Honeywell International Inc.
NASDAQ:HON
207.54 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10,644 | 9,576 | 11,756 | 7,925 | 7,770 | 8,626 | 6,869 | 9,627 | 7,449 | 8,248 | 9,281 | 10,959 | 11,087 | 11,427 | 11,718 | 14,275 | 14,036 | 13,778 | 7,721 | 9,067 | 10,908 | 8,225 | 8,625 | 9,287 | 9,803 | 8,082 | 7,897 | 7,059 | 7,389 | 7,877 | 7,710 | 7,843 | 6,431 | 5,045 | 4,473 | 5,455 | 6,563 | 5,954 | 6,575 | 6,959 | 6,428 | 6,582 | 6,672 | 6,422 | 5,499 | 4,549 | 4,539 | 4,634 | 4,760 | 4,221 | 3,988 | 3,698 | 3,885 | 3,548 | 3,076 | 2,650 | 2,640 | 2,451 | 2,851 | 2,801 | 2,604 | 2,606 | 2,052 | 2,065 | 2,292 | 2,204 | 2,234 | 1,829 | 1,787 | 1,633 | 1,378 | 1,224 | 1,415 | 1,424 | 1,442 | 1,234 | 1,452 | 1,929 | 4,096 | 3,586 | 3,433 | 3,232 | 3,200 | 2,950 | 2,870 | 2,626 | 2,290 | 2,021 | 2,002 | 1,976 | 1,592 | 1,393 | 1,324 | 1,230 | 1,074 | 1,196 | 2,065 | 959 | 1,000 | 1,991 | 981 | 648 | 795 | 712 | 566 | 507 | 483 | 611 | 485 | 1,000 | 1,265 | 1,465 | 1,801 | 1,714 | 558 | 540 | 545 | 575 | 512 | 508 | 790 | 688 | 811 | 892 | 802 | 877 | 802 | 931 | 539 | 400 | 316 | 238 | 335 | 286 | 270 | 382 | 276 | 292 | 335 | 525 | 512 | 397 | 349 | 193 | 1,125 |
Short Term Investments
| 275 | 231 | 249 | 170 | 164 | 143 | 371 | 483 | 516 | 411 | 493 | 564 | 1,049 | 891 | 942 | 945 | 972 | 1,349 | 1,070 | 1,349 | 1,456 | 1,718 | 2,059 | 1,623 | 1,850 | 1,768 | 2,383 | 3,758 | 2,781 | 1,944 | 1,885 | 1,520 | 2,166 | 1,904 | 1,896 | 2,080 | 3,769 | 3,852 | 2,344 | 2,114 | 2,301 | 2,130 | 1,454 | 1,594 | 649 | 636 | 544 | 587 | 640 | 0 | 0 | 484 | 607 | 0 | 582 | 0 | 593 | 1,460 | 706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 54 | 430 | 474 | 465 | 400 | 301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,919 | 9,807 | 12,005 | 8,095 | 7,934 | 8,769 | 7,240 | 10,110 | 7,965 | 8,659 | 9,774 | 11,523 | 12,136 | 12,318 | 12,660 | 15,220 | 15,008 | 15,127 | 8,791 | 10,416 | 12,364 | 9,943 | 10,684 | 10,910 | 11,653 | 9,850 | 10,280 | 10,817 | 10,170 | 9,821 | 9,595 | 7,843 | 6,431 | 5,045 | 4,473 | 5,455 | 6,563 | 5,954 | 6,575 | 6,959 | 6,428 | 6,582 | 6,672 | 6,422 | 5,499 | 4,549 | 4,539 | 4,634 | 4,760 | 4,221 | 3,988 | 4,182 | 4,492 | 3,548 | 3,658 | 2,650 | 3,233 | 3,911 | 3,557 | 2,801 | 2,604 | 2,606 | 2,052 | 2,065 | 2,292 | 2,204 | 2,234 | 1,829 | 1,787 | 1,633 | 1,378 | 1,224 | 1,415 | 1,424 | 1,442 | 1,234 | 1,452 | 1,929 | 4,096 | 3,586 | 3,433 | 3,232 | 3,200 | 2,950 | 2,870 | 2,626 | 2,290 | 2,021 | 2,002 | 1,976 | 1,592 | 1,393 | 1,324 | 1,230 | 1,074 | 1,196 | 2,065 | 959 | 1,000 | 1,991 | 981 | 648 | 795 | 712 | 566 | 529 | 537 | 1,041 | 959 | 1,465 | 1,665 | 1,766 | 1,801 | 1,714 | 558 | 540 | 545 | 575 | 512 | 508 | 790 | 688 | 811 | 892 | 802 | 877 | 802 | 931 | 539 | 400 | 316 | 238 | 335 | 286 | 270 | 382 | 276 | 292 | 335 | 525 | 512 | 397 | 349 | 193 | 1,125 |
Net Receivables
| 7,884 | 7,940 | 7,576 | 7,711 | 7,833 | 7,994 | 7,862 | 7,440 | 7,363 | 7,738 | 7,119 | 6,830 | 7,239 | 6,947 | 6,675 | 6,827 | 6,878 | 6,717 | 7,452 | 7,493 | 7,583 | 7,407 | 7,307 | 7,508 | 8,568 | 8,600 | 8,778 | 8,866 | 8,587 | 8,442 | 8,155 | 8,818 | 8,627 | 8,730 | 8,397 | 8,075 | 7,936 | 8,237 | 8,158 | 7,960 | 8,315 | 8,350 | 8,081 | 7,929 | 7,950 | 7,655 | 7,585 | 7,429 | 7,388 | 7,475 | 7,268 | 7,228 | 7,316 | 7,344 | 7,201 | 7,068 | 6,916 | 6,495 | 6,184 | 6,274 | 6,464 | 6,285 | 5,667 | 6,129 | 6,950 | 7,047 | 6,604 | 6,387 | 6,461 | 6,118 | 5,873 | 5,740 | 5,723 | 5,426 | 5,175 | 5,017 | 4,772 | 4,559 | 4,424 | 4,243 | 4,074 | 3,905 | 3,888 | 3,643 | 3,354 | 3,353 | 3,297 | 3,264 | 3,476 | 3,594 | 3,430 | 3,620 | 3,981 | 4,122 | 4,153 | 4,623 | 4,162 | 4,039 | 3,926 | 3,896 | 1,984 | 1,838 | 1,817 | 1,993 | 1,707 | 1,809 | 1,942 | 1,886 | 1,629 | 1,594 | 1,636 | 1,661 | 1,725 | 1,947 | 1,832 | 1,751 | 1,780 | 1,847 | 1,861 | 1,697 | 1,539 | 1,531 | 1,451 | 1,343 | 1,349 | 1,512 | 1,532 | 1,529 | 1,629 | 1,652 | 1,559 | 1,445 | 1,456 | 1,558 | 1,542 | 1,452 | 1,600 | 1,613 | 1,558 | 1,443 | 1,401 | 1,492 | 1,493 | 1,501 | 1,407 |
Inventory
