Honeywell International Inc.
NASDAQ:HON
207.54 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,728 | 9,575 | 9,104 | 9,433 | 9,212 | 9,146 | 8,864 | 9,186 | 8,951 | 8,953 | 8,376 | 8,657 | 8,473 | 8,808 | 8,454 | 8,900 | 7,797 | 7,477 | 8,463 | 9,496 | 9,086 | 9,243 | 8,884 | 9,729 | 10,762 | 10,919 | 10,392 | 10,843 | 10,121 | 10,078 | 9,492 | 9,985 | 9,804 | 9,991 | 9,522 | 9,982 | 9,611 | 9,775 | 9,213 | 10,266 | 10,108 | 10,253 | 9,679 | 10,387 | 9,647 | 9,693 | 9,328 | 9,581 | 9,342 | 9,435 | 9,307 | 9,473 | 9,298 | 9,086 | 8,909 | 9,041 | 8,392 | 8,161 | 7,776 | 8,072 | 7,700 | 7,566 | 7,570 | 8,712 | 9,275 | 9,674 | 8,895 | 9,275 | 8,735 | 8,538 | 8,041 | 8,276 | 7,952 | 7,898 | 7,241 | 7,275 | 6,899 | 7,026 | 6,453 | 6,640 | 6,395 | 6,388 | 6,178 | 6,187 | 5,768 | 5,749 | 5,399 | 5,855 | 5,569 | 5,651 | 5,199 | 5,853 | 5,789 | 6,066 | 5,944 | 6,454 | 6,216 | 6,309 | 6,044 | 12,483 | 3,838 | 3,818 | 3,596 | 3,872 | 3,741 | 3,869 | 3,646 | 3,910 | 3,657 | 3,578 | 3,327 | 3,498 | 3,348 | 3,347 | 3,778 | 3,798 | 3,499 | 3,630 | 3,419 | 3,534 | 3,110 | 3,187 | 2,986 | 3,049 | 2,822 | 3,055 | 2,901 | 3,052 | 2,936 | 3,075 | 2,979 | 3,004 | 2,877 | 3,047 | 2,903 | 3,143 | 2,961 | 3,184 | 3,055 | 3,058 | 2,827 | 3,115 | 2,942 | 3,007 | 2,864 | 3,096 | 2,942 | 2,954 | 2,679 | 2,846 | 2,637 | 3,035 | 2,907 | 2,943 | 2,909 | 2,615 | 1,631 |
Cost of Revenue
| 5,979 | 5,836 | 5,528 | 5,733 | 5,670 | 5,626 | 5,498 | 6,124 | 5,981 | 5,660 | 5,674 | 5,936 | 5,746 | 6,003 | 5,709 | 5,976 | 5,383 | 5,276 | 5,534 | 6,328 | 6,038 | 6,094 | 5,879 | 6,685 | 7,556 | 7,613 | 7,193 | 7,496 | 6,873 | 6,850 | 6,356 | 6,879 | 6,903 | 6,821 | 6,547 | 6,917 | 6,654 | 6,814 | 6,362 | 7,566 | 7,128 | 7,296 | 6,967 | 7,612 | 6,942 | 7,027 | 6,783 | 7,681 | 6,808 | 6,922 | 6,880 | 8,435 | 7,033 | 6,664 | 6,610 | 6,779 | 6,490 | 6,268 | 5,982 | 5,950 | 5,797 | 5,682 | 5,756 | 6,523 | 7,476 | 7,323 | 6,672 | 7,013 | 6,646 | 6,491 | 6,150 | 6,358 | 6,111 | 6,027 | 5,600 | 5,595 | 5,291 | 5,494 | 5,085 | 5,340 | 5,087 | 5,228 | 4,930 | 4,972 | 4,509 | 4,514 | 4,240 | 4,832 | 4,236 | 4,431 | 4,116 | 5,021 | 5,368 | 5,067 | 4,973 | 5,124 | 4,845 | 4,671 | 4,450 | 9,765 | 2,976 | 3,045 | 2,709 | 2,880 | 2,838 | 2,949 | 2,809 | 3,272 | 2,840 | 2,764 | 2,605 | 2,761 | 2,598 | 3,235 | 3,012 | 3,090 | 2,800 | 2,902 | 2,747 | 2,853 | 2,503 | 2,541 | 2,402 | 2,325 | 2,136 | 2,325 | 2,218 | 2,413 | 2,270 | 2,383 | 2,328 | 2,360 | 2,275 | 2,426 | 2,347 | 2,537 | 2,348 | 2,509 | 2,372 | 2,394 | 2,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,749 | 3,739 | 3,576 | 3,700 | 3,542 | 3,520 | 3,366 | 3,062 | 2,970 | 3,293 | 2,702 | 2,721 | 2,727 | 2,805 | 2,745 | 2,924 | 2,414 | 2,201 | 2,929 | 3,168 | 3,048 | 3,149 | 3,005 | 3,044 | 3,206 | 3,306 | 3,199 | 3,347 | 3,248 | 3,228 | 3,136 | 3,106 | 2,901 | 3,170 | 2,975 | 3,065 | 2,957 | 2,961 | 2,851 | 2,700 | 2,980 | 2,957 | 2,712 | 2,775 | 2,705 | 2,666 | 2,545 | 1,900 | 2,534 | 2,513 | 2,427 | 1,038 | 2,265 | 2,422 | 2,299 | 2,262 | 1,902 | 1,893 | 1,794 | 2,122 | 1,903 | 1,884 | 1,814 | 2,189 | 1,799 | 2,351 | 2,223 | 2,262 | 2,089 | 2,047 | 1,891 | 1,918 | 1,841 | 1,871 | 1,641 | 1,680 | 1,608 | 1,532 | 1,368 | 1,300 | 1,308 | 1,160 | 1,248 | 1,215 | 1,259 | 1,235 | 1,159 | 1,023 | 1,333 | 1,220 | 1,083 | 832 | 421 | 999 | 971 | 1,330 | 1,371 | 1,638 | 1,594 | 2,718 | 862 | 773 | 887 | 992 | 903 | 920 | 837 | 638 | 817 | 814 | 722 | 737 | 750 | 112 | 766 | 708 | 699 | 728 | 672 | 681 | 607 | 646 | 584 | 724 | 686 | 730 | 683 | 639 | 666 | 692 | 651 | 644 | 602 | 621 | 556 | 606 | 613 | 675 | 683 | 664 | 660 | 3,115 | 2,942 | 3,007 | 2,864 | 3,096 | 2,942 | 2,954 | 2,679 | 2,846 | 2,637 | 3,035 | 2,907 | 2,943 | 2,909 | 2,615 | 1,631 |
Gross Profit Ratio
| 0.385 | 0.39 | 0.393 | 0.392 | 0.384 | 0.385 | 0.38 | 0.333 | 0.332 | 0.368 | 0.323 | 0.314 | 0.322 | 0.318 | 0.325 | 0.329 | 0.31 | 0.294 | 0.346 | 0.334 | 0.335 | 0.341 | 0.338 | 0.313 | 0.298 | 0.303 | 0.308 | 0.309 | 0.321 | 0.32 | 0.33 | 0.311 | 0.296 | 0.317 | 0.312 | 0.307 | 0.308 | 0.303 | 0.309 | 0.263 | 0.295 | 0.288 | 0.28 | 0.267 | 0.28 | 0.275 | 0.273 | 0.198 | 0.271 | 0.266 | 0.261 | 0.11 | 0.244 | 0.267 | 0.258 | 0.25 | 0.227 | 0.232 | 0.231 | 0.263 | 0.247 | 0.249 | 0.24 | 0.251 | 0.194 | 0.243 | 0.25 | 0.244 | 0.239 | 0.24 | 0.235 | 0.232 | 0.232 | 0.237 | 0.227 | 0.231 | 0.233 | 0.218 | 0.212 | 0.196 | 0.205 | 0.182 | 0.202 | 0.196 | 0.218 | 0.215 | 0.215 | 0.175 | 0.239 | 0.216 | 0.208 | 0.142 | 0.073 | 0.165 | 0.163 | 0.206 | 0.221 | 0.26 | 0.264 | 0.218 | 0.225 | 0.202 | 0.247 | 0.256 | 0.241 | 0.238 | 0.23 | 0.163 | 0.223 | 0.228 | 0.217 | 0.211 | 0.224 | 0.033 | 0.203 | 0.186 | 0.2 | 0.201 | 0.197 | 0.193 | 0.195 | 0.203 | 0.196 | 0.237 | 0.243 | 0.239 | 0.235 | 0.209 | 0.227 | 0.225 | 0.219 | 0.214 | 0.209 | 0.204 | 0.192 | 0.193 | 0.207 | 0.212 | 0.224 | 0.217 | 0.233 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 368 | 382 | 360 | 360 | 364 | 375 | 357 | 1,478 | 387 | 386 | 350 | 1,333 | 0 | 0 | 0 | 1,334 | 0 | 0 | 0 | 1,556 | 0 | 0 | 0 | 1,809 | 0 | 0 | 0 | 1,835 | 0 | 0 | 0 | 2,831 | 0 | 0 | 0 | 2,854 | 0 | 0 | 0 | 2,926 | 0 | 0 | 0 | 2,773 | 0 | 0 | 0 | 2,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,234 | 1,201 | 1,135 | 1,285 | 1,098 | 1,109 | 