
Hope Bancorp, Inc.
NASDAQ:HOPE
11.15 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 232.854 | 241.496 | 246.923 | 243.672 | 267.96 | 278.504 | 284.098 | 284.198 | 247.655 | 235.307 | 202.537 | 170.57 | 158.058 | 157.393 | 152.217 | 151.237 | 144.879 | 151.143 | 160.94 | 154.94 | 178.47 | 177.035 | 184.381 | 184.204 | 183.874 | 183.133 | 180.615 | 174.253 | 169.488 | 168.563 | 166.376 | 154.535 | 148.463 | 152.767 | 132.888 | 93.33 | 91.815 | 95.301 | 90.167 | 86.889 | 84.747 | 84.82 | 84.922 | 83.929 | 83.028 | 83.941 | 80.188 | 77.794 | 74.968 | 67.781 | 70.506 | 74.875 | 78.02 | 55.158 | 43.185 | 44.978 | 41.704 | 42.35 | 44.469 | 40.053 | 48.045 | 47.294 | 46.6 | 42.195 | 40.424 | 41.149 | 45.701 | 46.825 | 48.959 | 52.307 | 51.456 | 49.187 | 45.396 | 46.843 | 44.972 | 42.934 | 40.322 | 39.326 | 37.293 | 32.525 | 28.273 | 24.353 | 26.276 | 23.329 | 23.135 | 22.298 | 20.755 | 19.945 | 18.805 | 19.086 | 17.265 | 16.113 | 14.107 | 15.022 | 15.315 | 16.949 | 15.897 | 16.354 | 14.269 | 13.679 | 10.818 |
Cost of Revenue
| 121.149 | 134.486 | 133.555 | 128.141 | 147.227 | 145.008 | 157.277 | 145.505 | 106.119 | 81.916 | 45.196 | 19.486 | 0.696 | 13.351 | 2.57 | 6.627 | 19.014 | 48.473 | 49.583 | 52.747 | 75.577 | 53.265 | 58.259 | 57.445 | 56.522 | 52.933 | 51.979 | 39.391 | 32.842 | 30.393 | 29.78 | 24.473 | 23.438 | 18.978 | 22.578 | 13.67 | 12.354 | 16.105 | 10.898 | 10.684 | 10.931 | 11.893 | 13.433 | 11.959 | 11.414 | 18.99 | 8.419 | 8.076 | 14.533 | 9.708 | 14.124 | 14.623 | 10.296 | 17.076 | 11.357 | 18.01 | 13.573 | 15.129 | 20.62 | 52.108 | 38.825 | 33.309 | 25.973 | 36.15 | 31.29 | 44.389 | 23.117 | 27.283 | 24.743 | 24.864 | 21.981 | 20.216 | 19.037 | 18.57 | 17.372 | 15.237 | 13.791 | 12.515 | 11.701 | 10.45 | 8.412 | 5.791 | 5.884 | 5.476 | 5.434 | 5.49 | 5.277 | 5.183 | 5.369 | 5.174 | 3.908 | 3.754 | 3.314 | 3.87 | 4.335 | 4.717 | 4.799 | 2.871 | 4.193 | 3.263 | 2.723 |
Gross Profit
| 111.705 | 107.01 | 113.368 | 115.531 | 120.733 | 133.496 | 126.821 | 138.693 | 141.536 | 153.391 | 157.341 | 151.084 | 157.362 | 144.042 | 149.647 | 144.61 | 125.865 | 102.67 | 111.357 | 102.193 | 102.893 | 123.77 | 126.122 | 126.759 | 127.352 | 130.2 | 128.636 | 134.862 | 136.646 | 138.17 | 136.596 | 130.062 | 125.025 | 133.789 | 110.31 | 79.66 | 79.461 | 79.196 | 79.269 | 76.205 | 73.816 | 72.927 | 71.489 | 71.97 | 71.614 | 64.951 | 71.769 | 69.718 | 60.435 | 58.073 | 56.382 | 60.252 | 67.724 | 38.082 | 31.828 | 26.968 | 28.131 | 27.221 | 23.849 | -12.055 | 9.22 | 13.985 | 20.627 | 6.045 | 9.134 | -3.24 | 22.584 | 19.542 | 24.216 | 27.443 | 29.475 | 28.971 | 26.359 | 28.273 | 27.6 | 27.697 | 26.531 | 26.811 | 25.592 | 22.075 | 19.861 | 18.562 | 20.391 | 17.852 | 17.701 | 16.808 | 15.478 | 14.762 | 13.436 | 13.912 | 13.357 | 12.359 | 10.794 | 11.152 | 10.98 | 12.233 | 11.098 | 13.484 | 10.076 | 10.417 | 8.095 |
Gross Profit Ratio
| 0.48 | 0.443 | 0.459 | 0.474 | 0.451 | 0.479 | 0.446 | 0.488 | 0.572 | 0.652 | 0.777 | 0.888 | 0.996 | 0.915 | 0.983 | 0.956 | 0.869 | 0.679 | 0.692 | 0.66 | 0.577 | 0.705 | 0.684 | 0.695 | 0.693 | 0.711 | 0.712 | 0.774 | 0.806 | 0.82 | 0.821 | 0.842 | 0.842 | 0.881 | 0.83 | 0.854 | 0.871 | 0.831 | 0.879 | 0.874 | 0.875 | 0.86 | 0.842 | 0.858 | 0.863 | 0.774 | 0.895 | 0.896 | 0.806 | 0.857 | 0.8 | 0.805 | 0.868 | 0.69 | 0.737 | 0.6 | 0.675 | 0.643 | 0.536 | -0.301 | 0.192 | 0.296 | 0.443 | 0.143 | 0.226 | -0.079 | 0.494 | 0.417 | 0.495 | 0.525 | 0.573 | 0.589 | 0.581 | 0.604 | 0.614 | 0.648 | 0.658 | 0.682 | 0.686 | 0.679 | 0.702 | 0.762 | 0.776 | 0.765 | 0.765 | 0.754 | 0.746 | 0.74 | 0.715 | 0.729 | 0.774 | 0.767 | 0.765 | 0.742 | 0.717 | 0.722 | 0.698 | 0.824 | 0.706 | 0.761 | 0.748 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 50.962 | 44.7 | 46.36 | 46.801 | 51.503 | 54.476 | 54.716 | 56.996 | 58.95 | 46.467 | 54.855 | 52.508 | 49.314 | 48.763 | 50.616 | 46.004 | 45.208 | 44.312 | 44.03 | 42.776 | 46.692 | 43.029 | 44.428 | 43.443 | 44.936 | 41.65 | 42.27 | 45.76 | 44.647 | 44.143 | 40.47 | 38.626 | 38.785 | 38.534 | 35.219 | 24.981 | 24.778 | 24.544 | 24.676 | 24.304 | 24.642 | 22.658 | 22.687 | 21.522 | 22.083 | 20.765 | 19.336 | 18.938 | 18.67 | 9.407 | 15.914 | 16.282 | 16.727 | 11.565 | 10.32 | 10.429 | 10.17 | 9.454 | 8.912 | 9.961 | 8.456 | 7.257 | 8.021 | 9.987 | 7.344 | 6.84 | 6.955 | 7.456 | 7.636 | 7.694 | 7.298 | 6.723 | 6.714 | 6.857 | 6.346 | 7.083 | 6.811 | 6.361 | 6.149 | 6.153 | 5.263 | 5.639 | 5.574 | 5.669 | 4.882 | 5.489 | 4.906 | 5.248 | 4.561 | 4.754 | 4.277 | 4.153 | 4.07 | 5.009 | 3.868 | 3.635 | 3.531 | 5.096 | 3.327 | 2.834 | 2.377 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.869 | 1.739 | 2.226 | 1.636 | 2.329 | 2.656 | 2.097 | 1.625 | 1.695 | 1.601 | 1.315 | 1.673 | 2.462 | 2.377 | 2.245 | 2.062 | 2.392 | 1.986 | 2.737 | 2.299 | 2.246 | 2.217 | 2.394 | 3.424 | 2.475 | 2.306 | 1.402 | 1.136 | 0.906 | 1.309 | 1.484 | 1.391 | 