| 6,338 | 6,324 | 6,318 | 6,178 | 6,000 | 5,890 | 5,776 | 5,538 | 5,501 | 5,576 | 5,472 | 5,138 | 4,967 | 4,723 | 4,607 | 4,489 | 4,705 | 4,753 | 4,584 | 4,421 | 4,601 | 4,600 | 4,548 | 4,326 | 5,061 | 4,792 | 4,766 | 4,613 | 4,751 | 4,651 | 4,652 | 4,366 | 4,587 | 4,678 | 4,743 | 4,420 | 4,441 | 4,447 | 4,507 | 4,405 | 4,485 | 4,511 | 4,407 | 4,293 | 4,455 | 4,295 | 4,297 | 4,235 | 4,314 | 4,117 | 4,368 | 4,264 | 4,369 | 4,197 | 4,290 | 3,958 | 4,027 | 3,596 | 3,568 | 3,446 | 3,576 | 3,593 | 3,797 | 3,848 | 4,082 | 3,995 | 4,149 | 3,861 | 3,919 | 3,807 | 3,749 | 3,588 | 3,734 | 3,680 | 3,630 | 3,401 | 3,398 | 3,376 | 3,391 | 3,160 | 3,074 | 3,003 | 3,090 | 2,939 | 2,930 | 3,055 | 3,049 | 2,953 | 3,132 | 3,215 | 3,351 | 3,355 | 3,812 | 3,740 | 3,830 | 3,734 | 3,848 | 3,744 | 3,744 | 3,436 | 2,326 | 2,345 | 2,344 | 2,332 | 2,446 | 2,409 | 2,330 | 2,093 | 2,191 | 2,129 | 2,050 | 1,946 | 2,041 | 1,998 | 2,123 | 1,991 | 1,997 | 1,921 | 1,877 | 1,743 | 1,693 | 1,694 | 1,744 | 1,745 | 1,846 | 1,850 | 1,859 | 1,871 | 1,953 | 1,899 | 1,975 | 1,996 | 2,015 | 2,093 | 2,187 | 2,168 | 2,194 | 2,201 | 2,180 | 2,063 | 2,086 | 2,061 | 2,060 | 2,451 | 2,125 |
Other Current Assets
| 3,023 | 1,298 | 1,535 | 1,518 | 1,553 | 1,530 | 1,632 | 1,894 | 1,696 | 1,874 | 1,916 | 1,881 | 1,691 | 1,664 | 1,645 | 1,639 | 1,609 | 1,724 | 1,786 | 1,973 | 1,640 | 1,818 | 1,795 | 1,618 | 1,346 | 1,537 | 1,763 | 1,706 | 1,136 | 1,150 | 1,178 | 2,031 | 2,189 | 1,927 | 1,919 | 2,103 | 3,800 | 3,883 | 2,376 | 2,145 | 2,336 | 2,207 | 1,531 | 1,671 | 693 | 680 | 588 | 631 | 711 | 562 | 501 | 460 | 607 | 545 | 582 | 458 | 987 | 922 | 1,024 | 381 | 342 | 289 | 331 | 299 | 378 | 885 | 418 | 367 | 362 | 354 | 499 | 537 | 562 | 532 | 731 | 1,067 | 1,786 | 1,770 | 1,733 | 542 | 543 | 566 | 479 | 465 | 645 | 490 | 887 | 661 | 1,366 | 1,462 | 1,364 | 1,526 | 1,352 | 1,224 | 1,234 | 1,108 | 1,111 | 1,109 | 1,080 | 1,099 | 576 | 552 | 561 | 556 | 589 | 565 | 560 | 553 | 449 | 450 | 444 | 466 | 581 | 604 | 608 | 608 | 663 | 679 | 653 | 637 | 610 | 616 | 588 | 587 | 581 | 591 | 592 | 588 | 706 | 418 | 433 | 450 | 405 | 317 | 299 | 314 | 111 | 110 | 101 | 110 | 125 | 167 | 182 | 461 | 303 |
Total Current Assets
| 28,164 | 25,369 | 27,434 | 23,502 | 23,320 | 24,183 | 22,510 | 24,982 | 22,525 | 23,847 | 24,281 | 25,372 | 26,033 | 25,652 | 25,587 | 28,175 | 28,200 | 28,321 | 22,613 | 24,303 | 26,188 | 23,768 | 24,334 | 24,362 | 26,628 | 24,779 | 25,587 | 26,002 | 24,644 | 24,064 | 23,580 | 23,058 | 21,834 | 20,380 | 19,532 | 20,053 | 23,479 | 23,180 | 22,272 | 22,191 | 22,358 | 22,453 | 21,531 | 21,164 | 19,304 | 17,849 | 17,681 | 17,598 | 17,746 | 16,644 | 16,553 | 16,134 | 17,044 | 17,386 | 16,031 | 15,011 | 15,163 | 14,924 | 14,333 | 13,936 | 13,886 | 13,718 | 12,781 | 13,263 | 14,996 | 15,459 | 14,743 | 13,685 | 13,656 | 13,109 | 12,696 | 12,304 | 12,535 | 12,213 | 12,178 | 11,962 | 12,569 | 12,870 | 14,913 | 12,820 | 12,355 | 12,017 | 12,043 | 11,523 | 11,223 | 11,116 | 10,820 | 10,195 | 9,976 | 10,247 | 9,737 | 9,894 | 10,469 | 10,316 | 10,291 | 10,661 | 11,186 | 9,851 | 9,750 | 10,422 | 5,867 | 5,383 | 5,517 | 5,593 | 5,308 | 5,312 | 5,369 | 5,573 | 5,228 | 5,638 | 5,795 | 5,839 | 6,148 | 6,263 | 5,121 | 4,890 | 4,985 | 5,022 | 4,903 | 4,585 | 4,632 | 4,529 | 4,594 | 4,567 | 4,578 | 4,830 | 4,785 | 4,919 | 4,827 | 4,369 | 4,283 | 4,129 | 4,211 | 4,254 | 4,298 | 4,316 | 4,181 | 4,216 | 4,174 | 4,141 | 4,124 | 4,117 | 4,084 | 4,606 | 4,960 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,822 | 6,749 | 6,705 | 6,664 | 5,486 | 5,486 | 5,472 | 5,471 | 5,339 | 5,342 | 5,470 | 5,562 | 5,514 | 5,520 | 5,547 | 5,570 | 5,419 | 5,327 | 5,214 | 5,325 | 5,240 | 5,260 | 5,276 | 5,296 | 5,966 | 5,968 | 6,083 | 5,926 | 5,757 | 5,718 | 5,816 | 5,793 | 5,725 | 6,086 | 6,027 | 5,789 | 5,451 | 5,381 | 5,300 | 5,383 | 5,189 | 5,316 | 5,284 | 5,278 | 5,107 | 4,997 | 4,948 | 5,001 | 4,830 | 4,735 | 4,814 | 4,804 | 4,725 | 4,718 | 4,832 | 4,840 | 4,738 | 4,535 | 4,697 | 4,847 | 4,828 | 4,795 | 4,777 | 4,934 | 4,986 | 5,051 | 5,012 | 4,985 | 4,770 | 4,692 | 4,710 | 4,797 | 4,713 | 4,679 | 4,633 | 4,658 | 4,335 | 4,353 | 4,386 | 4,331 | 4,186 | 4,185 | 4,248 | 4,295 | 4,168 | 4,222 | 4,080 | 4,055 | 4,689 | 4,769 | 4,812 | 4,933 | 5,157 | 5,111 | 5,128 | 5,230 | 5,194 | 5,502 | 5,637 | 5,630 | 4,352 | 4,215 | 4,293 | 4,397 | 4,287 | 4,197 | 4,208 | 4,251 | 4,248 | 4,200 | 4,163 | 4,219 | 4,097 | 4,046 | 4,689 | 4,742 | 4,463 | 4,434 | 4,292 | 4,260 | 4,104 | 4,069 | 4,087 | 4,094 | 3,909 | 3,910 | 3,872 | 3,897 | 3,729 | 3,631 | 3,613 | 3,638 | 3,520 | 3,570 | 3,601 | 3,584 | 3,402 | 3,399 | 3,375 | 3,321 | 3,225 | 3,214 | 3,330 | 3,514 | 3,153 |
Goodwill
