Honeywell Automation India Limited
NSE:HONAUT.NS
45397.8 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,239 | 9,604 | 9,507 | 10,710 | 11,042 | 9,323.2 | 8,496.8 | 10,174.9 | 7,942.5 | 7,861.7 | 6,570.7 | 8,599.5 | 7,371.9 | 6,832 | 6,441.7 | 8,741.6 | 7,596.9 | 7,362.3 | 6,856.7 | 9,012 | 8,275.2 | 8,570.3 | 8,089.4 | 8,117.9 | 7,823.1 | 7,703.7 | 6,397.6 | 7,214.8 | 6,732.1 | 6,555.3 | 5,922.4 | 6,733.7 | 5,794.9 | 5,639.1 | 5,648.3 | 6,004.9 | 5,092.9 | 5,127.5 | 4,334.9 | 6,045.2 | 5,118.9 | 4,466.5 | 4,071.2 | 4,517.8 | 4,359 | 4,337.9 | 3,854.1 | 4,531.9 | 4,079.3 | 3,865.6 | 4,126.2 | 5,007.762 | 4,124.1 |
Cost of Revenue
| 6,328 | 7,319 | 6,733 | 6,201 | 6,764 | 4,863.7 | 4,219.2 | 6,047.7 | 4,040.4 | 4,025 | 3,377.9 | 4,901.9 | 3,907.9 | 3,262.1 | 3,322.7 | 4,607.6 | 3,769.4 | 3,609.3 | 3,239.4 | 4,585.2 | 4,231.1 | 4,373.5 | 4,124.9 | 4,183 | 4,118 | 4,061 | 3,380.2 | 3,861.3 | 3,498.2 | 3,328.1 | 2,955 | 3,777.7 | 3,166.7 | 3,102 | 3,370.4 | 3,662 | 2,855.6 | 2,862.9 | 2,477.6 | 3,662.4 | 2,934.3 | 2,470.2 | 2,155.7 | 2,664.1 | 2,663.8 | 2,599.4 | 2,061.6 | 2,542.2 | 2,307.4 | 2,359 | 2,466.2 | 3,244.937 | 2,680.7 |
Gross Profit
| 3,911 | 2,285 | 2,774 | 4,509 | 4,278 | 4,459.5 | 4,277.6 | 4,127.2 | 3,902.1 | 3,836.7 | 3,192.8 | 3,697.6 | 3,464 | 3,569.9 | 3,119 | 4,134 | 3,827.5 | 3,753 | 3,617.3 | 4,426.8 | 4,044.1 | 4,196.8 | 3,964.5 | 3,934.9 | 3,705.1 | 3,642.7 | 3,017.4 | 3,353.5 | 3,233.9 | 3,227.2 | 2,967.4 | 2,956 | 2,628.2 | 2,537.1 | 2,277.9 | 2,342.9 | 2,237.3 | 2,264.6 | 1,857.3 | 2,382.8 | 2,184.6 | 1,996.3 | 1,915.5 | 1,853.7 | 1,695.2 | 1,738.5 | 1,792.5 | 1,989.7 | 1,771.9 | 1,506.6 | 1,660 | 1,762.825 | 1,443.4 |
Gross Profit Ratio
| 0.382 | 0.238 | 0.292 | 0.421 | 0.387 | 0.478 | 0.503 | 0.406 | 0.491 | 0.488 | 0.486 | 0.43 | 0.47 | 0.523 | 0.484 | 0.473 | 0.504 | 0.51 | 0.528 | 0.491 | 0.489 | 0.49 | 0.49 | 0.485 | 0.474 | 0.473 | 0.472 | 0.465 | 0.48 | 0.492 | 0.501 | 0.439 | 0.454 | 0.45 | 0.403 | 0.39 | 0.439 | 0.442 | 0.428 | 0.394 | 0.427 | 0.447 | 0.471 | 0.41 | 0.389 | 0.401 | 0.465 | 0.439 | 0.434 | 0.39 | 0.402 | 0.352 | 0.35 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 860.