Helmerich & Payne, Inc.
NYSE:HP
30.45 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 693.793 | 697.724 | 687.943 | 677.147 | 659.606 | 723.956 | 769.222 | 719.637 | 631.332 | 550.233 | 467.597 | 409.782 | 343.807 | 332.213 | 296.171 | 246.377 | 208.267 | 317.364 | 633.639 | 614.657 | 649.05 | 687.974 | 720.868 | 740.598 | 696.825 | 648.872 | 577.484 | 564.087 | 532.304 | 498.564 | 405.283 | 368.59 | 331.708 | 366.486 | 438.191 | 487.847 | 566.11 | 659.694 | 883.052 | 1,056.585 | 985.038 | 952.087 | 893.43 | 889.152 | 864.536 | 840.197 | 838.309 | 844.572 | 829.447 | 819.785 | 769.982 | 732.588 | 700.751 | 644.095 | 604.406 | 594.642 | 558.957 | 483.384 | 439.725 | 399.843 | 361.603 | 387.767 | 520.3 | 623.754 | 583.719 | 522.517 | 473.644 | 456.663 | 449.449 | 421.274 | 372.536 | 386.399 | 358.799 | 319.796 | 290.83 | 255.388 | 233.21 | 207.387 | 185.45 | 174.679 | 182.974 | 147.874 | 151.186 | 138.894 | 138.626 | 137.025 | 126.32 | 113.313 | -4.262 | 185.467 | 153.959 | 174.147 | 205.716 | 212.573 | 218.817 | 189.748 | 205.9 | 149.76 | 140.241 | 135.2 | 138.5 | 129.3 | 154 | 142.5 | 197.8 | 153.9 | 140.8 | 151.8 | 137.3 | 129.8 | 132.5 | 118.3 | 90.1 | 104.4 | 100.9 | 94.6 | 94.7 | 76.4 | 76.1 | 78.6 | 80.2 | 78.7 | 87.9 | 82.2 | 75.1 | 73.6 | 83.4 | 83 | 61.2 | 56.2 | 56.9 | 65.5 | 27.6 | 44.5 | 51.5 | 66.9 | 59.3 | 47.1 | 51.7 | 80.4 | 42.9 | 43.8 | 44 | 40.5 | 37.1 | 38.4 | 41.9 | 38.5 | 35.1 | 37.3 | 40.2 | 41.3 | 30.3 | 31 | 44.4 | 54.8 | 22.9 |
Cost of Revenue
| 509.035 | 513.888 | 506.822 | 497.294 | 503.148 | 523.993 | 545.365 | 524.906 | 511.245 | 478.004 | 443.877 | 401.271 | 371.103 | 361.445 | 338.004 | 306.912 | 273.596 | 316.908 | 551.064 | 530.882 | 566.737 | 587.825 | 586.5 | 630.327 | 599.741 | 589.09 | 531.231 | 516.35 | 521.222 | 482.506 | 449.606 | 381.526 | 390.655 | 324.836 | 363.128 | 418.773 | 504.298 | 495.965 | 619.036 | 691.856 | 690.829 | 644.217 | 604.13 | 594.285 | 591.971 | 568.78 | 574.17 | 573.47 | 447.335 | 463.935 | 448.208 | 391.032 | 396.931 | 365.586 | 340.039 | 330.046 | 329.198 | 285.583 | 271.509 | 212.693 | 196.997 | 220.339 | 263.294 | 330.928 | 322.745 | 274.168 | 253.958 | 235.795 | 234.306 | 229.025 | 199.456 | 199.467 | 194.738 | 169.429 | 156.8 | 140.596 | 137.188 | 121.47 | 114.321 | 111.252 | 113.142 | 105.302 | 104.66 | 93.527 | 76.115 | 92.258 | 91.314 | 85.85 | 30.425 | 97.092 | 101.23 | 108.143 | 109.552 | 117.998 | 113.78 | 105.711 | 96.599 | 84.55 | 80.16 | 78.7 | 79.9 | 76.6 | 98 | 88 | 98.2 | 93.6 | 84.2 | 80.4 | 78.3 | 68.2 | 72.4 | 64.1 | 55.6 | 62.3 | 61.1 | 56.8 | 54.9 | 51.6 | 50.3 | 53 | 60.2 | 54 | 57.7 | 51.8 | 50 | 47.7 | 52.1 | 51.9 | 38.1 | 35.5 | 36 | 39.4 | 24.4 | 25.7 | 31.7 | 30 | 31.1 | 28.5 | 24.3 | 25.2 | 20.1 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 184.758 | 183.836 | 181.121 | 179.853 | 156.458 | 199.963 | 223.857 | 194.731 | 120.087 | 72.229 | 23.72 | 8.511 | -27.296 | -29.232 | -41.833 | -60.535 | -65.329 | 0.456 | 82.575 | 83.775 | 82.313 | 100.149 | 134.368 | 110.271 | 97.084 | 59.782 | 46.253 | 47.737 | 11.082 | 16.058 | -44.323 | -12.936 | -58.947 | 41.65 | 75.063 | 69.074 | 61.812 | 163.729 | 264.016 | 364.729 | 294.209 | 