Hovnanian Enterprises, Inc.
NYSE:HOV
140.94 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q1 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 209.976 | 131.651 | 190.336 | 238.123 | 434.119 | 325.182 | 333.254 | 234.929 | 326.198 | 225.089 | 149.431 | 137.898 | 245.97 | 172.748 | 218.321 | 172.098 | 262.489 | 198.098 | 232.801 | 81.396 | 130.976 | 83.634 | 123.998 | 113.314 | 187.871 | 221.939 | 253.775 | 282.288 | 469.32 | 285.732 | 280.787 | 195.83 | 346.765 | 190.042 | 129.654 | 152.578 | 253.745 | 213.937 | 261.572 | 273.299 | 261.898 | 183.721 | 245.232 | 288.885 | 329.204 | 227.258 | 244.862 | 238.153 | 273.232 | 219.326 | 207.017 | 169.689 | 250.74 | 282.385 | 353.73 | 311.032 | 367.18 | 410.236 | 448.142 | 333.064 | 419.955 | 551.129 | 783.136 | 849.193 | 848.056 | 685.665 | 123.892 | 81.327 | 16.233 | 29.592 | 19.531 | 9.318 | 54.323 | 47.802 | 52.678 | 56.945 | 229.499 | 55.499 | 52.636 | 93.279 | 78.024 | 18.984 | 132.315 | 121.388 | 128.221 | 119.639 | 23.526 | 95.756 | 262.675 | 103.637 | 37.659 | 41.889 | 16.149 | 61.312 | 38.432 | 36.092 | 43.253 | 20.808 | 8.275 | 11.7 | 30.1 | 16.6 | 11 | 14.4 | 15.6 | 11.8 | 8.1 | 8.8 | 8 | 7.8 | 5.9 | 6.4 | 15.3 | 6.5 | 3.7 | 5 | 11.9 | 7.7 | 6 | 5.8 | 3.8 | 3.5 | 23.3 | 10.1 | 10.3 | 9.8 | 10.2 | 10.1 | 8 | 22.8 | 12.3 | 8.3 | 7.2 | 18.4 | 12.3 | 6.6 | 10.5 | 10.9 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.153 | 211.556 | 196.276 | 187.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 209.976 | 131.651 | 190.336 | 238.123 | 434.119 | 325.182 | 333.254 | 234.929 | 326.198 | 225.089 | 149.431 | 137.898 | 245.97 | 172.748 | 218.321 | 172.098 | 262.489 | 198.098 | 232.801 | 81.396 | 130.976 | 83.634 | 123.998 | 113.314 | 187.871 | 221.939 | 253.775 | 282.288 | 469.32 | 285.732 | 280.787 | 195.83 | 346.765 | 190.042 | 129.654 | 152.578 | 253.745 | 213.937 | 261.572 | 273.299 | 261.898 | 183.721 | 245.232 | 288.885 | 329.204 | 227.258 | 244.862 | 238.153 | 273.232 | 219.326 | 207.017 | 169.689 | 250.74 | 282.385 | 353.73 | 311.032 | 367.18 | 410.236 | 448.142 | 333.064 | 419.955 | 551.129 | 783.136 | 849.193 | 848.056 | 685.665 | 123.892 | 81.327 | 16.233 | 29.592 | 19.531 | 9.318 | 54.323 | 264.955 | 264.234 | 253.221 | 416.704 | 55.499 | 52.636 | 93.279 | 78.024 | 18.984 | 132.315 | 121.388 | 128.221 | 119.639 | 23.526 | 95.756 | 262.675 | 103.637 | 37.659 | 41.889 | 16.149 | 61.312 | 38.432 | 36.092 | 43.253 | 20.808 | 8.275 | 11.7 | 30.1 | 16.6 | 11 | 14.4 | 15.6 | 11.8 | 8.1 | 8.8 | 8 | 7.8 | 5.9 | 6.4 | 15.3 | 6.5 | 3.7 | 5 | 11.9 | 7.7 | 6 | 5.8 | 3.8 | 3.5 | 23.3 | 10.1 | 10.3 | 9.8 | 10.2 | 10.1 | 8 | 22.8 | 12.3 | 8.3 | 7.2 | 18.4 | 12.3 | 6.6 | 10.5 | 10.9 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 29.4 | 48.067 | 24.975 | 24.208 | 27.982 | 33.016 | 37.21 | 37.577 | 37.837 | 45.011 | 39.42 | 34.798 | 39.934 | 37.735 | 34.102 | 41.24 | 33.686 | 37.328 | 32.728 | 49.188 | 44.914 | 32.536 | 29.154 | 32.736 | 35.189 | 37.911 | 70.168 | 53.816 | 58.149 | 38.847 | 322.135 | 329.304 | 333.359 | 359.542 | 65.055 | 69.629 | 360.628 | 87.059 | 85.81 | 96.538 | 377.089 | 56.232 | 52.772 | 43.755 | 45.085 | 47.542 | 46.612 | 49.959 | 61.794 | 0 | 53.847 | 53.385 | 52.277 | 48.783 | 50.504 | 51.224 | 61.023 | 51.476 | 55.717 | 284.024 | 0 | 62.994 | 53.457 | 61.463 | 205.592 | 216.928 | 336.861 | 305.498 | 304.266 | 433.845 | 376.043 | 360.577 | 354.564 | 253.897 | 178.856 | 112.957 | 135.291 | 0 | -2,804.31 | 74.439 | 56.753 | 71.517 | 53.149 | 54.898 | 42.506 | 57.459 | 72.377 | 48.432 | 26.276 | 59.002 | 45.61 | 51.925 | 75.802 | 43.35 | 54.451 | 56.218 | 36.19 | 38.949 | 46.111 | 38.5 | 32.4 | 33.7 | 40.6 | 42.4 | 29.5 | 41.2 | 43.5 | 51.5 | 35.7 | 44.5 | 32.7 | 34.9 | 26.4 | 32.7 | 36.3 | 32.8 | 27.8 | 30.3 | 36 | 29.8 | 28.8 | 25.2 | 28.062 | 83.5 | 85.4 | 25.9 | 97.7 | 81.7 | 75.1 | 82.5 | 90.4 | 83.8 | 85.7 | 86.7 | 100.7 | 89.9 | 88.4 | 85.6 | 89.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,644.804 | 1,650.47 | 1,417.058 | 1,463.558 | 1,349.186 | 1,411.26 | 1,484.992 | 1,507.038 | 1,519.184 | 1,585.281 | 1,492.167 | 1,413.388 | 1,254.26 | 1,313.345 | 1,256.873 | 1,281.149 | 1,195.775 | 1,213.503 | 1,288.497 | 1,295.715 | 1,292.485 | 1,354.918 | 1,268.058 | 1,178.373 | 1,078.165 | 1,109.043 | 1,040.045 | 1,053.514 | 1,009.827 | 1,188.849 | 1,209.212 | 1,293.426 | 1,283.084 | 1,466.754 | 1,676.136 | 1,651.986 | 1,644.578 | 1,612.489 | 1,538.757 | 1,481.976 | 1,344.31 | 1,376.157 | 1,295.656 | 1,209.934 | 1,078.764 | 1,118.008 | 1,035.307 | 1,005.888 | 890.847 | 1,004.028 | 946.136 | 978.851 | 968.112 | 1,022.411 | 977.609 | 948.174 | 1,001.94 | 1,068.822 | 1,126.138 | 1,089.955 | 