Hovnanian Enterprises, Inc.
NYSE:HOV
140.94 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 979.638 | 722.704 | 708.38 | 593.394 | 887.032 | 649.957 | 703.661 | 515.366 | 886.788 | 767.593 | 702.537 | 565.313 | 814.348 | 690.683 | 703.162 | 574.664 | 683.358 | 628.136 | 538.351 | 494.056 | 713.59 | 482.041 | 440.691 | 380.594 | 614.811 | 456.712 | 502.544 | 417.166 | 721.686 | 592.035 | 585.935 | 552.009 | 805.069 | 716.85 | 654.723 | 575.605 | 693.204 | 540.613 | 468.949 | 445.714 | 698.394 | 551.009 | 449.929 | 364.048 | 591.687 | 478.357 | 422.998 | 358.211 | 487.045 | 387.011 | 341.698 | 269.599 | 341.625 | 285.618 | 255.097 | 252.567 | 353.012 | 380.6 | 318.585 | 319.645 | 437.393 | 387.114 | 397.999 | 373.784 | 721.43 | 716.541 | 776.439 | 1,093.701 | 1,391.869 | 1,130.593 | 1,110.658 | 1,165.801 | 1,745.603 | 1,550.519 | 1,574.121 | 1,277.992 | 1,771.661 | 1,312.726 | 1,216.609 | 1,058.146 | 1,402.692 | 1,063.688 | 918.808 | 775.215 | 1,045.588 | 848.817 | 679.817 | 627.635 | 831.41 | 704.636 | 561.478 | 454.252 | 535.036 | 509.932 | 402.966 | 294.029 | 353.788 | 284.982 | 241.888 | 257.1 | 298.8 | 236.7 | 209.3 | 203.5 | 267.5 | 248.1 | 212.3 | 214 | 315.1 | 205.1 | 143.5 | 120.4 | 342.1 | 195.8 | 152.5 | 117.1 | 331.7 | 173.2 | 147.3 | 125.6 | 138.4 | 99 | 257.7 | 143.1 | 123.3 | 63 | 184.9 | 115.6 | 83.6 | 45.2 | 123 | 80.2 | 71.1 | 44.2 | 107.6 | 60.4 | 57.1 | 50.3 | 179.4 | 93 | 66.9 | 71.1 | 170.5 | 83 | 57.3 | 59.4 | 115.7 | 63.5 | 53.9 | 68.2 | 111.7 | 68.8 | 51.8 | 54.7 | 106.5 | 52.2 | 42.2 |
Cost of Revenue
| 783.389 | 585.109 | 565.305 | 480.884 | 674.036 | 513.915 | 572.336 | 415.592 | 706.928 | 582.992 | 536.717 | 452.161 | 649.665 | 553.655 | 569.701 | 469.034 | 553.194 | 534.366 | 457.256 | 426.873 | 603.123 | 411.33 | 379.515 | 324.347 | 507.639 | 383.809 | 423.847 | 350.574 | 610.7 | 511.321 | 505.09 | 473.388 | 693.009 | 622.67 | 576.781 | 500.885 | 585.75 | 458.269 | 405.971 | 375.677 | 579.298 | 447.925 | 370.069 | 305.713 | 475.941 | 391.484 | 353.745 | 307.128 | 412.378 | 320.165 | 293.459 | 238.405 | 363.674 | 265.451 | 246.521 | 236.051 | 408.578 | 377.197 | 282.488 | 284.63 | 518.82 | 469.965 | 693.892 | 480.733 | 947.893 | 790.173 | 987.277 | 1,133.19 | 1,533.872 | 1,087.894 | 978.547 | 1,015.391 | 1,350.525 | 1,211 | 1,215.099 | 951.256 | 1,255.498 | 979.111 | 889.573 | 784.225 | 1,098.638 | 790.214 | 687.024 | 563.935 | 746.47 | 646.51 | 497.219 | 463.178 | 599.353 | 549.323 | 446.509 | 361.323 | 427.732 | 410.795 | 320.026 | 229.573 | 243.804 | 225.334 | 193.854 | 228.8 | 238.1 | 184.5 | 162.9 | 161.1 | 215.7 | 201.3 | 174.7 | 174 | 257.7 | 167.1 | 120.9 | 103.8 | 295.7 | 149.3 | 118.1 | 91.1 | 253.9 | 135.5 | 112.6 | 94 | 110.4 | 78.5 | 182.5 | 115.9 | 100.2 | 53.6 | 147.4 | 98 | 69.3 | 39.2 | 117.3 | 62.9 | 52.7 | 36.3 | 106.8 | 66.8 | 41.7 | 36.