307.87 | 289.3 | 294.867 | 272.565 | 271.417 | 264.139 | 271.102 | 382.112 | 355.85 | 321.774 | 341.556 | 303.82 | 278.509 | 264.367 | 264.596 | 229.759 | 197.801 | 168.216 | 187.15 | 164.606 | 167.428 | 257.006 | 292.826 | 260.974 | 248.349 | 219.686 | 220.868 | 215.143 | 192.249 | 173.08 | 186.932 | 164.061 | 150.367 | 134.03 | 114.792 | 96.022 | 85.917 | 71.129 | 63.427 | 69.832 | 42.572 | 46.526 | 45.367 | 62.511 | 44.767 | 35.006 | 27.463 | -34.687 | 88.375 | 52.729 | 66.004 | 96.164 | 94.575 | 105.037 | 84.037 | 109.301 | 65.21 | 60.081 | 56.5 | 58.6 | 52.7 | 56 | 54.5 | 99.6 | 60.3 | 56.6 | 71.4 | 59 | 61.6 | 60.1 | 54.2 | 34.5 | 42.1 | 39.8 | 37.8 | 39.8 | 24.8 | 25.8 | 25.6 | 20 | 24.7 | 30.2 | 30.4 | 25.1 | 25.9 | 31.3 | 31.1 | 23.1 | 20.7 | 20.9 | 26.1 | 3.2 | 18.8 | 19.8 | 36.9 | 28.2 | 18.6 | 27.4 | 55.2 | 22.8 | 23.6 | 44 | 40.5 | 37.1 | 38.4 | 41.9 | 38.5 | 35.1 | 37.3 | 40.2 | 41.3 | 30.3 | 31 | 44.4 | 54.8 | 22.9 |
Gross Profit Ratio
| 0.266 | 0.263 | 0.263 | 0.266 | 0.237 | 0.276 | 0.291 | 0.271 | 0.19 | 0.131 | 0.051 | 0.021 | -0.079 | -0.088 | -0.141 | -0.246 | -0.314 | 0.001 | 0.13 | 0.136 | 0.127 | 0.146 | 0.186 | 0.149 | 0.139 | 0.092 | 0.08 | 0.085 | 0.021 | 0.032 | -0.109 | -0.035 | -0.178 | 0.114 | 0.171 | 0.142 | 0.109 | 0.248 | 0.299 | 0.345 | 0.299 | 0.323 | 0.324 | 0.332 | 0.315 | 0.323 | 0.315 | 0.321 | 0.461 | 0.434 | 0.418 | 0.466 | 0.434 | 0.432 | 0.437 | 0.445 | 0.411 | 0.409 | 0.383 | 0.468 | 0.455 | 0.432 | 0.494 | 0.469 | 0.447 | 0.475 | 0.464 | 0.484 | 0.479 | 0.456 | 0.465 | 0.484 | 0.457 | 0.47 | 0.461 | 0.449 | 0.412 | 0.414 | 0.384 | 0.363 | 0.382 | 0.288 | 0.308 | 0.327 | 0.451 | 0.327 | 0.277 | 0.242 | 8.139 | 0.476 | 0.342 | 0.379 | 0.467 | 0.445 | 0.48 | 0.443 | 0.531 | 0.435 | 0.428 | 0.418 | 0.423 | 0.408 | 0.364 | 0.382 | 0.504 | 0.392 | 0.402 | 0.47 | 0.43 | 0.475 | 0.454 | 0.458 | 0.383 | 0.403 | 0.394 | 0.4 | 0.42 | 0.325 | 0.339 | 0.326 | 0.249 | 0.314 | 0.344 | 0.37 | 0.334 | 0.352 | 0.375 | 0.375 | 0.377 | 0.368 | 0.367 | 0.398 | 0.116 | 0.422 | 0.384 | 0.552 | 0.476 | 0.395 | 0.53 | 0.687 | 0.531 | 0.539 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 8.862 | 10.555 | 12.942 | 8.608 | 7.326 | 7.085 | 8.702 | 6.933 | 7.138 | 6.511 | 6.387 | 6.527 | 5.197 | 5.61 | 5.334 | 5.583 | 4.915 | 3.638 | 6.214 | 6.878 | 6.121 | 7.066 | 7.262 | 7.019 | 5.018 | 5.479 | 4.436 | 3.234 | 3.462 | 3.058 | 2.719 | 2.808 | 2.328 | 2.707 | 2.315 | 2.919 | 3.76 | 3.329 | 4.857 | 4.158 | 4.159 | 3.864 | 3.625 | 4.257 | 3.813 | 4.373 | 3.696 | 3.353 | 4.682 | 4.299 | 3.83 | 3.249 | 4.255 | 4.399 | 3.64 | 3.47 | 3.851 | 3.254 | 3.342 | 1.815 | 3.041 | 2.777 | 2.176 | 1.677 | 1.311 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.933 | 5.197 | 6.