1,109.913 | 1,346.921 | 1,511.528 | 1,919.325 | 2,159.082 | 2,624.677 | 2,890.911 | 3,356.732 | 3,518.334 | 4,115.195 | 4,237.53 | 4,133.693 | 4,070.841 | 4,647.905 | 4,395.725 | 3,886.423 | 3,436.62 | 2,987.535 | 2,785.542 | 2,618.086 | 2,467.309 | 2,397.384 | 2,176.865 | 1,730.767 | 1,660.044 | 1,591.679 | 1,415.118 | 1,276.323 | 1,081.582 | 1,064.842 | 1,027.213 | 939.83 | 740.114 | 780.904 | 763.921 | 765.112 | 614.983 | 616.426 | 589.97 | 561.4 | 527.1 | 433.1 | 395.5 | 400 | 375.7 | 416.3 | 414.1 | 409.1 | 410.4 | 468.1 | 437.3 | 419.8 | 376.3 | 462.5 | 450.7 | 435.6 | 404.4 | 484.9 | 451.1 | 441.3 | 382 | 330 | 278.7 | 337.2 | 302.2 | 55.5 | 243.4 | 278.5 | 260.6 | 236.3 | 194.3 | 222.1 | 213.7 | 211.6 | 206.9 | 239.7 | 225.1 | 222.3 | 218.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 90.4 | 0 | 0 | 0 | 215.141 | 91.21 | 7.916 | 83.333 | 210.577 | 60.447 | 55.081 | 55.694 | 72.275 | 55.191 | 49.597 | 53.271 | 52.989 | 55.366 | 59.621 | 68.021 | 65.789 | 59.902 | 57.114 | 55.031 | 51.494 | 0 | 0 | 102.672 | 38.575 | 104.795 | 115.156 | 51.517 | 49.667 | 232.781 | 536.849 | 564.523 | 233.186 | 526.778 | 515.149 | 489.973 | 192.408 | 172.712 | 154.699 | 148.2 | 211.967 | 165.862 | 187.755 | 182.608 | 233.049 | 57.163 | 57.157 | 119.68 | 145.316 | 168.008 | 179.29 | 194.935 | 113.005 | 69.964 | 219.486 | 237.134 | 152.674 | 146.23 | 157.354 | 160.288 | 164.924 | 186.95 | 167.496 | 170.25 | 192.198 | 205.141 | 202.433 | 198.872 | 186.667 | 193.749 | 175.759 | 152.322 | 125.662 | 469.047 | 288.919 | 164.383 | 134.456 | 146.174 | 127.129 | 127.365 | 97.407 | 0 | 0 | 90.18 | 86.582 | 79.953 | 79.625 | 85.448 | 40.202 | 82.714 | 88.132 | 88.884 | 64.897 | 4.561 | 1.975 | 66.6 | 5.2 | 35.2 | 0 | 31.8 | 32.6 | 38.8 | 39.8 | 38.5 | 39.2 | 44.2 | 46.6 | 44.9 | 35.1 | 48.1 | 42.4 | 38.6 | 28.6 | 36.7 | 35.4 | 35.7 | 52.3 | 53.5 | 111.064 | 0 | 0 | 283.5 | 6.9 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,974.58 | 1,988.486 | 1,607.394 | 1,804.678 | 1,819.718 | 1,778.081 | 1,863.372 | 1,787.698 | 1,960.485 | 1,935.232 | 1,756.456 | 1,662.413 | 1,612.439 | 1,579.019 | 1,558.893 | 1,567.782 | 1,565.386 | 1,525.861 | 1,635.469 | 1,517.461 | 1,534.984 | 1,530.99 | 1,478.324 | 1,380.14 | 1,353.183 | 1,435.549 | 1,417.922 | 1,436.375 | 1,576.399 | 1,558.847 | 1,860.143 | 1,870.077 | 2,222.485 | 2,249.119 | 2,400.31 | 2,433.262 | 2,493.464 | 2,433.628 | 2,396.582 | 2,337.769 | 2,177.315 | 1,783.54 | 1,743.033 | 1,686.33 | 1,657.2 | 1,558.67 | 1,516.836 | 1,476.608 | 1,380.694 | 1,271.497 | 1,264.157 | 1,321.605 | 1,416.445 | 1,390.698 | 1,561.133 | 1,620.098 | 1,543.148 | 1,600.498 | 1,700.849 | 1,657.792 | 1,682.542 | 2,107.274 | 2,505.475 | 2,990.269 | 3,377.654 | 3,714.22 | 3,519.16 | 3,913.807 | 4,031.031 | 4,783.773 | 4,835.537 | 4,702.46 | 4,666.395 | 5,360.506 | 5,014.574 | 4,404.923 | 4,114.277 | 3,512.081 | 3,127.097 | 2,950.187 | 2,736.542 | 2,634.059 | 2,489.458 | 2,034.418 | 1,928.178 | 1,768.777 | 1,511.021 | 1,510.691 | 1,457.115 | 1,307.434 | 1,190.107 | 1,119.092 | 910.861 | 968.28 | 944.936 | 946.306 | 759.323 | 680.744 | 646.331 | 678.2 | 594.8 | 518.6 | 447.1 | 488.6 | 453.4 | 508.1 | 505.5 | 507.9 | 493.3 | 564.6 | 522.5 | 506 | 453.1 | 549.8 | 533.1 | 512 | 472.7 | 559.6 | 528.5 | 512.6 | 466.9 | 412.2 | 419.9 | 430.8 | 397.9 | 374.7 | 358.2 | 370.3 | 343.7 | 341.6 | 300.6 | 314.2 | 306.6 | 316.7 | 323.4 | 336.2 | 324 | 318.8 | 329.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43.431 | 66.119 | 39.593 | 61.274 | 33.946 | 31.33 | 27.952 | 28.089 | 25.819 | 23.312 | 21.559 | 20.017 | 18.736 | 36.082 | 36.787 | 17.812 | 18.185 | 18.869 | 19.453 | 19.654 | 20.127 | 20.488 | 20.307 | 20.329 | 20.285 | 20.138 | 19.944 | 19.505 | 52.919 | 52.436 | 52.987 | 50.326 | 50.332 | 48.917 | 45.67 | 46.815 | 45.534 | 46.882 | 47.546 | 48.242 | 46.744 | 45.96 | 45.884 | 45.647 | 46.211 | 48.798 | 47.037 | 47.781 | 48.524 | 49.674 | 51.239 | 52.01 | 53.266 | 55.531 | 58.663 | 60.938 | 62.767 | 66.093 | 68.443 | 71.09 | 73.918 | 79.595 | 83.273 | 88.048 | 92.817 | 96.857 | 101.169 | 103.68 | 106.792 | 110.556 | 113.098 | 109.176 | 110.704 | 111.542 | 110.509 | 102.92 | 96.891 | 77.837 | 71.589 | 56.053 | 44.137 | 37.647 | 32.614 | 310.97 | 26.263 | 27.11 | 26.191 | 18.753 | 19.242 | 27.234 | 39.629 | 40.658 | 40.646 | 32.692 | 33.14 | 45.593 | 35.594 | 34.553 | 44.829 | 34.1 | 37.3 | 34.7 | 31.6 | 16.1 | 45.5 | 17.2 | 17.4 | 17.6 | 53.3 | 75.8 | 29.8 | 69.8 | 70.2 | 17.6 | 69.2 | 70.6 | 78 | 12.8 | 12.4 | 11.4 | 82.9 | 81.9 | 76.7 | 80.1 | 79 | 79.3 | 70.7 | 72.3 | 70 | 68.3 | 81.8 | 93.7 | 94.7 | 96.4 | 100.4 | 90.7 | 99.4 | 99.4 | 98.