1.295 | 1.535 | 1.508 | 1.088 | 1.328 | 1.393 | 1.19 | 1.273 | 0.934 | 1.159 | 1.525 | 1.458 | 0.959 | 0.354 | 0.594 | 0.579 | 0.422 | 0.527 | 0.612 | 0.459 | 0.323 | 0.386 | 0.505 | 0.457 | 0.36 | 0.466 | 0.653 | 0.55 | 0.391 | 0.456 | 0.484 | 0.662 | 0.655 | 0.421 | 0.725 | 0.551 | 0.789 | 0.506 | 0.464 | 0.39 | 0.56 | 0.497 | 0.491 | 0.307 | 0.459 | 0.274 | 0.324 | 0.335 | 0.455 | 0.47 | 0.384 | 0.215 | 0 | 0 | 0.199 | 0.196 | 0 | 0 | 0 | 0 |
SG&A
| 50.962 | 44.7 | 46.36 | 46.801 | 51.503 | 54.476 | 54.716 | 56.996 | 58.95 | 48.336 | 54.855 | 52.508 | 49.314 | 51.092 | 53.272 | 48.101 | 46.833 | 46.007 | 45.631 | 44.091 | 48.365 | 45.491 | 46.805 | 45.688 | 46.998 | 44.042 | 44.256 | 48.497 | 46.946 | 46.389 | 42.687 | 41.02 | 42.209 | 41.009 | 37.525 | 26.383 | 25.914 | 25.45 | 25.985 | 25.788 | 26.033 | 23.953 | 24.222 | 23.03 | 23.171 | 22.093 | 20.729 | 20.128 | 19.943 | 10.341 | 17.073 | 17.807 | 18.185 | 12.524 | 10.674 | 11.023 | 10.749 | 9.876 | 9.439 | 10.573 | 8.915 | 7.58 | 8.407 | 10.492 | 7.801 | 7.2 | 7.421 | 8.109 | 8.186 | 8.085 | 7.754 | 7.207 | 7.376 | 7.512 | 6.767 | 7.808 | 7.362 | 7.15 | 6.655 | 6.617 | 5.653 | 6.199 | 6.071 | 6.16 | 5.188 | 5.948 | 5.18 | 5.572 | 4.895 | 5.209 | 4.747 | 4.536 | 4.285 | 5.866 | 3.868 | 3.835 | 3.727 | 5.421 | 3.327 | 2.834 | 2.377 |
Other Expenses
| 32.899 | 31.884 | 34.908 | 34.186 | 33.336 | 45.415 | 32.095 | 30.227 | 29.784 | 35.142 | 29.059 | 27.857 | 26.059 | 22.271 | 20.964 | 24.979 | 21.38 | 23.055 | 25.982 | 21.578 | 22.113 | 23.221 | 22.159 | 24.134 | 23.157 | 25.64 | 22.541 | 22.206 | 20.735 | 25.566 | 21.637 | 22.904 | 23.61 | 24.91 | 29.511 | 13.054 | 13.714 | 14.84 | 10.695 | 12.156 | 12.189 | 12.06 | 11.667 | 11.693 | 11.683 | 13.74 | 12.371 | 12.098 | 11.617 | 11.258 | 9.084 | 10.98 | 10.07 | 19.312 | 6.143 | 5.863 | 5.946 | 7.654 | 6.254 | 5.394 | 5.269 | 7.395 | 6.261 | 6.33 | 7.447 | 6.547 | 6.57 | 8.444 | 6.245 | 5.771 | 6.831 | 6.856 | 6.57 | 6.106 | 6.254 | 6.269 | 5.82 | 6.304 | 5.408 | 5.837 | 5.047 | 1.725 | 5.648 | 4.526 | 5.701 | 4.569 | 4.235 | 3.52 | 3.385 | 3.568 | 3.545 | 3.436 | 3.016 | 2.263 | 3.076 | 2.727 | 3.001 | 3.036 | 2.903 | 2.777 | 2.156 |
Operating Expenses
