HireQuest, Inc.
NASDAQ:HQI
13.1 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.075 | 1.692 | 0.467 | 1.598 | 2.053 | 2.318 | 2.717 | 4.247 | 4.799 | 0.603 | 2.194 | 3.194 | 2.72 | 3.742 | 1.356 | 1.971 | 1.157 | 0.875 | 4.186 | -4.143 | 0.412 | -0.744 | 1.082 | 0.546 | 0.563 | -1.218 | -0.089 | 0.851 | 0.735 | 0.182 | 0.181 | 0.838 | 0.279 | -0.539 | 0.281 | 0.82 | 0.53 | 0.082 | 1.118 | 6 | 1.496 | 0.511 | 1.228 | 1.228 | 0.473 | 0.012 | 0.556 | 0.722 | 0.843 | -0.561 | 1.782 | 0.703 | 0.67 | -2.301 | -1.258 | 1.074 | 0.336 | -1.713 | -2.144 | -0.25 | -1.482 | -2.088 | -13.516 | -0.116 | -1.402 | -2.587 | -22.081 | 0.444 | -1.32 | -3.081 | -1.175 | 0.611 | -1.183 | -0.672 | -0.202 | 0.011 | -0.002 | -0.007 | -0.011 | 0.027 | 0.134 | -0.025 | 0.124 | -0.038 | -0.028 | -0.017 | 0.134 | -0.069 | -0.044 | -0.106 |
Depreciation & Amortization
| 0.697 | 0.698 | 0.698 | 0.699 | 0.7 | 0.697 | 0.263 | 0.601 | 0.521 | 0.566 | 0.542 | 0.323 | 0.366 | 0.333 | 0.033 | 0.032 | 0.032 | 0.032 | 0.325 | -0.055 | 0.063 | 0.068 | 0.071 | 0.073 | 0.088 | 0.093 | 0.098 | 0.096 | 0.096 | 0.096 | 0.087 | 0.11 | 0.062 | 0.039 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.365 | 0.069 | 0.065 | 0.067 | 0.067 | 0.128 | 0.089 | 0.085 | 0.082 | 0.083 | 0.12 | 0.078 | 0.095 | 0.127 | 0.131 | 0.139 | 0.144 | 0.144 | 0.143 | 0.177 | 0.194 | 0.14 | 0.276 | 0.225 | 0.214 | 0.216 | 0.214 | 0.751 | 0.368 | 0.169 | 0.239 | 0 | 0 | 0 | 0.029 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.001 | 0.001 |
Deferred Income Tax
| -0.042 | 0.041 | -0.332 | -0.217 | 0.065 | 0.135 | 0.061 | 0 | -0.334 | -0.139 | -1.332 | -0.443 | -0.022 | -0.57 | -0.353 | -0.345 | -0.389 | -0.681 | -1.526 | 0.287 | 0.238 | -0.242 | 0.051 | -0.02 | 0.107 | -0.497 | 0.658 | 0.396 | 0.496 | 0.117 | 0.431 | 0.255 | 0.06 | 0.029 | 0.106 | 0.531 | 0.299 | -0.012 | 0.431 | 0.016 | 0.017 | -0.014 | -0.128 | 0.533 | 0.561 | -0.01 | 0.454 | -0.651 | -0.89 | 0.533 | -912.195 | -0.691 | 1.545 | 0 | -0.236 | -0.726 | 0 | 0.478 | -0.056 | -1.066 | 0 | -0.141 | 0 | -0 | 0 | -0.196 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.338 | 0.362 | 0.555 | 0.306 | 0.46 | 0.362 | 0.48 | 0.583 | 1.063 | 0.246 | 0.208 | 0.851 | 0.301 | 0.268 | 0.27 | 0.391 | 0.242 | 0.323 | 0.405 | 0.198 | 0.129 | 0.027 | 0.025 | -0.218 | 0.192 | 0.027 | 0.035 | 0.104 | 0.008 | 0.01 | -0.049 | -0.05 | 0.114 | 0.132 | 0.248 | 0.168 | 0.162 | 0.163 | 0.299 | 0.036 | 0.069 | 0.017 | -0.008 | 0.022 | 0.041 | 0.049 | 0.043 | 0.043 | 0.034 | 0.018 | 0.018 | 0.018 | 0.018 | 0.05 | 0.246 | 0.021 | 0.011 | 0.341 | -0.038 | 1.129 | 0 | 0.141 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 |
