 | 46.476 | -37.102 | -52.159 | 4.297 | 40.505 | -32.616 | -35.077 | -16.843 | 38.605 | -33.183 | -22.135 | 0.885 | 24.262 | -47.047 | -27.532 | -7.665 | 23.597 | -16.884 | -19.332 | 34.054 | 40.88 | -21.138 | 0 | 0 | 21.138 | 0 | 0 | 0 | 19.842 | 0 | 0 | 0 | 25.696 | 0 | 0 | 0 | 17.084 | 0 | 0 | 0 | 25.112 | 0 | 0 | 0 | 34.241 | 0 | 0 | 0 | 47.742 | 0 | 0 | 0 | 50.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 23.21 | -96.508 | 103.894 | 56.25 | 6.774 | -15.544 | -11.766 | -40.351 | -84.89 | -210.171 | -16.251 | 57.041 | -47.57 | -142.771 | -11.876 | -88.869 | 66.405 | 35.54 | -14.915 | 66.221 | -78.463 | -80.7 | -30.901 | 40.634 | 10.167 | -37.839 | -21.255 | 113.91 | -24.806 | -30.279 | -17.513 | 48.298 | -26.527 | -32.613 | -1.439 | -6.938 | -0.756 | 53.307 | 36.824 | 84.586 | -23.391 | -129.001 | 46.161 | 35.759 | -4.876 | 3.977 | -3.161 | -23.474 | -14.375 | -29.844 | 2.995 | -19.948 | -55.487 | -23.108 | 6.491 | -2.896 | -23.683 | -36.974 | -10.356 | 0 | 0 | 0 | 0 | 44.257 | -44.257 | 0 | 0 | 97.152 | -23.804 | -71.204 | -2.144 | 25.846 | 20.087 | -17.861 | -49.794 | 9.866 | 8.623 | -14.908 | -16.921 | 39.372 | -8.713 | -15.239 | -44.384 | 12.702 | 7.871 | -2.419 | -42.457 | 0.412 | 9.495 | 21.287 | -21.944 | -11.753 | 5.345 | 13.745 | -29.331 | 20.35 | 5.424 | -9.224 | -28.3 | -6.7 | 3.6 | -2.9 | -22.5 | 0 | 0 | 8 | 10.3 | 2.2 | 6.6 | -9.1 | 5.2 | 23.7 | -48.1 | -16.4 | -16 | 19.8 | -12.3 | 1.3 | -19.7 | 12 | 14.4 | -2.2 | -13.3 | 16.5 | -10.6 | -16.9 | -11.7 | 0 | 0 |
Change In Accounts Payables
| -17.709 | 54.564 | -132.229 | -9.315 | 74.014 | -33.85 | -171.368 | 69.873 | -38.053 | 39.223 | -85.554 | 145.286 | 73.251 | 20.654 | -124.092 | 121.839 | 109.662 | 15.764 | -135.988 | 50.239 | 13.999 | 38.971 | -147.318 | 132.558 | 38.665 | -64.77 | -58.077 | 163.956 | 48.744 | -117.122 | -98.131 | 30.787 | 3.761 | -81.44 | -27.787 | 117.882 | -6.436 | -78.931 | -39.944 | 98.602 | 24.859 | -83.599 | 32.445 | 25.941 | 79.575 | -62.314 | -53.949 | 116.678 | 1.179 | -46.783 | -60.167 | 66.674 | 4.502 | 0 | -77.795 | 123.524 | 41.067 | -9.354 | -51.321 | 0 | 0 | 0 | -24.393 | 183.607 | 0 | 0 | 8.658 | 0 | 0 | 0 | -71.093 | 0 | 0 | 0 | -66.887 | 0 | 0 | 0 | -3.894 | 0 | 0 | 0 | -21.28 | 0 | 0 | 0 | -35.834 | 0 | 0 | 0 | -28.119 | 0 | 0 | 0 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -42.079 | -14.436 | 75.642 | -59.896 | 17.596 | -62.661 | 36.009 | -62.723 | -2.398 | -8.135 | 71.108 | -17.666 | -13.94 | 10.697 | 76.827 | -54.383 | 20.086 | -21.212 | 35.547 | -12.481 | 22.209 | -99.836 | 47.845 | 48.404 | 8.298 | -54.454 | -28.454 | 13.897 | 34.723 | -17.486 | -9.866 | 38.817 | 16.353 | -10.222 | -10.005 | 3.935 | 19.79 | 15.428 | 13.145 | 0.048 | -33.257 | 10.85 | 2.992 | -5.991 | 3.021 | 11.827 | -2.471 | 4.73 | -23.318 | 4.109 | 7.527 | 9.634 | -17.016 | 7.578 | 25.865 | -37.447 | -12.734 | 8.28 | 4.858 | 92.404 | -16.971 | -52.785 | 45.226 | -245.074 | 23.515 | -141.599 | 8.724 | -42.511 | 2.785 | 0.815 | 5.448 | 26.747 | -38.174 | 3.465 | 3.66 | 80.751 | 44.826 | -30.223 | 1.477 | 1.714 | -12.927 | 50.116 | 0.806 | 3.544 | -5.538 | 14.414 | 0 | 0.66 | -2.885 | 30.781 | 0 | 2.084 | 11.191 | 10.358 | 0 | -29.706 | -15.325 | -49.862 | 14.8 | 29.6 | 8.4 | -12.1 | 17.8 | 0 | 0 | 56.1 | -34.4 | 8.8 | 45.6 | -44.8 | -10.6 | -0.3 | 31.8 | -19.1 | 42.4 | -38.5 | 11 | -32.4 | -0.4 | 39.8 | -26.6 | -4.2 | 21.8 | 2.3 | -11.7 | -0.2 | 3 | 0 | 0 |
Other Non Cash Items
| 133.491 | 169.931 | 1.383 | 64.945 | 0.758 | -4.929 | -22.242 | 12.551 | 1.954 | 15.232 | 18.69 | 0.931 | -4.358 | -6.537 | -13.283 | -2.917 | -9.687 | 11.384 | -9.347 | -69.562 | -3.212 | 32.497 | -8.071 | -34.329 | -24.641 | 1.578 | 61.517 | -52.351 | -2.029 | -4.742 | -18.455 | -41.637 | -8.738 | -5.363 | -5.427 | 9.72 | 2.111 | -19.305 | -6.685 | -9.121 | -1.489 | -8.198 | -5.385 | -8.243 | 1.22 | -8.459 | -3.181 | -3.747 | -2.752 | -11.892 | -2.987 | -5.977 | -7.773 | -13.677 | -6.655 | -8.983 | -1.925 | -0.91 | -6.165 | 7.039 | 7.053 | -1.763 | 58.974 | -7.904 | 11.317 | -1.604 | 1.107 | -5.222 | 0.597 | 5.518 | -1.351 | 5.865 | -2.268 | 12.789 | -2.107 | -6.482 | 4.54 | -1.148 | -2.558 | -5.575 | -15.388 | -8.28 | -1.358 | 1.022 | 0.987 | -1.542 | 0.602 | 8.163 | -1.522 | -2.322 | -1.101 | -2.572 | -0.976 | -1.093 | 0.874 | -0.809 | 0.232 | -0.439 | 0.9 | -2.8 | -0.6 | 2.1 | -4.5 | -1 | 1.1 | -1.2 | -18.7 | -3.6 | -29.7 | 29.9 | -0.1 | -4.9 | 0.1 | 0 | -3.6 | 0.1 | -0.1 | -0.1 | -0.1 | -11 | 19.8 | 0.1 | -0.2 | -0.1 | -0.1 | 0.1 | -0.1 | 0.2 | 5.5 |
Operating Cash Flow
| 217.989 | 236.148 | 403.979 | 319.091 | 317.001 | 208.126 | 203.629 | 371.82 | 186.046 | 193.355 | 383.756 | 564.148 | 76.527 | 155.573 | 205.686 | 249.938 | 329.797 | 359.872 | 188.418 | 350.084 | 207.319 | 178.168 | 187.425 | 498.524 | 299.864 | 139.164 | 304.177 | 498.723 | 250.317 | 83.537 | 177.619 | 371.162 | 212.551 | 130.444 | 278.691 | 301.747 | 244.508 | 199.235 | 246.502 | 352.513 | 119.331 | -39.257 | 314.292 | 208.956 | 171.291 | 115.745 | 141.813 | 233.728 | 71.022 | 60.871 | 152.16 | 171.054 | 