Honat Bancorp, Inc.
OTC:HONT
116.356 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39.074 | 41.364 | 36.393 | 36.06 | 34.678 | 28.266 | 26.226 | 20.444 | 20.501 | 17.496 | 17.174 | 13.728 | 2.443 |
| Cost of Revenue
| -9.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 48.418 | 41.364 | 36.393 | 36.06 | 34.678 | 28.266 | 26.226 | 20.444 | 20.501 | 17.496 | 17.174 | 13.728 | 2.443 |
| Gross Profit Ratio
| 1.239 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.536 | 1.971 | 1.423 | 1.302 | 1.246 | 11.404 | 10.057 | 5.5 | 5.243 | 4.812 | 4.355 | 3.87 | 3.45 |
| Selling & Marketing Expenses
| 0.668 | 0.613 | 0.593 | 0.446 | 0.508 | 0.4 | 0.383 | 0 | 0 | 0.456 | 0.439 | 0.326 | 0 |
| SG&A
| 18.49 | 18.37 | 16.552 | 16.458 | 15.345 | 11.804 | 10.44 | 5.5 | 5.243 | 5.268 | 4.794 | 4.196 | 3.45 |
| Other Expenses
| -5.741 | -5.625 | -5.998 | -4.936 | -4.23 | -29.932 | -26.826 | -16.646 | -16.196 | -15.211 | -14.921 | -12.873 | -1.876 |
| Operating Expenses
| 18.49 | 5.625 | 5.998 | 4.936 | 4.23 | -18.128 | -16.386 | -11.146 | -10.953 | -9.943 | -10.127 | -8.677 | 1.573 |
| Operating Income
| 20.584 | 13.984 | 14.442 | 11.702 | 10.617 | 10.138 | 9.84 | 9.298 | 9.548 | 7.553 | 7.047 | 5.051 | 4.017 |
| Operating Income Ratio
| 0.527 | 0.338 | 0.397 | 0.325 | 0.306 | 0.359 | 0.375 | 0.455 | 0.466 | 0.432 | 0.41 | 0.368 | 1.644 |
| Total Other Income Expenses Net
| -5.007 | 15.877 | 13.033 | 11.214 | 10.345 | -0.531 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 15.577 | 15.877 | 13.033 | 11.214 | 10.345 | 10.138 | 9.84 | 9.298 | 9.548 | 7.553 | 7.047 | 5.051 | 4.017 |
| Income Before Tax Ratio
| 0.399 | 0.384 | 0.358 | 0.311 | 0.298 | 0.359 | 0.375 | 0.455 | 0.466 | 0.432 | 0.41 | 0.368 | 1.644 |
| Income Tax Expense
| 2.711 | 2.73 | 2.108 | 1.832 | 1.337 | 1.462 | 3.647 | 2.723 | 2.762 | 2.052 | 1.863 | 1.16 | 0.873 |
| Net Income
| 12.866 | 13.147 | 10.925 | 9.382 | 9.008 | 8.676 | 6.193 | 6.575 | 6.786 | 5.501 | 5.184 | 3.891 | 3.144 |
| Net Income Ratio
| 0.329 | 0.318 | 0.3 | 0.26 | 0.26 | 0.307 | 0.236 | 0.322 | 0.331 | 0.314 | 0.302 | 0.283 | 1.287 |
| EPS
| 8.9 | 9.07 | 7.54 | 6.41 | 6.12 | 5.86 | 4.13 | 4.17 | 4.3 | 3.48 | 3.28 | 2.44 | 1.97 |
| EPS Diluted
| 8.9 | 9.07 | 7.54 | 6.41 | 6.12 | 5.86 | 4.13 | 4.17 | 4.3 | 3.48 | 3.28 | 2.44 | 1.97 |
| EBITDA
| -0.982 | 1.893 | -1.409 | -0.488 | -0.272 | 10.784 | 10.584 | 9.298 | 9.548 | 8.383 | 8.07 | 6.726 | 5.999 |
| EBITDA Ratio
| -0.025 | 0.046 | -0.039 | -0.014 | -0.008 | 0.382 | 0.404 | 0.455 | 0.466 | 0.479 | 0.47 | 0.49 | 2.455 |