| 21,270 | 20,824 | 17,985 | 18,049 | 17,793 | 17,954 | 17,587 | 17,497 | 16,974 | 17,528 | 17,863 | 17,756 | 16,963 | 17,135 | 16,981 | 16,058 | 15,666 | 15,518 | 15,282 | 15,563 | 15,426 | 15,573 | 15,555 | 15,546 | 18,186 | 18,137 | 18,520 | 18,277 | 18,268 | 18,038 | 17,827 | 17,707 | 17,846 | 16,688 | 16,708 | 15,895 | 12,684 | 12,763 | 12,685 | 12,788 | 12,923 | 13,049 | 13,028 | 13,046 | 13,230 | 12,640 | 12,386 | 12,425 | 11,916 | 11,837 | 11,910 | 11,858 | 11,645 | 11,492 | 11,805 | 11,597 | 11,529 | 10,315 | 10,362 | 10,494 | 10,520 | 10,236 | 10,141 | 10,185 | 10,178 | 9,673 | 9,251 | 9,175 | 8,784 | 8,457 | 8,400 | 8,403 | 8,335 | 8,277 | 8,123 | 7,660 | 7,422 | 7,343 | 7,575 | 6,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,660 | 3,094 | 2,910 | 2,975 | 2,999 | 2,988 | 2,881 | 2,580 | 2,426 | 2,092 | 1,657 | 1,400 | 1,418 | 1,383 | 1,395 | 1,556 | 1,572 | 1,387 | 1,398 | 1,347 | 1,349 | 1,114 | 1,108 | 1,084 | 1,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,749 | 5,208 | 3,136 | 3,231 | 3,310 | 3,415 | 3,168 | 3,222 | 3,220 | 3,385 | 3,534 | 3,613 | 3,637 | 3,748 | 3,799 | 3,560 | 3,494 | 3,551 | 3,580 | 3,734 | 3,787 | 3,933 | 4,039 | 4,139 | 4,202 | 4,261 | 4,462 | 4,496 | 4,587 | 4,566 | 4,592 | 4,634 | 4,847 | 4,557 | 4,706 | 4,577 | 2,071 | 2,141 | 2,190 | 2,208 | 2,288 | 2,378 | 2,445 | 2,514 | 2,590 | 2,393 | 2,384 | 2,449 | 2,281 | 2,325 | 2,420 | 2,477 | 2,376 | 2,347 | 2,456 | 2,574 | 2,711 | 2,057 | 2,114 | 2,174 | 2,265 | 2,141 | 2,183 | 2,267 | 2,334 | 2,123 | 1,492 | 1,498 | 1,336 | 1,213 | 1,223 | 1,247 | 1,313 | 1,331 | 9,424 | 9,636 | 9,008 | 8,913 | 8,817 | 7,254 | 7,039 | 6,947 | 6,998 | 6,887 | 6,813 | 6,804 | 6,832 | 6,772 | 6,400 | 6,394 | 6,362 | 6,356 | 5,831 | 5,874 | 5,921 | 5,898 | 6,120 | 6,232 | 6,204 | 4,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,087 | 1,035 | 1,033 | 1,045 | 1,048 | 1,087 | 1,084 | 1,090 | 1,099 | 1,107 | 1,114 | 1,129 | 1,107 | 1,309 | 1,316 | 1,325 | 1,318 | 1,335 | 1,378 | 1,547 | 1,990 | 1,416 |
Goodwill and Intangible Assets
| 27,019 | 26,032 | 21,121 | 21,280 | 21,103 | 21,369 | 20,755 | 20,719 | 20,194 | 20,913 | 21,397 | 21,369 | 20,600 | 20,883 | 20,780 | 19,618 | 19,160 | 19,069 | 18,862 | 19,297 | 19,213 | 19,506 | 19,594 | 19,685 | 22,388 | 22,398 | 22,982 | 22,773 | 22,855 | 22,604 | 22,419 | 22,341 | 22,693 | 21,245 | 21,414 | 20,472 | 14,755 | 14,904 | 14,875 | 14,996 | 15,211 | 15,427 | 15,473 | 15,560 | 15,820 | 15,033 | 14,770 | 14,874 | 14,197 | 14,162 | 14,330 | 14,335 | 14,021 | 13,839 | 14,261 | 14,171 | 14,240 | 12,372 | 12,476 | 12,668 | 12,785 | 12,377 | 12,324 | 12,452 | 12,512 | 11,796 | 10,743 | 10,673 | 10,120 | 9,670 | 9,623 | 9,650 | 9,648 | 9,608 | 9,424 | 9,636 | 9,008 | 8,913 | 8,817 | 7,254 | 7,039 | 6,947 | 6,998 | 6,887 | 6,813 | 6,804 | 6,832 | 6,772 | 6,400 | 6,394 | 6,362 | 6,356 | 5,831 | 5,874 | 5,921 | 5,898 | 6,120 | 6,232 | 6,204 | 4,660 | 3,094 | 2,910 | 2,975 | 2,999 | 2,988 | 2,881 | 2,580 | 2,426 | 2,092 | 1,657 | 1,400 | 1,418 | 1,383 | 1,395 | 1,556 | 1,572 | 1,387 | 1,398 | 1,347 | 1,349 | 1,114 | 1,108 | 1,084 | 1,087 | 1,035 | 1,033 | 1,045 | 1,048 | 1,087 | 1,084 | 1,090 | 1,099 | 1,107 | 1,114 | 1,129 | 1,107 | 1,309 | 1,316 | 1,325 | 1,318 | 1,335 | 1,378 | 1,547 | 1,990 | 1,416 |
Long Term Investments
| 1,463 | 2,026 | 1,115 | 1,460 | 895 | 911 | 905 | 945 | 807 | 797 | 1,035 | 1,222 | 1,243 | 1,358 | 746 | 685 | 673 | 626 | 613 | 588 | 631 | 747 | 747 | 742 | 754 | 897 | 737 | 667 | 643 | 570 | 533 | 587 | 639 | 561 | 592 | 517 | 471 | 491 | 464 | 465 | 447 | 488 | 465 | 393 | 830 | 756 | 738 | 623 | 600 | 566 | 533 | 494 | 465 | 516 | 476 | 616 | 601 | 544 | 586 | 579 | 471 | 463 | 622 | 670 | 703 | 546 | 522 | 0 | 526 | 505 | 405 | 0 | 351 | 311 | 348 | 370 | 406 | 468 | 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 374 | 374 | 374 | 392 | 377 | 383 | 383 | 421 | 437 | 491 | 494 | 489 | 760 | 762 | 762 | 760 | 154 | 106 | 71 | 86 | 241 | 259 | 362 | 382 | 376 | 355 | 402 | 236 | 264 | 357 | 337 | 347 | 335 | 328 | 318 | 283 | 329 | 365 | 329 | 404 | 195 | 176 | 217 | 368 | 1,457 | 1,701 | 1,842 | 1,889 | 1,766 | 2,164 | 2,061 | 2,132 | 1,056 | 1,115 | 1,232 | 1,218 | 1,411 | 1,776 | 1,973 | 2,017 | 1,698 | 1,715 | 1,842 | 2,135 | 617 | 646 | 676 | 637 | 997 | 925 | 1,002 | 1,075 | 622 | 819 | 746 | 588 | 738 | 718 | 611 | 613 | 476 | 447 | 395 | 342 | 321 | 303 | 511 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10,650 | 8,779 | 8,896 | 8,227 | 10,115 | 10,005 | 9,858 | 9,737 | 10,985 | 10,868 | 10,675 | 10,456 | 10,041 | 9,770 | 10,139 | 9,778 | 9,853 | 10,155 | 10,049 | 9,080 | 8,591 | 8,210 | 8,247 | 7,306 | 5,815 | 5,463 | 5,157 | 3,783 | 2,605 | 2,355 | 2,094 | 2,020 | 2,330 | 2,581 | 2,482 | 2,202 | 2,140 | 2,091 | 2,117 | 2,012 | 2,781 | 2,736 | 2,807 | 2,672 | 1,888 | 1,830 | 1,821 | 1,868 | 1,935 | 1,903 | 2,079 | 1,909 | 2,134 | 2,076 | 2,070 | 1,978 | 1,966 | 1,940 | 1,961 | 1,957 | 2,105 | 2,069 | 2,011 | 2,036 | 3,268 | 3,281 | 3,248 | 3,825 | 2,833 | 2,870 | 2,777 | 3,115 | 4,835 | 4,874 | 4,877 | 5,080 | 5,150 | 5,246 | 5,451 | 6,044 | 5,932 | 5,955 | 5,982 | 6,297 | 5,860 | 6,088 | 5,718 | 6,004 | 3,482 | 3,375 | 3,282 | 3,043 | 3,875 | 3,634 | 3,448 | 3,386 | 3,417 | 3,351 | 3,246 | 2,815 | 1,640 | 1,581 | 2,595 | 2,571 | 1,441 | 1,507 | 1,451 | 1,457 | 1,506 | 1,417 | 1,360 | 1,353 | 1,304 | 1,251 | 1,256 | 1,261 | 1,226 | 1,191 | 1,175 | 1,127 | 1,054 | 1,082 | 1,085 | 1,081 | 960 | 930 | 918 | 892 | 749 | 1,425 | 1,464 | 1,516 | 1,486 | 1,526 | 1,492 | 1,449 | 1,546 | 1,482 | 1,334 | 1,352 | 1,344 | 1,296 | 1,265 | 1,158 | 3,742 |