| 83.861 | 76.584 | 81.268 | 80.987 | 84.839 | 99.891 | 86.811 | 87.223 | 88.734 | 83.478 | 83.914 | 80.365 | 75.373 | 73.363 | 74.236 | 73.08 | 68.213 | 69.062 | 71.613 | 65.669 | 70.478 | 68.712 | 68.964 | 69.822 | 70.155 | 69.682 | 66.797 | 70.703 | 67.681 | 71.955 | 64.324 | 63.924 | 65.816 | 65.919 | 67.036 | 39.437 | 39.628 | 40.29 | 36.68 | 37.944 | 38.222 | 36.013 | 35.889 | 34.723 | 34.854 | 35.833 | 33.1 | 32.226 | 31.56 | 21.599 | 26.157 | 28.787 | 28.255 | 31.633 | 16.817 | 16.886 | 16.695 | 17.53 | 15.693 | 15.967 | 14.184 | 14.975 | 14.668 | 16.822 | 15.248 | 13.747 | 13.991 | 16.553 | 14.431 | 13.856 | 14.585 | 14.063 | 13.946 | 13.618 | 13.021 | 14.077 | 13.182 | 13.454 | 12.063 | 12.453 | 10.7 | 7.924 | 11.72 | 10.686 | 10.889 | 10.517 | 9.415 | 9.092 | 8.28 | 8.776 | 8.292 | 7.972 | 7.301 | 8.13 | 6.944 | 6.562 | 6.728 | 8.538 | 6.229 | 5.612 | 4.532 |
Operating Income
| 27.844 | 30.426 | 32.1 | 34.544 | 35.894 | 33.605 | 40.01 | 51.47 | 52.802 | 69.913 | 73.427 | 70.719 | 81.989 | 70.679 | 75.411 | 71.53 | 57.652 | 33.608 | 39.744 | 36.524 | 32.415 | 55.058 | 57.158 | 56.937 | 57.197 | 60.518 | 61.839 | 64.159 | 68.965 | 66.215 | 72.272 | 66.138 | 59.209 | 67.87 | 43.274 | 40.223 | 39.833 | 38.906 | 42.589 | 38.261 | 35.594 | 36.914 | 35.6 | 37.247 | 36.76 | 29.118 | 38.669 | 37.492 | 28.875 | 36.474 | 30.225 | 31.465 | 39.469 | 6.246 | 15.011 | 10.082 | 11.436 | 9.691 | 8.156 | -28.022 | -4.964 | -0.99 | 5.959 | -10.777 | -6.114 | -16.987 | 8.593 | 2.989 | 9.785 | 13.587 | 14.89 | 14.908 | 12.413 | 14.655 | 14.579 | 13.62 | 13.349 | 13.356 | 13.529 | 9.622 | 9.161 | 10.638 | 8.672 | 7.167 | 6.812 | 6.291 | 6.063 | 5.67 | 5.156 | 5.135 | 5.065 | 4.387 | 3.493 | 3.023 | 4.036 | 5.671 | 4.37 | 5.027 | 3.846 | 4.805 | 3.563 |
Operating Income Ratio
| 0.12 | 0.126 | 0.13 | 0.142 | 0.134 | 0.121 | 0.141 | 0.181 | 0.213 | 0.297 | 0.363 | 0.415 | 0.519 | 0.449 | 0.495 | 0.473 | 0.398 | 0.222 | 0.247 | 0.236 | 0.182 | 0.311 | 0.31 | 0.309 | 0.311 | 0.33 | 0.342 | 0.368 | 0.407 | 0.393 | 0.434 | 0.428 | 0.399 | 0.444 | 0.326 | 0.431 | 0.434 | 0.408 | 0.472 | 0.44 | 0.42 | 0.435 | 0.419 | 0.444 | 0.443 | 0.347 | 0.482 | 0.482 | 0.385 | 0.538 | 0.429 | 0.42 | 0.506 | 0.113 | 0.348 | 0.224 | 0.274 | 0.229 | 0.183 | -0.7 | -0.103 | -0.021 | 0.128 | -0.255 | -0.151 | -0.413 | 0.188 | 0.064 | 0.2 | 0.26 | 0.289 | 0.303 | 0.273 | 0.313 | 0.324 | 0.317 | 0.331 | 0.34 | 0.363 | 0.296 | 0.324 | 0.437 | 0.33 | 0.307 | 0.294 | 0.282 | 0.292 | 0.284 | 0.274 | 0.269 | 0.293 | 0.272 | 0.248 | 0.201 | 0.264 | 0.335 | 0.275 | 0.307 | 0.27 | 0.351 | 0.329 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 27.844 | 30.426 | 32.1 | 34.544 | 35.894 | 33.605 | 