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 196.249 | 137.595 | 143.075 | 112.51 | 212.996 | 136.042 | 131.325 | 99.774 | 179.86 | 184.601 | 165.82 | 113.152 | 164.683 | 137.028 | 133.461 | 105.63 | 130.164 | 93.77 | 81.095 | 67.183 | 110.467 | 70.711 | 61.176 | 56.247 | 107.172 | 72.903 | 78.697 | 66.592 | 110.986 | 80.714 | 80.845 | 78.621 | 112.06 | 94.18 | 77.942 | 74.72 | 107.454 | 82.344 | 62.978 | 70.037 | 119.096 | 103.084 | 79.86 | 58.335 | 115.746 | 86.873 | 69.253 | 51.083 | 74.667 | 66.846 | 48.239 | 31.194 | -22.049 | 20.167 | 8.576 | 16.516 | -55.566 | 3.403 | 36.097 | 35.015 | -81.427 | -82.851 | -295.893 | -106.949 | -226.463 | -73.632 | -210.838 | -39.489 | -142.003 | 42.699 | 132.111 | 150.41 | 395.078 | 339.519 | 359.022 | 326.736 | 516.163 | 333.615 | 327.036 | 273.921 | 304.054 | 273.474 | 231.784 | 211.28 | 299.118 | 202.307 | 182.598 | 164.457 | 232.057 | 155.313 | 114.969 | 92.929 | 107.304 | 99.137 | 82.94 | 64.456 | 109.984 | 59.648 | 48.034 | 28.3 | 60.7 | 52.2 | 46.4 | 42.4 | 51.8 | 46.8 | 37.6 | 40 | 57.4 | 38 | 22.6 | 16.6 | 46.4 | 46.5 | 34.4 | 26 | 77.8 | 37.7 | 34.7 | 31.6 | 28 | 20.5 | 75.2 | 27.2 | 23.1 | 9.4 | 37.5 | 17.6 | 14.3 | 6 | 5.7 | 17.3 | 18.4 | 7.9 | 0.8 | -6.4 | 15.4 | 14 | 179.4 | 93 | 66.9 | 71.1 | 170.5 | 83 | 57.3 | 59.4 | 115.7 | 63.5 | 53.9 | 68.2 | 111.7 | 68.8 | 51.8 | 54.7 | 106.5 | 52.2 | 42.2 |
Gross Profit Ratio
| 0.2 | 0.19 | 0.202 | 0.19 | 0.24 | 0.209 | 0.187 | 0.194 | 0.203 | 0.24 | 0.236 | 0.2 | 0.202 | 0.198 | 0.19 | 0.184 | 0.19 | 0.149 | 0.151 | 0.136 | 0.155 | 0.147 | 0.139 | 0.148 | 0.174 | 0.16 | 0.157 | 0.16 | 0.154 | 0.136 | 0.138 | 0.142 | 0.139 | 0.131 | 0.119 | 0.13 | 0.155 | 0.152 | 0.134 | 0.157 | 0.171 | 0.187 | 0.177 | 0.16 | 0.196 | 0.182 | 0.164 | 0.143 | 0.153 | 0.173 | 0.141 | 0.116 | -0.065 | 0.071 | 0.034 | 0.065 | -0.157 | 0.009 | 0.113 | 0.11 | -0.186 | -0.214 | -0.743 | -0.286 | -0.314 | -0.103 | -0.272 | -0.036 | -0.102 | 0.038 | 0.119 | 0.129 | 0.226 | 0.219 | 0.228 | 0.256 | 0.291 | 0.254 | 0.269 | 0.259 | 0.217 | 0.257 | 0.252 | 0.273 | 0.286 | 0.238 | 0.269 | 0.262 | 0.279 | 0.22 | 0.205 | 0.205 | 0.201 | 0.194 | 0.206 | 0.219 | 0.311 | 0.209 | 0.199 | 0.11 | 0.203 | 0.221 | 0.222 | 0.208 | 0.194 | 0.189 | 0.177 | 0.187 | 0.182 | 0.185 | 0.157 | 0.138 | 0.136 | 0.237 | 0.226 | 0.222 | 0.235 | 0.218 | 0.236 | 0.252 | 0.202 | 0.207 | 0.292 | 0.19 | 0.187 | 0.149 | 0.203 | 0.152 | 0.171 | 0.133 | 0.046 | 0.216 | 0.259 | 0.179 | 0.007 | -0.106 | 0.27 | 0.278 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.61 | 38.48 | 79.006 | 86.07 | 80.75 | 75.081 | 75.535 | 73.408 | 80.851 | 74.937 | 68.185 | 72.181 | 70.02 | 60.272 | 82.586 | 63.708 | 65.587 | 59.929 | 55.88 | 60.418 | 53.882 | 58.518 | 60.348 | 60.4 | 50.843 | 53.937 | 61.688 | 62.366 | 72.87 | 61.215 | 61.538 | 60.064 | 53.715 | 66.57 | 68.969 | 63.825 | 49.376 | 67.872 | 69.107 | 64.554 | 65.157 | 66.954 | 62.447 | 60.354 | 62.978 | 56.387 | 51.527 | 49.274 | 48.232 | 11.913 | 12.264 | 12.784 | 49.938 | 11.648 | 11.952 | 15.008 | 59.9 | 14.816 | 14.203 | 16.213 | 81.98 | 15.494 | 18.359 | 30.91 | 82.846 | 21.483 | 21.296 | 21.816 | 85.878 | 22.128 | 19.558 | 22.633 | 96.781 | 26.744 | 0 | 0 | 90.628 | 0 | 0 | 15.878 | 63.423 | 0 | 0 | 0 | 66.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 24.461 | 50.989 | 13.972 | 48.937 | 30.