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.658 | 32.658 | 32.658 | 32.658 | 32.658 | 32.658 | 32.658 | 32.658 | 32.658 | 32.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.704 | 2.996 | 3.289 | 4.224 | 61.665 | 71.814 | 78.427 | 165.053 | 200.525 | 204.875 | 244.552 | 282.164 | 152.794 | 164.053 | 148.528 | 158.15 | 154.72 | 163.927 | 168.011 | 139.636 | 82.283 | 145.778 | 109.052 | 82.275 | 82.441 | 82.385 | 81.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -6.183 | 0 | -147.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -284.452 | -283.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.883 | 35.362 | 35.654 | 35.947 | 36.882 | 94.323 | 104.472 | 111.085 | 197.711 | 233.183 | 237.533 | 244.552 | 282.164 | 152.794 | 164.053 | 148.528 | 158.15 | 154.72 | 163.927 | 168.011 | 139.636 | 82.283 | 145.778 | 109.052 | 82.275 | 82.441 | 82.385 | 81.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 142.91 | 126.318 | 150.674 | 110.592 | 97.886 | 85.26 | 85.82 | 101.013 | 74.94 | 74.739 | 67.344 | 67.467 | 60.897 | 68.9 | 112.505 | 93.509 | 103.164 | 125.68 | 139.347 | 135.331 | 127.038 | 134.111 | 135.562 | 128.858 | 123.694 | 104.752 | 88.344 | 92.262 | 115.09 | 108.56 | 106.704 | 111.351 | 100.502 | 87.991 | 70.061 | 69.094 | 61.209 | 66.535 | 70.55 | 73.403 | 63.883 | 62.294 | 47.665 | 53.323 | 51.438 | 54.346 | 52.821 | 53.446 | 61.083 | 59.68 | 60.512 | 58.757 | 57.826 | 62.493 | 66.375 | 57.818 | 38 | 37.553 | 40.307 | 39.392 | 41.26 | 35.622 | 42.17 | 49.498 | -142.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 257.909 | 279.704 | 295.332 | 302.833 | 324.698 | 336.692 | 347.369 | 344.793 | 376.57 | 400.557 | 416.213 | 425.678 | 447.453 | 459.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.452 | 283.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 444.653 | 259.971 | 240.281 | 215.801 | 238.557 | 174.548 | 169.918 | 171.016 | 155.993 | 127.651 | 138.253 | 143.057 | 202.758 | 180.59 | 170.617 | 171.596 | 140.607 | 135.334 | 111.302 | 117.557 | 199.275 | 109.673 | 121.079 | 94.396 | 164.88 | 108.049 | 116.281 | 97.795 | 156.49 | 102.476 | 113.762 | 113.542 | 6.121 | 2.814 | 2.586 | 3.569 | 2.091 | 2.299 | 2.316 | 2.021 | 1.988 | 1.934 | 2.241 | 1.961 | 4.281 | 2.312 | 2.193 | 2.475 | 193.949 | 243.992 | 142.035 | 69.351 | 74.643 | 189.038 | 50.384 | -68.771 | 173.645 | 205.633 | 219.502 | 331.913 | 226.857 | 62.959 | 62.214 | 83.665 | 166.851 | 255.269 | 306.608 | 271.632 | 365.843 | 374.11 | 355.925 | 378.127 | 505.225 | 183.469 | 220.672 | 156.384 | 226.623 | 63.67 | 211.8 | 160.461 | 217.438 | 153.829 | 149.305 | 135.352 | 238.294 | 317.484 | 179.275 | 63.983 | 119.496 | 72.734 | 74.151 | 88.841 | 112.751 | 123.4 | 93.026 | 48.666 | 78.624 | 126.221 | 99.071 | 39.5 | 80.8 | 58.8 | 93.6 | 92.4 | 90.2 | 111.8 | 102 | 84.1 | 90.5 | 53.5 | 101.6 | 55 | 90.8 | 118.1 | 80.4 | 64.5 | 94.7 | 143.4 | 137.8 | 129.4 | 39.2 | 39.7 | 43 | 46.1 | 49 | 43.7 | 36.1 | 39.3 | 33.8 | 25.8 | 17.1 | 18.5 | 18.6 | 16.5 | 14.1 | 29.3 | 39.5 | 30.2 | 23.4 | 475.3 | 467.9 | 431.6 | 318.1 | 278.2 | 236.9 |
Total Non-Current Assets
| 630.994 | 710.317 | 710.252 | 535.7 | 673.222 | 615.836 | 620.382 | 647.487 | 601.545 | 602.272 | 627.713 | 646.754 | 708.069 | 733.025 | 779.095 | 282.917 | 261.956 | 279.883 | 270.102 | 272.542 | 346.44 | 264.272 | 276.948 | 243.583 | 308.859 | 232.939 | 224.569 | 209.562 | 324.499 | 263.472 | 273.453 | 275.219 | 156.955 | 139.722 | 118.317 | 119.478 | 108.834 | 115.716 | 120.412 | 123.666 | 112.615 | 110.188 | 95.79 | 100.931 | 101.93 | 105.456 | 102.051 | 103.702 | 303.556 | 353.346 | 253.786 | 180.118 | 185.735 | 307.062 | 175.422 | 49.985 | 274.412 | 309.279 | 328.252 | 442.395 | 342.035 | 178.176 | 187.657 | 221.211 | 259.668 | 387.488 | 443.431 | 411.259 | 509.517 | 578.989 | 573.495 | 598.388 | 813.64 | 528.194 | 568.714 | 503.856 | 605.678 | 342.002 | 447.442 | 365.042 | 419.725 | 346.196 | 345.846 | 614.333 | 404.193 | 426.877 | 351.244 | 191.788 | 221.013 | 182.409 | 196.165 | 211.224 | 153.397 | 156.092 | 126.166 | 94.259 | 114.218 | 160.774 | 143.9 | 73.6 | 118.1 | 93.5 | 125.2 | 108.5 | 135.7 | 129 | 119.4 | 101.7 | 143.8 | 129.3 | 131.4 | 124.8 | 161 | 135.7 | 149.6 | 135.1 | 172.7 | 156.2 | 150.2 | 140.8 | 122.1 | 121.6 | 119.7 | 126.2 | 128 | 123 | 106.8 | 111.6 | 103.8 | 94.1 | 98.9 | 112.2 | 113.3 | 112.9 | 114.5 | 120 | 138.9 | 129.6 | 121.9 | 475.3 | 467.9 | 431.6 | 318.1 | 278.2 | 236.9 |
Total Assets