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 826 | 875 | 1,210 | 1,120 | 1,170 | 1,476.1 | 1,304.9 | 1,313.1 | 1,010.4 | 1,067.6 | 1,003.3 | 1,072.5 | 1,010.7 | 1,039.2 | 850.1 | 1,293.8 | 1,359.8 | 1,332.5 | 1,493 | 1,400.4 | 1,384.1 | 1,405.5 | 2,034.5 | 1,310.2 | 1,292.4 | 1,281.9 | 1,431.7 | 1,085 | 1,090.2 | 1,262.4 | 1,378.4 | 1,039.9 | 991.9 | 1,019.7 | 1,168.8 | 930.8 | 874.9 | 888.3 | 1,195.7 | 896.7 | 877.1 | 846.2 | 816.7 | 3,247 | 796.1 | 795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,756 | 443 | 416 | 281 | 401 | 329.5 | 3,024.6 | 2,954.2 | 2,752.6 | 2,742.5 | 2,259.4 | 143.4 | 209.7 | 218 | -581 | 284.5 | 143.6 | 174.3 | -623 | 191.8 | 261.3 | 186.2 | -544.7 | 177.2 | 212.9 | 246.7 | 125.1 | 66 | 90.8 | 87.4 | 110.1 | 3.7 | 3.2 | 3.7 | 67.4 | 1.1 | 0.9 | 0.6 | 0 | 0 | 2 | 0.2 | 0.3 | 7.5 | 0.2 | 0.1 | 1,588.1 | 1,468.4 | 1,492.7 | 0.6 | 0.4 | 1,402.897 | 1,187.5 |
Operating Expenses
| 2,756 | 875 | 1,210 | 3,031 | 3,033 | 3,389.6 | 3,024.6 | 2,954.2 | 2,752.6 | 2,742.5 | 2,259.4 | 2,614.2 | 2,521.8 | 2,533.5 | 1,600 | 2,385.2 | 2,498.6 | 2,589.9 | 2,470.1 | 2,655.9 | 2,626.3 | 2,595.2 | 2,681.3 | 2,792.5 | 2,419 | 2,476.1 | 2,257.8 | 2,465.4 | 2,196.2 | 2,466.8 | 2,283.1 | 2,075.5 | 1,981.9 | 2,092.6 | 1,865.7 | 1,842.7 | 1,702.6 | 1,728.6 | 1,929.6 | 2,047.1 | 1,732.4 | 1,617.1 | 1,570.9 | 1,299.7 | 1,592.5 | 1,409 | 1,588.1 | 1,468.4 | 1,492.7 | 1,404.4 | 1,451.8 | 1,402.897 | 1,187.5 |
Operating Income
| 1,155 | 1,410 | 1,564 | 1,759 | 1,646 | 1,399.4 | 1,520.3 | 1,447.4 | 1,598.3 | 1,386.2 | 998 | 1,226.8 | 942.2 | 1,036.4 | 1,519 | 1,748.8 | 1,328.9 | 1,163.1 | 1,147.2 | 1,770.9 | 1,417.8 | 1,601.6 | 1,283.2 | 1,142.4 | 1,286.1 | 1,166.6 | 759.6 | 888.1 | 1,037.7 | 760.4 | 684.3 | 880.5 | 646.3 | 444.5 | 412.2 | 500.2 | 534.7 | 536 | 252.6 | 538.7 | 452.2 | 379.2 | 344.6 | 554 | 102.7 | 329.5 | 204.4 | 521.3 | 279.2 | 102.2 | 208.2 | 359.928 | 255.9 |
Operating Income Ratio
| 0.113 | 0.147 | 0.165 | 0.164 | 0.149 | 0.15 | 0.179 | 0.142 | 0.201 | 0.176 | 0.152 | 0.143 | 0.128 | 0.152 | 0.236 | 0.2 | 0.175 | 0.158 | 0.167 | 0.197 | 0.171 | 0.187 | 0.159 | 0.141 | 0.164 | 0.151 | 0.119 | 0.123 | 0.154 | 0.116 | 0.116 | 0.131 | 0.112 | 0.079 | 0.073 | 0.083 | 0.105 | 0.105 | 0.058 | 0.089 | 0.088 | 0.085 | 0.085 | 0.123 | 0.024 | 0.076 | 0.053 | 0.115 | 0.068 | 0.026 | 0.05 | 0.072 | 0.062 |