Total Non-Current Assets
| 45,328 | 43,960 | 38,211 | 38,023 | 37,976 | 38,154 | 37,373 | 37,293 | 37,762 | 38,411 | 39,071 | 39,098 | 38,158 | 38,293 | 37,974 | 36,411 | 35,259 | 35,283 | 34,809 | 34,376 | 33,916 | 33,982 | 34,226 | 33,411 | 35,299 | 35,081 | 35,361 | 33,385 | 32,124 | 31,604 | 31,199 | 31,088 | 31,722 | 30,801 | 30,833 | 29,263 | 23,146 | 23,232 | 23,085 | 23,260 | 23,823 | 24,143 | 24,246 | 24,271 | 25,102 | 24,317 | 24,119 | 24,255 | 23,328 | 23,530 | 23,817 | 23,674 | 22,401 | 22,264 | 22,871 | 22,823 | 22,956 | 21,167 | 21,693 | 22,068 | 21,887 | 21,419 | 21,576 | 22,227 | 22,086 | 21,320 | 20,201 | 20,120 | 19,246 | 18,662 | 18,517 | 18,637 | 20,169 | 20,291 | 20,028 | 20,332 | 19,637 | 19,698 | 19,747 | 18,242 | 17,633 | 17,534 | 17,623 | 17,821 | 17,162 | 17,417 | 17,141 | 17,364 | 14,571 | 14,538 | 14,456 | 14,332 | 14,863 | 14,619 | 14,497 | 14,514 | 14,731 | 15,085 | 15,087 | 13,105 | 9,086 | 8,706 | 9,863 | 9,967 | 8,716 | 8,585 | 8,239 | 8,134 | 7,846 | 7,274 | 6,923 | 6,990 | 6,784 | 6,692 | 7,501 | 7,575 | 7,076 | 7,023 | 6,814 | 6,736 | 6,272 | 6,259 | 6,256 | 6,262 | 5,904 | 5,873 | 5,835 | 5,837 | 5,565 | 6,140 | 6,167 | 6,253 | 6,113 | 6,210 | 6,222 | 6,140 | 6,257 | 6,197 | 6,034 | 5,991 | 5,904 | 5,888 | 6,142 | 6,662 | 8,311 |
Total Assets
| 73,492 | 69,329 | 65,645 | 61,525 | 61,296 | 62,337 | 59,883 | 62,275 | 60,287 | 62,258 | 63,352 | 64,470 | 64,191 | 63,945 | 63,561 | 64,586 | 63,459 | 63,604 | 57,422 | 58,679 | 60,104 | 57,750 | 58,560 | 57,773 | 61,927 | 59,860 | 60,948 | 59,387 | 56,768 | 55,668 | 54,779 | 54,146 | 53,556 | 51,181 | 50,365 | 49,316 | 46,625 | 46,412 | 45,357 | 45,451 | 46,181 | 46,596 | 45,777 | 45,435 | 44,406 | 42,166 | 41,800 | 41,853 | 41,074 | 40,174 | 40,370 | 39,808 | 39,445 | 39,650 | 38,902 | 37,834 | 38,119 | 36,091 | 36,026 | 36,004 | 35,773 | 35,137 | 34,357 | 35,490 | 37,082 | 36,779 | 34,944 | 33,805 | 32,902 | 31,771 | 31,213 | 30,941 | 32,704 | 32,504 | 32,206 | 32,294 | 32,206 | 32,568 | 34,660 | 31,062 | 29,988 | 29,551 | 29,666 | 29,344 | 28,385 | 28,533 | 27,961 | 27,559 | 24,547 | 24,785 | 24,193 | 24,226 | 25,332 | 24,935 | 24,788 | 25,175 | 25,917 | 24,936 | 24,837 | 23,527 | 14,953 | 14,089 | 15,380 | 15,560 | 14,024 | 13,897 | 13,608 | 13,707 | 13,074 | 12,912 | 12,718 | 12,829 | 12,932 | 12,955 | 12,622 | 12,465 | 12,061 | 12,045 | 11,717 | 11,321 | 10,904 | 10,788 | 10,850 | 10,829 | 10,482 | 10,703 | 10,620 | 10,756 | 10,392 | 10,509 | 10,450 | 10,382 | 10,324 | 10,464 | 10,520 | 10,456 | 10,438 | 10,413 | 10,208 | 10,132 | 10,028 | 10,005 | 10,226 | 11,268 | 13,271 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6,640 | 6,470 | 6,468 | 6,849 | 6,428 | 6,445 | 6,443 | 6,329 | 6,118 | 6,245 | 6,285 | 6,484 | 6,116 | 6,139 | 5,792 | 5,750 | 5,270 | 5,366 | 5,676 | 5,730 | 5,522 | 5,602 | 5,582 | 5,607 | 7,050 | 6,808 | 6,641 | 6,584 | 6,061 | 5,971 | 5,805 | 5,690 | 5,418 | 5,598 | 5,511 | 5,580 | 5,363 | 5,352 | 5,263 | 5,365 | 5,212 | 5,276 | 5,133 | 5,174 | 4,791 | 4,718 | 4,444 | 4,736 | 4,518 | 4,547 | 4,535 | 4,738 | 4,570 | 4,442 | 4,308 | 4,344 | 4,059 | 3,751 | 3,553 | 3,633 | 3,201 | 3,132 | 3,144 | 3,773 | 4,149 | 4,211 | 4,097 | 3,962 | 3,812 | 3,661 | 3,582 | 3,518 | 3,222 | 3,086 | 3,056 | 2,886 | 2,627 | 2,657 | 2,644 | 2,564 | 2,346 | 2,273 | 2,314 | 2,240 | 2,032 | 2,093 | 2,023 | 1,912 | 1,786 | 1,818 | 1,801 | 1,862 | 2,106 | 2,130 | 2,189 | 2,364 | 2,243 | 2,256 | 2,173 | 2,129 | 1,273 | 1,346 | 1,328 | 1,423 | 1,268 | 1,386 | 1,343 | 1,345 | 1,197 | 1,180 | 1,135 | 1,187 | 1,103 | 1,111 | 1,400 | 1,385 | 1,193 | 1,255 | 1,291 | 1,296 | 1,273 | 1,233 | 1,200 | 1,207 | 1,037 | 1,117 | 1,090 | 1,221 | 1,111 | 1,077 | 1,042 | 1,073 | 1,002 | 1,033 | 1,062 | 1,256 | 1,031 | 1,064 | 1,055 | 1,132 | 950 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4,895 | 7,261 | 3,269 | 4,077 | 3,603 | 3,773 | 4,492 | 4,447 | 4,749 | 6,586 | 6,733 | 5,345 | 6,903 | 5,218 | 5,203 | 6,042 | 4,535 | 4,498 | 4,570 | 4,892 | 7,510 | 7,575 | 7,514 | 6,458 | 4,192 | 4,580 | 5,549 | 5,309 | 5,330 | 5,181 | 4,686 | 3,593 | 6,250 | 4,406 | 4,257 | 6,514 | 4,968 | 4,157 | 4,046 | 2,637 | 2,129 | 2,405 | 2,552 | 2,028 | 2,819 | 1,923 | 1,912 | 1,101 | 1,598 | 1,633 | 1,632 | 674 | 1,275 | 932 | 875 | 889 | 985 | 1,228 | 1,315 | 1,361 | 1,968 | 2,395 | 2,192 | 2,510 | 3,230 | 1,934 | 1,476 | 2,238 | 2,462 | 3,066 | 1,289 | 1,154 | 1,501 | 1,810 | 1,340 | 2,024 | 1,438 | 1,624 | 2,027 | 1,204 | 198 | 285 | 563 | 199 | 201 | 388 | 483 | 370 | 180 | 397 | 593 | 539 | 1,964 | 1,937 | 1,741 | 1,682 | 2,839 | 2,600 | 2,848 | 2,609 | 1,766 | 1,099 | 2,120 | 2,011 | 1,000 | 864 | 457 | 1,092 | 1,053 | 831 | 672 | 614 | 904 | 908 | 798 | 644 | 763 | 705 | 411 | 263 | 233 | 226 | 393 | 358 | 465 | 582 | 440 | 336 | 591 | 858 | 1,022 | 881 | 814 | 880 | 1,066 | 697 | 1,020 | 1,000 | 632 | 479 | 166 | 260 | 497 | 853 | 487 |
Tax Payables
| 0 | 0 | 0 | 680 | 0 | 0 | 0 | 723 | 0 | 0 | 0 | 662 | 0 | 0 | 0 | 588 | 0 | 0 | 0 | 492 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 720 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | 504 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7,566 | 0 | 0 | 3,499 | -1,670 | -945 | 0 | 3,555 | 437 | -64 | 0 | 3,163 | 0 | 0 | 0 | 2,932 | 0 | 0 | 0 | 2,490 | 0 | 0 | 0 | 2,403 | 0 | 0 | 0 | 2,198 | 0 | 0 | 0 | 2,151 | 0 | 0 | 0 | 1,863 | 0 | 0 | 0 | 2,094 | 0 | 0 | 0 | 2,172 | 0 | 0 | 0 | 2,127 | 0 | 0 | 0 | 1,914 | 0 | 6,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 922 | 0 | 5,995 | 0 | 1,241 | 0 | 5,638 | 5,493 | 1,215 | 5,357 | 5,307 | 5,039 | 5,359 | 5,405 | 5,171 | 4,838 | 1,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 433 | 7,313 | 6,751 | 4,114 | 8,866 | 7,901 | 6,961 | 5,607 | 6,805 | 7,180 | 7,009 | 4,516 | 7,188 | 6,786 | 6,955 | 4,473 | 7,379 | 7,477 | 7,131 | 4,986 | 6,883 | 6,717 | 6,497 | 4,456 | 6,658 | 6,630 | 6,565 | 4,770 | 6,834 | 6,829 | 6,790 | 4,897 | 6,545 | 5,907 | 5,891 | 4,414 | 6,036 | 6,065 | 6,123 | 4,677 | 6,606 | 6,643 | 6,668 | 4,844 | 7,053 | 6,839 | 6,755 | 5,081 | 6,597 | 6,632 | 6,499 | 4,949 | 7,014 | 182 | 6,587 | 6,484 | 6,502 | 5,708 | 6,233 | 6,153 | 5,865 | 5,468 | 5,602 | 5,084 | 6,231 | 87 | 5,759 | 4,500 | 5,818 | 4 | 10 | 4,248 | 6 | 6 | 470 | 161 | 236 | 220 | 2,042 | 3,682 | 4,686 | 4,495 | 4,344 | 4,344 | 4,361 | 4,168 | 4,383 | 4,292 | 3,400 | 3,768 | 3,609 | 3,819 | 4,174 | 3,579 | 3,148 | 3,168 | 3,187 | 3,139 | 3,293 | 3,534 | 1,745 | 1,647 | 1,636 | 1,751 | 1,736 | 1,668 | 1,935 | 1,999 | 1,608 | 1,583 | 1,749 | 1,895 | 1,905 | 2,141 | 1,781 | 1,775 | 1,674 | 1,870 | 1,953 | 1,832 | 1,722 | 1,789 | 1,840 | 1,924 | 1,690 | 1,773 | 1,949 | 1,948 | 1,699 | 1,751 | 1,696 | 1,649 | 1,780 | 1,495 | 1,361 | 1,471 | 1,591 | 1,658 | 1,675 | 1,616 | 1,691 | 2,942 | 2,965 | 2,802 | 2,531 |
Total Current Liabilities
| 19,534 | 21,044 | 16,488 | 18,539 | 17,227 | 17,174 | 17,896 | 19,938 | 18,109 | 19,947 | 20,027 | 19,508 | 20,207 | 18,143 | 17,950 | 19,197 | 17,184 | 17,341 | 17,377 | 18,098 | 19,915 | 19,894 | 19,593 | 18,924 | 17,900 | 18,018 | 18,755 | 18,861 | 18,225 | 17,981 | 17,281 | 16,331 | 18,213 | 15,911 | 15,659 | 18,371 | 16,367 | 15,574 | 15,432 | 14,773 | 13,947 | 14,324 | 14,353 | 14,218 | 14,663 | 13,480 | 13,111 | 13,045 | 12,713 | 12,812 | 12,666 | 12,275 | 12,859 | 12,111 | 11,770 | 11,717 | 11,546 | 10,687 | 11,101 | 11,147 | 11,034 | 10,995 | 10,938 | 12,289 | 13,610 | 12,227 | 11,332 | 11,941 | 12,092 | 12,369 | 10,374 | 10,135 | 10,086 | 10,209 | 9,905 | 10,430 | 9,706 | 9,672 | 11,551 | 8,739 | 7,230 | 7,053 | 7,221 | 6,783 | 6,594 | 6,649 | 6,889 | 6,574 | 5,366 | 5,983 | 6,003 | 6,220 | 8,244 | 7,646 | 7,078 | 7,214 | 8,269 | 7,995 | 8,314 | 8,272 | 4,784 | 4,092 | 5,084 | 5,185 | 4,004 | 3,918 | 3,735 | 4,436 | 3,858 | 3,594 | 3,556 | 3,696 | 3,912 | 4,160 | 3,979 | 3,804 | 3,630 | 3,830 | 3,655 | 3,391 | 3,228 | 3,248 | 3,433 | 3,489 | 3,192 | 3,472 | 3,479 | 3,505 | 3,401 | 3,686 | 3,760 | 3,603 | 3,596 | 3,408 | 3,489 | 3,424 | 3,642 | 3,722 | 3,362 | 3,227 | 2,807 | 3,202 | 3,462 | 3,655 | 3,018 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 25,934 | 20,767 | 22,094 | 16,463 | 16,683 | 17,600 | 14,670 | 15,123 | 12,236 | 12,491 | 12,636 | 14,254 | 14,346 | 16,138 | 16,124 | 16,342 | 17,687 | 17,591 | 11,542 | 11,110 | 11,101 | 8,608 | 8,598 | 9,756 | 14,059 | 12,504 | 12,738 | 12,573 | 11,453 | 11,329 | 11,181 | 12,182 | 9,608 | 9,607 | 9,700 | 5,554 | 5,599 | 5,562 | 5,661 | 6,046 | 6,760 | 6,839 | 6,804 | 6,801 | 5,789 | 5,779 | 5,787 | 6,395 | 6,391 | 6,342 | 6,269 | 6,881 | 6,880 | 6,790 | 6,763 | 5,755 | 6,265 | 6,254 | 6,246 | 6,246 | 6,256 | 6,251 | 6,266 | 5,865 | 5,963 | 6,575 | 6,576 | 5,419 | 5,391 | 4,485 | 4,704 | 3,909 | 3,909 | 3,911 | 3,964 | 3,082 | 3,972 | 4,091 | 4,042 | 4,069 | 4,839 | 4,825 | 4,954 | 4,961 | 5,006 | 5,042 | 4,721 | 4,719 | 4,708 | 4,707 | 4,653 | 4,731 | 3,519 | 3,503 | 3,906 | 3,941 | 4,155 | 3,444 | 3,477 | 2,457 | 1,287 | 1,453 | 1,457 | 1,476 | 1,459 | 1,638 | 1,592 | 1,215 | 1,313 | 1,263 | 1,256 | 1,317 | 1,317 | 1,330 | 1,344 | 1,366 | 1,377 | 1,304 | 1,317 | 1,424 | 1,446 | 1,531 | 1,552 | 1,602 | 1,573 | 1,571 | 1,577 | 1,777 | 1,811 | 1,755 | 1,716 | 1,914 | 2,108 | 2,068 | 2,046 | 2,051 | 1,809 | 1,747 | 1,888 | 1,903 | 2,095 | 2,044 | 2,017 | 2,127 | 2,086 |
