HOOKIPA Pharma Inc.
NASDAQ:HOOK
3.81 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -19.095 | 14.383 | -24.818 | -19.066 | -18.016 | -19.68 | -12.311 | -18.28 | -16.356 | -17.968 | -21.235 | -20.039 | -17.153 | -17.238 | -12.474 | -13.59 | -7.092 | -10.926 | -10.244 | -11.385 | -12.079 | -9.329 | -1.892 | -3.953 | -5.819 | -4.573 |
Depreciation & Amortization
| 0.714 | 0.64 | 1.278 | 0.487 | 0.866 | 0.921 | 0.904 | 0.76 | 0.86 | 1.078 | 1.228 | 1.091 | 1.218 | 1.103 | 2.627 | 0.636 | 0.478 | 0.409 | -0.728 | 0.766 | 0.839 | 0.566 | 0.178 | 0.171 | 0.151 | 0.14 |
Deferred Income Tax
| 0 | 0 | 4.265 | -5.917 | -0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.459 | -0.249 | 0.417 | 0.574 | 0.696 | 0.658 | 1.001 | 1.04 | 1.381 | 1.621 | 1.777 | 1.719 | 2.627 | 1.521 | 2.265 | 2.147 | 2.151 | 2.094 | 2.104 | 1.872 | 1.206 | 0.383 | 0.25 | 0.206 | 0.205 | 0.206 |
Change In Working Capital
| 3.546 | -38.93 | -0.927 | -6.114 | -2.879 | 15.249 | 23.371 | 0.14 | -4.326 | 16.928 | 3.795 | -0.416 | -7.457 | 0.217 | -2.285 | -0.087 | -6.502 | 0.757 | -1.55 | -0.738 | -1.36 | -3.73 | -4.92 | -3.585 | 8.982 | -0.752 |
Accounts Receivables
| 8.217 | -11.675 | 4.843 | -0.419 | 0.118 | 6.139 | -5.746 | 0.138 | -0.808 | 6.075 | -4.697 | 2.31 | -0.611 | 1.055 | -2.333 | 1.728 | -1.679 | -1.292 | -5.118 | -0.393 | -1.617 | 3.509 | -4.378 | -0.464 | -0.148 | -0.001 |
Change In Inventory
| 0 | 0 | 2.865 | 1.449 | -4.314 | 0 | 0 | 0 | 0 | 0 | 4.788 | -2.209 | -6.377 | -0.4 | -4.541 | 2.229 | -5.423 | -3.615 | 2.087 | 0.104 | -0.365 | -5.346 | -4.351 | -0.955 | -0.591 | -1.372 |
Change In Accounts Payables
| -0.58 | -0.669 | 2.395 | -1.084 | 3.631 | 1.557 | -3.587 | 3.421 | -0.219 | -1.614 | 0.33 | 0.071 | 0.013 | 0.444 | 4.337 | -2.872 | 2.189 | 2.644 | 2.558 | 0.651 | 1.952 | -0.958 | 3.86 | -0.861 | -0.208 | 0.622 |
Other Working Capital
| -4.091 | -26.586 | -8.165 | -6.06 | -2.314 | 7.553 | 32.704 | -3.419 | -3.299 | 12.467 | 3.374 | -0.588 | -0.482 | -0.882 | 0.252 | -1.172 | -1.589 | 3.02 | -1.077 | -1.1 | -1.33 | -0.935 | -0.051 | -1.305 | 9.929 | -0.001 |
Other Non Cash Items
| -5.75 | 13.375 | 8.561 | 5.917 | 0.838 | 0.004 | 0.172 | -0.168 | 0.082 | 0.074 | 1.192 | 0.001 | 0.033 | 2.228 | -1.434 | 0.529 | 0.42 | 0.538 | 1.625 | 0.396 | -0.003 | 0.054 | 0.008 | -0.006 | -0.002 | 0.007 |
Operating Cash Flow