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.303 | 0 | 0 | 39.303 | 134.894 | 43.108 | 41.978 | 49.808 | 49.812 | 46.59 | 43.506 | 54.508 | 53.347 | 52.399 | 48.325 | 46.548 | 40.331 | 42.89 | 33.519 | 34.262 | 33.802 | 46.496 | 33.811 | 32.074 | 37.693 | 29.404 | 34.902 | 32.907 | 34.243 | 34.222 | 34.431 | 32.243 | 29.903 | 31.09 | 32.836 | 32.421 | 27.763 | 25.576 | 27.805 | 26.163 | 23.086 | 24.071 | 24.406 | 19.889 | 20.183 | 20.114 | 20.844 | 20.844 | 13.606 | 14.225 | 16.434 | 15.148 | 14.343 | 14.723 | 14.09 | 13.903 | 11.9 | 11.538 | 13.35 | 10.613 | 12.929 | 13.049 | 13.957 | 11.938 | 10.496 | 11.68 | 9.593 | 9.246 | 9.254 | 9.516 | 9.789 | 9.102 | 21.412 | 5.83 | 7.575 | 6.186 | 6.338 | 4.127 | 5.358 | 4.568 | 3.753 | 3.449 | 4.646 | 3.567 | 2.957 | 2.466 | 3.334 | 2.8 | 2.8 | 3.3 | 4.5 | 3.6 | 3 | 2.4 | 3.8 | 2.6 | 2.1 | 1.9 | 2.9 | 2.3 | 2.1 | 1.9 | 2.7 | 2.3 | 2 | 2 | 2.7 | 2.1 | 2.1 | 1.8 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.521 | 0 | 0 | 0 | -102.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 59.393 | 66.87 | 62.037 | 56.577 | 56.076 | 49.271 | 52.855 | 48.455 | 46.667 | 44.933 | 47.051 | 43.715 | 51.824 | 41.719 | 39.349 | 39.303 | 32.619 | 43.108 | 41.978 | 49.808 | 49.812 | 46.59 | 43.506 | 54.508 | 53.347 | 52.399 | 48.325 | 46.548 | 40.331 | 42.89 | 33.519 | 34.262 | 33.802 | 46.496 | 33.811 | 32.074 | 37.693 | 29.404 | 34.902 | 32.907 | 34.243 | 34.222 | 34.431 | 32.243 | 29.903 | 31.09 | 32.836 | 32.421 | 27.763 | 25.576 | 27.805 | 26.163 | 23.086 | 24.071 | 24.406 | 19.889 | 20.183 | 20.114 | 20.844 | 20.844 | 13.606 | 14.225 | 16.434 | 15.148 | 14.343 | 14.723 | 14.09 | 13.903 | 11.9 | 11.538 | 13.35 | 10.613 | 12.929 | 13.049 | 13.957 | 11.938 | 10.496 | 11.68 | 9.593 | 9.246 | 9.254 | 9.516 | 9.789 | 9.102 | 21.412 | 5.83 | 7.575 | 6.186 | 6.338 | 4.127 | 5.358 | 4.568 | 3.753 | 3.449 | 4.646 | 3.567 | 2.957 | 2.466 | 3.334 | 2.8 | 2.8 | 3.3 | 4.5 | 3.6 | 3 | 2.4 | 3.8 | 2.6 | 2.1 | 1.9 | 2.9 | 2.3 | 2.1 | 1.9 | 2.7 | 2.3 | 2 | 2 | 2.7 | 2.1 | 2.1 | 1.8 | 2.2 | 2.7 | 1.6 | 1.7 | 1.7 | 1.8 | 2.1 | 1.4 | 1.8 | 1.5 | 7.5 | 1.9 | 2.2 | 2.1 | 1.8 | 1.4 | 2.1 | 1.5 | 0.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 9.957 | 91.958 | 0.4 | -0.543 | 11.169 | -0.685 | 1.188 | 1.126 | -8.949 | -1.148 | -0.476 | -0.542 | -2.63 | -0.97 | -0.577 | -1.48 | -1.673 | -2.914 | -0.398 | -0.399 | -0.546 | -1.599 | 0.017 | 0.541 | 0.051 | 0.028 | -0.121 | 0.53 | 2.125 | -0.911 | 0.174 | 0.387 | -1.891 | 0.534 | 0.653 | -0.261 | -0.989 | -0.281 | 0.055 | 0.314 | -0.605 | 0.346 | -0.032 | -0.345 | 3.186 | -1.214 | 0.103 | -2.084 | 115.145 | 95.182 | 90.934 | 86.288 | 83.377 | 75.621 | 72.056 | 70.511 | 72.493 | 62.959 | 64.486 | 62.105 | 62.231 | 58.994 | 55.058 | 53.581 | 54.614 | 44.168 | 49.926 | 38.332 | 36.534 | 26.039 | -4.554 | 29.665 | 29.138 | 23.181 | 19.822 | 22.923 | 25.643 | 23.419 | 23.95 | 23.262 | 24.821 | 23.934 | 23.402 | 22.268 | 22.817 | 21.517 | 19.943 | 18.236 | -41.669 | 36.117 | 31.047 | 35.952 | 35.636 | 31.617 | 34.85 | 27.225 | 36.395 | 34.813 | 35.432 | 33 | 33.2 | 31.7 | 40.5 | 30.8 | 37.6 | 28.5 | 25.3 | 24.1 | 26 | 24.1 | 23.2 | 20.5 | 20.4 | 19.7 | 19.9 | 18 | 39.8 | 17.8 | 17.5 | 18.1 | 15.9 | 16.2 | 17.4 | 16.2 | 14.3 | 15.7 | 16.8 | 16.6 | 15.1 | 13.8 | 14.6 | 15.8 | 14.3 | 11.7 | 13.3 | 13.8 | 14.1 | 12.4 | 13.2 | 15.2 | 12.2 | 12.8 | 0 | 0 | -123.1 | 0 | 0 | 0 | -115.1 | 0 | 0 | 0 | -149.4 | 0 | 0 | 0 | -160.9 |
Operating Expenses