Deferred Revenue Non-Current
| -10,043 | 1,002 | -7,866 | 1,171 | 131 | 133 | 0 | 1,334 | 2,406 | 212 | 0 | 1,324 | 225 | 225 | 234 | 1,356 | 309 | 317 | 314 | 1,310 | 329 | 326 | 333 | 1,264 | 440 | 497 | 495 | 76 | 530 | 537 | 546 | 81 | 477 | 489 | 506 | 99 | 892 | 921 | 911 | 93 | 955 | 978 | 998 | 44 | 995 | 1,317 | 1,338 | 47 | 1,346 | 1,365 | 1,400 | 1,417 | 1,386 | 1,411 | 1,461 | 1,477 | 1,494 | 1,551 | 1,547 | 1,594 | 1,554 | 1,571 | 1,782 | 698 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,077 | 2,137 | 2,063 | 2,094 | 2,225 | 2,262 | 2,303 | 2,093 | 2,406 | 2,421 | 2,387 | 2,364 | 2,372 | 2,302 | 2,309 | 2,113 | 1,474 | 1,461 | 1,670 | 1,670 | 1,366 | 1,722 | 1,850 | 1,713 | 1,905 | 2,751 | 2,782 | 2,894 | 300 | 329 | 414 | 486 | 701 | 767 | 626 | 558 | 499 | 300 | 210 | 236 | 891 | 795 | 757 | 804 | 719 | 643 | 683 | 628 | 679 | 681 | 707 | 676 | 505 | 661 | 671 | 636 | 745 | 576 | 570 | 542 | 730 | 691 | 715 | 698 | 1,253 | 1,230 | 952 | 734 | 484 | 455 | 367 | 352 | 551 | 455 | 376 | 503 | 530 | 513 | 447 | 397 | 358 | 313 | 294 | 316 | 510 | 512 | 416 | 419 | 914 | 879 | 947 | 875 | 1,009 | 1,065 | 1,182 | 1,173 | 998 | 878 | 877 | 864 | 802 | 784 | 806 | 795 | 655 | 601 | 628 | 694 | 538 | 638 | 590 | 610 | 595 | 504 | 520 | 551 | 541 | 462 | 428 | 406 | 441 | 386 | 359 | 339 | 455 | 463 | 427 | 412 | 599 | 593 | 606 | 593 | 404 | 643 | 637 | 673 | 739 | 747 | 739 | 722 | 745 | 717 | 706 | 569 | 377 |
Other Non-Current Liabilities
| 18,009 | 6,862 | 15,814 | 6,817 | 7,248 | 7,267 | 7,492 | 6,461 | 6,793 | 8,990 | 9,244 | 7,771 | 8,920 | 8,928 | 8,685 | 7,781 | 8,485 | 8,521 | 8,647 | 7,778 | 9,080 | 9,133 | 9,223 | 7,751 | 9,200 | 8,312 | 8,399 | 7,539 | 5,029 | 4,939 | 4,879 | 5,516 | 5,183 | 5,462 | 5,499 | 6,026 | 5,101 | 5,199 | 5,224 | 6,300 | 4,361 | 4,654 | 4,646 | 5,822 | 7,006 | 6,935 | 7,196 | 8,523 | 6,726 | 6,891 | 7,486 | 7,657 | 6,048 | 6,493 | 6,427 | 7,462 | 7,603 | 7,895 | 7,458 | 7,521 | 6,604 | 7,068 | 7,155 | 8,753 | 6,718 | 6,486 | 6,448 | 5,755 | 6,680 | 6,662 | 6,605 | 6,473 | 6,837 | 6,951 | 7,048 | 7,025 | 6,623 | 6,774 | 7,189 | 6,208 | 6,356 | 6,474 | 6,440 | 6,555 | 6,391 | 6,591 | 6,711 | 6,922 | 3,187 | 3,145 | 3,107 | 3,230 | 3,308 | 3,201 | 3,030 | 3,140 | 3,159 | 3,167 | 3,224 | 3,335 | 2,657 | 2,734 | 2,736 | 2,807 | 2,874 | 2,917 | 2,882 | 2,976 | 2,946 | 3,065 | 3,126 | 3,026 | 3,081 | 3,114 | 3,088 | 3,152 | 3,076 | 3,104 | 3,114 | 3,118 | 2,991 | 2,996 | 2,977 | 3,009 | 2,755 | 2,811 | 2,835 | 2,811 | 1,094 | 1,167 | 1,217 | 1,289 | 1,379 | 930 | 918 | 928 | 934 | 870 | 881 | 868 | 843 | 774 | 912 | 1,247 | 1,957 |
Total Non-Current Liabilities
| 35,977 | 30,768 | 32,105 | 26,545 | 26,287 | 27,262 | 24,465 | 25,011 | 23,841 | 24,114 | 24,267 | 25,713 | 25,863 | 27,593 | 27,352 | 27,592 | 27,955 | 27,890 | 22,173 | 21,868 | 21,876 | 19,789 | 20,004 | 20,484 | 25,604 | 24,064 | 24,414 | 23,082 | 17,312 | 17,134 | 17,020 | 18,265 | 15,969 | 16,325 | 16,331 | 12,237 | 12,091 | 11,982 | 12,006 | 12,675 | 12,967 | 13,266 | 13,205 | 13,471 | 14,509 | 14,674 | 15,004 | 15,593 | 15,142 | 15,279 | 15,862 | 16,631 | 14,819 | 15,355 | 15,322 | 15,330 | 16,107 | 16,276 | 15,821 | 15,903 | 15,144 | 15,581 | 15,918 | 16,014 | 13,934 | 14,291 | 13,976 | 12,642 | 12,555 | 11,602 | 11,676 | 11,086 | 11,297 | 11,317 | 11,388 | 10,610 | 11,125 | 11,378 | 11,678 | 11,071 | 11,553 | 11,612 | 11,688 | 11,832 | 11,907 | 12,145 | 11,848 | 12,060 | 8,809 | 8,731 | 8,707 | 8,836 | 7,836 | 7,769 | 8,118 | 8,254 | 8,312 | 7,489 | 7,578 | 6,656 | 4,746 | 4,971 | 4,999 | 5,078 | 4,988 | 5,156 | 5,102 | 4,885 | 4,797 | 4,966 | 4,972 | 4,953 | 4,993 | 4,948 | 4,952 | 5,069 | 4,994 | 4,870 | 4,859 | 4,948 | 4,878 | 4,913 | 4,888 | 4,950 | 4,783 | 4,845 | 4,839 | 5,000 | 3,504 | 3,515 | 3,539 | 3,796 | 3,891 | 3,641 | 3,601 | 3,652 | 3,482 | 3,364 | 3,508 | 3,493 | 3,683 | 3,535 | 3,635 | 3,943 | 4,420 |
Total Liabilities