| 2,605.574 | 2,540.505 | 2,317.646 | 2,340.378 | 2,492.94 | 2,393.917 | 2,483.754 | 2,435.185 | 2,562.03 | 2,537.504 | 2,384.169 | 2,309.167 | 2,320.508 | 2,312.044 | 2,337.988 | 1,850.699 | 1,827.342 | 1,805.744 | 1,905.571 | 1,790.003 | 1,881.424 | 1,795.262 | 1,755.272 | 1,623.723 | 1,662.042 | 1,668.488 | 1,642.491 | 1,645.937 | 1,900.898 | 1,822.319 | 2,133.596 | 2,145.296 | 2,379.44 | 2,388.841 | 2,518.627 | 2,552.74 | 2,602.298 | 2,549.344 | 2,516.994 | 2,461.435 | 2,289.93 | 1,893.728 | 1,838.823 | 1,787.261 | 1,759.13 | 1,664.126 | 1,618.887 | 1,580.31 | 1,684.25 | 1,624.843 | 1,517.943 | 1,501.723 | 1,602.18 | 1,697.76 | 1,736.555 | 1,670.083 | 1,817.56 | 1,909.777 | 2,029.101 | 2,100.187 | 2,024.577 | 2,285.45 | 2,693.132 | 3,211.48 | 3,637.322 | 4,101.708 | 3,962.591 | 4,325.066 | 4,540.548 | 5,362.762 | 5,409.032 | 5,300.848 | 5,480.035 | 5,888.7 | 5,583.288 | 4,908.779 | 4,719.955 | 3,854.083 | 3,574.539 | 3,315.229 | 3,156.267 | 2,980.255 | 2,835.304 | 2,648.751 | 2,332.371 | 2,195.654 | 1,862.265 | 1,702.479 | 1,678.128 | 1,489.843 | 1,386.272 | 1,330.316 | 1,064.258 | 1,124.372 | 1,071.102 | 1,040.565 | 873.541 | 841.518 | 790.231 | 751.8 | 712.9 | 612.1 | 572.3 | 597.1 | 589.1 | 637.1 | 624.9 | 609.6 | 637.1 | 693.9 | 653.9 | 630.8 | 614.1 | 685.5 | 682.7 | 647.1 | 645.4 | 715.8 | 678.7 | 653.4 | 589 | 533.8 | 539.6 | 557 | 525.9 | 497.7 | 465 | 481.9 | 447.5 | 435.7 | 399.5 | 426.4 | 419.9 | 429.6 | 437.9 | 456.2 | 462.9 | 448.4 | 451.3 | 475.3 | 467.9 | 431.6 | 318.1 | 278.2 | 236.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 433.273 | 390.81 | 379.367 | 360.207 | 415.48 | 381.761 | 376.866 | 331.314 | 439.952 | 197.673 | 201.109 | 141.414 | 426.381 | 166.14 | 156.492 | 149.132 | 148.541 | 131.654 | 123.851 | 136.864 | 141.667 | 159.301 | 131.662 | 116.39 | 127.795 | 131.019 | 116.74 | 107.185 | 128.844 | 147.05 | 140.933 | 140.576 | 160.924 | 169.791 | 170.006 | 159.687 | 144.735 | 127.144 | 121.281 | 102.882 | 119.657 | 115.645 | 112.897 | 87.699 | 98.585 | 95.101 | 81.553 | 77.344 | 89.31 | 110.735 | 100.55 | 88.77 | 99.932 | 91.787 | 89.708 | 283.691 | 101.09 | 13.919 | 312.648 | 299.535 | 340.229 | 322.77 | 328.531 | 324.034 | 431.254 | 188.79 | 178.495 | 225.359 | 189.688 | 198.895 | 167.413 | 177.912 | 213.943 | 555.334 | 509.173 | 488.848 | 518.99 | 387.788 | 315.802 | 276.968 | 335.701 | 296.269 | 256.016 | 52.054 | 235.903 | 217.695 | 194.226 | 315.021 | 303.07 | 192.52 | 143.102 | 154.682 | 129.389 | 124.983 | 93.605 | 97.427 | 87.29 | 75.371 | 69.355 | 74.1 | 75.2 | 52.3 | 44.1 | 47.8 | 53.8 | 49.3 | 41.9 | 38.6 | 47.6 | 37.5 | 31.8 | 33.8 | 47.5 | 37.7 | 29.4 | 30.9 | 50.8 | 53.1 | 32.5 | 41.9 | 15.8 | 0 | 46.632 | 14.8 | 14.4 | 15.4 | 12.5 | 17.4 | 12.8 | 14.2 | 9.7 | 10.3 | 7 | 8 | 10.3 | 10.5 | 9 | 11.7 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 6.341 | 0 | 0 | 0 | 0 | 0 | 2.417 | 0 | 6.668 | 0 | 0 | 4.817 | 6.814 | 0 | 2.204 | 4.462 | 6.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 189.349 | 52 | 108.333 | 176.93 | 198.888 | 167.956 | 159.132 | 187.356 | 155.875 | 88.554 | 82.966 | 68.766 | 76.919 | 53.963 | 35.308 | 33.817 | 91.663 | 57.452 | 65.988 | 52.038 | 107.485 | 1,224.072 | 111.888 | 97.875 | 95.598 | 65.242 | 72.672 | 45.018 | 98.613 | 1,710.375 | 77.956 | 36.922 | 142.534 | 72.351 | 71.912 | 2,522.641 | 107.913 | 110.458 | 123.142 | 129.764 | 203.548 | 180.521 | 155.368 | 438.354 | 319.943 | 223.821 | 2,356.945 | 199.613 | 198.856 | 167.174 | 124.326 | 131.247 | 188.417 | 144.853 | 107.167 | 106.99 | 166.711 | 137.039 | 111.539 | 49.029 | 85.498 | 57.238 | 52.784 | 83.69 | 98.305 | 473.572 | 72.815 | 60.85 | 352.916 | 40.211 | 26.87 | 135.9 | 40.1 | 0 | 0 | 11.9 | 12 | 54.9 | 40 | 25.5 | 45.8 | 19.9 | 17.9 | 16.3 | 55.2 | 22.9 | 19.9 | 14.1 | 41.9 | 92.1 | 14.9 | 155.4 | 14.9 | 83.8 | 39.307 | 202.2 | 202.2 | 152.2 | 152.2 | 162.1 | 167.7 | 167.7 | 67.7 | 67.7 | 70.2 | 70.2 | 71.6 | 71.9 | 75.9 | 75.6 | 81.8 | 127.6 | 128.8 | 0 | 0 | 0 | 0 |
Tax Payables
| 5.479 | 0 | 101.955 | 2.583 | 1.861 | 0.434 | 0 | 4.991 | 3.167 | 4.47 | 2.938 | 4.973 | 3.851 | 2.484 | 2.588 | 4.389 | 3.832 | 2.557 | 2.917 | 4.015 | 2.301 | 1.521 | 2.09 | 3.675 | 3.334 | 2.24 | 1.902 | 2.186 | 2.227 | 1.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.711 | 3.423 | 3.528 | 3.301 | 2.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.444 | 19.167 | 0 | 0 | 126.826 | 60.428 | 40.427 | 18.954 | -46.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 45.619 | 51.798 | 51.419 | 63.907 | 71.359 | 71.243 | 74.02 | 99.521 | 100.445 | 83.219 | 68.295 | 76.729 | 65.93 | 57.261 | 48.286 | 40.992 | 35.127 | 33.312 | 35.872 | 40.358 | 37.953 | 30.495 | 30.086 | 38.052 | 30.997 | 34.389 | 33.772 | 37.853 | 40.321 | 35.953 | 37.429 | 45.53 | 47.976 | 42.433 | 44.218 | 47.299 | 41.431 | 33.901 | 34.969 | 40.141 | 38.281 | 31.993 | 30.119 | 37.922 | 32.993 | 28.895 | 23.846 | 25.143 | 20.996 | 17.925 | 16.67 | 15.49 | 0 | 14.201 | 0 | -51.691 | 14.874 | 14.856 | 0 | 60.428 | 40.427 | 0 | 0 | 87.93 | 80.198 | 80.932 | 151.52 | 98.393 | 84.895 | 97.