Ringmetall SE
FSX:HP3A.DE
3.01 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 6.784 | 8.119 | 4.573 | 6.225 | 3.591 | 5.936 | 14.936 | 5.311 | 2.95 | 2.514 | 3.268 | 2.205 | 1.266 | 2.219 | 2.374 | 0.7 | 1.121 | 1.419 |
Short Term Investments
| 1.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | -0.242 | 0 | 0.147 | 0.177 | 0.401 | 0.926 | 0.752 | 0.717 | 0.747 | 0.047 |
Cash and Short Term Investments
| 6.784 | 8.119 | 4.573 | 6.225 | 3.591 | 5.936 | 14.936 | 5.311 | 2.95 | 2.514 | 3.268 | 2.382 | 1.668 | 3.145 | 3.126 | 1.417 | 1.868 | 1.466 |
Net Receivables
| 25.196 | 22.935 | 25.823 | 16.965 | 16.3 | 15.436 | 13.7 | 13.222 | 12.992 | 8.924 | 8.51 | 4.906 | 0 | 5.507 | 3.856 | 5.429 | 6.382 | 7.444 |
Inventory
| 19.141 | 25.721 | 21.734 | 12.203 | 14.113 | 11.589 | 10.919 | 10.241 | 9.089 | 6.431 | 6.592 | 3.723 | 8.811 | 7.174 | 7.259 | 11.613 | 11.831 | 10.514 |
Other Current Assets
| 2.057 | 1.299 | 1.612 | 1.38 | 1.542 | 15.457 | 14.132 | 1.162 | 1.169 | 1.142 | 1.169 | 0.861 | 3.888 | 0.766 | 1.078 | 0.907 | 0.525 | 0.488 |
Total Current Assets
| 53.178 | 56.775 | 52.13 | 35.393 | 34.004 | 32.982 | 39.987 | 29.936 | 26.201 | 19.011 | 19.538 | 11.873 | 14.367 | 16.593 | 15.319 | 19.367 | 20.606 | 19.912 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 35.141 | 35.332 | 33.395 | 30.605 | 27.154 | 12.515 | 12.189 | 12.403 | 13.294 | 14.672 | 15.605 | 11.224 | 13.323 | 12.437 | 12.948 | 13.283 | 10.26 | 9.585 |
Goodwill
| 35.918 | 34.137 | 33.734 | 32.3 | 32.917 | 22.599 | 22.211 | 21.308 | 23.055 | 9.67 | 10.611 | 3.025 | 0.865 | 0.961 | 1.076 | 1.136 | 1.196 | 4.837 |
Intangible Assets
| 6.075 | 3.707 | 2.842 | 2.915 | 3.589 | 0.582 | 0.32 | 0.17 | 0.232 | 0.223 | 0.155 | 0.097 | 0.047 | 0.033 | 0.033 | 0.049 | 0.045 | 0.048 |
Goodwill and Intangible Assets
| 41.993 | 37.844 | 36.576 | 35.215 | 36.506 | 23.181 | 22.531 | 21.477 | 23.288 | 9.894 | 10.767 | 3.123 | 0.912 | 0.994 | 1.109 | 1.185 | 1.241 | 4.885 |
Long Term Investments
| 6.075 | 0.286 | 0.224 | 0.202 | 0.318 | 0.06 | 0.146 | 0 | 0.389 | 0.147 | -0 | -0.062 | -0.247 | -0.916 | -0.742 | 0 | 0 | 0 |
Tax Assets
| 2.669 | 1.104 | 1.571 | 2.134 | 2.019 | 0.79 | 0.943 | 0.768 | 0.737 | 0.604 | 0.081 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -5.7 | 0 | 0 | 0 | 0 | 12.743 | 0 | 0.147 | 0 | 0.23 | 0.615 | 1.077 | 0.411 | 1.155 | 0.98 | 0.105 | 0.081 | 0.102 |
Total Non-Current Assets
| 80.178 | 74.566 | 71.766 | 68.156 | 65.997 | 49.289 | 35.809 | 34.795 | 37.708 | 25.546 | 27.067 | 15.362 | 14.417 | 13.67 | 14.296 | 14.573 | 11.582 | 14.572 |
Total Assets
| 133.356 | 131.341 | 123.896 | 103.547 | 100.002 | 82.271 | 75.796 | 64.731 | 63.909 | 44.557 | 46.606 | 27.235 | 28.783 | 30.262 | 29.615 | 33.939 | 32.188 | 34.484 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 9.305 | 10.713 | 14.882 | 10.153 | 10.359 | 10.39 | 9.685 | 9.778 | 9.057 | 6.729 | 7.049 | 4.053 | 3.976 | 4.309 | 4.112 | 4.196 | 4.17 | 2.865 |
Short Term Debt