40.01 | 51.47 | 52.802 | 69.913 | 73.427 | 70.719 | 81.989 | 70.679 | 75.411 | 71.53 | 57.652 | 33.608 | 39.744 | 36.524 | 32.415 | 55.058 | 57.158 | 56.937 | 57.197 | 60.518 | 61.839 | 64.159 | 68.965 | 66.215 | 72.272 | 66.138 | 59.209 | 67.87 | 43.274 | 40.223 | 39.833 | 38.907 | 42.589 | 38.261 | 35.594 | 36.914 | 35.6 | 37.247 | 36.76 | 29.118 | 38.669 | 37.492 | 28.875 | 36.474 | 30.225 | 31.465 | 39.469 | 6.246 | 15.011 | 10.082 | 11.436 | 9.691 | 8.156 | -28.022 | -4.964 | -0.99 | 5.959 | -10.777 | -6.114 | -16.987 | 8.593 | 2.989 | 9.785 | 13.587 | 14.89 | 14.908 | 12.413 | 14.655 | 14.579 | 13.62 | 13.349 | 13.356 | 13.529 | 9.621 | 9.161 | 10.638 | 8.672 | 7.167 | 6.812 | 6.291 | 6.063 | 5.67 | 5.156 | 5.135 | 5.065 | 4.387 | 3.493 | 3.023 | 4.036 | 5.671 | 4.37 | 5.027 | 3.846 | 4.805 | 3.563 |
Income Before Tax Ratio
| 0.12 | 0.126 | 0.13 | 0.142 | 0.134 | 0.121 | 0.141 | 0.181 | 0.213 | 0.297 | 0.363 | 0.415 | 0.519 | 0.449 | 0.495 | 0.473 | 0.398 | 0.222 | 0.247 | 0.236 | 0.182 | 0.311 | 0.31 | 0.309 | 0.311 | 0.33 | 0.342 | 0.368 | 0.407 | 0.393 | 0.434 | 0.428 | 0.399 | 0.444 | 0.326 | 0.431 | 0.434 | 0.408 | 0.472 | 0.44 | 0.42 | 0.435 | 0.419 | 0.444 | 0.443 | 0.347 | 0.482 | 0.482 | 0.385 | 0.538 | 0.429 | 0.42 | 0.506 | 0.113 | 0.348 | 0.224 | 0.274 | 0.229 | 0.183 | -0.7 | -0.103 | -0.021 | 0.128 | -0.255 | -0.151 | -0.413 | 0.188 | 0.064 | 0.2 | 0.26 | 0.289 | 0.303 | 0.273 | 0.313 | 0.324 | 0.317 | 0.331 | 0.34 | 0.363 | 0.296 | 0.324 | 0.437 | 0.33 | 0.307 | 0.294 | 0.282 | 0.292 | 0.284 | 0.274 | 0.269 | 0.293 | 0.272 | 0.248 | 0.201 | 0.264 | 0.335 | 0.275 | 0.307 | 0.27 | 0.351 | 0.329 |
Income Tax Expense
| 6.748 | 6.089 | 7.941 | 9.274 | 10.03 | 7.124 | 9.961 | 13.448 | 13.681 | 18.21 | 19.679 | 18.631 | 21.251 | 19.056 | 19.912 | 17.767 | 13.965 | 5.289 | 9.254 | 9.771 | 6.462 | 12.049 | 14.566 | 14.256 | 14.439 | 16.069 | 15.461 | 16.629 | 17.733 | 48.231 | 27.708 | 25.451 | 22.999 | 27.24 | 17.169 | 16.833 | 16.21 | 16.038 | 17.497 | 15.32 | 14.236 | 14.227 | 14.18 | 14.935 | 14.564 | 11.047 | 15.117 | 14.821 | 11.414 | 14.947 | 11.827 | 12.101 | 15.535 | 2.01 | 5.196 | 3.764 | 4.69 | 3.621 | 3.056 | -12.145 | -2.432 | -0.514 | 2.018 | -4.769 | -2.934 | -7.134 | 3.611 | 1.136 | 4.012 | 5.248 | 6.108 | 6.138 | 5.105 | 5.298 | 5.91 | 5.719 | 5.47 | 5.446 | 5.6 | 4.009 | 3.756 | 4.528 | 3.48 | 2.775 | 2.668 | 2.334 | 2.358 | 2.254 | 1.919 | 1.996 | 1.956 | 1.545 | 1.28 | 0.888 | 1.49 | 2.343 | 1.595 | 2.701 | 1.054 | 1.806 | 1.224 |