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0.516 | 42.341 | 35.125 | 33.254 | 7.903 | 34.9 | 40.543 | 40.207 | -11.71 | 42.184 | 42.359 | 43.072 | -20.837 | 55.264 | 60.822 | 71.044 | 70.058 | 90.004 | 107.153 | 100.975 | 75.15 | 132.655 | 138.442 | 133.595 | 176.169 | 154.05 | 0 | 0 | 122.94 | 0 | 0 | 111.096 | 64.463 | 0 | 0 | 0 | 78.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 56.071 | 89.469 | 79.006 | 83.523 | 80.75 | 75.081 | 75.535 | 73.408 | 80.851 | 74.937 | 68.185 | 72.181 | 70.02 | 60.272 | 82.586 | 63.708 | 65.587 | 59.929 | 55.88 | 60.418 | 53.882 | 58.518 | 60.348 | 60.4 | 50.843 | 53.937 | 61.688 | 62.366 | 72.87 | 61.215 | 61.538 | 60.064 | 53.715 | 66.57 | 68.969 | 63.825 | 49.376 | 67.872 | 69.107 | 64.554 | 65.157 | 66.954 | 62.447 | 60.354 | 62.978 | 56.387 | 51.527 | 49.274 | 48.748 | 54.254 | 47.389 | 46.038 | 57.841 | 46.548 | 52.495 | 55.215 | 48.19 | 57 | 56.562 | 59.285 | 61.143 | 70.758 | 79.181 | 101.954 | 152.904 | 111.487 | 128.449 | 122.791 | 161.028 | 154.783 | 158 | 156.228 | 272.95 | 180.794 | 177.764 | 162.956 | 213.568 | 136.626 | 121.62 | 126.974 | 127.886 | 95.916 | 95.206 | 96.834 | 144.847 | 66.136 | 83.419 | 69.043 | 75 | 65.077 | 58.275 | 48.525 | 51.22 | 49.867 | 44.276 | 38.103 | 65.949 | 36.806 | 33.251 | 14.1 | 35.2 | 29.9 | 25.4 | 24 | 29 | 24.6 | 21 | 21.6 | 29.4 | 19.6 | 15.1 | 13.5 | 14.5 | 32.9 | 24.8 | 18.9 | 47.6 | 26.3 | 17.6 | 15.6 | 29.9 | 24.1 | 57.7 | 19.3 | 15.2 | 10.2 | 23.7 | 13.9 | 11.4 | 8.1 | 16.1 | 11 | 10.8 | 6.7 | 14.7 | 11.4 | 9 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 3.128 | -3.098 | -0.504 | 18.612 | -0.574 | -0.386 | 0.742 | 0.67 | 0.641 | 0.368 | 0.507 | 0.504 | 0.451 | 0.278 | 0.422 | 0.266 | 0.214 | 0.194 | 0.368 | 0.622 | 0.329 | 0.242 | 0.297 | 0.495 | 0.402 | 0.39 | 0.052 | -0.026 | -0.095 | 1.587 | 1.386 | 0.957 | 1.147 | 1.384 | 1.139 | 1.532 | 1.788 | 1.544 | 1.298 | 1.089 | 1.151 | 1.109 | 0.865 | 1.839 | -2.814 | 0.9 | 0 | -3.099 | 0 | 0 | 2.872 | 0 | 0 | 260.923 | -24.352 | 7.959 | 307.611 | 1.897 | 23.541 | 1.957 | 4.935 | 1.624 | 35.363 | 0.293 | 0.292 | 0.935 | 83.7 | 10.15 | 6.718 | 61.556 | 16.43 | 13.331 | 13.391 | 11.669 | 13.829 | 11.781 | 10.386 | 10.088 | 9.808 | 9.716 | 4.591 | 4.808 | 8.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.384 | 2.634 | 4.003 | 1.782 | 1.551 | 1.6 | 2.5 | 1.4 | 1.2 | 1.2 | 1.4 | 1 | 1 | 0.9 | 1.2 | 0.9 | 1.5 | 1.4 | 1.5 | 1.2 | 1.3 | 1.2 | 1.1 | 1 | 1 | 1 | 1 | 0.9 | 0.8 | 0.9 | 0.7 | 0.6 | 1.1 | 0.6 | 1.4 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | 0.8 | 0.8 | 0.8 | -153.9 | 86.1 | 56.4 | 0 | -309.2 | 0 | 0 | 0 | -238.7 | 0 | 0 | 0 | -231.9 | 0 | 0 | 0 | -192.8 | 0 | 0 |
Operating Expenses
| 56.071 | 137.595 | 75.878 | 86.621 | 80.75 | 75.081 | 75.535 | 73.408 | 81.593 | 75.607 | 68.826 | 72.549 | 70.527 | 60.776 | 83.037 | 63.986 | 66.009 | 60.195 | 56.094 | 60.612 | 54.25 | 59.14 | 60.677 | 60.642 | 51.14 | 54.432 | 62.09 | 62.756 | 72.922 | 61.189 | 61.443 | 61.651 | 55.101 | 67.527 | 70.116 | 65.209 | 50.515 | 69.404 | 70.895 | 66.098 | 66.455 | 68.043 | 63.598 | 61.463 | 63.843 | 58.226 | 48.713 | 50.174 | 48.748 | 51.155 | 47.389 | 46.038 | 60.713 | 46.548 | 52.495 | 316.138 | 48.19 | 64.959 | 364.173 | 61.182 | 84.684 | 72.715 | 84.116 | 103.578 | 188.267 | 111.78 | 128.741 | 123.726 | 244.728 | 164.933 | 164.718 | 217.784 | 289.38 | 194.125 | 191.155 | 174.625 | 227.397 | 148.407 | 132.006 | 137.062 | 137.694 | 105.632 | 99.797 | 101.642 | 153.227 | 66.136 | 83.419 | 69.043 | 75 | 65.077 | 58.275 | 48.525 | 51.22 | 49.867 | 45.66 | 40.737 | 69.952 | 38.588 | 34.802 | 15.7 | 37.7 | 31.3 | 26.6 | 25.2 | 30.4 | 25.6 | 22 | 22.5 | 30.6 | 20.5 | 16.6 | 14.9 | 16 | 34.1 | 26.1 | 20.1 | 48.7 | 27.3 | 18.6 | 16.6 | 30.9 | 25 | 58.5 | 20.2 | 15.9 | 10.8 | 24.8 | 14.5 | 12.8 | 8.7 | 16.8 | 11.7 | 11.6 | 7.4 | 15.2 | 12.2 | 9.8 | 7.7 | -153.9 | 86.1 | 56.4 | 0 | -309.2 | 0 | 0 | 0 | -238.7 | 0 | 0 | 0 | -231.9 | 0 | 0 | 0 | -192.8 | 0 | 0 |
Operating Income
| 116.486 | 51.225 | 67.197 | 25.889 | -1,380.6 | 87.974 | 56.11 | 31.73 | 101.933 | 120.031 | 98.851 | 47.619 | 92.248 | 81.263 | 53.065 | 42.222 | 65.894 | 37.878 | 29.959 | 6.832 | 63.363 | 15.313 | 7.751 | 4.188 | 72.33 | 29.203 | 17.95 | -2.13 | 40.089 | 14.515 | 13.77 | 15.304 | 56.883 | 24.252 | 5.616 | 8.031 | 57.803 | 12.492 | -6.451 | 5.391 | 55.843 | 34.387 | 16.476 | -1.41 | 56.207 | 32.337 | 19.985 | 1.736 | 29.207 | 15.049 | 0.786 | -14.844 | -77.957 | -26.381 | -49.397 | -38.699 | -103.756 | -61.556 | -65.876 | -26.167 | -166.111 | -179.508 | -380.009 | -234.757 | -414.73 | -185.412 | -339.579 | -163.215 | -386.731 | -122.234 | -32.607 | -67.374 | 105.698 | 145.394 | 167.867 | 152.111 | 288.766 | 185.208 | 195.03 | 136.859 | 166.36 | 167.842 | 131.987 | 109.638 | 145.891 | 136.171 | 99.179 | 95.414 | 156.645 | 78.236 | 56.694 | 44.404 | 55.817 | 48.77 | 37.28 | 23.719 | 40.032 | 21.06 | 13.232 | 12.6 | 23 | 20.9 | 19.8 | 17.2 | 21.4 | 21.2 | 15.6 | 17.5 | 26.8 | 17.5 | 6 | 1.7 | 30.4 | 12.4 | 8.3 | 5.9 | 29.1 | 10.4 | 16.1 | 15 | -2.9 | -4.5 | 16.7 | 7 | 7.2 | -1.4 | 12.7 | 3.1 | 1.5 | -2.7 | -11.1 | 5.6 | 6.8 | 0.5 | -14.4 | -18.6 | 5.6 | 6.3 | 37.4 | 6.9 | 10.5 | 71.1 | -138.7 | 83 | 57.3 | 59.4 | -123 | 63.5 | 53.9 | 68.2 | -120.2 | 68.8 | 51.8 | 54.7 | -86.3 | 52.2 | 42.2 |
Operating Income Ratio
| 0.119 | 0.071 | 0.095 | 0.044 | -1.556 | 0.135 | 0.08 | 0.062 | 0.115 | 0.156 | 0.141 | 0.084 | 0.113 | 0.118 | 0.075 | 0.073 | 0.096 | 0.06 | 0.056 | 0.014 | 0.089 | 0.032 | 0.018 | 0.011 | 0.118 | 0.064 | 0.036 | -0.005 | 0.056 | 0.025 | 0.024 | 0.028 | 0.071 | 0.034 | 0.009 | 0.014 | 0.083 | 0.023 | -0.014 | 0.012 | 0.08 | 0.062 | 0.037 | -0.004 | 0.095 | 0.068 | 0.047 | 0.005 | 0.06 | 0.039 | 0.002 | -0.055 | -0.228 | -0.092 | -0.194 | -0.153 | -0.294 | -0.162 | -0.207 | -0.082 | -0.38 | -0.464 | -0.955 | -0.628 | -0.575 | -0.259 | -0.437 | -0.149 | -0.278 | -0.108 | -0.029 | -0.058 | 0.061 | 0.094 | 0.107 | 0.119 | 0.163 | 0.141 | 0.16 | 0.129 | 0.119 | 0.158 | 0.144 | 0.141 | 0.14 | 0.16 | 0.146 | 0.152 | 0.188 | 0.111 | 0.101 | 0.098 | 0.104 | 0.096 | 0.093 | 0.081 | 0.113 | 0.074 | 0.055 | 0.049 | 0.077 | 0.088 | 0.095 | 0.085 | 0.08 | 0.085 | 0.073 | 0.082 | 0.085 | 0.085 | 0.042 | 0.014 | 0.089 | 0.063 | 0.054 | 0.05 | 0.088 | 0.06 | 0.109 | 0.119 | -0.021 | -0.045 | 0.065 | 0.049 | 0.058 | -0.022 | 0.069 | 0.027 | 0.018 | -0.06 | -0.09 | 0.07 | 0.096 | 0.011 | -0.134 | -0.308 | 0.098 | 0.125 | 0.208 | 0.074 | 0.157 | 1 | -0.813 | 1 | 1 | 1 | -1.063 | 1 | 1 | 1 | -1.076 | 1 | 1 | 1 | -0.81 | 1 | 1 |