| 12.091 | 8.638 | 7.983 | 7.33 | 22.765 | 6.601 | 7.301 | 8.396 | 6.326 | 0.011 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.465 | 1.816 | 1.993 | 0.789 | 0.698 | 0.442 | 0.349 | 0.578 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.465 | 0 | 0 | 4.399 | 3.648 | 0.442 | 2.524 | 0.173 | -6.326 | 0.074 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -3.538 | -2.554 | -6.641 | -8.917 | -9.49 | -6.839 | -7.114 | -14.162 | -3.534 | -4.197 | -2.672 | 0.139 | -2.518 | -3.178 | -2.542 | -2.699 | -2.773 | -1.554 |
Total Current Liabilities
| 30.093 | 29.326 | 33.099 | 23.907 | 38.339 | 21.426 | 22.43 | 14.541 | 14.968 | 9.347 | 11.524 | 8.245 | 5.434 | 5.439 | 5.681 | 5.693 | 5.567 | 4.176 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 12.49 | 21.357 | 23.6 | 26.855 | 8.201 | 10.752 | 12.809 | 21.913 | 27.108 | 14.875 | 15.511 | 5.34 | 8.363 | 10.018 | 10.176 | 11.064 | 8.086 | 7.95 |
Deferred Revenue Non-Current
| 6.719 | 0 | 0 | 0 | 0 | 0 | 0.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.659 | 2.262 | 2.489 | 2.352 | 2.633 | 0.783 | 0.462 | 0.514 | 0.131 | 0.137 | 0.319 | 0.168 | 0.216 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.178 | 0.932 | 0.959 | 0.844 | 0.83 | 0.773 | -0.001 | 2.568 | 1.985 | 1.821 | 1.365 | 0.554 | 0.73 | 0.817 | 0.872 | 1.489 | 1.31 | 1.133 |
Total Non-Current Liabilities
| 24.046 | 24.551 | 27.048 | 30.051 | 11.664 | 12.308 | 14.264 | 24.995 | 29.224 | 16.833 | 17.195 | 6.062 | 9.309 | 10.835 | 11.048 | 12.553 | 9.396 | 9.083 |
Total Liabilities
| 54.139 | 53.877 | 60.147 | 53.958 | 50.003 | 33.734 | 36.694 | 39.537 | 44.192 | 26.18 | 28.718 | 14.307 | 14.743 | 16.274 | 16.729 | 18.246 | 14.963 | 13.259 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.44 | 1.726 | 0.867 | 1.314 | 2.131 | 0.231 | 0 | 0.233 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.069 | 29.069 | 29.069 | 29.069 | 29.069 | 29.069 | 27.685 | 25.168 | 22.88 | 20.8 | 20.8 | 15.6 | 15.6 | 15.6 | 15.6 | 15.6 | 15.6 | 15.6 |
Retained Earnings
| 32.936 | 30.024 | 17.415 | 4.713 | 4.069 | 3.153 | -0.056 | -6.607 | -7.506 | -6.252 | -6.583 | -4.67 | -2.222 | -2.137 | -3.16 | -0.205 | 0.952 | 4.757 |
Accumulated Other Comprehensive Income/Loss
| -0.296 | 0.643 | -0.44 | -1.726 | -0.867 | -1.314 | -2.131 | -0.231 | 25.838 | -0.233 | -0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16.664 | 16.664 | 16.224 | 14.938 | 15.797 | 15.303 | 10.401 | 5.473 | -23.42 | 1.622 | 1.532 | -0.198 | -0.191 | -0.255 | -0.289 | -0.489 | -0.202 | -0.044 |
Total Shareholders Equity
| 78.373 | 76.4 | 62.708 | 48.72 | 48.935 | 47.525 | 38.03 | 24.034 | 17.792 | 16.171 | 15.748 | 10.732 | 13.187 | 13.208 | 12.151 | 14.906 | 16.35 | 20.313 |
Total Equity
| 79.217 | 77.464 | 63.749 | 49.589 | 49.999 | 48.537 | 39.102 | 25.195 | 19.717 | 18.377 | 17.888 | 12.928 | 14.041 | 13.989 | 12.886 | 15.693 | 17.225 | 21.225 |
Total Liabilities & Shareholders Equity
| 133.356 | 131.341 | 123.896 | 103.547 | 100.002 | 82.271 | 75.796 | 64.731 | 63.909 | 44.557 | 46.606 | 27.235 | 28.783 | 30.262 | 29.615 | 33.939 | 32.188 | 34.484 |