HOOKIPA Pharma Inc.
NASDAQ:HOOK
1.895 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 59.75 | 77.15 | 92.751 | 117.096 | 107.676 | 135.587 | 110.021 | 113.444 | 99.776 | 117.918 | 140.825 | 66.912 | 82.269 | 102.523 | 127.716 | 143.177 | 81.83 | 92.857 | 104.454 | 113.151 | 123.69 | 134.893 | 70.508 | 48.58 | 55.792 | -61.362 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.724 |
Cash and Short Term Investments
| 59.75 | 77.15 | 92.751 | 117.096 | 107.676 | 135.587 | 110.021 | 113.444 | 99.776 | 117.918 | 140.825 | 66.912 | 82.269 | 102.523 | 127.716 | 143.177 | 81.83 | 92.857 | 104.454 | 113.151 | 123.69 | 134.893 | 70.508 | 48.58 | 55.792 | 61.362 |
Net Receivables
| 24.99 | 22.561 | 30.769 | 19.271 | 23.05 | 20.461 | 18.463 | 22.012 | 18.043 | 17.64 | 16.325 | 21.166 | 20.399 | 20.9 | 17.881 | 20.657 | 16.203 | 15.688 | 12.107 | 9.727 | 1.266 | 3.256 | 1.328 | 4.919 | 0.688 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.421 | -0.419 | 0 | 0 | 0 | -14.271 | 0 | 0 | 0 | -0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 8.416 | 7.64 | 9.19 | 10.749 | 8.745 | 12.095 | 11.85 | 12.696 | 11.792 | 13.519 | 13.929 | 15.048 | 15.909 | 20.028 | 7.743 | 8.104 | 7.762 | 9.348 | 4.155 | 5.139 | 22.86 | 25.902 | 10.767 | 8.812 | 5.474 | 0 |
Total Current Assets
| 93.156 | 107.351 | 132.71 | 147.116 | 139.471 | 168.143 | 139.913 | 147.196 | 129.611 | 149.077 | 171.079 | 102.135 | 118.577 | 143.451 | 153.34 | 171.504 | 105.795 | 117.893 | 120.716 | 128.017 | 136.386 | 151.1 | 84.903 | 62.311 | 61.954 | 61.362 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.722 | 12.02 | 12.297 | 13.215 | 23.029 | 21.54 | 21.661 | 21.976 | 20.553 | 21.622 | 22.413 | 22.115 | 20.935 | 19.517 | 13.103 | 13.969 | 14.225 | 14.378 | 14.186 | 14.603 | 12.734 | 13.488 | 13.432 | 4.337 | 4.382 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.204 | 0.425 | 0.419 | 0.422 | 0.421 | 0.419 | 0.41 | 0.418 | 0.423 | 0.425 | 0.428 | 0.43 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.852 | 5.675 | 0.66 | 0.581 | 1.091 | 1.005 | 1.093 | 0.863 | 0.952 | 1.095 | 1.796 | 1.37 | 2.232 | 2.758 | 3.069 | 2.344 | 1.252 | 0.997 | 1.065 | 1.125 | 2.917 | 3.507 | 3.645 | 1.603 | 0.207 | -61.362 |
Total Non-Current Assets
| 16.574 | 17.695 | 13.161 | 14.221 | 24.539 | 22.967 | 23.175 | 23.258 | 21.915 | 23.135 | 24.632 | 23.91 | 23.595 | 22.705 | 16.601 | 16.313 | 15.477 | 15.375 | 15.251 | 15.728 | 15.651 | 16.995 | 17.077 | 5.94 | 4.589 | -61.362 |
Total Assets
| 109.73 | 125.046 | 145.871 | 161.337 | 164.01 | 191.11 | 163.088 | 170.454 | 151.526 | 172.212 | 195.711 | 126.045 | 142.172 | 166.156 | 169.941 | 187.817 | 121.272 | 133.268 | 135.967 | 143.745 | 152.037 | 168.095 | 101.98 | 68.251 | 66.543 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 8.955 | 11.314 | 11.201 | 12.498 | 8.929 | 11.645 | 7.075 | 5.488 | 7.824 | 5.637 | 6.708 | 8.762 | 10.1 | 10.865 | 8.053 | 8.009 | 4.436 | 6.965 | 4.044 | 0.944 | 3.488 | 5.095 | 3.298 | 3.656 | 0.52 | 0 |
Short Term Debt
| 1.206 | 3.014 | 2.728 | 4.396 | 4.022 | 4.244 | 3.786 | 3.282 | 4.509 | 4.717 | 6.823 | 4.495 | 4.791 | 4.766 | 2.077 | 2.153 | 2.082 | 1.996 | 1.954 | 1.973 | 1.885 | 1.933 | 1.788 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.206 | 0.367 | 0.367 | 0.127 | 0 | 0.402 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.334 | 4.099 | 4.649 | 14.683 | 16.15 | 19.859 | 19.284 | 15.984 | 7.849 | 10.239 | 11.267 | 6.231 | 3.183 | 3.954 | 4.107 | 4.628 | 4.429 | 5.1 | 6.049 | 3.591 | 5.151 | 6.132 | 7.224 | 7.452 | 0 | 0 |
Other Current Liabilities
