HOCHTIEF Aktiengesellschaft

FSX:HOT.DE

109.9 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 522.749515.009288.918582.08-335.237718.551582.487433.494333.194405.783545.359385.575-167.89546.278408.169342.213341.02201.362151.33681.11976.503
Depreciation & Amortization 319.561344.016314.225689.676679.992378.223369.441286.54409.965503.064797.563950.156978.199764.492522.374522.698313.02362.388289.016272.125262.72
Deferred Income Tax 43.55347.931-38.843233.241-581.676135.6119.23583.05460.986000000000000
Stock Based Compensation 4.851-1.0070.7650.9855.7945.6115.2995.5378.3351.78417.33410.949000000000
Change In Working Capital -264.356337.407-290.814-227.134-468.64499.612418.87386.069417.252-35.724-733.881-374.547-138.157-39.751-56.572-483.90225.37391.64710.422-51.933106.5
Accounts Receivables 000000000000000000000
Inventory 000000000000000000000
Accounts Payables 000000000000000000000
Other Working Capital -264.356337.407-290.814-227.134-468.64253.01335.377392.714366.668323.522-894.4980000000000
Other Non Cash Items 1,352.879-192.54112.945-571.522,301.687-221.7321.29267.288-25.205-117.09-402.26744.499353.666-235.03675.385-114.88-70.11-48.561184.8659.726-98.021
Operating Cash Flow 1,335.2641,050.816387.196707.3281,601.921,374.6541,372.091,173.3911,135.206756.033206.7741,005.6831,025.8181,035.983949.356266.129609.3906.836635.639311.037347.702
Investing Activities:
Investments In Property Plant And Equipment -210.789-187.539-79.237-397.256-587.327-411.373-357.373-272.575-285.475-575.335-913.569-1,214.63-1,506.035-924.087-826.023-645.492-703.174-737.381-496.751-440.311-263.827
Acquisitions Net 33.296-259.523-114.4371,090.205-155.095-1,461.3923.58275.921881.943-182.5681,606.033-255.48-48.196313.0948.535293.691-1,006.356-106.9426.98-88.63314.491
Purchases Of Investments -474.993-317.157-194.427-286.143-322.073-1,549.667-104.343272.575285.475575.335-534.138-232.329117.701-243.412-200.715-658.561-187.283-22.082-50.861440.311263.827
Sales Maturities Of Investments 419.1673.29389.1171,441.21626.07960.157357.37366.701231.397437.9182,143.722254.679145.957924.087164.789128.682703.174737.381496.751259.552241.428
Other Investing Activites 344.523206.33878.985-1,200.27671.92668.578-291.668-208.794-150.433-433.945-1,706.659-4.5513.559-1,040.562-35.227-19.66-360.958-291.958-275.671-302.88-157.211
Investing Cash Flow -233.326-484.588-219.999647.746-966.49-1,804.187-392.429-66.172962.907-178.595595.389-1,452.31-1,277.014-970.884-848.641-901.34-1,554.597-420.98-299.552-131.96198.708
Financing Activities:
Debt Repayment -35.689-2,297.85-2,586.997-245.809-1,249.029-17,186.319-180.83-936.495-2,308.197-1,147.21-140.013-1,663.8-1,240.085-610.59-1,155.287-1,089.334-298.722-286.334-509.901-407.218-384.476
Common Stock Issued 1.903406.3980.37601.475909.2651.3261.2841.0470.9280.5171.0360.38400.2980.5261.111336.002103.79644.24700
Common Stock Repurchased 217.0040-4.952-337.825-10.38617,432.869-19.804-642.985-251.358-669.218-255.5522,522.5011,237.902870.5520000000
Dividends Paid -381.178-161.821-319.333-441.021-461.986-317.905-167.044-225.375-128.926-212.084-73.613-151.178-290.517-311.9990000000
Other Financing Activities -401.9981,886.0711,835.781-134.4421,920.914-5.359-117.52667.997785.931,651.775-646.52319.935271.10968.7973.7282,134.337997.887179.128354.841253.04361.245
Financing Cash Flow -599.958-167.202-1,075.125-632.142200.988832.551-465.394-1,135.574-2,008.798-375.809-1,115.701728.494-21.211416.961-181.0331,046.1141,035.167-3.41-110.813-154.178-23.231
Other Information:
Effect Of Forex Changes On Cash -158.482125.37224.978-257.92555.71467.946-266.76967.074134.033193.598-176.754-37.04452.07199.35362.249-25.717-81.855-60.20577.872-31.895-64.872
Net Change In Cash 340.572524.396-682.95465.007892.132470.964247.49838.719223.348395.227-490.292244.823-170.337681.4133,557.357385.1865.515335.711291.696-292.997358.307
Cash At End Of Period 5,149.5364,806.0384,281.6424,964.5924,458.023,565.8883,094.9242,847.4262,808.7072,585.3592,035.2512,525.5432,280.722,451.0571,769.6441,787.7131,402.5271,397.0121,061.301769.6051,062.602