| 78.212 | 77.425 | 74.979 | 66.322 | 64.562 | 57.359 | 62.745 | 56.514 | 53.805 | 51.444 | 53.438 | 50.242 | 57.021 | 47.329 | 44.683 | 44.886 | 37.534 | 46.746 | 48.192 | 56.686 | 55.933 | 53.656 | 50.768 | 61.527 | 58.365 | 57.878 | 52.761 | 49.782 | 43.793 | 45.948 | 36.238 | 37.07 | 36.13 | 49.203 | 36.126 | 34.993 | 41.453 | 32.733 | 39.759 | 37.065 | 38.402 | 38.086 | 38.056 | 36.5 | 33.716 | 35.463 | 36.532 | 35.774 | 147.59 | 125.057 | 122.569 | 115.7 | 110.718 | 104.091 | 100.102 | 93.87 | 96.527 | 86.327 | 88.672 | 84.764 | 78.878 | 75.996 | 73.668 | 70.406 | 70.268 | 59.413 | 64.016 | 52.235 | 48.434 | 37.577 | 8.796 | 40.278 | 42.067 | 36.23 | 33.779 | 34.861 | 36.139 | 35.099 | 33.543 | 32.508 | 34.075 | 33.45 | 33.191 | 31.37 | 44.229 | 27.347 | 27.518 | 24.422 | -35.331 | 40.244 | 36.405 | 40.52 | 39.389 | 35.066 | 39.496 | 30.792 | 39.352 | 37.279 | 38.766 | 35.8 | 36 | 35 | 45 | 34.4 | 40.6 | 30.9 | 29.1 | 26.7 | 28.1 | 26 | 26.1 | 22.8 | 22.5 | 21.6 | 22.6 | 20.3 | 41.8 | 19.8 | 20.2 | 20.2 | 18 | 18 | 19.6 | 18.9 | 15.9 | 17.4 | 18.5 | 18.4 | 17.2 | 15.2 | 16.4 | 17.3 | 21.8 | 13.6 | 15.5 | 15.9 | 15.9 | 13.8 | 15.3 | 16.7 | 12.4 | 14 | 0 | 0 | -123.1 | 0 | 0 | 0 | -115.1 | 0 | 0 | 0 | -149.4 | 0 | 0 | 0 | -160.9 |
Operating Income
| 106.546 | 111.313 | 106.142 | 123.468 | 93.719 | 148.742 | 175.205 | 144.223 | -34.933 | 24.95 | -26.795 | -42.611 | -97.036 | -77.367 | -160.923 | -93.223 | -75.43 | -57.584 | -518.541 | 31.368 | 39.021 | -167.874 | 95.146 | 54.289 | 23.118 | 6.217 | -1.253 | 3.52 | -29.677 | -28.028 | -65.672 | -49.164 | -93.001 | -13.256 | 41.621 | 38.67 | -16.021 | 132.78 | 227.172 | 331.819 | 263.502 | 271.912 | 255.342 | 264.031 | 243.234 | 239.96 | 232.92 | 240.547 | 234.522 | 228.711 | 199.205 | 225.856 | 193.102 | 172.1 | 164.265 | 170.726 | 133.232 | 111.474 | 79.544 | 102.386 | 85.728 | 91.946 | 183.338 | 222.42 | 190.706 | 188.936 | 155.67 | 168.633 | 166.709 | 154.672 | 164.284 | 146.654 | 121.994 | 114.137 | 100.251 | 79.931 | 59.883 | 50.818 | 37.586 | 30.919 | 35.757 | 9.122 | 13.335 | 13.997 | 18.282 | 17.42 | 7.488 | 3.041 | 0.644 | 48.131 | 16.324 | 25.484 | 56.775 | 59.509 | 65.541 | 53.245 | 69.949 | 27.931 | 21.315 | 20.7 | 22.6 | 17.7 | 11 | 20.1 | 59 | 29.4 | 27.5 | 44.7 | 30.9 | 35.6 | 34 | 31.4 | 12 | 20.5 | 17.2 | 17.5 | -2 | 5 | 5.6 | 5.4 | 2 | 6.7 | 10.6 | 11.5 | 9.2 | 8.5 | 12.8 | 12.7 | 5.9 | 5.5 | 4.5 | 8.8 | -18.6 | 5.2 | 4.3 | 21 | 12.3 | 4.8 | 12.1 | 38.5 | 10.4 | 9.6 | 44 | 40.5 | -86 | 38.4 | 41.9 | 38.5 | -80 | 37.3 | 40.2 | 41.3 | -119.1 | 31 | 44.4 | 54.8 | -138 |
Operating Income Ratio
| 0.154 | 0.16 | 0.154 | 0.182 | 0.142 | 0.205 | 0.228 | 0.2 | -0.055 | 0.045 | -0.057 | -0.104 | -0.282 | -0.233 | -0.543 | -0.378 | -0.362 | -0.181 | -0.818 | 0.051 | 0.06 | -0.244 | 0.132 | 0.073 | 0.033 | 0.01 | -0.002 | 0.006 | -0.056 | -0.056 | -0.162 | -0.133 | -0.28 | -0.036 | 0.095 | 0.079 | -0.028 | 0.201 | 0.257 | 0.314 | 0.268 | 0.286 | 0.286 | 0.297 | 0.281 | 0.286 | 0.278 | 0.285 | 0.283 | 0.279 | 0.259 | 0.308 | 0.276 | 0.267 | 0.272 | 0.287 | 0.238 | 0.231 | 0.181 | 0.256 | 0.237 | 0.237 | 0.352 | 0.357 | 0.327 | 0.362 | 0.329 | 0.369 | 0.371 | 0.367 | 0.441 | 0.38 | 0.34 | 0.357 | 0.345 | 0.313 | 0.257 | 0.245 | 0.203 | 0.177 | 0.195 | 0.062 | 0.088 | 0.101 | 0.132 | 0.127 | 0.059 | 0.027 | -0.151 | 0.26 | 0.106 | 0.146 | 0.276 | 0.28 | 0.3 | 0.281 | 0.34 | 0.187 | 0.152 | 0.153 | 0.163 | 0.137 | 0.071 | 0.141 | 0.298 | 0.191 | 0.195 | 0.294 | 0.225 | 0.274 | 0.257 | 0.265 | 0.133 | 0.196 | 0.17 | 0.185 | -0.021 | 0.065 | 0.074 | 0.069 | 0.025 | 0.085 | 0.121 | 0.14 | 0.123 | 0.115 | 0.153 | 0.153 | 0.096 | 0.098 | 0.079 | 0.134 | -0.674 | 0.117 | 0.083 | 0.314 | 0.207 | 0.102 | 0.234 | 0.479 | 0.242 | 0.219 | 1 | 1 | -2.318 | 1 | 1 | 1 | -2.279 | 1 | 1 | 1 | -3.931 | 1 | 1 | 1 | -6.026 |
Total Other Income Expenses Net
| 9.808 | 11.075 | 6.453 | 1.785 | 19.865 | -12.799 | 39.825 | -15.401 | -4.234 | -14.517 | 20.665 | -16.288 | -7.821 | -2.997 | 1.003 | -2.816 | -8.469 | -6.001 | -15.34 | 13.499 | -10.242 | -18.778 | 1.789 | -44.573 | -4.084 | -3.945 | -4.391 | -3.608 | 1.768 | -5.575 | -4.572 | -3.678 | -33.285 | -5.095 | -4.269 | -4.052 | -5.337 | -4.829 | -4.021 | 0.038 | -0.638 | 23.166 | 20.085 | -1.086 | 2.213 | 150.405 | -0.768 | 5.786 | 3.823 | -1.773 | 5.713 | 2.579 | -4.953 | 1.893 | -0.82 | -1.302 | -2.656 | -2.806 | -26.472 | -1.372 | -3.148 | -16.46 | -0.432 | -1.786 | -3.625 | 1.708 | 2.103 | -4.202 | 8.824 | 23.12 | -0.636 | 26.726 | 9.174 | 11.827 | 0.537 | 3.13 | 0.23 | -0.824 | -0.77 | 34.815 | -54.763 | -2.671 | 5.34 | 1.653 | -3.24 | -3.247 | -3.032 | -2.77 | -0.948 | 0.462 | -0.338 | -0.392 | -11.122 | 6.275 | 2.684 | 2.63 | -21.039 | 2.274 | 11.841 | 14.02 | -5.7 | 1.8 | 0.4 | 0.6 | -31.4 | 24.3 | 3 | 1.3 | -3.5 | 0.2 | 0.5 | 0.5 | 2.2 | 1.8 | 0 | 0 | -6.6 | 2.4 | 3.5 | 1.5 | 0.3 | 0.1 | 0.1 | 0 | 0.1 | -0.5 | -0.4 | -0.4 | -3.9 | -0.6 | -0.3 | -0.4 | 22.9 | -0.4 | -0.6 | -0.3 | 0.8 | 3.3 | -1.1 | -0.8 | -1.1 | -1.2 | -44 | -40.5 | 86 | -38.4 | -41.9 | -38.5 | 80 | -37.3 | -40.2 | -41.3 | 119.1 | -31 | -44.4 | -54.8 | 138 |
Income Before Tax
| 116.354 | 122.388 | 117.025 | 125.253 | 113.584 | 135.943 | 215.03 | 128.822 | 72.564 | 19.205 | -1.952 | -58.899 | -104.857 | -80.364 | -159.92 | -96.039 | -83.899 | -63.585 | -533.881 | 44.867 | 28.779 | -186.652 | 96.935 | 9.716 | 19.034 | 2.361 | -5.555 | 0.001 | -27.909 | -33.603 | -70.244 | -52.842 | -126.286 | -18.351 | 37.352 | 34.618 | -21.358 | 127.843 | 227.305 | 331.857 | 262.864 | 295.078 | 275.427 | 262.945 | 245.447 | 390.365 | 232.152 | 246.333 | 238.345 | 230.882 | 204.918 | 228.435 | 188.149 | 172.823 | 159.34 | 166.755 | 130.576 | 108.668 | 75.234 | 98.146 | 82.58 | 89.695 | 182.906 | 220.634 | 187.081 | 190.644 | 157.773 | 164.431 | 175.533 | 177.792 | 163.648 | 173.38 | 131.168 | 125.964 | 100.788 | 83.061 | 60.113 | 49.994 | 36.816 | 65.734 | -19.006 | 6.008 | 10.223 | 10.775 | 15.042 | 14.173 | 4.456 | 0.271 | -0.304 | 48.815 | 17.599 | 26.202 | 45.653 | 65.784 | 68.225 | 55.875 | 48.91 | 30.205 | 33.156 | 24.5 | 16.9 | 19.5 | 11.4 | 20.7 | 27.6 | 53.7 | 30.5 | 46 | 27.4 | 35.8 | 34.5 | 31.9 | 14.2 | 22.3 | 17.2 | 17.5 | -8.6 | 7.4 | 9.1 | 6.9 | 2.3 | 6.8 | 10.7 | 11.5 | 9.3 | 8 | 12.4 | 12.3 | 2 | 4.9 | 4.2 | 8.4 | 4.3 | 4.8 | 3.7 | 20.7 | 13.1 | 8.1 | 11 | 37.7 | 9.3 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.168 | 0.175 | 0.17 | 0.185 | 0.172 | 0.188 | 0.28 | 0.179 | 0.115 | 0.035 | -0.004 | -0.144 | -0.305 | -0.242 | -0.54 | -0.39 | -0.403 | -0.2 | -0.843 | 0.073 | 0.044 | -0.271 | 0.134 | 0.013 | 0.027 | 0.004 | -0.01 | 0 | -0.052 | -0.067 | -0.173 | -0.143 | -0.381 | -0.05 | 0.085 | 0.071 | -0.038 | 0.194 | 0.257 | 0.314 | 0.267 | 0.31 | 0.308 | 0.296 | 0.284 | 0.465 | 0.277 | 0.292 | 0.287 | 0.282 | 0.266 | 0.312 | 0.268 | 0.268 | 0.264 | 0.28 | 0.234 | 0.225 | 0.171 | 0.245 | 0.228 | 0.231 | 0.352 | 0.354 | 0.32 | 0.365 | 0.333 | 0.36 | 0.391 | 0.422 | 0.439 | 0.449 | 0.366 | 0.394 | 0.347 | 0.325 | 0.258 | 0.241 | 0.199 | 0.376 | -0.104 | 0.041 | 0.068 | 0.078 | 0.109 | 0.103 | 0.035 | 0.002 | 0.071 | 0.263 | 0.114 | 0.15 | 0.222 | 0.309 | 0.312 | 0.294 | 0.238 | 0.202 | 0.236 | 0.181 | 0.122 | 0.151 | 0.074 | 0.145 | 0.14 | 0.349 | 0.217 | 0.303 | 0.2 | 0.276 | 0.26 | 0.27 | 0.158 | 0.214 | 0.17 | 0.185 | -0.091 | 0.097 | 0.12 | 0.088 | 0.029 | 0.086 | 0.122 | 0.14 | 0.124 | 0.109 | 0.149 | 0.148 | 0.033 | 0.087 | 0.074 | 0.128 | 0.156 | 0.108 | 0.072 | 0.309 | 0.221 | 0.172 | 0.213 | 0.469 | 0.217 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 40.878 | 33.703 | 32.194 | 30.08 | 35.092 | 40.663 | 51.129 | 32.395 | 27.532 | 1.73 | 2.672 | -7.568 | -25.323 | -23.659 | -36.624 | -18.115 | -23.253 | -17.578 | -113.413 | 14.138 | -13.11 | -32.031 | 25.078 | 1.352 | 16.859 | 10.535 | -3.922 | -500.641 | -6.198 | -10.478 | -21.771 | -18.288 | -53.417 | 2.842 | 12.178 | 18.72 | -0.15 | 36.956 | 77.769 | 128.8 | 94.159 | 102.788 | 100.838 | 89.763 | 85.65 | 139.387 | 81.085 | 86.722 | 88.739 | 80.939 | 75.155 | 84.138 | 66.635 | 62.995 | 60.379 | 62.39 | 47.285 | 43.785 | 28.487 | 34.911 | 31.092 | 36.651 | 83.39 | 81.248 | 66.44 | 70.187 | 58.784 | 60.146 | 62.588 | 64.96 | 59.338 | 64.098 | 35.713 | 47.636 | 38.24 | 32.802 | 24.553 | 20.627 | 15.153 | 27.13 | -7.167 | 2.522 | 4.484 | 4.526 | 6.473 | 6.144 | 1.915 | 0.117 | 1.219 | 21.259 | 7.497 | 10.598 | 18.195 | 25.679 | 27.118 | 22.035 | 21.781 | 11.648 | 13.883 | 10.4 | 6.5 | 7.3 | 4 | 7.9 | 8.8 | 19.8 | 11.2 | 16.8 | 9.4 | 12.2 | 12.1 | 11.8 | 4.1 | 9.1 | 6.2 | 6.4 | -3.6 | 2.8 | 3.3 | 2.5 | -0.6 | 2.1 | 4.5 | 4.2 | 4.1 | 3.1 | 5.1 | 5.1 | 1.5 | 1.9 | 2 | 3.3 | 2.4 | 2.1 | 0.8 | 7 | 2.9 | 2.5 | 4.2 | 12.6 | 2.9 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 75.476 | 88.685 | 84.831 | 95.173 | 77.622 | 95.293 | 164.04 | 97.145 | 45.539 | 17.752 | -4.624 | -51.362 | -79.161 | -55.555 | -121.003 | -70.431 | -58.963 | -45.599 | -420.54 | 30.605 | 41.176 | -154.683 | 60.891 | 18.959 | 2.453 | -8.008 | -11.879 | 500.106 | -22.532 | -21.799 | -48.818 | -35.063 | -72.835 | -21.2 | 21.205 | 16.002 | -21.214 | 90.86 | 149.537 | 203.042 | 168.688 | 192.279 | 174.57 | 173.182 | 159.797 | 266.159 | 151.08 | 159.603 | 157.115 | 149.925 | 129.719 | 144.286 | 121.42 | 109.826 | 98.79 | 104.15 | 83.045 | -36.715 | 46.747 | 63.235 | 51.488 | 53.044 | 103.738 | 145.275 | 126.485 | 125.369 | 102.054 | 107.83 | 116.41 | 115.204 | 106.861 | 110.786 | 98.496 | 79.975 | 64.573 | 50.814 | 36.121 | 29.825 | 22.35 | 39.31 | -11.665 | 4.347 | 6.048 | 5.629 | 6.53 | 8.162 | 2.574 | 0.607 | 8.823 | 28.218 | 10.872 | 15.604 | 28.228 | 40.437 | 41.749 | 33.84 | 30.35 | 18.557 | 19.273 | 14.1 | 10.4 | 12.2 | 7.4 | 12.8 | 18.8 | 33.9 | 19.3 | 29.2 | 18 | 23.6 | 22.4 | 20.1 | 37.2 | 13.2 | 11 | 11.1 | -5 | 4.6 | 5.8 | 4.4 | 2.9 | 4.7 | 6.2 | 11.3 | 5.2 | 4.9 | 7.3 | 7.2 | 0.5 | 3 | 2.2 | 5.1 | 1.9 | 2.7 | 2.9 | 13.7 | 10.2 | 5.6 | 6.8 | 25.1 | 6.4 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.109 | 0.127 | 0.123 | 0.141 | 0.118 | 0.132 | 0.213 | 0.135 | 0.072 | 0.032 | -0.01 | -0.125 | -0.23 | -0.167 | -0.409 | -0.286 | -0.283 | -0.144 | -0.664 | 0.05 | 0.063 | -0.225 | 0.084 | 0.026 | 0.004 | -0.012 | -0.021 | 0.887 | -0.042 | -0.044 | -0.12 | -0.095 | -0.22 | -0.058 | 0.048 | 0.033 | -0.037 | 0.138 | 0.169 | 0.192 | 0.171 | 0.202 | 0.195 | 0.195 | 0.185 | 0.317 | 0.18 | 0.189 | 0.189 | 0.183 | 0.168 | 0.197 | 0.173 | 0.171 | 0.163 | 0.175 | 0.149 | -0.076 | 0.106 | 0.158 | 0.142 | 0.137 | 0.199 | 0.233 | 0.217 | 0.24 | 0.215 | 0.236 | 0.259 | 0.273 | 0.287 | 0.287 | 0.275 | 0.25 | 0.222 | 0.199 | 0.155 | 0.144 | 0.121 | 0.225 | -0.064 | 0.029 | 0.04 | 0.041 | 0.047 | 0.06 | 0.02 | 0.005 | -2.07 | 0.152 | 0.071 | 0.09 | 0.137 | 0.19 | 0.191 | 0.178 | 0.147 | 0.124 | 0.137 | 0.104 | 0.075 | 0.094 | 0.048 | 0.09 | 0.095 | 0.22 | 0.137 | 0.192 | 0.131 | 0.182 | 0.169 | 0.17 | 0.413 | 0.126 | 0.109 | 0.117 | -0.053 | 0.06 | 0.076 | 0.056 | 0.036 | 0.06 | 0.071 | 0.137 | 0.069 | 0.067 | 0.088 | 0.087 | 0.008 | 0.053 | 0.039 | 0.078 | 0.069 | 0.061 | 0.056 | 0.205 | 0.172 | 0.119 | 0.132 | 0.312 | 0.149 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.75 | 0.89 | 0.85 | 0.95 | 0.77 | 0.93 | 1.56 | 0.91 | 0.43 | 0.17 | -0.046 | -0.48 | -0.73 | -0.52 | -1.13 | -0.66 | -0.55 | -0.42 | -3.87 | 0.27 | 0.37 | -1.41 | 0.55 | 0.17 | 0.02 | -0.074 | -0.11 | 4.57 | -0.21 | -0.2 | -0.45 | -0.33 | -0.67 | -0.2 | 0.19 | 0.15 | -0.2 | 0.84 | 1.38 | 1.87 | 1.55 | 1.77 | 1.61 | 1.61 | 1.49 | 2.49 | 1.41 | 1.5 | 1.48 | 1.4 | 1.2 | 1.34 | 1.13 | 1.02 | 0.92 | 0.98 | 0.78 | -0.35 | 0.44 | 0.6 | 0.49 | 0.5 | 0.98 | 1.38 | 1.2 | 1.2 | 0.98 | 1.04 | 1.12 | 1.11 | 1.04 | 1.07 | 0.95 | 0.38 | 0.62 | 0.25 | 0.35 | 0.14 | 0.22 | 0.39 | -0.12 | 0.045 | 0.06 | 0.065 | 0.065 | 0.08 | 0.025 | 0.003 | 0.088 | 0.28 | 0.11 | 0.078 | 0.28 | 0.4 | 0.21 | 0.34 | 0.3 | 0.093 | 0.2 | 0.1 | 0.11 | 0.063 | 0.038 | 0.065 | 0.19 | 0.17 | 0.098 | 0.073 | 0.045 | 0.059 | 0.056 | 0.051 | 0.37 | 0.033 | 0.028 | 0.028 | -0.013 | 0.013 | 0.015 | 0.011 | 0.029 | 0.013 | 0.016 | 0.029 | 0.053 | 0.013 | 0.019 | 0.019 | 0.005 | 0.008 | 0.006 | 0.014 | 0.019 | 0.008 | 0.008 | 0.036 | 0.1 | 0.015 | 0.019 | 0.065 | 0.066 | 0.015 | 0.014 | 0.014 | 0.045 | 0.014 | 0.015 | 0.013 | 0.03 | 0.01 | 0.014 | 0.028 | -0.03 | 0.005 | 0.001 | 0.019 | 0.015 |
EPS Diluted
| 0.75 | 0.88 | 0.84 | 0.94 | 0.77 | 0.93 | 1.55 | 0.91 | 0.43 | 0.17 | -0.044 | -0.48 | -0.73 | -0.51 | -1.12 | -0.65 | -0.55 | -0.42 | -3.87 | 0.27 | 0.37 | -1.41 | 0.55 | 0.17 | 0.02 | -0.074 | -0.11 | 4.55 | -0.21 | -0.2 | -0.45 | -0.32 | -0.67 | -0.2 | 0.19 | 0.15 | -0.2 | 0.83 | 1.37 | 1.85 | 1.53 | 1.75 | 1.59 | 1.59 | 1.47 | 2.46 | 1.39 | 1.48 | 1.46 | 1.38 | 1.18 | 1.32 | 1.13 | 1.01 | 0.91 | 0.96 | 0.78 | -0.34 | 0.43 | 0.59 | 0.49 | 0.5 | 0.98 | 1.36 | 1.2 | 1.18 | 0.96 | 1.02 | 1.12 | 1.09 | 1.02 | 1.06 | 0.95 | 0.38 | 0.61 | 0.24 | 0.35 | 0.14 | 0.22 | 0.39 | -0.12 | 0.045 | 0.06 | 0.065 | 0.065 | 0.08 | 0.025 | 0.003 | 0.088 | 0.28 | 0.11 | 0.078 | 0.28 | 0.4 | 0.21 | 0.34 | 0.3 | 0.093 | 0.2 | 0.1 | 0.11 | 0.06 | 0.038 | 0.065 | 0.19 | 0.17 | 0.095 | 0.071 | 0.045 | 0.059 | 0.055 | 0.05 | 0.37 | 0.033 | 0.028 | 0.028 | -0.013 | 0.013 | 0.015 | 0.011 | 0.029 | 0.013 | 0.016 | 0.029 | 0.053 | 0.013 | 0.019 | 0.019 | 0.005 | 0.008 | 0.006 | 0.014 | 0.019 | 0.008 | 0.008 | 0.036 | 0.1 | 0.015 | 0.019 | 0.065 | 0.066 | 0.015 | 0.014 | 0.014 | 0.045 | 0.014 | 0.015 | 0.013 | 0.03 | 0.01 | 0.014 | 0.028 | -0.03 | 0.005 | 0.001 | 0.019 | 0.015 |
EBITDA
| 233.47 | 224.54 | 225.831 | 223.616 | 211.672 | 235.078 | 315.524 | 229.832 | 175.946 | 124.318 | 105.375 | 47.652 | 3.192 | 30.092 | -47.744 | 16.961 | 31.742 | 52.301 | -396.28 | 159.035 | 171.709 | -38.098 | 245.163 | 193.195 | 175.786 | 152.933 | 146.148 | 149.041 | 128.211 | 117.804 | 88.617 | 86.06 | 56.226 | 126.746 | 184.59 | 181.271 | 159.764 | 281.321 | 384.193 | 466.63 | 413.535 | 425.491 | 401.115 | 378.604 | 365.792 | 510.246 | 345.771 | 340.269 | 354.85 | 328.475 | 298.273 | 317.184 | 279.337 | 255.153 | 241.014 | 244.386 | 208.281 | 177.837 | 145.668 | 166.425 | 150.532 | 153.017 | 242.573 | 279.106 | 254.406 | 240.146 | 155.67 | 168.633 | 211.523 | 154.672 | 164.284 | 146.654 | 152.193 | 114.137 | 100.251 | 79.931 | 85.533 | 50.818 | 60.261 | 30.919 | 60.578 | 32.68 | 29.014 | 31.4 | 41.113 | 38.951 | 27.446 | 21.414 | -12.5 | 55.136 | 28.75 | 52.843 | 82.347 | 81.216 | 88.692 | 71.602 | 100.635 | 55.028 | 49.403 | 47.359 | 49.4 | 43.4 | 44.842 | 44.5 | 88.8 | 51 | 47 | 63.6 | 50.9 | 54.5 | 51.8 | 47.2 | 29.1 | 35.3 | 32.2 | 31.7 | 34.5 | 18.8 | 18.9 | 19.5 | 14.5 | 19.1 | 24.1 | 23.3 | 20.3 | 20.4 | 25.6 | 25.6 | 18.8 | 16.6 | 15.7 | 21.4 | -7.3 | 13.8 | 14.5 | 31.2 | 22.4 | 14.7 | 22.2 | 50 | 20.2 | 19.9 | 44 | 40.5 | -86 | 38.4 | 41.9 | 38.5 | -80 | 37.3 | 40.2 | 41.3 | -119.1 | 31 | 44.4 | 54.8 | -138 |
EBITDA Ratio
| 0.337 | 0.322 | 0.306 | 0.322 | 0.312 | 0.342 | 0.34 | 0.332 | 0.102 | 0.228 | 0.163 | 0.148 | -0.247 | 0.086 | 0.082 | 0.007 | -0.498 | 0.195 | 0.268 | 0.259 | 0.252 | 0.277 | 0.317 | 0.261 | 0.275 | 0.229 | 0.244 | 0.254 | 0.235 | 0.233 | 0.182 | 0.231 | 0.242 | 0.361 | 0.415 | 0.362 | 0.346 | 0.419 | 0.426 | 0.441 | 0.412 | 0.42 | 0.42 | 0.426 | 0.418 | 0.42 | 0.406 | 0.403 | 0.422 | 0.398 | 0.377 | 0.427 | 0.4 | 0.395 | 0.398 | 0.411 | 0.37 | 0.367 | 0.331 | 0.414 | 0.416 | 0.395 | 0.474 | 0.442 | 0.422 | 0.436 | 0.422 | 0.454 | 0.426 | 0.369 | 0.428 | 0.388 | 0.399 | 0.397 | 0.413 | 0.39 | 0.362 | 0.355 | 0.325 | 0.097 | 0.528 | 0.221 | 0.192 | 0.232 | 0.255 | 0.281 | 0.209 | 0.189 | 2.915 | 0.262 | 0.251 | 0.303 | 0.398 | 0.36 | 0.39 | 0.36 | 0.432 | 0.347 | 0.262 | 0.315 | 0.388 | 0.307 | 0.277 | 0.298 | 0.607 | 0.17 | 0.311 | 0.411 | 0.365 | 0.417 | 0.386 | 0.395 | 0.293 | 0.321 | 0.316 | 0.333 | 0.433 | 0.213 | 0.202 | 0.228 | 0.175 | 0.243 | 0.272 | 0.281 | 0.27 | 0.28 | 0.308 | 0.311 | 0.366 | 0.302 | 0.281 | 0.33 | -1.098 | 0.317 | 0.291 | 0.469 | 0.39 | 0.231 | 0.431 | 0.619 | 0.464 | 0.445 | 1 | 1 | -2.318 | 1 | 1 | 1 | -2.279 | 1 | 1 | 1 | -3.931 | 1 | 1 | 1 | -6.026 |