| 55,511 | 51,812 | 48,593 | 45,084 | 43,514 | 44,436 | 42,361 | 44,949 | 41,950 | 44,061 | 44,294 | 45,221 | 46,070 | 45,736 | 45,302 | 46,789 | 45,139 | 45,231 | 39,550 | 39,966 | 41,791 | 39,683 | 39,597 | 39,408 | 43,504 | 42,082 | 43,169 | 41,943 | 35,537 | 35,115 | 34,301 | 34,596 | 34,182 | 32,236 | 31,990 | 30,608 | 28,458 | 27,556 | 27,438 | 27,448 | 26,914 | 27,590 | 27,558 | 27,689 | 29,172 | 28,154 | 28,115 | 28,638 | 27,855 | 28,091 | 28,528 | 28,906 | 27,678 | 27,466 | 27,092 | 27,047 | 27,653 | 26,963 | 26,922 | 27,050 | 26,178 | 26,576 | 26,856 | 28,303 | 27,544 | 26,518 | 25,308 | 24,583 | 24,647 | 23,971 | 22,050 | 21,221 | 21,383 | 21,526 | 21,293 | 21,040 | 20,831 | 21,050 | 23,229 | 19,810 | 18,783 | 18,665 | 18,909 | 18,615 | 18,501 | 18,794 | 18,737 | 18,634 | 14,175 | 14,714 | 14,710 | 15,056 | 16,080 | 15,415 | 15,196 | 15,468 | 16,581 | 15,484 | 15,892 | 14,928 | 9,530 | 9,063 | 10,083 | 10,263 | 8,992 | 9,074 | 8,837 | 9,321 | 8,655 | 8,560 | 8,528 | 8,649 | 8,905 | 9,108 | 8,931 | 8,873 | 8,624 | 8,700 | 8,514 | 8,339 | 8,106 | 8,161 | 8,321 | 8,439 | 7,975 | 8,317 | 8,318 | 8,505 | 6,905 | 7,201 | 7,299 | 7,399 | 7,487 | 7,049 | 7,090 | 7,076 | 7,124 | 7,086 | 6,870 | 6,720 | 6,490 | 6,737 | 7,097 | 7,598 | 7,438 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 673 | 0 | 264 | 266 | 241 | 239 | 0 | 0 | 212 | 0 | 0 | 0 | 178 | 0 | 173 | 179 | 163 | 0 | 0 | 0 | 178 | 0 | 171 | 0 | 135 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 112 | 114 | 0 | 91 | 90 | 0 | 0 | 0 | 96 | 105 | 0 | 120 | 0 | 136 | 120 | 0 | 0 | 103 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 958 | 716 | 716 | 716 | 716 | 716 | 716 | 716 | 716 | 716 | 716 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 50,287 | 49,576 | 48,735 | 47,979 | 47,426 | 46,596 | 45,797 | 45,093 | 44,767 | 43,883 | 43,288 | 42,827 | 42,079 | 41,467 | 40,682 | 39,905 | 39,203 | 39,080 | 38,635 | 37,693 | 36,775 | 35,741 | 34,794 | 33,978 | 31,110 | 30,104 | 29,395 | 28,255 | 31,247 | 30,406 | 29,526 | 28,710 | 28,190 | 27,702 | 26,874 | 26,147 | 25,433 | 24,585 | 23,811 | 23,115 | 22,576 | 21,773 | 21,039 | 20,383 | 19,796 | 19,135 | 18,442 | 17,799 | 17,877 | 17,222 | 16,613 | 16,083 | 16,686 | 16,085 | 15,538 | 15,097 | 18,130 | 17,867 | 17,635 | 17,487 | 17,021 | 16,646 | 16,424 | 16,250 | 15,745 | 15,227 | 14,711 | 14,273 | 13,771 | 13,341 | 12,924 | 12,563 | 12,168 | 11,811 | 11,477 | 11,722 | 11,374 | 11,080 | 10,950 | 10,767 | 10,674 | 10,463 | 10,263 | 10,129 | 9,884 | 9,701 | 9,543 | 9,450 | 11,071 | 10,813 | 10,507 | 10,284 | 10,318 | 10,779 | 10,880 | 10,992 | 10,889 | 10,757 | 10,289 | 9,932 | 5,919 | 5,628 | 5,322 | 5,082 | 4,814 | 4,569 | 4,304 | 4,089 | 3,849 | 3,630 | 3,401 | 3,214 | 2,974 | 2,744 | 2,516 | 2,315 | 2,114 | 1,941 | 1,762 | 1,613 | 1,453 | 1,309 | 1,157 | 1,023 | 1,135 | 1,001 | 864 | 747 | 1,913 | 1,796 | 1,677 | 1,594 | 1,514 | 2,120 | 2,101 | 2,113 | 2,080 | 2,042 | 1,985 | 1,923 | 1,876 | 1,671 | 1,503 | 1,155 | 938 |
Accumulated Other Comprehensive Income/Loss
| -4,404 | -4,075 | -4,048 | -4,135 | -3,551 | -3,611 | -3,538 | -3,475 | -3,296 | -2,883 | -2,787 | -2,895 | -3,193 | -3,075 | -3,184 | -3,377 | -3,436 | -3,310 | -3,353 | -3,197 | -3,295 | -3,453 | -3,245 | -3,437 | -2,125 | -2,222 | -2,174 | -2,235 | -2,840 | -2,837 | -2,562 | -2,714 | -2,482 | -2,499 | -2,455 | -2,535 | -2,373 | -1,969 | -2,099 | -1,459 | 281 | 837 | 748 | 818 | -1,211 | -1,767 | -1,656 | -1,339 | -1,294 | -1,637 | -1,182 | -1,444 | -1,122 | -536 | -687 | -1,067 | -4,282 | -5,031 | -4,543 | -4,429 | -3,251 | -3,512 | -4,049 | -3,809 | -664 | -344 | -285 | -544 | -1,034 | -1,167 | -1,249 | -1,307 | 105 | 41 | -59 | -25 | -33 | -80 | 36 | 138 | -167 | -255 | -175 | -189 | -781 | -689 | -988 | -1,109 | -615 | -608 | -827 | -835 | -726 | -866 | -807 | -729 | -652 | -512 | -391 | -355 | -270 | -275 | -136 | -70 | -169 | -220 | -221 | -179 | -137 | -106 | -72 | 14 | 46 | 29 | 63 | 88 | 96 | 135 | 107 | 58 | 37 | 10 | 1 | -4,074 | -3,994 | -3,907 | -3,833 | -3,732 | -3,595 | -3,411 | -3,315 | -3,224 | -3,099 | -3,004 | -2,945 | -2,851 | -2,683 | -2,687 | -2,591 | -2,482 | -2,351 | -2,126 | -1,896 | -1,632 | -1,244 |
Other Total Stockholders Equity