Net Income
| 21.096 | 24.337 | 24.159 | 25.27 | 25.864 | 26.481 | 30.049 | 38.022 | 39.121 | 51.703 | 53.748 | 52.088 | 60.738 | 51.623 | 55.499 | 53.763 | 43.687 | 28.319 | 30.49 | 26.753 | 25.953 | 43.009 | 42.592 | 42.681 | 42.758 | 44.449 | 46.378 | 47.53 | 51.232 | 17.984 | 44.564 | 40.687 | 36.21 | 40.63 | 26.105 | 23.39 | 23.623 | 22.869 | 25.092 | 22.941 | 21.358 | 22.687 | 21.42 | 22.312 | 22.196 | 18.071 | 23.552 | 22.671 | 17.461 | 21.527 | 18.398 | 19.364 | 23.934 | 4.236 | 9.815 | 6.318 | 6.746 | 6.07 | 5.1 | -15.877 | -2.532 | -0.476 | 3.941 | -6.008 | -3.18 | -9.853 | 4.982 | 1.853 | 5.773 | 8.339 | 8.782 | 8.77 | 7.308 | 9.357 | 8.669 | 7.901 | 7.879 | 7.91 | 7.929 | 5.613 | 5.405 | 6.111 | 5.191 | 4.392 | 4.143 | 3.956 | 3.704 | 3.416 | 3.237 | 3.139 | 3.109 | 2.842 | 2.213 | 2.134 | 2.546 | 3.328 | 2.775 | 2.326 | 2.793 | 2.999 | 2.339 |
Net Income Ratio
| 0.091 | 0.101 | 0.098 | 0.104 | 0.097 | 0.095 | 0.106 | 0.134 | 0.158 | 0.22 | 0.265 | 0.305 | 0.384 | 0.328 | 0.365 | 0.355 | 0.302 | 0.187 | 0.189 | 0.173 | 0.145 | 0.243 | 0.231 | 0.232 | 0.233 | 0.243 | 0.257 | 0.273 | 0.302 | 0.107 | 0.268 | 0.263 | 0.244 | 0.266 | 0.196 | 0.251 | 0.257 | 0.24 | 0.278 | 0.264 | 0.252 | 0.267 | 0.252 | 0.266 | 0.267 | 0.215 | 0.294 | 0.291 | 0.233 | 0.318 | 0.261 | 0.259 | 0.307 | 0.077 | 0.227 | 0.14 | 0.162 | 0.143 | 0.115 | -0.396 | -0.053 | -0.01 | 0.085 | -0.142 | -0.079 | -0.239 | 0.109 | 0.04 | 0.118 | 0.159 | 0.171 | 0.178 | 0.161 | 0.2 | 0.193 | 0.184 | 0.195 | 0.201 | 0.213 | 0.173 | 0.191 | 0.251 | 0.198 | 0.188 | 0.179 | 0.177 | 0.178 | 0.171 | 0.172 | 0.164 | 0.18 | 0.176 | 0.157 | 0.142 | 0.166 | 0.196 | 0.175 | 0.142 | 0.196 | 0.219 | 0.216 |
EPS
| 0.17 | 0.2 | 0.2 | 0.21 | 0.22 | 0.22 | 0.25 | 0.32 | 0.33 | 0.43 | 0.45 | 0.43 | 0.51 | 0.43 | 0.45 | 0.44 | 0.35 | 0.23 | 0.25 | 0.22 | 0.21 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.38 | 0.13 | 0.33 | 0.3 | 0.27 | 0.3 | 0.22 | 0.29 | 0.3 | 0.29 | 0.32 | 0.29 | 0.27 | 0.29 | 0.27 | 0.28 | 0.28 | 0.25 | 0.3 | 0.29 | 0.22 | 0.28 | 0.24 | 0.2 | 0.28 | 0.054 | 0.23 | 0.14 | 0.15 | 0.16 | 0.11 | -0.45 | -0.1 | -0.013 | 0.11 | -0.27 | -0.16 | -0.38 | 0.19 | 0.07 | 0.22 | 0.32 | 0.34 | 0.34 | 0.28 | 0.36 | 0.33 | 0.31 | 0.31 | 0.31 | 0.33 | 0.24 | 0.23 | 0.26 | 0.22 | 0.19 | 0.18 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 | 0.29 | 0.095 | 0.12 | 0.15 | 0.13 | 0.11 | 0.14 | 0.16 | 0.12 |