43.506 | 110.587 | 165.332 | 213.91 | 92.284 | 65.403 | 113.935 | 223.645 | 68.172 | 87.562 | 171.39 | 88.191 | 68.256 | -35.338 | 150.513 | 180.332 | 67.811 | 34.314 | 54.472 | 158.194 | 66.092 | 97.225 | 5.063 | 167.758 | 142.141 | 39.011 | 79.937 | 123.97 | 39.668 | 99.942 | 31.15 | 110.999 | 59.824 | 58.707 | 23.72 | 98.163 | 63.806 | 98.056 | 66.836 | 73.83 | 75.589 | 87.411 | 83.61 | 76.161 | 36.137 | -6.694 | 45.7 | 96 | 57.1 | 36.9 | 49.5 | 91 | 16.5 | 103.4 | 18.1 | 64.9 | 54.5 | 14.7 | 28.4 | 58.9 | -1.5 | -1.3 | 53.3 | 34.1 | 28.2 | 2.8 | 26.3 | 101 | 37.3 | 24.7 | 36.1 | 67.3 | 3.8 | 11.9 | 16.8 | 72.9 | 2.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -65.481 | -59.965 | -47.21 | -101.681 | -77.678 | -53.51 | -32.036 | -89.555 | -60.971 | -78.466 | -49.359 | -92.749 | -53.817 | -45.182 | -40.363 | -140.671 | -88.267 | -80.352 | -57.097 | -138.463 | -61.519 | -47.329 | -9.125 | -143.125 | -102.012 | -81.778 | -52.943 | -101.297 | -40.161 | -41.849 | -33.969 | -86.059 | -66.095 | -65.074 | -32.069 | -43.784 | -37.844 | -26.191 | -17.743 | -45.594 | -32.427 | -38.072 | -32.76 | -34.386 | -21.029 | -22.049 | -19.134 | -37.334 | -33.991 | -27.011 | -29.403 | -39.768 | -19.036 | -19.155 | -16.737 | -26.069 | -22.799 | -20.103 | -17.652 | -25.932 | -25.208 | -20.296 | -25.525 | -29.597 | -28.352 | -36.046 | -31.895 | -29.193 | -26.641 | -34.368 | -35.593 | -33.838 | -44.032 | -38.212 | -25.434 | -28.882 | -28.277 | -25.174 | -24.761 | -23.129 | -22.947 | -18.457 | -15.83 | -195.364 | -15.408 | -16.82 | -13.378 | -26.424 | -13.25 | -13.67 | -11.121 | -20.924 | -16.159 | -14.788 | -25.258 | -27.815 | -24.243 | -25.767 | -22.3 | -25.5 | -24.7 | -16.8 | -12.1 | -32 | -14 | -17.4 | -12.4 | -29.2 | -35.2 | -34.9 | -17.1 | -39.1 | -27.4 | -36 | -20.4 | -27.4 | -34 | -24.7 | -17.3 | -17.5 | -17.9 | -16.9 | -13.1 | -10.7 | -57 | -19.1 | -6.7 | -7.8 | -5.9 |
Acquisitions Net
| 0.035 | 6.617 | 0.288 | -0.514 | 0.212 | -8.792 | 5.016 | 0.18 | 0.61 | 0.046 | 0.388 | 3,396.246 | -3,396.246 | 0.192 | -0.956 | 270.789 | -1.911 | -268.878 | -2.236 | 5.921 | -18.63 | 473.885 | 0 | -4.41 | 0.005 | 0.429 | -858.102 | -520.463 | 0 | 0 | 135.944 | 0.766 | -281.655 | 0 | 0 | -2.248 | -768.339 | 0 | 0 | -424.328 | -0.374 | -0.101 | -41.401 | 665.415 | -2.287 | -663.128 | 0 | 0.168 | 0 | 0 | -0.168 | 7.207 | 0 | 0 | -7.207 | -0.126 | 0.166 | -27.76 | -0.384 | 0.701 | -0.121 | -0.037 | -0.543 | -0.05 | -23.255 | -2.907 | -1.013 | -111.481 | -0.002 | -0.598 | -13.02 | -3.912 | -0.236 | -76.221 | 1.444 | -26.552 | -9.528 | -142.173 | -188.243 | -19.355 | 0 | -0.027 | -2.07 | 57.36 | -0.032 | -6.854 | -117.578 | 0 | 0 | 0 | 0 | -1.254 | -5.211 | -430.942 | -2.629 | -111.382 | 0 | 1.204 | 0.4 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0 | 0 | 38.8 | 0.7 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -6.838 | -4.985 | -0.964 | -0.507 | 0.21 | -8.006 | -0.833 | 2.493 | 4.367 | -2.756 | -1.611 | -0.043 | -0.583 | -2.966 | -0.399 | -10.109 | -0.651 | -13.408 | -3.407 | -13.525 | 5.693 | -20.69 | 0 | -0.683 | -9.129 | -5.688 | -3.028 | 1.191 | 0 | 0 | -3.926 | -3.637 | 0 | 0 | 0 | -3.477 | -3.974 | 0 | 0 | -1.717 | -2.337 | -1.953 | -4.278 | -1.809 | 0.206 | -6.408 | 0 | -1.222 | 0 | 0 | -1.055 | -51.253 | 0 | 0 | 0 | -64.494 | -49.825 | -30.58 | -0.565 | 2.371 | 1.581 | 2.494 | -6.446 | -1.366 | 0 | 0.001 | -155.208 | -51.228 | -232.849 | -77.241 | -242.518 | -14.2 | -14.062 | -15.123 | -93.075 | 0 | 0 | 0 | 0 | 12.534 | -21.947 | 0 | -3.25 | 0 | 0 | 0 | 0 | -10.111 | -7.464 | 0 | -10 | 0.275 | 0 | 0 | -0.275 | 30.535 | 0 | -8.635 | -21.9 | 2.6 | -62 | -27.9 | -21.4 | -21.1 | -27.3 | -45.7 | -20.8 | -0.2 | -8 | -25.7 | -19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.001 | 0.514 | -0.21 | 0 | -5.016 | 1.197 | 0 | -0.046 | 0 | -0.956 | 4.525 | 0 | 0.956 | 0.053 | 7.58 | 0.062 | 1.118 | 1.303 | 2.285 | 6.614 | 7.446 | 4.41 | -0.64 | 0.188 | 5.746 | -2.669 | 0 | -0.927 | 3.596 | 4.213 | -5.313 | 1.09 | 11.088 | -3.424 | -1.955 | -9.553 | 14.932 | -0.905 | 0.905 | -4.028 | 4.028 | 4.81 | 0.206 | -7.919 | 85.477 | 3.482 | 12.915 | 3.748 | 0.998 | -8.097 | 0 | 0 | 0 | 0 | 49.169 | -51.41 | -0.959 | -0.751 | 4.283 | 2.371 | 3.899 | 5 | -12.3 | 36.867 | 121.741 | 48.599 | 243.007 | 92.05 | 192.8 | 22.685 | 9.067 | 30.71 | 114.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.604 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | -6.239 | 0 | 0 | 6.239 | 80.922 | -64.201 | 53.297 | 14.6 | 22.3 | 25.8 | 22.7 | 11.7 | 32.2 | 46.4 | 2 | 5.7 | 21.2 | 14.9 | 0 | 0 | 11.6 | 0.5 | 0.5 | 0.5 | 0.2 | 0.6 | 0.3 | 1.8 | 0.3 | -1.3 | 2.9 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 8.101 | -0.001 | 0.011 | 1.133 | 0.046 | 10.709 | -418.6 | -0.525 | 6.672 | 5.091 | 1.29 | -3,398.017 | 3.057 | 0.193 | 1.461 | -270.338 | 0.344 | -0.055 | 1.118 | 9.976 | 2.285 | 14.026 | 0.144 | 4.41 | 2.266 | 5.688 | 3.028 | 11.424 | -3.823 | -2.388 | 3.926 | 3.637 | -171.506 | 2.388 | 12.499 | -1.321 | 3.974 | -8.434 | 24.863 | -0.001 | 2.448 | 1.842 | 4.278 | -670.225 | -0.206 | 1.392 | 88.396 | 1.054 | 0 | 0 | 1.055 | -6.12 | -21.455 | 5.213 | 5.423 | 1.715 | 0.831 | 1.41 | 0.959 | -1.377 | 1.291 | 0.411 | 1.606 | -3.983 | 6.534 | 0.906 | 0.698 | 5.823 | 3.772 | 0.624 | 2.2 | 3.975 | 3.324 | 0.912 | 1.289 | 79.563 | 7.129 | 4.473 | 1.466 | 5.196 | 72.174 | 57.984 | -3.161 | 11.178 | -49.896 | 5.811 | -53.299 | 7.975 | 0.277 | 7.319 | 0.857 | 33.167 | -5.663 | 2.609 | -19.895 | -8.975 | 70.413 | -2.309 | -8.3 | -39.6 | 30.3 | -2.1 | -27.9 | 4.1 | 2.1 | 6.6 | -6.3 | -8 | -2.5 | 29 | -70.4 | -40.9 | 3.7 | -4.8 | 1.5 | -6.2 | 0.1 | 2.4 | -10.6 | -13.6 | 0.7 | 0.1 | 0.3 | -42.8 | 4.7 | 6.8 | -3.3 | -2.2 | -0.3 |
Investing Cash Flow
| -64.183 | -58.334 | -47.874 | -101.055 | -77.42 | -59.599 | -451.469 | -86.21 | -46.016 | -76.131 | -49.68 | -95.519 | -3,443.064 | -47.955 | -39.301 | -150.276 | -82.905 | -362.631 | -60.504 | -134.788 | -69.886 | 426.506 | -1.679 | -139.398 | -109.51 | -81.161 | -905.299 | -611.814 | -43.984 | -42.776 | 105.571 | -81.08 | -242.914 | -63.984 | -20.981 | -54.254 | -808.138 | -35.744 | -2.811 | -472.545 | -31.785 | -42.312 | -70.133 | -36.195 | -23.11 | -698.112 | 66.343 | -33.852 | -21.076 | -23.263 | -28.573 | -98.031 | -40.491 | -13.942 | -18.521 | -88.974 | -22.458 | -128.443 | -18.601 | -24.988 | -18.174 | -15.057 | -27.009 | -29.996 | -57.373 | -1.179 | -65.677 | -137.48 | -12.713 | -19.533 | -96.131 | -25.29 | -45.939 | -97.934 | -1.361 | 24.129 | -30.676 | -162.874 | -211.538 | -24.754 | 27.28 | 39.5 | -23.707 | -126.826 | -65.336 | -17.863 | -184.255 | -13.56 | -20.437 | -6.351 | -20.264 | 5.025 | -27.033 | -443.121 | -41.818 | -36.715 | -18.031 | 17.79 | -37.5 | -40.2 | -30.6 | -23.9 | -49.4 | -16.5 | 7.2 | -54.5 | 5 | -15.5 | -31.1 | -31.6 | -106.9 | -68.4 | -23.2 | -40.3 | -18.4 | -33.4 | -33.3 | -22 | -26.1 | -30.8 | -18.5 | -13.9 | -11.4 | -53.5 | -52.3 | -12.3 | -10 | -10 | -6.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -952.277 | -494.389 | -2.249 | -2.243 | -2.208 | -2.187 | -2.189 | -2.174 | -1.474 | -2.861 | -2.163 | -2.083 | -2.175 | -252.194 | -2.165 | -2.147 | -2.152 | -2.05 | -2.019 | -234.141 | 0 | 0 | -0.038 | -0.039 | -0.038 | -0.037 | -374.726 | -280 | 0 | 0 | 0 | -145 | -145 | 0 | -185 | 0 | 0 | 0 | 0 | -115 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | -70.054 | 0 | 0 | -70.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 6.325 | 8.561 | 18.898 | 3.529 | 5.934 | -0.08 | 2.635 | 79.827 | 2.872 | 64.033 | 11.053 | 45.919 | 30.667 | 11.575 | 0 | 81.818 | 0 | 0 | 0 | 59.895 | 0 | 0 | 0 | 71.