Total Other Income Expenses Net
| 1.379 | 46.044 | 5.086 | 1,020.024 | -10.855 | 1,124.938 | -9.667 | -8.319 | -9.208 | 1,305.321 | -16.69 | -5.57 | -16.711 | -14.453 | -19.392 | -22.059 | -21.711 | -17.359 | -20.822 | -14.007 | -56.803 | -18.635 | -15.411 | -13.657 | -7.915 | -18.393 | -26.185 | -28.341 | -25.759 | -69.698 | -21.469 | -16.647 | -24.818 | -25.56 | -25.43 | -22.705 | -19.542 | -22.941 | -27.663 | -23.619 | -16.645 | -19.669 | -23.56 | -14.035 | -18.289 | -18.259 | -21.805 | -21.711 | -113.414 | -17.508 | 28.534 | 2.68 | -19.811 | -28.853 | -4.876 | -24.977 | -28.736 | -18.286 | 37.896 | -25.303 | -82.694 | 5.58 | 282.65 | 56.931 | -41.733 | -0.92 | -3.859 | -5.579 | -26.04 | -3.899 | -8.826 | 0.745 | -291.243 | -3.888 | -5.319 | -16.885 | -9.505 | 9.683 | 3.822 | -4.953 | 38.544 | -2.074 | -20.764 | -16.943 | 0.255 | -26.363 | -14.751 | -24.278 | -64.246 | -16.275 | -14.226 | -14.607 | -18.875 | -13.485 | -14.713 | -12.159 | -10.7 | -8.802 | -7.78 | -7.8 | -9.2 | -6.8 | -7.747 | -7.1 | -9.1 | -8.8 | -8 | -8.5 | -14.2 | -8.5 | -35.9 | -5.6 | -11.9 | -7.9 | -6.8 | -5.6 | -12.1 | -7.3 | -15.3 | -14.2 | 0 | 0 | -0.2 | 0 | 0 | -0.2 | 0 | 0.1 | -0.1 | 0 | 15.2 | -5.3 | -5.5 | -4.3 | 16 | -6 | -5.3 | -4.9 | -12.3 | -4.8 | -4.3 | -71.1 | 138.7 | -83 | -57.3 | -59.4 | 123 | -63.5 | -53.9 | -68.2 | 120.2 | -68.8 | -51.8 | -54.7 | 86.3 | -52.2 | -42.2 |
Income Before Tax
| 117.865 | 97.269 | 69.392 | 32.563 | 121.391 | 70.39 | 46.123 | 18.047 | 91.48 | 111.927 | 80.945 | 35.401 | 77.445 | 61.799 | 31.032 | 19.585 | 42.444 | 16.216 | 4.179 | -7.436 | -0.586 | -7.064 | -14.912 | -17.106 | 48.117 | 0.078 | -9.578 | -30.471 | 12.305 | -50.173 | -7.699 | 0.323 | 32.141 | 1.093 | -17.604 | -13.194 | 37.397 | -10.001 | -29.481 | -19.68 | 35.996 | 15.372 | -7.298 | -23.89 | 33.614 | 10.388 | -1.265 | -20.802 | -84.207 | -1.817 | 2.338 | -17.562 | -97.768 | -55.575 | -73.682 | -64.563 | -132.492 | -79.842 | -27.98 | -54.968 | -248.805 | -148.029 | -97.359 | -177.826 | -456.463 | -199.353 | -343.438 | -168.794 | -412.771 | -126.133 | -41.433 | -66.629 | -185.545 | 120.877 | 162.548 | 135.226 | 279.261 | 194.891 | 174.527 | 131.906 | 204.904 | 140.016 | 112.157 | 92.695 | 146.146 | 109.808 | 84.428 | 71.136 | 92.399 | 61.961 | 42.468 | 29.797 | 36.942 | 35.285 | 22.567 | 11.56 | 29.332 | 12.258 | 5.452 | 4.8 | 13.8 | 14.1 | 12.5 | 10.2 | 12.3 | 12.4 | 7.6 | 9 | 12.6 | 9 | -29.9 | -3.9 | 18.5 | 4.5 | 1.5 | 0.3 | 17 | 3.1 | 0.8 | 0.8 | -2.9 | -4.5 | 16.5 | 7 | 7.2 | -1.6 | 12.7 | 3.2 | 1.4 | -2.7 | 4.1 | 0.3 | 1.3 | -3.8 | 1.6 | -24.6 | 0.3 | 1.4 | 25.1 | 2.1 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.12 | 0.135 | 0.098 | 0.055 | 0.137 | 0.108 | 0.066 | 0.035 | 0.103 | 0.146 | 0.115 | 0.063 | 0.095 | 0.089 | 0.044 | 0.034 | 0.062 | 0.026 | 0.008 | -0.015 | -0.001 | -0.015 | -0.034 | -0.045 | 0.078 | 0 | -0.019 | -0.073 | 0.017 | -0.085 | -0.013 | 0.001 | 0.04 | 0.002 | -0.027 | -0.023 | 0.054 | -0.018 | -0.063 | -0.044 | 0.052 | 0.028 | -0.016 | -0.066 | 0.057 | 0.022 | -0.003 | -0.058 | -0.173 | -0.005 | 0.007 | -0.065 | -0.286 | -0.195 | -0.289 | -0.256 | -0.375 | -0.21 | -0.088 | -0.172 | -0.569 | -0.382 | -0.245 | -0.476 | -0.633 | -0.278 | -0.442 | -0.154 | -0.297 | -0.112 | -0.037 | -0.057 | -0.106 | 0.078 | 0.103 | 0.106 | 0.158 | 0.148 | 0.143 | 0.125 | 0.146 | 0.132 | 0.122 | 0.12 | 0.14 | 0.129 | 0.124 | 0.113 | 0.111 | 0.088 | 0.076 | 0.066 | 0.069 | 0.069 | 0.056 | 0.039 | 0.083 | 0.043 | 0.023 | 0.019 | 0.046 | 0.06 | 0.06 | 0.05 | 0.046 | 0.05 | 0.036 | 0.042 | 0.04 | 0.044 | -0.208 | -0.032 | 0.054 | 0.023 | 0.01 | 0.003 | 0.051 | 0.018 | 0.005 | 0.006 | -0.021 | -0.045 | 0.064 | 0.049 | 0.058 | -0.025 | 0.069 | 0.028 | 0.017 | -0.06 | 0.033 | 0.004 | 0.018 | -0.086 | 0.015 | -0.407 | 0.005 | 0.028 | 0.14 | 0.023 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 23.516 | 24.35 | 18.556 | 8.659 | 24.126 | 14.626 | 11.977 | -0.669 | 35.847 | 29.313 | 18.51 | 10.593 | 24.965 | 14.097 | -457.644 | 0.626 | 1.81 | 0.853 | 0.1 | 1.712 | 1.221 | 0.537 | 0.345 | 0.346 | 1.939 | 1.104 | 0.245 | 0.338 | 0.464 | 287.036 | -1.017 | 0.466 | 9.852 | 1.567 | -9.143 | 2.979 | 11.878 | -2.317 | -9.922 | -5.304 | -286.468 | -1.733 | 0.604 | 0.633 | 0.795 | 1.922 | -2.583 | -9.494 | 0.203 | -36.493 | 0.536 | 0.703 | 0.58 | -4.645 | -1.015 | -0.421 | -0.379 | -6.988 | 0.654 | -291.157 | 1.964 | 20.883 | 21.262 | 0.584 | -6.004 | 3.124 | -2.727 | -37.851 | 53.822 | -48.274 | -13.374 | -12.021 | -70.286 | 43.83 | 58.899 | 51.13 | 111.126 | 78.797 | 68.391 | 50.424 | 71.144 | 53.278 | 41.685 | 34.984 | 54.897 | 41.006 | 31.86 | 26.375 | 37.961 | 22.774 | 15.976 | 11.636 | 15.251 | 14.273 | 8.507 | 4.637 | 11.17 | 4.167 | 1.994 | 1.3 | 5 | 5.6 | 5 | 4.1 | 4.7 | 4.7 | 2.6 | 3.1 | 4.9 | 2.8 | -10.8 | -2.1 | 6.1 | 1.4 | 0.3 | -0.2 | 6.4 | 1 | 0.1 | 0.1 | -0.4 | -1.5 | 5.2 | 2.2 | 2.4 | -0.6 | 4.4 | 1.2 | 0.2 | -1 | 1.1 | 0.1 | 0.3 | -1.2 | 0.2 | -7.1 | 0.1 | 0.8 | 10.5 | 1.6 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 94.349 | 72.919 | 50.836 | 23.904 | 97.265 | 55.764 | 34.146 | 14.644 | 55.633 | 82.614 | 62.435 | 24.808 | 52.48 | 47.702 | 488.676 | 18.959 | 40.634 | 15.363 | 4.079 | -9.148 | -1.807 | -7.601 | -15.257 | -17.452 | 46.178 | -1.026 | -9.823 | -30.809 | 11.841 | -337.209 | -6.682 | -0.143 | 22.289 | -0.474 | -8.461 | -16.173 | 25.519 | -7.684 | -19.559 | -14.376 | 322.464 | 17.105 | -7.902 | -24.523 | 32.819 | 8.466 | 1.318 | -11.308 | -84.41 | 34.676 | 1.802 | -18.265 | -98.348 | -50.93 | -72.667 | -64.142 | -132.113 | -72.854 | -28.634 | 236.189 | -250.769 | -168.912 | -118.621 | -178.41 | -450.459 | -202.477 | -340.711 | -130.943 | -466.593 | -77.859 | -28.059 | -54.608 | -115.259 | 77.047 | 103.649 | 84.096 | 168.135 | 116.094 | 106.136 | 81.482 | 133.76 | 86.738 | 70.472 | 57.711 | 91.249 | 68.802 | 52.568 | 44.761 | 54.438 | 39.187 | 25.91 | 18.161 | 21.691 | 21.012 | 14.06 | 6.923 | 18.162 | 8.091 | 3.458 | 3.5 | 8.8 | 7.6 | 7.5 | 6.1 | 6.9 | 7.7 | 5 | 5.9 | 7.7 | 6.2 | -19.1 | -1.8 | 12.4 | 3.1 | 1.2 | 0.5 | 10.6 | 2.1 | 0.7 | 0.7 | -2.5 | -3 | 11.3 | 4.8 | 4.8 | -1 | 8.3 | 2 | 1.2 | -1.7 | 3 | 0.2 | 1 | -2.6 | 1.4 | -17.5 | 0.2 | 0.6 | 14.6 | 0.5 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.096 | 0.101 | 0.072 | 0.04 | 0.11 | 0.086 | 0.049 | 0.028 | 0.063 | 0.108 | 0.089 | 0.044 | 0.064 | 0.069 | 0.695 | 0.033 | 0.059 | 0.024 | 0.008 | -0.019 | -0.003 | -0.016 | -0.035 | -0.046 | 0.075 | -0.002 | -0.02 | -0.074 | 0.016 | -0.57 | -0.011 | -0 | 0.028 | -0.001 | -0.013 | -0.028 | 0.037 | -0.014 | -0.042 | -0.032 | 0.462 | 0.031 | -0.018 | -0.067 | 0.055 | 0.018 | 0.003 | -0.032 | -0.173 | 0.09 | 0.005 | -0.068 | -0.288 | -0.178 | -0.285 | -0.254 | -0.374 | -0.191 | -0.09 | 0.739 | -0.573 | -0.436 | -0.298 | -0.477 | -0.624 | -0.283 | -0.439 | -0.12 | -0.335 | -0.069 | -0.025 | -0.047 | -0.066 | 0.05 | 0.066 | 0.066 | 0.095 | 0.088 | 0.087 | 0.077 | 0.095 | 0.082 | 0.077 | 0.074 | 0.087 | 0.081 | 0.077 | 0.071 | 0.065 | 0.056 | 0.046 | 0.04 | 0.041 | 0.041 | 0.035 | 0.024 | 0.051 | 0.028 | 0.014 | 0.014 | 0.029 | 0.032 | 0.036 | 0.03 | 0.026 | 0.031 | 0.024 | 0.028 | 0.024 | 0.03 | -0.133 | -0.015 | 0.036 | 0.016 | 0.008 | 0.004 | 0.032 | 0.012 | 0.005 | 0.006 | -0.018 | -0.03 | 0.044 | 0.034 | 0.039 | -0.016 | 0.045 | 0.017 | 0.014 | -0.038 | 0.024 | 0.002 | 0.014 | -0.059 | 0.013 | -0.29 | 0.004 | 0.012 | 0.081 | 0.005 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 13.15 | 10.61 | 7.46 | 3.11 | 13.67 | 7.92 | 4.68 | 2.37 | 8.25 | 12.74 | 9.76 | 3.88 | 7.53 | 6.85 | 71.11 | 2.79 | 5.97 | 2.27 | 0.63 | -1.49 | -0.3 | -1.27 | -2.56 | -2.93 | 7.5 | -0.17 | -1.65 | -5.25 | 2 | -57.06 | -1.13 | -0.024 | 3.5 | -0.08 | -1.5 | -2.75 | 4.25 | -1.31 | -3.33 | -2.5 | 53.75 | 2.75 | -1.35 | -4.25 | 5.5 | 1.5 | 0.25 | -2 | -14.83 | 6.25 | 0.5 | -4.2 | -22.61 | -11.71 | -17.16 | -20.4 | -42.02 | -23.12 | -9.1 | 75.25 | -80.04 | -54.09 | -37.47 | -57.15 | -144.75 | -66.85 | -132.24 | -51.67 | -184.55 | -30.8 | -11.13 | -21.7 | -45.91 | 29.5 | 40 | 32.5 | 66.92 | 46.25 | 42.75 | 32.75 | 53.73 | 35 | 28.25 | 23.13 | 36.54 | 28.13 | 21.13 | 17.88 | 21.69 | 15.88 | 10.5 | 7.88 | 9.36 | 9.25 | 6.25 | 3.88 | 10.19 | 4.63 | 2 | 1.88 | 4.93 | 2.25 | 4.38 | 3.5 | 3.96 | 2.19 | 1.44 | 1.69 | 4.4 | 1.69 | -10.48 | -0.98 | 6.89 | 0.81 | 0.31 | 0.13 | 5.3 | 0.56 | 0.19 | 0.19 | -1.33 | -1.59 | 6.18 | 1.31 | 1.31 | -0.55 | 4.67 | 0.56 | 0.31 | -1.03 | 1.88 | 0.063 | 0.31 | -1.57 | 0.84 | -10.57 | 0.063 | 0.19 | 7.3 | 0.13 | 1 | 1 | 0.31 | 2.13 | 0.5 | 1.38 | 0.27 | 1.5 | 1.19 | 1.69 | 0.2 | 0.66 | 0.41 | 0.29 | 0.11 | 0.26 | 0.15 |
EPS Diluted
| 13.83 | 9.75 | 6.66 | 2.91 | 12.76 | 7.38 | 4.47 | 2.26 | 7.92 | 12.62 | 9.64 | 3.82 | 7.41 | 6.72 | 69.65 | 2.75 | 5.54 | 2.16 | 0.6 | -1.48 | -0.3 | -1.27 | -2.56 | -2.93 | 7.25 | -0.17 | -1.65 | -5.2 | 2 | -57.06 | -1.13 | -0.024 | 3.5 | -0.08 | -1.44 | -2.75 | 4 | -1.31 | -3.33 | -2.45 | 48.75 | 2.75 | -1.35 | -4.2 | 5.25 | 1.5 | 0.25 | -1.99 | -14.83 | 6.25 | 0.5 | -4.2 | -22.61 | -11.71 | -17.16 | -20.4 | -42.02 | -23.12 | -9.1 | 74.25 | -79.81 | -54.09 | -37.47 | -57.15 | -144.3 | -66.85 | -132.24 | -51.67 | -184.11 | -30.8 | -11.13 | -21.7 | -45.81 | 28.75 | 38.75 | 