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.924 | 9.555 | 15.388 | 9.822 | 0 | 11.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.508 | 110.616 | 38.527 | -418.346 | -466.899 | -445.668 | 12.277 | -402.557 | -513.972 | 271.98 | 235.184 | 234.856 | -494.676 | -242.869 | -227.239 | 222.901 | 246.296 | 236.89 | 204.066 | 193.777 | -141.667 | -199.659 | -169.615 | 150.24 | 177.104 | -169.071 | -147.737 | 133.909 | -351.965 | -236.903 | 114.692 | 68.417 | 239.429 | 157.033 | 230.059 | 233.677 | 244.169 | 350.407 | 261.984 | 257.891 | 283.441 | 227.161 | 222.707 | 211.575 | 237.44 | 37.438 | 220.202 | 212.553 | 57.05 | 165.386 | 221.888 | 191.727 | 220.652 | 225.561 | 232.743 | 38.674 | 332.494 | 282.009 | -80.353 | 0 | -108.015 | 106.551 | 111.778 | -2,446.375 | 75.116 | 250.324 | 489.756 | 471.652 | 410.552 | 352.594 | 356.355 | 394.375 | 565.551 | 205.721 | 238.709 | 430.562 | 509.956 | 300.918 | 273.116 | -408.215 | 148.291 | 142.207 | 146.61 | 127.258 | 197.661 | 210.21 | 161.339 | 69.627 | 64.844 | 58.93 | 50.957 | 44.322 | 50.884 | 53.92 | 39.392 | 35.93 | 45.249 | 43.931 | 34.804 | 40.7 | 25.6 | 0 | 0 | 21.8 | 27.6 | 25.6 | 22.5 | 27.5 | 22.3 | 26.5 | 24.1 | 18.3 | 12.4 | 18.3 | 17.8 | 13.5 | 11.6 | 22.5 | 17.3 | 21.5 | 18.4 | 5.6 | -29.456 | 20.1 | 18.6 | 15.7 | 8.1 | 14.5 | 15.1 | 13.5 | 7.6 | 11 | 11.5 | 10.2 | 5.6 | 10.7 | 11.1 | 9.3 | 9.9 | -127.6 | -128.8 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 453.26 | 501.426 | 565.468 | 565.629 | 495.686 | 497.015 | 484.445 | 459.584 | 549.554 | 576.061 | 539.676 | 471.13 | 526.681 | 309.628 | 272.684 | 440.497 | 446.955 | 414.297 | 370.423 | 374.785 | 358.366 | 213.894 | 184.255 | 300.8 | 338.319 | 184.251 | 161.572 | 377.674 | 423.056 | 422.697 | 404.279 | 242.192 | 636.67 | 431.215 | 607.173 | 435.778 | 588.997 | 311.46 | 302.453 | 254.039 | 514.986 | 439.621 | 412.616 | 368.612 | 461.108 | 243.54 | 400.736 | 370.83 | 600.318 | 1,525.336 | 455.322 | 396.297 | 432.852 | 398.08 | 395.123 | 381.584 | 497.273 | 2,025.47 | 325.125 | 351.313 | 501.574 | 562.1 | 552.648 | 419.254 | 567.843 | 549.572 | 791.393 | 826.775 | 803.788 | 732.01 | 679.136 | 1,010.641 | 1,099.437 | 984.876 | 3,104.827 | 1,119.023 | 1,227.802 | 855.88 | 713.244 | 705.431 | 672.409 | 583.329 | 509.793 | 286.302 | 600.275 | 564.944 | 467.104 | 433.677 | 453.412 | 308.688 | 246.843 | 282.694 | 278.578 | 652.475 | 205.812 | 194.207 | 485.455 | 159.513 | 131.029 | 250.7 | 140.9 | 52.3 | 44.1 | 81.5 | 93.4 | 129.8 | 104.4 | 91.6 | 115.7 | 83.9 | 73.8 | 68.4 | 115.1 | 78.9 | 67.1 | 58.5 | 104.3 | 167.7 | 64.7 | 218.8 | 49.1 | 89.4 | 68.2 | 237.1 | 235.2 | 183.3 | 172.8 | 194 | 195.6 | 195.4 | 85 | 89 | 88.7 | 88.4 | 87.5 | 93.1 | 96 | 96.6 | 106.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 986.893 | 1,038.52 | 1,039.834 | 1,053.003 | 1,161.009 | 1,192.362 | 1,291.698 | 1,291.324 | 1,302.139 | 1,353.149 | 1,366.063 | 1,457.943 | 1,392.414 | 1,454.679 | 1,558.338 | 1,571.327 | 1,587.281 | 1,631.826 | 1,812.971 | 1,682.494 | 1,702.656 | 1,693.289 | 1,691.013 | 1,636.971 | 1,570.392 | 1,625.986 | 1,668.019 | 1,609.774 | 1,649.234 | 1,627.535 | 1,593.082 | 1,530.268 | 1,689.972 | 1,693.895 | 1,815.854 | 1,818.415 | 2,007.621 | 2,056.869 | 2,043.36 | 2,023.917 | 1,778.084 | 1,771.395 | 1,766.779 | 1,766.535 | 1,610.081 | 1,600.536 | 1,577.841 | 1,591.678 | 1,599.273 | 465.611 | 1,456.42 | 1,544.294 | 1,602.77 | 1,663.256 | 1,650.766 | 1,649.763 | 1,640.315 | 20.875 | 1,664.551 | 1,781.346 | 1,751.701 | 1,768.805 | 2,052.449 | 2,035.009 | 2,578.282 | 2,537.188 | 2,281.106 | 2,258.024 | 2,161.294 | 2,533.886 | 2,512.448 | 2,077.435 | 2,100.883 | 2,353.497 | 0 | 1,725.24 | 1,498.739 | 1,259.098 | 1,387.331 | 1,202.89 | 1,083.897 | 1,140.655 | 1,086.583 | 1,253.39 | 802.166 | 819.767 | 691.447 | 661.514 | 661.39 | 673.519 | 672.767 | 607.881 | 410.034 | 113.406 | 530.428 | 527.367 | 418.15 | 432.461 | 415.127 | 262.5 | 331.8 | 314.8 | 294.5 | 304 | 288.7 | 306.2 | 324.9 | 333.7 | 336.5 | 430.6 | 402.7 | 364.2 | 299.4 | 419.3 | 431.9 | 405.7 | 359.1 | 382.5 | 444.6 | 271.6 | 352.5 | 224 | 230.3 | 131 | 105.7 | 140.8 | 106.6 | 125.1 | 93.4 | 82.2 | 155 | 189.9 | 187.1 | 208.7 | 214.3 | 226.5 | 208.1 | 186 | 175.8 | 157.7 | 155.2 | 193.8 | 48.7 | 47.9 | 47.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.992 | 35.127 | 33.312 | 35.872 | 40.358 | 37.953 | 30.495 | 30.086 | 38.052 | 30.997 | 34.389 | 33.772 | 37.853 | 40.321 | 35.953 | 37.429 | 45.53 | 47.976 | 42.433 | 44.218 | 47.299 | 41.431 | 33.901 | 34.969 | 40.141 | 38.281 | 31.993 | 30.119 | 37.922 | 32.993 | 28.895 | 0 | -82.