1,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -298 | 148 | 150 | -35 | 154 | 153 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,234 | 1,349 | 1,285 | 1,250 | 1,252 | 1,262 | 1,317 | 1,249 | 1,228 | 1,306 | 1,431 | 1,203 | 1,152 | 1,207 | 1,236 | 1,248 | 1,103 | 1,183 | 1,238 | 1,473 | 1,296 | 1,387 | 1,363 | 1,524 | 1,524 | 1,528 | 1,475 | 1,631 | 1,447 | 1,381 | 1,349 | 1,493 | 1,367 | 1,329 | 1,280 | 1,332 | 1,202 | 1,242 | 1,230 | 1,460 | 1,344 | 1,375 | 1,339 | 1,438 | 1,242 | 1,281 | 1,229 | 1,523 | 1,238 | 1,226 | 1,231 | 1,616 | 1,303 | 1,248 | 1,254 | 1,242 | 1,177 | 1,162 | 1,136 | 1,071 | 1,034 | 1,084 | 1,152 | 1,179 | 1,309 | 1,290 | 1,255 | 1,205 | 1,144 | 1,127 | 1,089 | 1,085 | 1,037 | 1,086 | 1,002 | 936 | 982 | 935 | 854 | 865 | 820 | 823 | 808 | 756 | 729 | 762 | 703 | 782 | 698 | 660 | 617 | 656 | 803 | 837 | 768 | 822 | 791 | 763 | 758 | 2,045 | 372 | 418 | 381 | 490 | 396 | 406 | 398 | 436 | 394 | 386 | 365 | 365 | 379 | 366 | 401 | 402 | 369 | 374 | 358 | 381 | 325 | 346 | 314 | 370 | 325 | 332 | 311 | 720 | 320 | 337 | 327 | 345 | 1,154 | 372 | 339 | 364 | 333 | 346 | 344 | 336 | 324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -142 | -11 | 153 | -11 | 247 | 149 | 260 | -480 | 274 | 289 | 283 | 355 | 325 | 366 | 442 | 129 | -62 | 251 | 249 | 164 | 191 | 187 | 198 | 290 | 307 | 316 | 268 | -18 | 63 | 10 | 12 | -95 | 180 | -1 | 18 | 4 | 24 | 20 | 20 | 146 | -1 | 21 | -2 | 185 | 1 | -1 | 28 | 16 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | -106 | 0 | 0 | 0 | 0 | 0 | 0 | -226 | 0 | 0 | 0 | 0 | 0 | -655 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 131 | 140 | 135 | 140 | 129 | 132 | 128 | 128 | 120 | 126 | 130 | 113 | 116 | 116 | 115 | 106 | 105 | 0 | 0 | -11,206 | 0 | 0 | 0 | -10,366 | 0 | 0 | 0 | -10,742 | 0 | 0 | 0 | -8,220 | 0 |
Operating Expenses
| 1,602 | 1,731 | 1,645 | 1,610 | 1,616 | 1,637 | 1,674 | 1,249 | 1,228 | 1,692 | 1,431 | 1,203 | 1,152 | 1,207 | 1,236 | 1,248 | 1,103 | 1,183 | 1,238 | 1,473 | 1,296 | 1,387 | 1,363 | 1,524 | 1,524 | 1,528 | 1,475 | 1,631 | 1,447 | 1,381 | 1,349 | 1,493 | 1,367 | 1,329 | 1,280 | 1,332 | 1,202 | 1,242 | 1,230 | 1,460 | 1,344 | 1,375 | 1,339 | 1,438 | 1,242 | 1,281 | 1,229 | 1,523 | 1,238 | 1,226 | 1,231 | 1,616 | 1,303 | 1,248 | 1,254 | 1,242 | 1,177 | 1,162 | 1,136 | 1,071 | 995 | 1,135 | 1,152 | 1,179 | 1,309 | 1,290 | 1,255 | 1,205 | 1,144 | 1,127 | 1,089 | 1,085 | 1,037 | 1,086 | 1,002 | 936 | 982 | 935 | 854 | 865 | 820 | 823 | 808 | 756 | 729 | 762 | 703 | 782 | 698 | 660 | 617 | 656 | 803 | 837 | 768 | 822 | 791 | 763 | 758 | 2,151 | 266 | 418 | 381 | 490 | 396 | 406 | 398 | 210 | 394 | 386 | 365 | 365 | 379 | -289 | 401 | 446 | 369 | 374 | 358 | 381 | 325 | 346 | 314 | 511 | 456 | 472 | 446 | 860 | 449 | 469 | 455 | 473 | 1,274 | 498 | 469 | 477 | 449 | 462 | 459 | 442 | 429 | 0 | 0 | -11,206 | 0 | 0 | 0 | -10,366 | 0 | 0 | 0 | -10,742 | 0 | 0 | 0 | -8,220 | 0 |