Total Other Income Expenses Net
| 398 | 431 | 409 | -14 | -7 | -7.5 | -4.9 | -10.3 | -11.8 | -12.6 | -11.9 | -10.8 | 195.9 | 199.6 | -136.4 | 271.3 | 126 | 159.5 | 342.2 | 173.5 | 247.7 | 164.6 | 33.8 | 177.2 | 212.9 | 246.7 | 122.3 | 66 | 90.8 | 87.4 | 107.6 | 109.1 | 60.6 | 140.2 | 65.1 | 70.1 | 81.6 | 58.8 | -125 | -203.1 | 50.3 | 45.8 | 36.9 | -125.5 | 81.4 | 60 | 21.3 | -5 | -0.5 | 63.5 | 24.3 | 81.133 | -2.7 |
Income Before Tax
| 1,553 | 1,841 | 1,973 | 1,745 | 1,639 | 1,391.9 | 1,515.4 | 1,437.1 | 1,586.5 | 1,373.6 | 986.1 | 1,216 | 1,138.1 | 1,236 | 1,382.6 | 2,020.1 | 1,454.9 | 1,322.6 | 1,489.4 | 1,944.4 | 1,665.5 | 1,766.2 | 1,317 | 1,319.6 | 1,499 | 1,413.3 | 881.9 | 954.1 | 1,128.5 | 847.8 | 791.9 | 989.6 | 706.9 | 584.7 | 477.3 | 570.3 | 616.3 | 594.8 | 127.6 | 335.6 | 502.5 | 425 | 381.5 | 428.5 | 184.1 | 389.5 | 225.7 | 516.3 | 278.7 | 165.7 | 232.5 | 441.061 | 253.2 |
Income Before Tax Ratio
| 0.152 | 0.192 | 0.208 | 0.163 | 0.148 | 0.149 | 0.178 | 0.141 | 0.2 | 0.175 | 0.15 | 0.141 | 0.154 | 0.181 | 0.215 | 0.231 | 0.192 | 0.18 | 0.217 | 0.216 | 0.201 | 0.206 | 0.163 | 0.163 | 0.192 | 0.183 | 0.138 | 0.132 | 0.168 | 0.129 | 0.134 | 0.147 | 0.122 | 0.104 | 0.085 | 0.095 | 0.121 | 0.116 | 0.029 | 0.056 | 0.098 | 0.095 | 0.094 | 0.095 | 0.042 | 0.09 | 0.059 | 0.114 | 0.068 | 0.043 | 0.056 | 0.088 | 0.061 |
Income Tax Expense
| 402 | 476 | 491 | 466 | 420 | 357.5 | 395.1 | 376.4 | 407.1 | 353.9 | 259.4 | 318.7 | 286.1 | 320.7 | 342.4 | 521.2 | 374.4 | 341.8 | 378 | 497 | 463.4 | 625.2 | 475.8 | 463.4 | 525.1 | 496.2 | 298.2 | 331.5 | 391.2 | 294.1 | 573.3 | 349.4 | 253.1 | 202.8 | 170.6 | 249.9 | 203.5 | 222.7 | 56.4 | 105.6 | 203.7 | 138.8 | 125.7 | 140 | 44.4 | 108.9 | 72.9 | 159.3 | 67.1 | 48.2 | 66.9 | 102.528 | 96.4 |
Net Income
| 1,151 | 1,365 | 1,482 | 1,279 | 1,219 | 1,034 | 1,120.3 | 1,061 | 1,179.4 | 1,019.7 | 726.7 | 897.3 | 852 | 915.3 | 1,040.2 | 1,498.9 | 1,080.5 | 980.8 | 1,111.4 | 1,447.4 | 1,202.1 | 1,141 | 841.2 | 856.2 | 973.9 | 917.1 | 583.7 | 622.6 | 737.3 | 553.7 | 218.6 | 640.2 | 453.8 | 381.9 | 306.7 | 320.4 | 412.8 | 372.1 | 71.2 | 230 | 298.8 | 286.2 | 255.8 | 288.5 | 139.7 | 280.6 | 152.8 | 357 | 211.6 | 117.5 | 165.6 | 338.533 | 156.8 |