Change In Working Capital
| -2.998 | -3.772 | 5.072 | -0.63 | -3.864 | -3.422 | 1.781 | -3.239 | -1.379 | 0.194 | 1.586 | -0.764 | -3.899 | 11.828 | 2.01 | -4.776 | 2.805 | 3.469 | -0.957 | -2.395 | -1.982 | 1.069 | 0.355 | 0.314 | -0.88 | -0.099 | 1.489 | -0.577 | -1.227 | 0.965 | 2.016 | -1.994 | -0.732 | -1.496 | 1.292 | 1.005 | -2.94 | 0.188 | 2.313 | -1.154 | -1.819 | 1.485 | 1.751 | -0.705 | -1.712 | 1.471 | -2.933 | 0.535 | -0.902 | -0.131 | -1.079 | -0.314 | -0.887 | 0.391 | 2.476 | -0.541 | -0.905 | 0.01 | 1.163 | -0.218 | 0.207 | 0.787 | 4.644 | -1.919 | 0.73 | 1.269 | 0.707 | -2.783 | -0.342 | 1.088 | 3.239 | -1.508 | -2.005 | 0.21 | -0.084 | 0 | -0.002 | -0.008 | -0.001 | -0.003 | 0.003 | -0.002 | 0.003 | 0.01 | -0.009 | 0.005 | 0.107 | -0.071 | 0.007 | -0.009 |
Accounts Receivables
| -2.264 | -3.386 | 5.777 | 0.918 | -2.971 | -2.39 | 0.419 | 0.044 | -4.071 | 2.634 | 1.072 | -3.22 | -5.339 | 4.01 | 2.68 | -4.378 | 4.779 | 3.775 | 5.252 | -11.445 | -1.216 | -0.067 | 0.741 | -0.397 | -0.212 | 0.15 | 1.524 | -1.151 | -0.49 | 0.801 | 1.975 | -1.952 | -0.683 | -0.393 | 1.162 | 0.184 | -1.865 | 0.548 | 2.58 | -2.028 | -0.831 | 1.913 | 1.887 | -0.821 | -0.803 | 2.743 | -2.854 | -0.793 | -1.097 | -1.008 | 1.584 | -1.122 | -0.346 | -0.383 | 1.471 | -0.214 | -1.024 | 0.05 | 0.198 | -0.431 | 0.17 | 0.461 | 0 | -0.815 | 0 | 0.74 | 0 | 0 | 0 | -0.449 | 0 | 0 | 0 | 0.031 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 2.87 | -2.082 | -0.788 | 0 | 0 | 0 | 0 | 0 | 0.436 | 3.513 | 1.739 | 7.417 | -0.798 | -0.47 | -2.409 | -0.614 | -8.04 | 8.941 | -0.261 | 0.366 | 0.017 | 0.495 | 0 | 0 | -0.003 | 0.783 | -0.514 | 0.657 | -0.084 | -0.101 | -0.068 | -0.35 | 0.663 | 0.37 | -0.79 | -0.099 | -0.091 | 0.521 | -0.619 | -0.347 | 0.042 | -0.336 | -1.077 | -0.251 | 0.4 | 1.139 | 0.809 | 0.17 | -1.964 | 0.319 | -0.828 | 0.301 | 0.385 | -0.524 | -0.032 | 0.089 | 0.374 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.16 | -0.047 | -0.073 | 0.047 | -0.044 | -0.241 | 0.242 | -0.422 | -0.435 | -1.577 | 0.588 | -0.933 | 0.434 | 0.259 | 0.452 | -0.08 | -0.158 | -0.011 | 0.292 | -0.4 | -0.376 | 0.685 | -0.271 | 0.2 | 0.052 | -0.325 | 0.156 | -0.278 | 0.286 | -0.363 | 0.278 | -0.127 | 0.105 | -0.056 | -0.111 | 0.079 | -0.078 | -0.132 | 0.114 | 0.09 | 0.12 | -0.18 | -0.487 | 0.343 | 0.04 | -0.216 | 0.203 | -0.085 | 0.235 | -0.531 | 0.629 | -0.72 | 0.322 | -0.877 | 0.439 | -0.001 | -0.267 | -0.27 | 0.376 | 0.601 | -0.557 | 0.398 | 0 | -0.324 | 0 | -0.65 | 0 | 0 | 0 | 1.122 | 0 | 0 | 0 | 0.124 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | -0.002 | -0.009 |
Other Working Capital
| -0.894 | -0.339 | -0.632 | 0.487 | -0.061 | -0.791 | 1.12 | -2.861 | 0.034 | -0.863 | -0.511 | -0.124 | -0.732 | 0.142 | -0.324 | 0.152 | 0.592 | 0.319 | 1.539 | 0.51 | -0.13 | 0.085 | -0.132 | 0.015 | -0.72 | 0.076 | -0.187 | 0.069 | -0.509 | -0.13 | -0.153 | 0.186 | -0.086 | -0.698 | -0.422 | 0.371 | -0.207 | -0.128 | -0.29 | 0.263 | -0.488 | 0.098 | 0.309 | 0.109 | 0.128 | -0.805 | -0.683 | 0.274 | -0.85 | 1.237 | -1.328 | 1.209 | -0.035 | 1.349 | 0.181 | 0.198 | 0.417 | 0.141 | 0.215 | -0.366 | 0.594 | -0.073 | 4.644 | 0.538 | -1.562 | 1.128 | 0.707 | -2.783 | -0.342 | 0.257 | 0 | 0 | 0 | 0.054 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0.01 | 0 |
Other Non Cash Items
| 3.954 | 5.203 | 2.376 | 0.257 | -0.032 | 0.3 | 0.267 | 0.034 | 0.024 | 3.973 | -0.636 | 0.329 | 5.938 | -3.737 | 0.623 | -0.425 | 0.315 | 1.485 | 3.725 | 5.778 | 0.048 | 0.046 | 0.078 | 0.046 | 0.011 | 1.526 | 0.049 | 0.703 | -0.561 | 0.019 | 0.105 | 0.08 | 0.053 | -0 | 0.043 | -0.144 | 0.258 | 0.082 | 0.118 | -3.806 | 0.069 | 0.017 | -0.008 | 0.022 | 0.041 | -0.007 | -0.739 | 0.359 | 0.395 | 0.067 | 912.144 | 0.312 | -2.02 | 0.776 | 0.595 | 0.631 | 0.966 | 0.206 | 0.931 | 0.031 | 0.512 | 0.364 | 11.908 | 0.101 | -0.073 | 0.196 | 19.656 | 0.009 | 0.133 | 0.078 | 0.594 | 0.159 | 0.034 | 0.005 | -0.029 | 0 | 0 | 0 | 0.038 | 0.009 | -0.131 | 0 | -0.134 | 0.012 | 0.016 | -0.007 | -0.041 | 0.03 | 0.015 | 0.038 |
Operating Cash Flow
| 0.188 | -0.967 | 8.836 | 2.013 | -0.618 | 0.39 | 5.569 | 2.226 | 3.64 | 5.443 | 2.561 | 3.49 | -0.534 | 11.864 | 3.94 | -2.726 | 4.164 | 5.502 | 6.157 | -0.329 | -1.155 | 0.284 | 1.662 | 1.048 | 0.081 | -0.168 | 2.24 | 1.573 | -0.453 | 1.388 | 2.772 | -0.76 | -0.165 | -1.834 | 2.013 | 2.422 | -1.647 | 0.546 | 4.321 | 1.456 | -0.099 | 2.08 | 2.903 | 1.168 | -0.469 | 1.605 | -2.533 | 1.091 | -0.438 | 0.046 | 0.749 | 0.124 | -0.547 | -0.953 | 1.962 | 0.603 | 0.541 | -0.535 | 0.032 | -0.18 | -0.623 | -0.661 | 3.261 | -1.72 | -0.529 | -0.908 | -0.967 | -1.961 | -1.36 | -1.676 | 2.658 | -0.737 | -3.154 | -0.428 | -0.261 | 0.011 | -0.004 | -0.014 | 0.027 | 0.032 | 0.006 | -0.027 | -0.007 | -0.016 | -0.021 | -0.018 | 0.205 | -0.098 | -0.021 | -0.075 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.136 | -0.099 | -0.1 | -0.169 | -0.06 | -0.159 | -0.401 | -0.474 | -0.358 | -0.244 | -0.825 | -0.115 | -0.591 | -0.445 | -0.423 | -0.365 | -0.3 | -0.677 | -0.223 | -0.253 | -0.032 | -0.067 | -0.008 | -0.066 | -0.018 | -0.067 | -0.001 | -0.002 | -0.008 | -0.092 | 0.023 | -0.085 | -0.035 | -0.004 | -0.085 | -0 | -0.001 | -0.038 | -0.014 | -0.016 | -0.186 | -0.03 | -0.021 | -0.02 | -0.01 | -0.008 | -0.103 | -0.092 | -0.028 | -0.07 | -0.057 | -0.149 | -0.036 | -0.036 | -0.07 | -0.012 | 0 | 0 | 0 | -0.018 | 0 | 0 | -0.001 | -0.034 | -0.036 | -0.038 | -0.072 | -0.033 | -0.088 | -0.319 | -1.257 | -0.143 | -0.026 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0 | -0.005 |
Acquisitions Net
| 0 | 0 | -7.477 | 0 | 0 | 0 | -13.222 | -0.07 | -0.593 | -9.153 | -4.763 | -0.159 | 0 | -27.817 | 0 | 0 | 0 | 0 | 5.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.368 | 0.312 | 0.183 | 0.25 | 0.252 | 0.196 | 0.197 | 0.358 | 0.279 | 0.107 | 0.191 | 0.219 | -0.517 | 5.375 | 0.465 | 0.504 | -0.168 | 1 | 8.915 | 1.406 | 0.211 | 1.033 | 0.021 | 0.001 | 0.02 | 0.583 | 0 | 0 | 0 | 0 | 0 | 0 | -1.98 | 0 | 0 | 0 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | -150 | 149.85 | 0 | 0.15 | 0 | 0 | -0.012 | -0.15 | 0.157 | 0 | 0 | 0 | 0 | -0.074 | 0 | -1.878 | 1.952 | 0 | 0 | 0.03 | 0.089 | 0.005 | 0.056 | 0.038 | 0.038 | 0.151 | 0.236 | -0.527 | -0.505 | 1.495 | 0.052 | 2.189 | -0.529 | -0.191 | 0.025 | -0.269 | -1.002 | 0.181 | -0.771 | -0.548 | -0.438 |
Investing Cash Flow
| 0.232 | 0.213 | -7.394 | 0.081 | 0.192 | 0.037 | -13.426 | -0.186 | -0.672 | -9.29 | -5.397 | -0.055 | -1.107 | -22.887 | 0.042 | 0.139 | -0.468 | 0.323 | 8.692 | 1.153 | -0.032 | -0.067 | 0.013 | -0.064 | 0.002 | -0.067 | -0.001 | -0.002 | -0.008 | -0.092 | 0.023 | -0.085 | -2.015 | -0.004 | -0.085 | -0 | -0.173 | -0.038 | -0.014 | -0.016 | -0.186 | -0.03 | -0.021 | -0.009 | 0.02 | -0.008 | -0.103 | -0.092 | -0.028 | -0.22 | -0.057 | -0.149 | 0.114 | -0.036 | -0.07 | -0.012 | -0.15 | 0.157 | 0 | -0.018 | 0 | 0 | -0.075 | -0.034 | -1.914 | 1.914 | -0.072 | -0.033 | -0.058 | -0.477 | -1.252 | -0.087 | 0.012 | 0.402 | 0.05 | 0.101 | -0.527 | -0.505 | 1.495 | 0.068 | 2.189 | -0.529 | -0.191 | 0.025 | -0.269 | -1.002 | 0.101 | -0.776 | -0.548 | -0.443 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.537 | -1.819 | -0.374 | -0.125 | -0.164 | -2.977 | -0.133 | -0.172 | -0.213 | -0.053 | -0.053 | -0.035 | -2.676 | 0 | 0 | 0 | 0 | 0 | -0.612 | 0 | 0 | -0.612 | -0.187 | -0.451 | -0.422 | -0.672 | 0 | 0 | -0.59 | -0.59 | -0.111 | -0.401 | -0.019 | -0.48 | -0.11 | -0.871 | -0.73 | -0.93 | -1.771 | -1.795 | -3.071 | -2.104 | -0.118 | -0.599 | -0.898 | -2.381 | 0 | -0.025 | -0.075 | -0.05 | 0 | 0 | 0 | 0 | -0.265 | -0.829 | -0.206 | -0.081 | -0.056 | -0.2 | -0.028 | -0.808 | 0 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.877 | 5.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.6 | 65.36 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 4.81 | 0.38 | 0.7 | 0.03 | 0.441 | 0.585 | 0.345 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.289 | 0 | 0 | 0 | 0 | -0.146 | 0 | 0 | 8.369 | -8.156 | -0.015 | -0.198 | -0.161 | -0.949 | -0.59 | -0.129 | -0.32 | -0.055 | 0 | 0 | -0.152 | -0.496 | -0.66 | -0.22 | -0.205 | -0.923 | -0.252 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.838 | -0.838 | -0.836 | -0.836 | -0.835 | -0.833 | -0.832 | -0.829 | -0.828 | -0.822 | -0.822 | -0.821 | -0.817 | -0.68 | -0.68 | -0.678 | 0 | 0 | 0 | 0 | -0.75 | -1.036 | -2.764 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.408 | 1.988 | -0.291 | -2.094 | -4.711 | 8.541 | 10.336 | -0.632 | -2.625 | 5.292 | -0.029 | 0.006 | 2.686 | 0.012 | 0.067 | -0.184 | 0.01 | 0.028 | -5.536 | 3.181 | 0.739 | -2.35 | 0.375 | 0.903 | 0 | -4.716 | -0.218 | 0.46 | 1.402 | -589.531 | 0.408 | 0.091 | -0.019 | -0.48 | 0.236 | -0 | 0.009 | -0.93 | 0.027 | 3.636 | 0.345 | -2.104 | -0.118 | 0.599 | 0.898 | -2.381 | 2.929 | 0 | 0 | -12.6 | 154.42 | 0 | 0.025 | 0.17 | -0.543 | 0.791 | -0.208 | 0.427 | -0.053 | 0.238 | 0.251 | -0.011 | -2.399 | 0.634 | 3.56 | -0.196 | -3.441 | 1.763 | -0.028 | 1.581 | -0.456 | 0.239 | 2.329 | 0.125 | -0.133 | 0 | 0 | 0 | 0 | -0.323 | -2.044 | 0.697 | 0.172 | 0.026 | 0.055 | 0.763 | -1.101 | 1.586 | 1.047 | 0.41 |
Financing Cash Flow