31.25 | 66.92 | 44 | 40.5 | 31.25 | 53.73 | 33.25 | 26.5 | 21.75 | 36.54 | 26.38 | 20 | 16.88 | 21.69 | 15 | 10 | 7.5 | 9.36 | 8.88 | 6 | 3.75 | 10.19 | 4.63 | 2 | 1.88 | 4.93 | 2.25 | 4.38 | 3.5 | 3.96 | 2.19 | 1.44 | 1.69 | 4.4 | 1.69 | -10.48 | -0.98 | 6.89 | 0.81 | 0.31 | 0.13 | 5.3 | 0.56 | 0.19 | 0.19 | -1.33 | -1.59 | 6.18 | 1.31 | 1.31 | -0.55 | 4.67 | 0.56 | 0.31 | -1.03 | 1.88 | 0.063 | 0.31 | -1.57 | 0.84 | -10.57 | 0.063 | 0.19 | 7.3 | 0.13 | 1 | 1 | 0.31 | 2.13 | 0.5 | 1.38 | 0.27 | 1.5 | 1.19 | 1.69 | 0.2 | 0.66 | 0.41 | 0.29 | 0.11 | 0.26 | 0.15 |
EBITDA
| 117.472 | 105.598 | 69.211 | 28.591 | 133.931 | 62.08 | 59.867 | 27.867 | 111.954 | 111.687 | 98.873 | 41.877 | 95.708 | 78.83 | 54.549 | 44.859 | 68.173 | 37.294 | 27.274 | 10.678 | 60.134 | 16.317 | 2.92 | 6.146 | 40.286 | 19.378 | 19.999 | -0.55 | 34.28 | -25.485 | 22.425 | 10.967 | 52.654 | 29.097 | 18.359 | 11.057 | 51.7 | 14.851 | -2.736 | 0.418 | 88.901 | 36.647 | 17.637 | -10.111 | 90.923 | 33.275 | 22.749 | 4.66 | -60.352 | 24.267 | 29.953 | -14.867 | -72.505 | -28.636 | -46.549 | -38.259 | -102.72 | -54.539 | -1.553 | -26.54 | -186.138 | -120.259 | -376.021 | -148.298 | -375.034 | -184.139 | -334.661 | -157.569 | -298.055 | -107.235 | -21.018 | -1.159 | 126.693 | 183.885 | 195.374 | 191.049 | 308.429 | 186.631 | 181.091 | 148.567 | 172.914 | 189.264 | 138.819 | 115.94 | 150.574 | 150.22 | 104.457 | 107.582 | 158.56 | 91.897 | 59.802 | 46.967 | 59.38 | 52.257 | 41.055 | 26.353 | 44.035 | 22.842 | 14.783 | 14.2 | 25.5 | 22.3 | 21 | 18.4 | 22.8 | 22.2 | 16.6 | 18.4 | 28.6 | 18.4 | 7.5 | 3.1 | 31.9 | 13.6 | 9.6 | 7.1 | 30.2 | 11.4 | 17.1 | 16 | -1.9 | -3.6 | 17.5 | 7.9 | 7.9 | -0.8 | 13.8 | 3.7 | 2.9 | -2.1 | -10.4 | 6.3 | 7.6 | 1.2 | -13.9 | -17.8 | 6.4 | 7.1 | 37.4 | 6.9 | 10.5 | 71.1 | -138.7 | 83 | 57.3 | 59.4 | -123 | 63.5 | 53.9 | 68.2 | -120.2 | 68.8 | 51.8 | 54.7 | -86.3 | 52.2 | 42.2 |
EBITDA Ratio
| 0.12 | 0.146 | 0.098 | 0.046 | 0.174 | 0.135 | 0.086 | 0.064 | 0.117 | 0.158 | 0.143 | 0.086 | 0.115 | 0.119 | 0.078 | 0.076 | 0.098 | 0.062 | 0.058 | 0.016 | 0.091 | 0.034 | 0.02 | 0.014 | 0.119 | 0.066 | 0.037 | -0.003 | 0.057 | 0.026 | 0.025 | 0.03 | 0.072 | 0.035 | 0.01 | 0.015 | 0.085 | 0.025 | -0.012 | 0.014 | 0.081 | 0.064 | 0.039 | -0.002 | 0.097 | 0.07 | 0.051 | 0.009 | 0.06 | 0.043 | 0.007 | -0.055 | -0.25 | -0.1 | -0.185 | -0.248 | -0.284 | -0.162 | -0.197 | -0.083 | -0.367 | -0.402 | -0.945 | -0.411 | -0.52 | -0.248 | -0.431 | -0.144 | -0.214 | -0.095 | -0.019 | -0.001 | 0.239 | 0.119 | 0.124 | 0.149 | 0.174 | 0.142 | 0.172 | 0.14 | 0.123 | 0.178 | 0.151 | 0.15 | 0.144 | 0.177 | 0.154 | 0.171 | 0.247 | 0.148 | 0.107 | 0.103 | 0.12 | 0.103 | 0.102 | 0.099 | 0.124 | 0.08 | 0.061 | 0.055 | 0.085 | 0.094 | 0.1 | 0.09 | 0.085 | 0.089 | 0.078 | 0.086 | 0.091 | 0.09 | 0.247 | 0.026 | 0.093 | 0.069 | 0.063 | 0.061 | 0.091 | 0.066 | 0.176 | 0.201 | -0.014 | -0.036 | 0.068 | 0.055 | 0.064 | -0.013 | 0.075 | 0.032 | 0.035 | -0.046 | -0.085 | 0.079 | 0.107 | 0.027 | -0.129 | -0.295 | 0.112 | 0.141 | 0.208 | 0.074 | 0.157 | 1 | -0.813 | 1 | 1 | 1 | -1.063 | 1 | 1 | 1 | -1.076 | 1 | 1 | 1 | -0.81 | 1 | 1 |