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.387 | 0 | 0 | 0 | 95.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.28 | -3.529 | -5.934 | -12.303 | 0 | 0 | 0 | 0 | 0 | -10.305 | 0 | -0.816 | -8.837 | 12.36 | 0 | -12.36 | 0 | 174.246 | -106.624 | -22.813 | -44.809 | -2.157 | 0 | -19.542 | -25.199 | 94.487 | -44.904 | -18.995 | -30.588 | -42.909 | -38.618 | -6.358 | 0 | -24.928 | 0 | 0 | 0 | -30.869 | -12.942 | -15.126 | 0 | -25.151 | -37.74 | -7.928 | 0 | -10.674 | -8.604 | -30.971 | -11.117 | -72.282 | -45.93 | -20.987 | -13.731 | -16.403 | -23.345 | -13.745 | -16.081 | -24.271 | -3.501 | 0 | -10.375 | -13.079 | -34.545 | -7.765 | -14.162 | -38.812 | -36.276 | 0 | 0 | -24.169 | -0.086 | -4.282 | -8.441 | -0.385 | -16.476 | -4.887 | -1.229 | -24.384 | -4.43 | 0 | -8.711 | -1.311 | 0 | -2.237 | -2.571 | -6.648 | -4.069 | 0 | 0 | -6.686 | -0.031 | -0.489 | -2.007 | -14.399 | -15.138 | -20.793 | -25 | -46 | -19 | -20.6 | -2 | -3.6 | -39.8 | -31.5 | -5.2 | -5.1 | -13.6 | -13.8 | -13 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0 | 0 |
Dividends Paid
| -154.943 | -154.741 | -150.294 | -150.372 | -149.944 | -150.599 | -142.017 | -141.915 | -141.86 | -141.154 | -132.909 | -132.909 | -132.419 | -132.271 | -125.516 | -125.373 | -125.253 | -124.501 | -112.249 | -112.082 | -112.684 | -112.162 | -100.125 | -99.592 | -99.376 | -99.325 | -89.814 | -89.669 | -89.834 | -89.878 | -76.629 | -76.749 | -76.866 | -76.741 | -66.137 | -66.073 | -66.046 | -65.914 | -52.801 | -52.796 | -52.766 | -52.761 | -44.833 | -44.894 | -45.021 | -44.967 | -39.438 | -39.521 | -39.497 | -39.586 | -33.6 | -33.984 | -34.066 | -34.021 | -27.904 | -27.945 | -28.029 | -28.027 | -25.373 | -25.496 | -25.504 | -25.499 | -24.877 | -24.946 | -25.116 | -25.123 | -20.346 | -20.568 | -20.643 | -20.658 | -19.223 | -19.325 | -19.3 | -19.301 | -17.914 | -17.902 | -17.989 | -17.964 | -15.516 | -15.614 | -15.607 | -15.572 | -14.55 | -14.549 | -14.526 | -14.533 | -13.484 | -13.554 | -13.533 | -13.523 | -12.827 | -12.845 | -12.829 | -12.807 | -12.142 | -12.21 | -12.281 | -12.444 | -11.8 | -12 | -12 | -12.1 | -11.8 | -11.8 | -12 | -12.1 | -11.8 | -11.7 | -11.9 | -11.9 | -11.7 | -11.5 | -11.5 | 0 | 0 | -11.1 | -11.1 | -11.1 | -9.6 | -9.6 | -9.6 | -9.5 | -8.5 | -8.4 | -8.5 | 0 | 0 | -6.8 | -6.9 |
Other Financing Activities