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.992 | -35.127 | -33.312 | -35.872 | 99.178 | 89.355 | -30.495 | -30.086 | 121.333 | 119.633 | -34.389 | -33.772 | -37.853 | -40.321 | 111.031 | -10.572 | 163.12 | -20.402 | 148.041 | -16.31 | 180.279 | 177.939 | 193.332 | -12.691 | -16.405 | -11.263 | -10.191 | 2.755 | 144.116 | -5.313 | -8.073 | 0 | 6.692 | 42.935 | 0 | 41.829 | 0 | 40.483 | 40.035 | 0 | 0 | 26.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 365.072 | 238.08 | 174.999 | 211.058 | 213.054 | 244.588 | 200.299 | 317.3 | 325.868 | 481.546 | 756.769 | 649.364 | 178.376 | 306.174 | 313.015 | 691.318 | 672.323 | 609.888 | 549.629 | 569.261 | 310.178 | 338.394 | 187.539 | 156.316 | 206.835 | 293.976 | 166.341 | 149.678 | 288.979 | 243.249 | 270.138 | 285.479 | 143.879 | 206.724 | 201.201 | 211.879 | 35.12 | -16.721 | 70.875 | 70.161 | 255.229 | 276.182 | 273.491 | 256.976 | 256.996 | 262.211 | 266.007 | 70.14 | 20.199 | 31.405 | 18.05 | 74.919 | 21.331 | 35.782 | 0 | 0 | 17.91 | 70.858 | 150.158 | 78.222 | 87.612 | 28.157 | 0 | 568.671 | 135.077 | 193.564 | 0 | 0 | 189.935 | 228.077 | 261.438 | 214.546 | 205.067 | 283.905 | 254.691 | 13.46 | 20.808 | 0 | 0 | 705.431 | 0 | 14.546 | 22.197 | 0 | 15.675 | 0 | 10.127 | 0 | 0.777 | 0 | 0 | 0 | 0 | 3.424 | 0 | 0 | -293.423 | 3.147 | 3.316 | 0 | 3.8 | 27.7 | 22.5 | 5.6 | 5.6 | 4.8 | 5.8 | 0.1 | 6.1 | 5.1 | 6.2 | 6.4 | 6 | 6.1 | 5.6 | 6.1 | 5.7 | -0.1 | 5.8 | 0.1 | 21.4 | 51.9 | 70.1 | 29.3 | 30.2 | 23.9 | 33.7 | 19.2 | 16.8 | 17.8 | 17.5 | 9.7 | 6.5 | 9.7 | 10.7 | 12.5 | 17.3 | 24.5 | 28.5 | 190.5 | 186.1 | 117.9 | 177.6 | 161.5 | 148.9 |
Total Non-Current Liabilities
| 1,351.965 | 1,276.6 | 1,105.132 | 1,167.661 | 1,415.465 | 1,414.387 | 1,569.812 | 1,579.804 | 1,629.425 | 1,622.696 | 1,586.094 | 1,641.15 | 1,618.443 | 1,881.725 | 1,992.59 | 1,826.537 | 1,816.481 | 1,870.966 | 2,030.221 | 1,914.297 | 2,012.834 | 2,074.439 | 2,055.496 | 1,793.287 | 1,777.227 | 1,984.868 | 1,980.895 | 1,759.452 | 1,938.213 | 1,870.784 | 1,863.22 | 2,031.384 | 1,871.28 | 2,109.569 | 2,063.776 | 2,260.102 | 2,141.385 | 2,389.391 | 2,360.875 | 2,337.38 | 1,892.743 | 1,897.227 | 1,888.72 | 1,874.773 | 1,730.821 | 1,887.79 | 1,696.671 | 1,690.713 | 1,569.277 | 503.708 | 1,517.405 | 1,619.213 | 1,665.93 | 1,699.038 | 1,691.249 | 1,689.798 | 1,658.225 | 91.733 | 1,841.003 | 1,859.568 | 1,839.313 | 1,796.962 | 2,052.449 | 2,603.68 | 2,713.359 | 2,730.752 | 2,281.106 | 2,258.024 | 2,351.229 | 2,761.963 | 2,773.886 | 2,291.981 | 2,305.95 | 2,637.402 | 254.691 | 1,738.7 | 1,519.547 | 1,259.098 | 1,387.331 | 1,207.071 | 1,132.896 | 1,155.201 | 1,108.78 | 1,263.216 | 817.841 | 819.767 | 701.574 | 661.514 | 662.167 | 673.519 | 672.767 | 607.881 | 410.034 | 116.83 | 530.428 | 527.367 | 124.727 | 435.608 | 418.443 | 262.5 | 335.6 | 342.5 | 317 | 309.6 | 294.3 | 311 | 330.7 | 333.8 | 342.6 | 435.7 | 408.9 | 370.6 | 305.4 | 425.4 | 437.5 | 411.8 | 364.8 | 382.4 | 450.4 | 271.7 | 373.9 | 275.9 | 300.4 | 160.3 | 135.9 | 164.7 | 140.3 | 144.3 | 110.2 | 100 | 172.5 | 199.6 | 193.6 | 218.4 | 225 | 239 | 225.4 | 210.5 | 204.3 | 348.2 | 341.3 | 311.7 | 226.3 | 209.4 | 196.7 |
Total Liabilities
| 1,805.225 | 1,837.121 | 1,670.6 | 1,733.29 | 1,911.151 | 1,911.402 | 2,054.257 | 2,039.388 | 2,178.979 | 2,198.757 | 2,125.77 | 2,112.28 | 2,145.124 | 2,191.353 | 2,265.274 | 2,267.034 | 2,263.436 | 2,285.263 | 2,400.644 | 2,289.082 | 2,371.2 | 2,288.333 | 2,239.751 | 2,094.087 | 2,115.546 | 2,169.119 | 2,142.467 | 2,137.126 | 2,361.269 | 2,293.481 | 2,267.499 | 2,273.576 | 2,507.95 | 2,540.784 | 2,670.949 | 2,695.88 | 2,730.382 | 2,700.851 | 2,663.328 | 2,591.419 | 2,407.729 | 2,336.848 | 2,301.336 | 2,243.385 | 2,191.929 | 2,131.33 | 2,097.407 | 2,061.543 | 2,169.595 | 2,029.044 | 1,972.727 | 2,015.51 | 2,098.782 | 2,097.118 | 2,086.372 | 2,071.382 | 2,155.498 | 2,117.203 | 2,166.128 | 2,210.881 | 2,340.887 | 2,359.062 | 2,605.097 | 3,043.53 | 3,281.202 | 3,280.324 | 3,072.499 | 3,084.799 | 3,155.017 | 3,493.973 | 3,453.022 | 3,302.622 | 3,405.387 | 3,622.278 | 3,359.518 | 2,857.723 | 2,747.349 | 2,114.978 | 2,100.575 | 1,912.502 | 1,805.305 | 1,738.53 | 1,618.573 | 1,549.518 | 1,418.116 | 1,384.711 | 1,168.678 | 1,095.191 | 1,115.579 | 982.207 | 919.61 | 890.575 | 688.612 | 769.305 | 736.24 | 721.574 | 610.182 | 595.121 | 549.472 | 513.2 | 476.5 | 394.8 | 361.1 | 391.1 | 387.7 | 440.8 | 435.1 | 425.4 | 458.3 | 519.6 | 482.7 | 439 | 420.5 | 504.3 | 504.6 | 470.3 | 469.1 | 550.1 | 515.1 | 490.5 | 423 | 365.3 | 368.6 | 397.4 | 371.1 | 348 | 313.1 | 338.3 | 305.8 | 295.4 | 257.5 | 288.6 | 282.3 | 306.8 | 312.5 | 332.1 | 321.4 | 307.1 | 310.6 | 348.2 | 341.3 | 311.7 | 226.3 | 209.4 | 196.