Net Income Ratio
| 0.112 | 0.142 | 0.156 | 0.119 | 0.11 | 0.111 | 0.132 | 0.104 | 0.148 | 0.13 | 0.111 | 0.104 | 0.116 | 0.134 | 0.161 | 0.171 | 0.142 | 0.133 | 0.162 | 0.161 | 0.145 | 0.133 | 0.104 | 0.105 | 0.124 | 0.119 | 0.091 | 0.086 | 0.11 | 0.084 | 0.037 | 0.095 | 0.078 | 0.068 | 0.054 | 0.053 | 0.081 | 0.073 | 0.016 | 0.038 | 0.058 | 0.064 | 0.063 | 0.064 | 0.032 | 0.065 | 0.04 | 0.079 | 0.052 | 0.03 | 0.04 | 0.068 | 0.038 |
EPS
| 130.18 | 154.39 | 167.59 | 144.66 | 137.87 | 116.99 | 126.71 | 119.97 | 133.44 | 115.33 | 82.19 | 101.49 | 96.36 | 103.52 | 117.65 | 169.53 | 122.21 | 110.93 | 125.7 | 163.7 | 135.96 | 129.05 | 95.14 | 96.86 | 110.15 | 103.73 | 66.02 | 70.42 | 103.73 | 62.62 | 24.73 | 72.4 | 51.33 | 43.19 | 72.4 | 35.7 | 46.95 | 42.42 | 8.05 | 26.01 | 33.8 | 32.37 | 28.93 | 32.63 | 15.8 | 31.74 | 17.28 | 40.38 | 23.94 | 13.29 | 18.73 | 38.29 | 17.74 |
EPS Diluted
| 130.18 | 154.39 | 167.59 | 144.66 | 137.87 | 116.99 | 126.71 | 119.97 | 133.39 | 115.33 | 82.19 | 101.49 | 96.36 | 103.52 | 117.65 | 169.53 | 122.21 | 110.93 | 125.7 | 163.7 | 135.96 | 129.05 | 95.14 | 96.86 | 110.15 | 103.73 | 66.02 | 70.42 | 103.73 | 62.62 | 24.73 | 72.4 | 51.33 | 43.19 | 72.4 | 35.7 | 46.95 | 42.42 | 8.05 | 26.01 | 33.8 | 32.37 | 28.93 | 32.63 | 15.8 | 31.74 | 17.28 | 40.38 | 23.94 | 13.29 | 18.73 | 38.29 | 17.74 |
EBITDA
| 1,702 | 1,542 | 1,699 | 1,887 | 1,784 | 1,535.5 | 1,655.3 | 1,578.8 | 1,726.2 | 1,510.8 | 1,125.3 | 1,362.7 | 1,283.2 | 1,384.5 | 1,528.9 | 2,160 | 1,586.5 | 1,453.5 | 1,566.6 | 2,077.7 | 1,766.5 | 1,873.1 | 1,432.5 | 1,359 | 1,537.5 | 1,451.4 | 927.2 | 990.3 | 1,163 | 886.6 | 835.5 | 925.9 | 691.1 | 487.3 | 519.7 | 539.9 | 573.4 | 574.1 | 285.62 | 574.9 | 484.8 | 410.6 | 378.5 | 761.9 | 137.6 | 364.4 | 239.6 | 554.9 | 313.7 | 137 | 242.9 | 481.461 | 294.3 |
EBITDA Ratio
| 0.166 | 0.161 | 0.179 | 0.176 | 0.162 | 0.165 | 0.195 | 0.155 | 0.217 | 0.192 | 0.171 | 0.158 | 0.174 | 0.203 | 0.237 | 0.247 | 0.209 | 0.197 | 0.228 | 0.231 | 0.213 | 0.219 | 0.177 | 0.167 | 0.197 | 0.188 | 0.145 | 0.137 | 0.173 | 0.135 | 0.141 | 0.138 | 0.119 | 0.086 | 0.092 | 0.09 | 0.113 | 0.112 | 0.066 | 0.095 | 0.095 | 0.092 | 0.093 | 0.169 | 0.032 | 0.084 | 0.062 | 0.122 | 0.077 | 0.035 | 0.059 | 0.096 | 0.071 |