| 39.187 | 5.123 | 0.28 | 3.529 | 7.914 | -2.635 | 0.001 | -77.958 | 2.872 | 64.033 | 11.053 | -44.007 | 2,306.958 | 11.575 | 1.764 | -84.478 | 1,000.128 | 28.095 | 36.353 | 11.788 | 3.83 | -346.598 | 16.035 | -63.929 | -79.246 | -63.477 | 278.455 | 7.389 | 5.458 | 1.481 | 7.398 | 11.309 | 3.597 | 14.805 | 23.663 | -153.558 | 355.217 | 0.037 | 3.439 | 6.413 | 10.726 | -7.09 | 7.548 | 1.42 | 1.445 | 10.27 | 36.483 | 0.3 | 6.849 | 8.848 | 5.814 | -0.991 | -339.359 | 273.254 | 25.792 | 10.34 | 3.284 | 10.901 | 9.96 | -1.125 | -38.224 | 0.588 | 0.83 | -0.379 | 51.609 | 32.327 | 14.211 | 61.773 | 12.327 | -15.128 | 3.4 | -49.114 | 10.781 | 33.26 | 3.28 | -68.447 | -34.262 | 93.664 | 4.67 | -10.692 | 1.208 | -13.572 | -0.22 | -9.122 | 1.844 | -0.177 | 0.109 | -22.306 | -52.26 | -0.456 | -3.786 | -22.799 | 44.677 | 299.799 | 10.296 | -21.881 | -6.984 | -2.182 | -9.4 | 0.9 | 0.9 | -0.1 | 22.8 | 3.1 | -0.2 | 0.1 | 11.7 | 6.6 | 4.1 | -1.5 | 64.4 | 109.1 | -6.9 | -18.5 | -11 | 0.3 | -0.4 | -1.8 | 9.2 | 5.5 | -0.2 | -0.5 | -1.1 | -1.9 | -0.1 | -13.4 | -0.5 | 0.1 | -15.8 |
Financing Cash Flow
| -1,100.895 | 348.209 | -133.645 | -149.086 | -144.238 | -165.169 | -141.57 | -142.221 | -140.462 | -79.982 | -124.019 | -143.385 | 2,172.364 | -373.706 | -134.754 | -117.82 | 872.723 | -110.816 | -77.915 | -100.294 | -215.478 | -481.573 | -128.899 | -165.639 | -178.584 | -182.307 | 538.168 | -82.28 | -129.28 | -107.392 | -99.819 | -253.349 | 33.113 | -61.936 | -227.474 | -244.559 | 289.171 | -65.877 | -49.362 | -77.252 | -54.982 | -59.851 | -37.285 | -68.625 | -81.316 | -42.625 | -2.955 | -49.895 | -41.252 | -61.709 | -38.903 | -107.257 | -419.355 | 218.246 | -15.843 | -34.008 | -48.09 | -30.871 | -31.494 | -108.505 | -67.229 | -24.911 | -34.422 | -13.404 | -8.052 | -0.561 | -90.351 | 2.393 | -44.592 | -35.786 | -15.823 | -92.608 | -8.605 | 9.677 | -23.075 | -86.734 | -68.727 | 70.813 | -12.075 | -50.69 | -18.829 | -29.144 | -23.481 | -24.982 | -12.682 | -16.947 | -15.946 | -42.508 | -69.862 | -13.979 | -16.613 | -42.33 | 31.817 | 286.503 | -3.853 | -48.49 | -34.403 | -35.419 | -46.2 | -57.1 | -30.1 | -32.8 | 9 | -12.3 | -52 | -43.5 | -5.3 | -10.2 | -21.4 | -27.2 | 39.7 | 87.7 | -18.4 | -18.5 | -11 | -10.8 | -11.5 | -12.9 | -0.4 | -4.1 | -9.8 | -10 | -9.6 | -10.3 | -8.6 | -13.4 | -7.4 | -6.7 | -22.7 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.806 | -2.865 | 4.218 | -1.541 | -6.715 | -2.651 | 7.093 | -11.625 | -10.944 | 0.044 | 0.846 | -3.078 | 1.003 | -0.92 | 5.6 | 3.098 | 3.68 | -4.771 | 1.519 | -2.3 | -1.083 | 3.537 | -3.294 | -3.333 | -4.359 | 0.1 | 4.607 | 1.498 | 3.232 | 2.637 | -6.323 | -1.187 | -3.034 | 0.142 | -2.26 | -4.864 | -0.767 | -0.316 | -1.406 | 0.481 | -0.917 | 0.906 | -1.044 | 0.382 | -0.117 | 0.063 | 0.088 | 0.18 | -0.256 | 0.262 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -948.892 | 523.156 | 226.68 | 67.408 | 88.628 | -19.293 | -382.318 | 131.763 | -11.375 | 37.285 | 210.904 | 322.167 | -1,193.17 | -267.008 | 37.232 | -15.059 | 1,123.295 | -118.346 | 51.518 | 112.702 | -79.128 | 126.638 | 53.553 | 190.154 | 7.411 | -124.204 | -58.347 | -189.219 | 84.44 | -60.92 | 194.678 | 35.546 | -0.284 | 4.666 | 27.976 | -1.93 | -275.226 | 97.298 | 192.923 | -196.803 | 31.647 | -140.514 | 205.83 | 104.518 | 66.748 | -624.929 | 205.289 | 149.171 | 8.438 | -23.839 | 85.488 | -34.234 | -416.34 | 314.891 | 130.968 | 90.928 | 21.736 | -93.911 | 63.84 | 90.152 | -17.231 | 47.594 | 109.959 | 44.791 | 2.831 | -37.078 | -5.515 | 45.245 | 10.506 | -21.005 | -57.482 | 40.296 | 11.548 | 8.968 | -19.373 | -3.847 | 42.738 | -53.05 | -143.676 | 48.526 | 48.119 | 110.298 | -16.038 | -40.809 | -18.194 | 23.897 | -176.481 | 42.095 | -26.493 | 77.726 | 29.959 | 36.525 | 80.373 | -69.207 | 37.939 | -9.044 | -16.297 | -24.413 | -37.9 | -1.3 | -3.6 | -19.8 | 9.1 | 62.2 | -28.3 | 5.4 | 17.8 | 39.2 | 2 | -44.1 | -38.8 | 78.2 | -43.1 | -60.1 | 23.9 | -10.1 | -16.6 | -32.1 | -0.2 | 66.1 | 9 | 0.8 | 15.1 | 3.5 | -57.1 | -13.8 | -0.6 | 56.2 | -26.1 |
Cash At End Of Period
| 537.476 | 1,486.368 | 963.212 | 736.532 | 669.124 | 580.496 | 599.789 | 982.107 | 850.344 | 861.719 | 824.434 | 613.53 | 291.363 | 1,484.533 | 1,751.541 | 1,714.309 | 1,729.368 | 606.073 | 724.419 | 672.901 | 560.199 | 639.327 | 512.689 | 459.136 | 268.982 | 261.571 | 385.775 | 444.122 | 633.341 | 548.901 | 609.821 | 415.143 | 379.597 | 379.881 | 375.215 | 347.239 | 349.169 | 624.395 | 527.097 | 334.174 | 530.977 | 499.33 | 639.844 | 434.014 | 329.496 | 262.748 | 887.677 | 682.388 | 533.217 | 524.779 | 548.618 | 463.13 | 497.364 | 913.704 | 598.813 | 467.845 | 376.917 | 355.181 | 449.092 | 385.252 | 295.1 | 312.331 | 264.737 | 154.778 | 109.987 | 107.156 | 144.234 | 149.749 | 104.504 | 93.998 | 115.003 | 172.485 | 132.189 | 120.641 | 111.673 | 131.046 | 134.893 | 92.155 | 145.205 | 288.881 | 240.355 | 192.236 | 81.938 | 97.976 | 138.785 | 156.979 | 133.082 | 309.563 | 267.468 | 293.961 | 216.235 | 186.276 | 149.751 | 69.378 | 138.585 | 100.646 | 109.69 | 125.987 | 150.4 | 188.3 | 189.6 | -19.8 | 213 | 62.2 | -28.3 | 5.4 | 164.7 | 39.2 | 2 | -44.1 | 149.7 | 78.2 | -43.1 | -60.1 | 213.4 | -10.1 | -16.6 | -32.1 | 248.4 | 66.1 | 9 | 0.8 | 172.7 | 3.5 | -57.1 | -13.8 | 224.9 | 56.2 | -26.1 |