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 135.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.072 | 0.072 | 0.07 | 0.07 | 0.07 | 0.07 | 0.069 | 0.069 | 0.069 | 0.069 | 0.068 | 0.068 | 0.068 | 0.068 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.064 | 0.064 | 1.609 | 1.608 | 1.607 | 1.606 | 1.606 | 1.6 | 1.6 | 1.598 | 1.598 | 1.597 | 1.597 | 1.596 | 1.596 | 1.59 | 1.59 | 1.589 | 1.589 | 1.583 | 1.583 | 1.582 | 1.522 | 1.516 | 1.516 | 1.516 | 1.515 | 1.454 | 1.448 | 1.392 | 1.091 | 1.074 | 1.068 | 1.067 | 0.905 | 0.901 | 0.901 | 0.901 | 0.899 | 0.896 | 0.896 | 0.896 | 0.895 | 0.891 | 0.891 | 0.75 | 0.749 | 0.746 | 0.746 | 0.745 | 0.742 | 0.74 | 0.74 | 0.738 | 0.737 | 0.734 | 0.733 | 0.728 | 0.725 | 0.722 | 0.721 | 0.721 | 0.36 | 0.078 | 0.357 | 0.356 | 0.353 | 0.353 | 0.35 | 0.349 | 0.346 | 0.324 | 0.321 | 0.32 | 0.316 | 0.252 | 0.251 | 0.251 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 74.136 | -17.545 | -87.795 | -135.962 | -157.197 | -251.794 | -304.889 | -336.366 | -352.413 | -405.378 | -485.323 | -545.088 | -567.228 | -619.708 | -667.41 | -1,156.086 | -1,175.045 | -1,215.679 | -1,231.042 | -1,235.121 | -1,225.973 | -1,224.166 | -1,216.565 | -1,201.308 | -1,183.856 | -1,230.034 | -1,229.008 | -1,219.185 | -1,188.376 | -1,200.217 | -863.008 | -856.326 | -856.183 | -878.472 | -877.998 | -869.537 | -853.364 | -878.883 | -871.199 | -851.64 | -837.264 | -1,159.728 | -1,176.833 | -1,168.931 | -1,144.408 | -1,177.227 | -1,185.693 | -1,187.011 | -1,175.703 | -1,091.293 | -1,125.969 | -1,127.771 | -1,109.506 | -1,011.158 | -960.228 | -887.561 | -823.419 | -691.306 | -618.452 | -589.818 | -826.007 | -575.238 | -406.326 | -287.705 | -109.295 | 341.164 | 543.641 | 884.352 | 1,024.017 | 1,493.278 | 1,573.805 | 1,604.533 | 1,661.81 | 1,779.738 | 1,705.359 | 1,604.379 | 1,522.952 | 1,357.575 | 1,241.481 | 1,135.345 | 1,053.863 | 920.103 | 833.365 | 762.893 | 705.182 | 613.933 | 545.131 | 492.563 | 447.802 | 393.364 | 354.177 | 328.267 | 310.106 | 288.415 | 267.403 | 253.343 | 246.42 | 228.258 | 220.167 | 216.7 | 213.3 | 204.4 | 196.8 | 189.3 | 183.2 | 176.4 | 168.7 | 163.7 | 157.8 | 150.1 | 143.8 | 163 | 164.7 | 152.3 | 149.2 | 148 | 147.5 | 136.8 | 134.7 | 134.1 | 138.3 | 140.8 | 143.8 | 132.4 | 127.6 | 122.9 | 125.1 | 116.8 | 114.9 | 113.6 | 115.3 | 111.4 | 111.2 | 110.2 | 112.9 | 111.5 | 129 | 128.7 | 128.1 | 113.5 | 113 | 106.3 | 77.5 | 51.3 | 32.8 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0.07 | -135.299 | 0 | 0 | -0 | 0 | -0 | -0 | -0.001 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -41.98 | -0 | -0 | -0 | -39.787 | 0 | 0 | -0 | -69.342 | 0 | 0 | -0 | -69.715 | -0 | 0 | 0 | -72.029 | 0 | -0 | -0 | -73.599 | 0 | 0 | -0 | -75.175 | 0 | 0 | 0 | -75.686 | -76.6 | 0 | 0 | -75.384 | 0 | 0 | 0 | -73.038 | 0 | 0 | 0 | -67.372 | -79.7 | -77.6 | -74.9 | -70.5 | -57.4 | -57.4 | -57.4 | -57.4 | -43.7 | -43.7 | -43.7 | -43.7 | -31.7 | -31.7 | -17.415 | -19.648 | -7.474 | -9.093 | -10.193 | -11.784 | -1.295 | -27.4 | -27.4 | -27.4 | -22 | -23.8 | -0.005 | -0.021 | -0.041 | -0.063 | -0.09 | -0.127 | -0.167 | -0.211 | -0.266 | -22.164 | -21.062 | -19.685 | -21 | -19.6 | -18.2 | -17.1 | -17.3 | -16.9 | -17.2 | -16.8 | -17.6 | -27.4 | -27.4 | -27.4 | -27.4 | -27.4 | -13.3 | -13.3 | -13.3 | -23.1 | -13.3 | -12.3 | -12.3 | 0 | 0 | 0 | 0 | 0 | 0 | -16.5 | -15.6 | -15.2 | -14.8 | -14.6 | -14.6 | -14.2 | -13.7 | -13.3 | -13 | -12 | -11.3 | -11.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 590.842 | 585.558 | 599.472 | 607.681 | 603.564 | 598.903 | 598.992 | 596.776 | 600.081 | 608.437 | 607.959 | 606.21 | 606.758 | 604.41 | 603.987 | 603.472 | 602.75 | 600.044 | 599.883 | 599.976 | 600.144 | 595.157 | 596.157 | 594.036 | 634.776 | 592.497 | 592.127 | 591.091 | 591.106 | 592.156 | 592.208 | 591.149 | 660.492 | 589.633 | 588.781 | 589.502 | 732.449 | 590.487 | 587.977 | 584.768 | 729.781 | 579.726 | 576.992 | 575.539 | 649.542 | 572.785 | 570.038 | 568.731 | 553.375 | 1,280.572 | 1,261.142 | 1,259.763 | 1,186.246 | 1,150.287 | 964.316 | 891.842 | 761.158 | 711.158 | 480.695 | 478.394 | 758.08 | 550.411 | 331.529 | 319.461 | 303.369 | 300.54 | 170.47 | 164.346 | 161.741 | 156.411 | 150.029 | 139.247 | 144.314 | 138.54 | 135.794 | 287.103 | 151.93 | 277.94 | 139.213 | 151.193 | 149.593 | 134.21 | 136.099 | 135.671 | 114.172 | 114.656 | 110.301 | 114.377 | 114.415 | 113.963 | 112.199 | 111.218 | 65.343 | 66.498 | 67.35 | 65.598 | 16.687 | 17.888 | 20.341 | 21.6 | 42.4 | 30.8 | 31.5 | 34 | 18 | 37.1 | 37.9 | 38.1 | 48.4 | 51.6 | 54.8 | 56.2 | 56.3 | 42.2 | 42.2 | 42.1 | 51.9 | 42.2 | 41.2 | 41.1 | 27.7 | 27.7 | 27.001 | 27.2 | 27.2 | 26.8 | 43.3 | 42.4 | 42 | 41.5 | 41.3 | 41 | 40.6 | 26.3 | 25.8 | 25.6 | 24.5 | 23.9 | 24.2 | 13.6 | 13.6 | 13.6 | 14.3 | 17.5 | 7.4 |