EPS Diluted
| 0.17 | 0.2 | 0.2 | 0.21 | 0.21 | 0.22 | 0.25 | 0.32 | 0.33 | 0.43 | 0.45 | 0.43 | 0.5 | 0.43 | 0.45 | 0.43 | 0.35 | 0.23 | 0.25 | 0.22 | 0.21 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.38 | 0.13 | 0.33 | 0.3 | 0.27 | 0.3 | 0.22 | 0.29 | 0.3 | 0.29 | 0.32 | 0.29 | 0.27 | 0.29 | 0.27 | 0.28 | 0.28 | 0.25 | 0.3 | 0.29 | 0.22 | 0.28 | 0.24 | 0.2 | 0.28 | 0.054 | 0.23 | 0.14 | 0.15 | 0.16 | 0.11 | -0.45 | -0.1 | -0.013 | 0.11 | -0.27 | -0.16 | -0.38 | 0.19 | 0.07 | 0.22 | 0.32 | 0.33 | 0.33 | 0.28 | 0.36 | 0.33 | 0.3 | 0.3 | 0.31 | 0.32 | 0.23 | 0.22 | 0.26 | 0.21 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.14 | 0.12 | 0.27 | 0.095 | 0.11 | 0.14 | 0.12 | 0.11 | 0.13 | 0.15 | 0.12 |
EBITDA
| 27.844 | 30.426 | 32.1 | 34.544 | 35.894 | 33.605 | 40.01 | 51.47 | 52.802 | 70.354 | 73.427 | 70.719 | 81.989 | 70.679 | 75.411 | 71.53 | 57.652 | 33.608 | 39.744 | 36.524 | 32.415 | 55.058 | 57.158 | 56.937 | 57.197 | 60.518 | 61.839 | 64.159 | 68.965 | 60.582 | 69.246 | 60.398 | 58.705 | 67.875 | 41.306 | 41.415 | 39.035 | 37.254 | 41.612 | 37.075 | 34.879 | 34.763 | 34.625 | 31.803 | 32.196 | 29.086 | 32.595 | 32.881 | 26.158 | 33.629 | 26.06 | 15.089 | 41.492 | 8.691 | 16.924 | 12.118 | 13.729 | 12.068 | 10.323 | -25.028 | -1.525 | 1.282 | 7.297 | -10.144 | -5.351 | -16.166 | 9.379 | 3.504 | 10.48 | 14.372 | 15.693 | 15.335 | 13.541 | 15.755 | 15.816 | 14.79 | 14.369 | 14.949 | 14.356 | 10.446 | 9.94 | 11.524 | 9.504 | 6.367 | 9.194 | 8.55 | 4.6 | 6.047 | 5.606 | 4.269 | 5.313 | 4.617 | 3.756 | 2.974 | 4.041 | 5.164 | 4.495 | 4.094 | 3.846 | 4.805 | 3.686 |
EBITDA Ratio
| 0.12 | 0.126 | 0.13 | 0.142 | 0.134 | 0.121 | 0.141 | 0.181 | 0.213 | 0.299 | 0.363 | 0.415 | 0.519 | 0.449 | 0.495 | 0.473 | 0.398 | 0.222 | 0.247 | 0.236 | 0.182 | 0.311 | 0.31 | 0.309 | 0.311 | 0.33 | 0.342 | 0.368 | 0.407 | 0.359 | 0.416 | 0.391 | 0.395 | 0.444 | 0.311 | 0.444 | 0.425 | 0.391 | 0.461 | 0.427 | 0.412 | 0.41 | 0.408 | 0.379 | 0.388 | 0.347 | 0.406 | 0.423 | 0.349 | 0.496 | 0.37 | 0.202 | 0.532 | 0.158 | 0.392 | 0.269 | 0.329 | 0.285 | 0.232 | -0.625 | -0.032 | 0.027 | 0.157 | -0.24 | -0.132 | -0.393 | 0.205 | 0.075 | 0.214 | 0.275 | 0.305 | 0.312 | 0.298 | 0.336 | 0.352 | 0.344 | 0.356 | 0.38 | 0.385 | 0.321 | 0.352 | 0.473 | 0.362 | 0.273 | 0.397 | 0.383 | 0.222 | 0.303 | 0.298 | 0.224 | 0.308 | 0.287 | 0.266 | 0.198 | 0.264 | 0.305 | 0.283 | 0.25 | 0.27 | 0.351 | 0.341 |