| -14.376 | -24.156 | -11.224 | -24.119 | -19.333 | -2.848 | 13.137 | -16.508 | -18.359 | 1.733 | -13.243 | -17.644 | -20.732 | -14.397 | -11.301 | -10.365 | -10.545 | -7.128 | -8.793 | -9.485 | -11.397 | -12.056 | -6.376 | -7.167 | 3.517 | -4.972 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.045 | -0.116 | -0.422 | -3.018 | -0.445 | -0.274 | -0.599 | -0.958 | -1.632 | -1.828 | -5.141 | -2.486 | -4.624 | -0.33 | -0.505 | -0.625 | -1.042 | -0.199 | -1.046 | -0.362 | -0.191 | -0.4 | -0.25 | -0.28 | -1.358 | -0.262 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.045 | -0.116 | -0.422 | -3.018 | -0.445 | -0.274 | -0.599 | -0.958 | -1.632 | -1.828 | -5.141 | -2.486 | -4.624 | -0.33 | -0.505 | -0.625 | -1.042 | -0.199 | -1.046 | -0.362 | -0.191 | -0.4 | -0.25 | -0.28 | -1.358 | -0.262 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -1.141 | 0 | -1.754 | 0 | -1.157 | -0.597 | -0.001 | -0.125 | -2.954 | -0.02 | -0.374 | -0.013 | -0.027 | -0.024 | -0.039 | -0.059 | -0.029 | -1.292 | -0.896 | -0.023 | -0.011 | -1.395 | -0.003 | -0.005 | -0.007 | -0.44 |
Common Stock Issued
| 0 | -0.135 | 21.249 | -0.395 | 28.188 | 0.001 | -0.195 | 0.002 | 0.001 | 75.313 | -0.036 | 0.002 | 0.112 | 0.125 | 42.606 | 0.016 | 0.007 | 0.008 | 0.013 | -0.555 | 0 | 37.274 | 0.009 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.555 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.141 | -0.135 | 32.267 | -0.264 | 18.784 | -0.139 | -0.195 | 0.002 | 0.001 | 75.313 | -0.036 | 0.239 | 0.112 | 0.125 | 32.509 | -0.179 | -0.128 | 0.008 | 0.013 | 0.046 | 76.02 | -0.722 | -0.003 | -0.005 | -0.007 | 6.879 |
Financing Cash Flow
| -1.141 | -0.135 | 21.249 | -0.659 | 45.815 | -0.735 | -0.196 | 0.127 | -2.953 | 75.293 | -0.41 | -0.011 | 0.085 | 0.101 | 75.076 | -0.222 | -0.15 | -1.284 | -0.883 | -0.532 | 76.009 | 35.157 | 0.006 | -0.005 | -0.007 | 6.879 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.04 | -0.159 | -0.177 | -0.118 | -0.049 | 0.434 | 0.426 | -0.844 | 0 | -0.307 | 3.009 | -0.115 | 0.079 | -0.406 | -2.352 | 0.189 | 0.142 | -0.087 | 0.287 | -0.824 | 0.284 | -0.773 | -0.592 | -0.116 | -3.549 | 1.75 |
Net Change In Cash
| -15.601 | -24.345 | 9.42 | -27.914 | 25.988 | -3.423 | 12.768 | -18.183 | -22.944 | 74.891 | -15.785 | -20.256 | -25.192 | -15.032 | 60.918 | -11.023 | -11.595 | -8.698 | -10.435 | -11.203 | 64.705 | 21.928 | -7.212 | -7.568 | -1.397 | 3.395 |
Cash At End Of Period
| 77.15 | 92.751 | 117.096 | 108.095 | 136.009 | 110.021 | 113.444 | 100.676 | 118.859 | 141.803 | 66.912 | 82.697 | 102.953 | 128.145 | 143.177 | 82.259 | 93.282 | 104.877 | 113.575 | 124.01 | 135.213 | 70.508 | 48.58 | 55.792 | 63.36 | 64.757 |