Total Shareholders Equity
| 800.349 | 703.384 | 647.046 | 607.088 | 581.736 | 482.478 | 429.471 | 395.778 | 383.036 | 338.427 | 258.003 | 196.488 | 174.897 | 120.069 | 71.943 | -417.248 | -436.929 | -480.269 | -495.793 | -499.779 | -490.463 | -493.646 | -485.045 | -470.364 | -453.504 | -500.631 | -499.976 | -491.189 | -460.371 | -471.162 | -133.903 | -128.28 | -128.51 | -151.943 | -152.322 | -143.14 | -128.084 | -151.507 | -146.334 | -129.984 | -117.799 | -443.12 | -462.96 | -456.571 | -433.226 | -467.627 | -478.84 | -481.466 | -485.575 | -404.463 | -455.015 | -513.96 | -496.694 | -399.456 | -349.996 | -402.035 | -338.568 | -208.156 | -137.757 | -111.424 | -349.598 | -104.527 | 61.398 | 167.95 | 330.264 | 777.894 | 850.16 | 1,184.746 | 1,321.803 | 1,785.734 | 1,859.878 | 1,879.821 | 1,942.163 | 2,054.317 | 1,977.19 | 1,874.804 | 1,791.357 | 1,628.774 | 1,372.329 | 1,277.07 | 1,192.394 | 1,053.739 | 970.185 | 898.924 | 819.712 | 728.946 | 655.788 | 607.288 | 562.549 | 507.636 | 466.662 | 439.741 | 375.646 | 355.067 | 334.862 | 318.991 | 263.359 | 246.397 | 240.759 | 238.6 | 236.4 | 217.3 | 211.2 | 206 | 201.4 | 196.3 | 189.8 | 184.2 | 178.8 | 174.3 | 171.2 | 191.8 | 193.6 | 181.2 | 178.1 | 176.8 | 176.3 | 165.7 | 163.6 | 162.9 | 166 | 168.5 | 171 | 159.6 | 154.8 | 149.7 | 151.9 | 143.6 | 141.7 | 140.3 | 142 | 137.8 | 137.6 | 122.8 | 125.4 | 124.1 | 141.5 | 141.3 | 140.7 | 127.1 | 126.6 | 119.9 | 91.8 | 68.8 | 40.2 |
Total Equity
| 800.349 | 703.384 | 647.046 | 607.088 | 581.789 | 482.515 | 429.497 | 395.797 | 383.051 | 338.747 | 258.399 | 196.887 | 175.384 | 120.691 | 72.714 | -416.335 | -436.094 | -479.519 | -495.073 | -499.079 | -489.776 | -493.071 | -484.479 | -470.364 | -453.504 | -500.631 | -499.976 | -491.189 | -460.371 | -471.162 | -133.903 | -128.28 | -128.51 | -151.943 | -152.322 | -143.14 | -128.084 | -151.507 | -146.334 | -129.984 | -117.799 | -443.12 | -462.513 | -456.124 | -432.799 | -467.204 | -478.52 | -481.233 | -485.345 | -404.201 | -454.784 | -513.787 | -496.602 | -399.358 | -349.817 | -401.299 | -337.938 | -207.426 | -137.027 | -110.694 | -316.31 | -73.612 | 88.035 | 188.546 | 356.12 | 821.384 | 890.092 | 1,240.267 | 1,385.531 | 1,868.789 | 1,956.01 | 1,998.226 | 2,074.648 | 2,266.422 | 2,223.77 | 2,051.056 | 1,972.606 | 1,739.105 | 1,473.964 | 1,402.727 | 1,350.962 | 1,241.725 | 1,216.731 | 1,099.233 | 914.255 | 810.943 | 693.587 | 607.288 | 562.549 | 507.636 | 466.662 | 439.741 | 375.646 | 355.067 | 334.862 | 318.991 | 263.359 | 246.397 | 240.759 | 238.6 | 236.4 | 217.3 | 211.2 | 206 | 201.4 | 196.3 | 189.8 | 184.2 | 178.8 | 174.3 | 171.2 | 191.8 | 193.6 | 181.2 | 178.1 | 176.8 | 176.3 | 165.7 | 163.6 | 162.9 | 166 | 168.5 | 171 | 159.6 | 154.8 | 149.7 | 151.9 | 143.6 | 141.7 | 140.3 | 142 | 137.8 | 137.6 | 122.8 | 125.4 | 124.1 | 141.5 | 141.3 | 140.7 | 127.1 | 126.6 | 119.9 | 91.8 | 68.8 | 40.2 |
Total Liabilities & Shareholders Equity
| 2,605.574 | 2,540.505 | 2,317.646 | 2,340.378 | 2,492.94 | 2,393.917 | 2,483.754 | 2,435.185 | 2,562.03 | 2,537.504 | 2,384.169 | 2,309.167 | 2,320.508 | 2,312.044 | 2,337.988 | 1,850.699 | 1,827.342 | 1,805.744 | 1,905.571 | 1,790.003 | 1,881.424 | 1,795.262 | 1,755.272 | 1,623.723 | 1,662.042 | 1,668.488 | 1,642.491 | 1,645.937 | 1,900.898 | 1,822.319 | 2,133.596 | 2,145.296 | 2,379.44 | 2,388.841 | 2,518.627 | 2,552.74 | 2,602.298 | 2,549.344 | 2,516.994 | 2,461.435 | 2,289.93 | 1,893.728 | 1,838.823 | 1,787.261 | 1,759.13 | 1,664.126 | 1,618.887 | 1,580.31 | 1,684.25 | 1,624.843 | 1,517.943 | 1,501.723 | 1,602.18 | 1,697.76 | 1,736.555 | 1,670.083 | 1,817.56 | 1,909.777 | 2,029.101 | 2,100.187 | 2,024.577 | 2,285.45 | 2,693.132 | 3,211.48 | 3,637.322 | 4,101.708 | 3,962.591 | 4,325.066 | 4,540.548 | 5,362.762 | 5,409.032 | 5,300.848 | 5,480.035 | 5,888.7 | 5,583.288 | 4,908.779 | 4,719.955 | 3,854.083 | 3,574.539 | 3,315.229 | 3,156.267 | 2,980.255 | 2,835.304 | 2,648.751 | 2,332.371 | 2,195.654 | 1,862.265 | 1,702.479 | 1,678.128 | 1,489.843 | 1,386.272 | 1,330.316 | 1,064.258 | 1,124.372 | 1,071.102 | 1,040.565 | 873.541 | 841.518 | 790.231 | 751.8 | 712.9 | 612.1 | 572.3 | 597.1 | 589.1 | 637.1 | 624.9 | 609.6 | 637.1 | 693.9 | 653.9 | 630.8 | 614.1 | 685.5 | 682.7 | 647.1 | 645.4 | 715.8 | 678.7 | 653.4 | 589 | 533.8 | 539.6 | 557 | 525.9 | 497.7 | 465 | 481.9 | 447.5 | 435.7 | 399.5 | 426.4 | 419.9 | 429.6 | 437.9 | 456.2 | 462.9 | 448.4 | 451.3 | 475.3 | 467.9 | 431.6 | 318.1 | 278.2 | 236.9 |