Operating Income
| 2,147 | 2,008 | 1,931 | 2,090 | 1,926 | 1,487 | 1,952 | 1,333 | 2,072 | 1,894 | 1,588 | 1,859 | 1,575 | 1,598 | 1,509 | 1,676 | 1,311 | 1,018 | 1,691 | 1,695 | 1,752 | 1,762 | 1,642 | 1,520 | 1,682 | 1,778 | 1,724 | 1,716 | 1,801 | 1,847 | 1,787 | 1,613 | 1,534 | 1,841 | 1,695 | 1,733 | 1,755 | 1,719 | 1,621 | 1,240 | 1,636 | 1,582 | 1,373 | 1,337 | 1,463 | 1,385 | 1,316 | 377 | 1,296 | 1,287 | 1,196 | -578 | 962 | 1,174 | 1,045 | 1,020 | 725 | 731 | 658 | 1,051 | 869 | 800 | 662 | 1,010 | 490 | 1,061 | 968 | 1,057 | 945 | 920 | 802 | 833 | 804 | 785 | 639 | 744 | 626 | 597 | 514 | 435 | 488 | 337 | 440 | 459 | 530 | 473 | 456 | 241 | 635 | 560 | 466 | 176 | -382 | 162 | 203 | 508 | 580 | 875 | 836 | 567 | 596 | 355 | 506 | 502 | 507 | 514 | 439 | 428 | 423 | 428 | 357 | 372 | 371 | 401 | 365 | 262 | 330 | 354 | 314 | 300 | 282 | 300 | 270 | 213 | 230 | 258 | 237 | -221 | 217 | 223 | 196 | 171 | -672 | 123 | 87 | 129 | 164 | 213 | 224 | 222 | 231 | 3,115 | 2,942 | -8,199 | 2,864 | 3,096 | 2,942 | -7,412 | 2,679 | 2,846 | 2,637 | -7,707 | 2,907 | 2,943 | 2,909 | -5,605 | 1,631 |
Operating Income Ratio
| 0.221 | 0.21 | 0.212 | 0.222 | 0.209 | 0.163 | 0.22 | 0.145 | 0.231 | 0.212 | 0.19 | 0.215 | 0.186 | 0.181 | 0.178 | 0.188 | 0.168 | 0.136 | 0.2 | 0.178 | 0.193 | 0.191 | 0.185 | 0.156 | 0.156 | 0.163 | 0.166 | 0.158 | 0.178 | 0.183 | 0.188 | 0.162 | 0.156 | 0.184 | 0.178 | 0.174 | 0.183 | 0.176 | 0.176 | 0.121 | 0.162 | 0.154 | 0.142 | 0.129 | 0.152 | 0.143 | 0.141 | 0.039 | 0.139 | 0.136 | 0.129 | -0.061 | 0.103 | 0.129 | 0.117 | 0.113 | 0.086 | 0.09 | 0.085 | 0.13 | 0.113 | 0.106 | 0.087 | 0.116 | 0.053 | 0.11 | 0.109 | 0.114 | 0.108 | 0.108 | 0.1 | 0.101 | 0.101 | 0.099 | 0.088 | 0.102 | 0.091 | 0.085 | 0.08 | 0.066 | 0.076 | 0.053 | 0.071 | 0.074 | 0.092 | 0.082 | 0.084 | 0.041 | 0.114 | 0.099 | 0.09 | 0.03 | -0.066 | 0.027 | 0.034 | 0.079 | 0.093 | 0.139 | 0.138 | 0.045 | 0.155 | 0.093 | 0.141 | 0.13 | 0.136 | 0.133 | 0.12 | 0.109 | 0.116 | 0.12 | 0.107 | 0.106 | 0.111 | 0.12 | 0.097 | 0.069 | 0.094 | 0.098 | 0.092 | 0.085 | 0.091 | 0.094 | 0.09 | 0.07 | 0.082 | 0.084 | 0.082 | -0.072 | 0.074 | 0.073 | 0.066 | 0.057 | -0.234 | 0.04 | 0.03 | 0.041 | 0.055 | 0.067 | 0.073 | 0.073 | 0.082 | 1 | 1 | -2.727 | 1 | 1 | 1 | -2.509 | 1 | 1 | 1 | -2.539 | 1 | 1 | 1 | -2.143 | 1 |
