HP Adhesives Limited
NSE:HPAL.NS
50.98 (INR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||
| Net Income
| 182.435 | 205.681 | 150.336 | 81.524 | 132.303 | -53.607 | 40.591 |
| Depreciation & Amortization
| 47.18 | 42.935 | 32.35 | 28.402 | 19.033 | 18.962 | 7.354 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -149.366 | -22.015 | -202.631 | -208.061 | 61.917 | 5.809 | -50.627 |
| Accounts Receivables
| -42.723 | 1.83 | -55.288 | -76.891 | -30.676 | 48.435 | 0 |
| Inventory
| -88.051 | -28.294 | -36.917 | -87.719 | -138.766 | -39.965 | -65.31 |
| Accounts Payables
| 0 | -38.564 | -110.171 | 60.952 | 106.224 | 15.081 | 0 |
| Other Working Capital
| -18.592 | 43.013 | -0.255 | -104.403 | 125.135 | -17.742 | 14.683 |
| Other Non Cash Items
| 19.146 | 1.24 | -30.525 | -3.987 | 2.039 | 57.206 | 25.577 |
| Operating Cash Flow
| 99.395 | 227.841 | -50.47 | -102.122 | 215.292 | 28.37 | 22.895 |
| Investing Activities: | |||||||
| Investments In Property Plant And Equipment
| -140.273 | -164.528 | -160.066 | -173.97 | -164.028 | -39.937 | -35.43 |
| Acquisitions Net
| 0 | 0 | 0 | 15.587 | 0 | 0 | 0 |
| Purchases Of Investments
| -1,237.664 | -175.581 | 0 | -143.2 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 1,271.717 | 172.361 | 213.662 | -15.587 | 0 | 0 | 0 |
| Other Investing Activites
| 49.212 | 16.306 | 21.843 | 23.731 | 1.758 | -0.999 | -0.46 |
| Investing Cash Flow
| -91.061 | -151.442 | 75.439 | -293.439 | -162.27 | -40.936 | -35.89 |
| Financing Activities: | |||||||
| Debt Repayment
| -12.552 | -41.011 | -88.785 | -287.004 | -26.746 | 104.765 | 36.584 |
| Common Stock Issued
| 0 | 0 | 0 | 1,349.858 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -27.562 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 55.362 | -31.42 | -34.456 | -198.804 | 77.153 | -62.892 | -22.315 |
| Financing Cash Flow
| 15.248 | -72.431 | -123.241 | 864.05 | -52.277 | 1.037 | 14.269 |
| Other Information: | |||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | -0.001 | -374.703 | 7.565 | -0.001 | 0 |
| Net Change In Cash
| 23.582 | 3.968 | -98.273 | 468.49 | 0.745 | -11.53 | 1.274 |
| Cash At End Of Period
| 31.373 | 7.791 | 3.823 | 476.8 | 8.31 | 7.565 | 19.095 |