| -1.375 | 0.981 | -1.21 | -3.055 | -5.71 | 4.731 | 9.371 | -1.633 | -3.666 | 4.417 | -0.698 | -0.85 | 1.87 | -0.668 | -0.612 | -0.862 | 0.01 | 0.028 | -12.19 | 0.401 | 0.724 | -0.81 | 0.026 | -0.498 | -1.011 | -0.801 | -0.538 | 0.405 | 0.812 | -0.59 | -0.263 | -0.898 | -0.679 | -0.7 | -0.078 | -1.794 | -0.974 | -1.163 | -1.743 | 1.841 | -2.726 | -2.104 | -0.118 | 0.599 | 0.898 | -2.381 | 2.929 | -0.025 | -0.075 | -0.05 | 219.78 | 0 | 0.025 | 0.195 | -0.809 | -0.038 | -0.413 | 0.361 | -0.109 | 0.038 | 0.223 | -0.808 | -2.399 | 0.634 | 3.56 | -0.196 | 1.369 | 2.143 | 0.672 | 1.611 | -0.015 | 0.824 | 2.674 | 0.125 | -0.133 | 0.085 | 0 | 0 | -0.113 | -0.323 | -2.044 | 0.697 | 0.172 | 0.026 | 0.055 | 0.763 | -1.101 | 1.586 | 1.047 | 0.41 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -12.803 | 3.449 | 9.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.406 | 0 | 3.143 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.955 | 0.227 | 0.232 | -0.961 | -6.136 | 5.158 | 1.514 | 0.407 | -0.698 | 0.57 | -3.534 | 2.585 | 0.229 | -11.691 | 3.37 | -3.449 | 3.706 | 5.853 | 2.659 | -5.487 | -0.463 | -0.526 | 1.701 | 0.485 | -0.928 | -1.036 | 1.701 | 1.976 | 0.351 | 0.706 | 2.532 | -1.743 | -2.858 | -2.538 | 1.85 | 0.628 | -2.794 | -0.655 | 2.564 | 3.281 | -3.011 | -0.054 | 2.765 | 1.758 | 0.45 | -0.784 | 0.294 | 0.974 | -0.541 | -0.224 | 0.691 | -0.026 | -0.408 | -0.794 | 1.083 | 0.553 | -0.022 | -0.016 | -0.077 | -0.159 | -0.4 | -1.469 | 0.787 | -1.12 | 1.117 | 0.81 | 0.33 | 0.15 | -0.746 | -0.543 | -0.015 | 0 | 2.674 | 0.099 | -0.345 | 0.112 | -0.531 | -0.519 | 1.522 | -0.224 | 0.151 | 0.14 | -0.026 | 0.035 | -0.235 | -0.257 | -0.795 | 0.711 | 0.478 | -0.109 |
Cash At End Of Period
| 0.614 | 1.569 | 1.342 | 1.11 | 2.071 | 8.207 | 3.049 | 1.535 | 1.128 | 1.826 | 1.256 | 4.789 | 2.205 | 1.976 | 13.667 | 10.297 | 13.746 | 10.041 | 4.187 | 1.528 | 7.015 | 7.478 | 8.004 | 6.303 | 5.817 | 6.746 | 7.781 | 6.081 | 4.105 | 3.753 | 3.023 | 0.49 | 2.234 | 5.092 | 7.629 | 5.779 | 5.151 | 7.945 | 8.6 | 6.036 | 2.755 | 5.766 | 5.82 | 3.056 | 1.298 | 0.849 | 1.633 | 1.339 | 0.366 | 0.907 | 1.131 | 0.44 | 0.466 | 0.873 | 1.667 | 0.584 | 0.031 | 0.054 | 0.07 | 0.147 | 0.306 | 0.706 | 2.175 | 1.388 | 2.508 | 1.391 | 0.581 | 0.251 | 0.101 | 0.848 | 1.391 | 0 | 3.143 | 0.469 | 0.37 | 0.715 | 0.603 | 1.134 | 1.653 | 0.131 | 0.355 | 0.204 | 0.064 | 0.09 | 0.055 | 0.29 | 0.547 | 1.342 | 0.631 | 0.153 |