Total Other Income Expenses Net
| -323 | -34 | -60 | -584 | 247 | 132 | -170 | -144 | -91 | 170 | -83 | 355 | 187 | 366 | 442 | 129 | -62 | 269 | 273 | 164 | 247 | 242 | 218 | 290 | 220 | 316 | 268 | -18 | 63 | 10 | 12 | -95 | 180 | -1 | 18 | 4 | 24 | 20 | 20 | 146 | -3 | -4 | 95 | 185 | 1 | 9 | 28 | 16 | 2 | 9 | 1 | 12 | 21 | 22 | 29 | 38 | 75 | 9 | -7 | 61 | 32 | -57 | -14 | -15 | 635 | 9 | -3 | -20 | 5 | 4 | -8 | -52 | 27 | 17 | 25 | 78 | 43 | 14 | 63 | -205 | 79 | 268 | 49 | -112 | 5 | 61 | 1 | -2,565 | 11 | -157 | 148 | -15 | -17 | -71 | -99 | -75 | -33 | 129 | 14 | 54 | 117 | 261 | 27 | 60 | 11 | 29 | 33 | 229 | 58 | 69 | 75 | -9 | 57 | 734 | 27 | 24 | 35 | 37 | 30 | 31 | 28 | 27 | 17 | 68 | 23 | 22 | -29 | 406 | 26 | 33 | 42 | 27 | -25 | 91 | 65 | 49 | 33 | 31 | 37 | 8 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 1,824 | 1,974 | 1,871 | 1,506 | 1,967 | 1,904 | 1,782 | 1,189 | 1,981 | 1,704 | 1,505 | 1,793 | 1,700 | 1,881 | 1,861 | 1,710 | 1,148 | 1,219 | 1,935 | 1,768 | 1,967 | 1,982 | 1,842 | 1,720 | 1,858 | 1,999 | 1,909 | 1,617 | 1,783 | 1,778 | 1,724 | 1,432 | 1,632 | 1,755 | 1,628 | 1,653 | 1,707 | 1,662 | 1,564 | 1,304 | 1,580 | 1,523 | 1,411 | 1,439 | 1,384 | 1,329 | 1,260 | 306 | 1,224 | 1,223 | 1,122 | -657 | 893 | 1,100 | 975 | 937 | 705 | 648 | 553 | 1,011 | 798 | 626 | 543 | 908 | 1,034 | 984 | 875 | 938 | 837 | 830 | 716 | 781 | 734 | 708 | 575 | 726 | 586 | 525 | 486 | 266 | 486 | 523 | 405 | 367 | 453 | 447 | 373 | -2,347 | 560 | 315 | 527 | 95 | -498 | -12 | -7 | 362 | 422 | 875 | 739 | 599 | 574 | 586 | 489 | 514 | 480 | 511 | 438 | 437 | 431 | 458 | 390 | 397 | 381 | 433 | 342 | 291 | 322 | 345 | 303 | 296 | 276 | 289 | 250 | 248 | 217 | 237 | 208 | 134 | 190 | 204 | 174 | 140 | -759 | 148 | 81 | 109 | 128 | 174 | 191 | 161 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.188 | 0.206 | 0.206 | 0.16 | 0.214 | 0.208 | 0.201 | 0.129 | 0.221 | 0.19 | 0.18 | 0.207 | 0.201 | 0.214 | 0.22 | 0.192 | 0.147 | 0.163 | 0.229 | 0.186 | 0.216 | 0.214 | 0.207 | 0.177 | 0.173 | 0.183 | 0.184 | 0.149 | 0.176 | 0.176 | 0.182 | 0.143 | 0.166 | 0.176 | 0.171 | 0.166 | 0.178 | 0.17 | 0.17 | 0.127 | 0.156 | 0.149 | 0.146 | 0.139 | 0.143 | 0.137 | 0.135 | 0.032 | 0.131 | 0.13 | 0.121 | -0.069 | 0.096 | 0.121 | 0.109 | 0.104 | 0.084 | 0.079 | 0.071 | 0.125 | 0.104 | 0.083 | 0.072 | 0.104 | 0.111 | 0.102 | 0.098 | 0.101 | 0.096 | 0.097 | 0.089 | 0.094 | 0.092 | 0.09 | 0.079 | 0.1 | 0.085 | 0.075 | 0.075 | 0.04 | 0.076 | 0.082 | 0.066 | 0.059 | 0.079 | 0.078 | 0.069 | -0.401 | 0.101 | 0.056 | 0.101 | 0.016 | -0.086 | -0.002 | -0.001 | 0.056 | 0.068 | 0.139 | 0.122 | 0.048 | 0.15 | 0.153 | 0.136 | 0.133 | 0.128 | 0.132 | 0.12 | 0.112 | 0.118 | 0.128 | 0.117 | 0.113 | 0.114 | 0.129 | 0.091 | 0.077 | 0.092 | 0.095 | 0.089 | 0.084 | 0.089 | 0.091 | 0.084 | 0.081 | 0.077 | 0.078 | 0.072 | 0.044 | 0.065 | 0.066 | 0.058 | 0.047 | -0.264 | 0.049 | 0.028 | 0.035 | 0.043 | 0.055 | 0.063 | 0.053 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 409 | 414 | 396 | 258 | 452 | 403 | 374 | 168 | 432 | 441 | 371 | 351 | 427 | 434 | 413 | 331 | 367 | 120 | 329 | 178 | 319 | 426 | 406 | -20 | -498 | 719 | 458 | 4,016 | 418 | 378 | 392 | 387 | 384 | 465 | 432 | 450 | 431 | 440 | 418 | 329 | 388 | 397 | 375 | 475 | 377 | 307 | 291 | 51 | 278 | 318 | 297 | -350 | 207 | 304 | 267 | 268 | 208 | 172 | 160 | 300 | 179 | 166 | 144 | 201 | 315 | 261 | 232 | 249 | 219 | 219 | 190 | 196 | 193 | 187 | 144 | 215 | 153 | 247 | 127 | 13 | 114 | 162 | 110 | -40 | 109 | 128 | 99 | -880 | 148 | -144 | 151 | -23 | -190 | -62 | -48 | 108 | 140 | 258 | 233 | 179 | 188 | 186 | 154 | 162 | 151 | 161 | 138 | 123 | 139 | 153 | 131 | 127 | 128 | 161 | 117 | 58 | 105 | 118 | 105 | 91 | 87 | 93 | 81 | 79 | 49 | 67 | 59 | 11 | 50 | 59 | 47 | 25 | -219 | 59 | 18 | 2 | 23 | 53 | 62 | 46 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 1,413 | 1,544 | 1,463 | 1,263 | 1,514 | 1,487 | 1,394 | 1,019 | 1,552 | 1,261 | 1,134 | 1,428 | 1,257 | 1,430 | 1,427 | 1,359 | 758 | 1,081 | 1,581 | 1,562 | 1,624 | 1,541 | 1,416 | 1,721 | 2,338 | 1,267 | 1,439 | -2,411 | 1,345 | 1,392 | 1,326 | 1,034 | 1,240 | 1,319 | 1,216 | 1,194 | 1,264 | 1,194 | 1,116 | 956 | 1,167 | 1,099 | 1,017 | 947 | 990 | 1,021 | 966 | 251 | 950 | 902 | 823 | -310 | 862 | 810 | 705 | 669 | 598 | 566 | 386 | 698 | 608 | 450 | 397 | 707 | 719 | 723 | 643 | 689 | 618 | 611 | 526 | 585 | 541 | 521 | 436 | 520 | 464 | 302 | 358 | 253 | 372 | 361 | 295 | 407 | 344 | 319 | 254 | -1,467 | 412 | 459 | 376 | 118 | -308 | 50 | 41 | 254 | 282 | 617 | 506 | 420 | 386 | 400 | 335 | 352 | 329 | 350 | 300 | 314 | 292 | 305 | 259 | 270 | 253 | 272 | 225 | 233 | 217 | 227 | 198 | 205 | 189 | 196 | 169 | -76 | 168 | 170 | 149 | -1,124 | 140 | 145 | 127 | 115 | -540 | 89 | 63 | 107 | 105 | 121 | 129 | 115 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.145 | 0.161 | 0.161 | 0.134 | 0.164 | 0.163 | 0.157 | 0.111 | 0.173 | 0.141 | 0.135 | 0.165 | 0.148 | 0.162 | 0.169 | 0.153 | 0.097 | 0.145 | 0.187 | 0.164 | 0.179 | 0.167 | 0.159 | 0.177 | 0.217 | 0.116 | 0.138 | -0.222 | 0.133 | 0.138 | 0.14 | 0.104 | 0.126 | 0.132 | 0.128 | 0.12 | 0.132 | 0.122 | 0.121 | 0.093 | 0.115 | 0.107 | 0.105 | 0.091 | 0.103 | 0.105 | 0.104 | 0.026 | 0.102 | 0.096 | 0.088 | -0.033 | 0.093 | 0.089 | 0.079 | 0.074 | 0.071 | 0.069 | 0.05 | 0.086 | 0.079 | 0.059 | 0.052 | 0.081 | 0.078 | 0.075 | 0.072 | 0.074 | 0.071 | 0.072 | 0.065 | 0.071 | 0.068 | 0.066 | 0.06 | 0.071 | 0.067 | 0.043 | 0.055 | 0.038 | 0.058 | 0.057 | 0.048 | 0.066 | 0.06 | 0.055 | 0.047 | -0.251 | 0.074 | 0.081 | 0.072 | 0.02 | -0.053 | 0.008 | 0.007 | 0.039 | 0.045 | 0.098 | 0.084 | 0.034 | 0.101 | 0.105 | 0.093 | 0.091 | 0.088 | 0.09 | 0.082 | 0.08 | 0.08 | 0.085 | 0.078 | 0.077 | 0.076 | 0.081 | 0.06 | 0.061 | 0.062 | 0.063 | 0.058 | 0.058 | 0.061 | 0.061 | 0.057 | -0.025 | 0.06 | 0.056 | 0.051 | -0.368 | 0.048 | 0.047 | 0.043 | 0.038 | -0.188 | 0.029 | 0.022 | 0.034 | 0.035 | 0.038 | 0.042 | 0.038 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.17 | 2.37 | 2.24 | 1.92 | 2.29 | 2.24 | 2.09 | 1.52 | 2.3 | 1.86 | 1.66 | 2.07 | 1.82 | 2.06 | 2.05 | 1.94 | 1.08 | 1.54 | 2.23 | 2.19 | 2.26 | 2.13 | 1.94 | 2.34 | 3.15 | 1.7 | 1.92 | -3.18 | 1.76 | 1.82 | 1.74 | 1.36 | 1.62 | 1.73 | 1.58 | 1.55 | 1.62 | 1.52 | 1.42 | 1.22 | 1.49 | 1.4 | 1.3 | 1.2 | 1.26 | 1.3 | 1.23 | 0.32 | 1.21 | 1.15 | 1.06 | -0.4 | 1.11 | 1.03 | 0.9 | 0.86 | 0.77 | 0.74 | 0.5 | 0.92 | 0.8 | 0.6 | 0.54 | 0.97 | 0.98 | 0.97 | 0.87 | 0.93 | 0.83 | 0.79 | 0.66 | 0.71 | 0.66 | 0.63 | 0.52 | 0.61 | 0.54 | 0.36 | 0.42 | 0.29 | 0.43 | 0.42 | 0.34 | 0.47 | 0.4 | 0.37 | 0.3 | -1.79 | 0.5 | 0.56 | 0.46 | 0.15 | -0.38 | 0.06 | 0.05 | 0.32 | 0.35 | 0.77 | 0.64 | 0.76 | 0.7 | 0.72 | 0.42 | 0.63 | 0.59 | 0.62 | 0.53 | 0.56 | 0.52 | 0.54 | 0.46 | 0.48 | 0.45 | 0.48 | 0.4 | 0.41 | 0.39 | 0.4 | 0.35 | 0.36 | 0.34 | 0.35 | 0.3 | -0.14 | 0.3 | 0.31 | 0.27 | -2.01 | 0.25 | 0.26 | 0.23 | 0.21 | -0.99 | 0.17 | 0.12 | 0.19 | 0.19 | 0.22 | 0.23 | 0.2 | 0.21 | 0.28 | 0.22 | 0.18 | 0.2 | 0.22 | 0.19 | 0.13 | 0.26 | 0.16 | 0.23 | 0.1 | 0.23 | 0.25 | 0.25 | -1.78 | 0.21 |
EPS Diluted
| 2.16 | 2.36 | 2.23 | 1.91 | 2.27 | 2.22 | 2.07 | 1.51 | 2.28 | 1.84 | 1.64 | 2.05 | 1.8 | 2.04 | 2.03 | 1.91 | 1.07 | 1.53 | 2.21 | 2.16 | 2.23 | 2.1 | 1.92 | 2.31 | 3.11 | 1.68 | 1.89 | -3.18 | 1.74 | 1.8 | 1.71 | 1.34 | 1.6 | 1.7 | 1.56 | 1.53 | 1.6 | 1.51 | 1.41 | 1.2 | 1.47 | 1.38 | 1.28 | 1.19 | 1.24 | 1.28 | 1.21 | 0.32 | 1.2 | 1.14 | 1.04 | -0.4 | 1.1 | 1.02 | 0.88 | 0.86 | 0.76 | 0.73 | 0.5 | 0.92 | 0.8 | 0.6 | 0.54 | 0.97 | 0.97 | 0.96 | 0.85 | 0.93 | 0.81 | 0.78 | 0.66 | 0.71 | 0.66 | 0.63 | 0.52 | 0.61 | 0.54 | 0.36 | 0.42 | 0.29 | 0.43 | 0.42 | 0.34 | 0.47 | 0.4 | 0.37 | 0.3 | -1.78 | 0.5 | 0.56 | 0.46 | 0.15 | -0.38 | 0.06 | 0.05 | 0.32 | 0.35 | 0.76 | 0.63 | 0.76 | 0.68 | 0.7 | 0.42 | 0.63 | 0.58 | 0.61 | 0.52 | 0.56 | 0.5 | 0.52 | 0.45 | 0.48 | 0.45 | 0.48 | 0.4 | 0.41 | 0.39 | 0.4 | 0.35 | 0.36 | 0.34 | 0.35 | 0.3 | -0.14 | 0.3 | 0.31 | 0.27 | -2.01 | 0.25 | 0.26 | 0.23 | 0.21 | -0.99 | 0.17 | 0.12 | 0.19 | 0.19 | 0.22 | 0.23 | 0.2 | 0.21 | 0.28 | 0.22 | 0.18 | 0.2 | 0.22 | 0.19 | 0.13 | 0.26 | 0.16 | 0.23 | 0.1 | 0.23 | 0.25 | 0.25 | -1.78 | 0.21 |