| 13.073 | 14.805 | 17.742 | 14.423 | 11.444 | 16.885 | 23.393 | 16.815 | 7.25 | 9.595 | 9.643 | 11.578 | 12.348 | 24.826 | 5.879 | 6.353 | 7.774 | 4.51 | 3.338 | 11.838 | 2.43 | 4.223 | 2.784 | 3.587 | 11.176 | 0 |
Total Current Liabilities
| 28.568 | 27.834 | 29.508 | 41.988 | 40.576 | 46.245 | 44.209 | 35.632 | 26.052 | 27.224 | 31.228 | 27.654 | 26.638 | 33.876 | 20.116 | 21.143 | 18.721 | 18.571 | 15.385 | 14.755 | 12.954 | 17.383 | 15.094 | 14.695 | 11.696 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 1.619 | 3.391 | 3.354 | 3.801 | 1.33 | 1.652 | 1.972 | 3.221 | 3.262 | 3.807 | 5.369 | 6.13 | 4.438 | 4.88 | 7.809 | 8.356 | 8.103 | 8.216 | 8.385 | 8.785 | 10.324 | 10.931 | 10.81 | 4.392 | 4.272 | 0 |
Deferred Revenue Non-Current
| 0 | 1.931 | 2.617 | 19.674 | 23.719 | 27.443 | 30.281 | 25.664 | 6.807 | 6.981 | 8.711 | 0.021 | 0.029 | 0.031 | 0.272 | 0.784 | 0.466 | 0.76 | 1.254 | 0.072 | 0.377 | 0.715 | 0.823 | 1.663 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.048 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.741 | 5.826 | 5.87 | 6.017 | 3.334 | 3.44 | 3.147 | 3.42 | 2.057 | 2.246 | 2.474 | 2.648 | 2.981 | 1.435 | 1.689 | 1.411 | 1.802 | 1.806 | 1.961 | 2.234 | 2.625 | 3.033 | 3.262 | 3.102 | 3.907 | 0 |
Total Non-Current Liabilities
| 9.36 | 11.148 | 11.841 | 29.492 | 28.383 | 32.535 | 35.4 | 32.305 | 12.126 | 13.034 | 16.554 | 8.799 | 7.448 | 6.346 | 9.77 | 10.551 | 10.371 | 10.782 | 11.6 | 11.091 | 13.326 | 14.679 | 156.943 | 9.157 | 8.179 | 0 |
Total Liabilities
| 37.928 | 38.982 | 41.349 | 71.48 | 68.959 | 78.78 | 79.609 | 67.937 | 38.178 | 40.258 | 47.782 | 36.453 | 34.086 | 40.222 | 29.886 | 31.694 | 29.092 | 29.353 | 26.985 | 25.846 | 26.28 | 32.062 | 172.037 | 23.852 | 19.875 | 0 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.272 | 133.268 | 135.967 | 0 | 152.037 | 168.095 | 142.048 | 104.774 | 104.774 | 104.774 |
Common Stock
| 0.001 | 0.001 | 0.01 | 0.01 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0 | 0 |
Retained Earnings
| -387.814 | -373.973 | -354.878 | -369.261 | -344.443 | -325.377 | -307.361 | -287.681 | -275.37 | -257.09 | -240.734 | -222.766 | -201.532 | -181.492 | -164.339 | -147.101 | -134.626 | -121.037 | -113.945 | -103.019 | -92.775 | -81.39 | -69.31 | -59.982 | -58.09 | 0 |
Accumulated Other Comprehensive Income/Loss
| -8.584 | -7.224 | -7.402 | -7.933 | -6.026 | -7.242 | -7.173 | -7.156 | -7.635 | -6.268 | -5.267 | -4.78 | -5.779 | -6.25 | -6.543 | -6.067 | -5.188 | -4.879 | -4.746 | -4.653 | -4.919 | -4.156 | -4.457 | -3.72 | -3.084 | -42.656 |
Other Total Stockholders Equity
| 468.199 | 467.26 | 466.792 | 467.041 | 445.512 | 444.941 | 398.008 | 397.349 | 396.348 | 395.307 | 393.925 | 317.135 | 315.394 | 313.673 | 310.934 | 309.288 | 231.991 | 229.828 | 227.67 | 225.568 | 223.448 | 221.576 | -138.338 | 3.327 | 3.068 | 0 |
Total Shareholders Equity
| 71.802 | 86.064 | 104.522 | 89.857 | 95.051 | 112.33 | 83.479 | 102.517 | 113.348 | 131.954 | 147.929 | 89.592 | 108.086 | 125.934 | 140.055 | 156.123 | 92.18 | 103.915 | 108.982 | 117.899 | 125.757 | 136.033 | -70.057 | 44.399 | 46.668 | 62.118 |
Total Equity
| 71.802 | 86.064 | 104.522 | 89.857 | 95.051 | 112.33 | 83.479 | 102.517 | 113.348 | 131.954 | 147.929 | 89.592 | 108.086 | 125.934 | 140.055 | 156.123 | 92.18 | 103.915 | 108.982 | 117.899 | 125.757 | 136.033 | -70.057 | 44.399 | 46.668 | 62.118 |
Total Liabilities & Shareholders Equity
| 109.73 | 125.046 | 145.871 | 161.337 | 164.01 | 191.11 | 163.088 | 170.454 | 151.526 | 172.212 | 195.711 | 126.045 | 142.172 | 166.156 | 169.941 | 187.817 | 121.272 | 133.268 | 135.967 | 143.745 | 152.037 | 168.095 | 101.98 | 68.251 | 66.543 | 62.118 |