| -29,435 | -29,512 | -29,191 | -28,946 | -27,058 | -26,644 | -25,702 | -25,257 | -24,722 | -24,417 | -23,094 | -22,321 | -22,002 | -21,412 | -20,470 | -19,937 | -18,651 | -18,581 | -18,596 | -16,960 | -16,329 | -15,376 | -13,740 | -13,319 | -11,704 | -11,240 | -10,584 | -9,702 | -8,291 | -8,102 | -7,599 | -7,585 | -7,475 | -7,390 | -7,180 | -6,287 | -6,258 | -5,117 | -5,128 | -4,957 | -4,878 | -4,872 | -4,818 | -4,692 | -4,584 | -4,549 | -4,302 | -4,443 | -4,409 | -4,550 | -4,646 | -4,791 | -4,860 | -4,435 | -4,119 | -4,322 | -4,476 | -4,786 | -5,063 | -5,172 | -5,236 | -5,625 | -5,918 | -6,212 | -6,501 | -5,580 | -5,748 | -5,465 | -5,440 | -5,332 | -3,470 | -2,494 | -1,910 | -1,832 | -1,463 | -1,401 | -924 | -440 | -513 | -611 | -260 | -280 | -289 | -169 | -177 | -231 | -289 | -374 | -1,042 | -1,092 | -1,155 | -1,237 | -1,298 | -1,351 | -1,439 | -1,514 | -1,859 | -1,751 | -1,911 | -1,936 | -942 | -1,043 | -605 | -431 | -329 | -242 | -28 | -240 | -9 | 112 | 503 | 594 | 649 | 716 | 754 | 831 | 869 | 911 | 976 | 953 | 950 | 950 | 1,013 | 5,083 | 5,366 | 5,292 | 5,271 | 5,236 | 5,169 | 4,923 | 4,789 | 4,613 | 4,422 | 4,299 | 4,274 | 4,118 | 3,917 | 3,972 | 3,944 | 3,971 | 4,013 | 3,723 | 3,522 | 4,147 | 6,139 |
Total Shareholders Equity
| 17,406 | 16,947 | 16,454 | 15,856 | 17,775 | 17,299 | 17,515 | 17,319 | 17,707 | 17,541 | 18,365 | 19,242 | 17,842 | 18,202 | 18,252 | 17,790 | 18,313 | 18,147 | 17,644 | 18,706 | 18,109 | 17,870 | 18,767 | 18,358 | 18,239 | 17,773 | 17,774 | 17,439 | 21,074 | 20,425 | 20,323 | 19,547 | 19,191 | 18,942 | 18,197 | 18,418 | 17,760 | 18,457 | 17,542 | 17,784 | 18,937 | 18,696 | 17,927 | 17,579 | 15,073 | 13,777 | 13,533 | 13,065 | 13,132 | 11,993 | 11,743 | 10,902 | 11,767 | 12,072 | 11,810 | 10,666 | 10,466 | 9,128 | 8,987 | 8,844 | 9,595 | 8,561 | 7,415 | 7,187 | 9,538 | 10,261 | 9,636 | 9,222 | 8,255 | 7,800 | 9,163 | 9,720 | 11,321 | 10,978 | 10,913 | 11,254 | 11,375 | 11,518 | 11,431 | 11,252 | 11,205 | 10,886 | 10,757 | 10,729 | 9,884 | 9,739 | 9,224 | 8,925 | 10,372 | 10,071 | 9,483 | 9,170 | 9,252 | 9,520 | 9,592 | 9,707 | 9,336 | 9,452 | 8,945 | 8,599 | 5,423 | 5,026 | 5,297 | 5,297 | 5,032 | 4,823 | 4,771 | 4,386 | 4,419 | 4,352 | 4,190 | 4,180 | 4,027 | 3,847 | 3,691 | 3,592 | 3,437 | 3,345 | 3,203 | 2,982 | 2,798 | 2,627 | 2,529 | 2,390 | 2,507 | 2,386 | 2,302 | 2,251 | 3,487 | 3,308 | 3,151 | 2,983 | 2,837 | 3,415 | 3,430 | 3,380 | 3,314 | 3,327 | 3,338 | 3,412 | 3,538 | 3,268 | 3,129 | 3,670 | 5,833 |
Total Equity
| 17,981 | 17,517 | 17,052 | 16,441 | 17,782 | 17,901 | 17,522 | 17,326 | 18,337 | 18,197 | 19,058 | 19,249 | 18,121 | 18,209 | 18,259 | 17,797 | 18,320 | 18,373 | 17,872 | 18,713 | 18,313 | 18,067 | 18,963 | 18,365 | 18,423 | 17,778 | 17,779 | 17,444 | 21,231 | 20,553 | 20,478 | 19,550 | 19,374 | 18,945 | 18,375 | 18,708 | 18,167 | 18,856 | 17,919 | 18,003 | 19,267 | 19,006 | 18,219 | 17,746 | 15,234 | 14,012 | 13,685 | 13,215 | 13,219 | 12,083 | 11,842 | 10,998 | 11,872 | 12,184 | 11,930 | 10,787 | 10,602 | 9,248 | 9,104 | 8,954 | 9,698 | 8,655 | 7,501 | 7,269 | 9,538 | 10,261 | 9,636 | 9,222 | 8,255 | 7,800 | 9,163 | 9,720 | 11,321 | 10,978 | 10,913 | 11,254 | 11,375 | 11,518 | 11,431 | 11,252 | 11,205 | 10,886 | 10,757 | 10,729 | 9,884 | 9,739 | 9,224 | 8,925 | 10,372 | 10,071 | 9,483 | 9,170 | 9,252 | 9,520 | 9,592 | 9,707 | 9,336 | 9,452 | 8,945 | 8,599 | 5,423 | 5,026 | 5,297 | 5,297 | 5,032 | 4,823 | 4,771 | 4,386 | 4,419 | 4,352 | 4,190 | 4,180 | 4,027 | 3,847 | 3,691 | 3,592 | 3,437 | 3,345 | 3,203 | 2,982 | 2,798 | 2,627 | 2,529 | 2,390 | 2,507 | 2,386 | 2,302 | 2,251 | 3,487 | 3,308 | 3,151 | 2,983 | 2,837 | 3,415 | 3,430 | 3,380 | 3,314 | 3,327 | 3,338 | 3,412 | 3,538 | 3,268 | 3,129 | 3,670 | 5,833 |
Total Liabilities & Shareholders Equity
| 73,492 | 69,329 | 65,645 | 61,525 | 61,296 | 62,337 | 59,883 | 62,275 | 60,287 | 62,258 | 63,352 | 64,470 | 64,191 | 63,945 | 63,561 | 64,586 | 63,459 | 63,604 | 57,422 | 58,679 | 60,104 | 57,750 | 58,560 | 57,773 | 61,927 | 59,860 | 60,948 | 59,387 | 56,768 | 55,668 | 54,779 | 54,146 | 53,556 | 51,181 | 50,365 | 49,316 | 46,625 | 46,412 | 45,357 | 45,451 | 46,181 | 46,596 | 45,777 | 45,435 | 44,406 | 42,166 | 41,800 | 41,853 | 41,074 | 40,174 | 40,370 | 39,808 | 39,445 | 39,650 | 38,902 | 37,834 | 38,119 | 36,091 | 36,026 | 36,004 | 35,773 | 35,137 | 34,357 | 35,490 | 37,082 | 36,779 | 34,944 | 33,805 | 32,902 | 31,771 | 31,213 | 30,941 | 32,704 | 32,504 | 32,206 | 32,294 | 32,206 | 32,568 | 34,660 | 31,062 | 29,988 | 29,551 | 29,666 | 29,344 | 28,385 | 28,533 | 27,961 | 27,559 | 24,547 | 24,785 | 24,193 | 24,226 | 25,332 | 24,935 | 24,788 | 25,175 | 25,917 | 24,936 | 24,837 | 23,527 | 14,953 | 14,089 | 15,380 | 15,560 | 14,024 | 13,897 | 13,608 | 13,707 | 13,074 | 12,912 | 12,718 | 12,829 | 12,932 | 12,955 | 12,622 | 12,465 | 12,061 | 12,045 | 11,717 | 11,321 | 10,904 | 10,788 | 10,850 | 10,829 | 10,482 | 10,703 | 10,620 | 10,756 | 10,392 | 10,509 | 10,450 | 10,382 | 10,324 | 10,464 | 10,520 | 10,456 | 10,438 | 10,413 | 10,208 | 10,132 | 10,028 | 10,005 | 10,226 | 11,268 | 13,271 |