EBITDA
| 2,478 | 2,317 | 2,222 | 2,391 | 2,481 | 2,406 | 2,235 | 1,632 | 2,372 | 2,195 | 1,918 | 2,163 | 2,257 | 2,248 | 2,292 | 2,059 | 1,504 | 1,556 | 2,239 | 2,128 | 2,283 | 2,318 | 2,177 | 2,064 | 2,344 | 2,382 | 2,280 | 1,981 | 2,149 | 2,133 | 2,070 | 1,775 | 1,974 | 2,100 | 1,966 | 1,959 | 1,998 | 1,965 | 1,857 | 1,612 | 1,896 | 1,851 | 1,637 | 1,771 | 1,709 | 1,657 | 1,592 | 638 | 1,548 | 1,540 | 1,450 | -325 | 962 | 1,410 | 1,287 | 1,246 | 967 | 972 | 900 | 1,308 | 1,150 | 749 | 914 | 1,249 | 129 | 1,287 | 1,204 | 1,297 | 1,152 | 1,133 | 1,008 | 1,101 | 963 | 987 | 800 | 899 | 778 | 788 | 649 | 896 | 573 | 228 | 544 | 756 | 679 | 566 | 595 | 2,992 | 801 | 884 | 501 | 430 | -160 | 386 | 438 | 772 | 783 | 1,027 | 1,088 | 1,015 | 643 | 229 | 635 | 666 | 666 | 663 | 593 | 390 | 560 | 569 | 473 | 549 | 495 | -132 | 533 | 458 | 486 | 508 | 485 | 453 | 421 | 446 | 418 | 286 | 338 | 376 | 401 | -487 | 320 | 322 | 282 | 272 | -527 | 158 | 152 | 193 | 247 | 298 | 302 | 320 | 307 | 3,115 | 2,942 | -8,199 | 2,864 | 3,096 | 2,942 | -7,412 | 2,679 | 2,846 | 2,637 | -7,707 | 2,907 | 2,943 | 2,909 | -5,605 | 1,631 |
EBITDA Ratio
| 0.255 | 0.242 | 0.244 | 0.253 | 0.269 | 0.263 | 0.252 | 0.178 | 0.265 | 0.245 | 0.229 | 0.25 | 0.266 | 0.255 | 0.271 | 0.231 | 0.193 | 0.208 | 0.265 | 0.224 | 0.251 | 0.251 | 0.245 | 0.212 | 0.218 | 0.218 | 0.219 | 0.183 | 0.212 | 0.212 | 0.218 | 0.178 | 0.201 | 0.21 | 0.206 | 0.196 | 0.208 | 0.201 | 0.202 | 0.157 | 0.188 | 0.181 | 0.169 | 0.171 | 0.177 | 0.171 | 0.171 | 0.067 | 0.166 | 0.163 | 0.156 | -0.034 | 0.103 | 0.155 | 0.144 | 0.138 | 0.115 | 0.119 | 0.116 | 0.162 | 0.149 | 0.099 | 0.121 | 0.143 | 0.014 | 0.133 | 0.135 | 0.14 | 0.132 | 0.133 | 0.125 | 0.133 | 0.121 | 0.125 | 0.11 | 0.124 | 0.113 | 0.112 | 0.101 | 0.135 | 0.09 | 0.036 | 0.088 | 0.122 | 0.118 | 0.098 | 0.11 | 0.511 | 0.144 | 0.156 | 0.096 | 0.073 | -0.028 | 0.064 | 0.074 | 0.12 | 0.126 | 0.163 | 0.18 | 0.081 | 0.168 | 0.06 | 0.177 | 0.172 | 0.178 | 0.171 | 0.163 | 0.1 | 0.153 | 0.159 | 0.142 | 0.157 | 0.148 | -0.039 | 0.141 | 0.121 | 0.139 | 0.14 | 0.142 | 0.128 | 0.135 | 0.14 | 0.14 | 0.094 | 0.12 | 0.123 | 0.138 | -0.16 | 0.109 | 0.105 | 0.095 | 0.091 | -0.183 | 0.052 | 0.052 | 0.061 | 0.083 | 0.094 | 0.099 | 0.105 | 0.109 | 1 | 1 | -2.727 | 1 | 1 | 1 | -2.509 | 1 | 1 | 1 | -2.539 | 1 | 1 | 1 | -2.143 | 1 |