
Home Invest Belgium S.A.
EBR:HOMI.BR
17.66 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1.252 | 2.609 | 4.284 | 4.186 | 3.328 | 4.201 | 3.24 | 7.184 | 3.438 | 2.487 | 4.926 | 3.883 | 2.634 | 1.701 | 1.037 | 1.965 | 1.543 |
Short Term Investments
| 0.388 | 0 | -31.433 | -1.825 | -0.325 | -1.943 | 0.156 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.64 | 2.609 | 4.284 | 4.186 | 3.328 | 4.201 | 3.24 | 7.184 | 3.438 | 2.487 | 4.926 | 3.883 | 2.634 | 1.701 | 1.037 | 1.965 | 1.543 |
Net Receivables
| 1.44 | 2.006 | 1.985 | 2.926 | 2.394 | 1.058 | 0 | 3.477 | 4.73 | 10.471 | 2.814 | 3.312 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0.54 | 0 | 0.293 | -0.294 | -0.367 | -0.411 | 1.261 | -11.464 | -2.814 | -3.312 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.482 | 1.445 | 1.215 | 1.511 | 0.62 | 0.482 | 2.997 | 0.398 | 0 | 3.055 | 6.431 | 9.972 | 23.744 | 13.791 | 3.789 | 5.144 | 3.558 |
Total Current Assets
| 4.562 | 6.06 | 8.025 | 8.623 | 6.635 | 5.74 | 6.237 | 11.059 | 9.429 | 16.013 | 14.171 | 17.166 | 26.379 | 15.493 | 4.825 | 7.108 | 5.102 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0.044 | 0.068 | 0.18 | 0.394 | 0.607 | 0.7 | 0.353 | 0.391 | 0.102 | 0.149 | 0.191 | 0.123 | 0.162 | 0.201 | 0.041 | 0.053 | 0.081 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.57 | 0.577 | 0.573 | 0.493 | 0.288 | 0.375 | 0.462 | 0.416 | 0.278 | 0.008 | 0.012 | 0.016 | 0.006 | 0.008 | 0.008 | 0.002 | 0.004 |
Goodwill and Intangible Assets
| 0.57 | 0.577 | 0.573 | 0.493 | 0.288 | 0.375 | 0.462 | 0.416 | 0.278 | 0.008 | 0.012 | 0.016 | 0.006 | 0.008 | 0.008 | 0.002 | 0.004 |
Long Term Investments
| 28.423 | 0 | 57.481 | 25.059 | 22.224 | 22.426 | 19 | 0.007 | 0 | 0.074 | 0.069 | 0.076 | 0.052 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -57.481 | -25.059 | -22.224 | -22.426 | -19 | -0.007 | 0 | -0.074 | -0.069 | -0.076 | -0.052 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 867.47 | 800.678 | 803.585 | 727.502 | 646.379 | 632.354 | 544.053 | 458.195 | 409.492 | 346.892 | 317.407 | 307.794 | 243.846 | 257.778 | 234.672 | 227.106 | 209.239 |
Total Non-Current Assets
| 896.507 | 801.323 | 804.338 | 728.389 | 647.274 | 633.429 | 544.869 | 459.003 | 409.872 | 347.049 | 317.61 | 307.933 | 244.014 | 257.986 | 234.721 | 227.161 | 209.324 |
Total Assets
| 901.069 | 807.808 | 812.362 | 737.012 | 653.909 | 639.169 | 551.106 | 470.061 | 419.302 | 363.062 | 331.781 | 325.1 | 270.393 | 273.479 | 239.547 | 234.269 | 214.426 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2.139 | 4.258 | 2.987 | 1.261 | 3.208 | 2.994 | 2.426 | 4.84 | 9.134 | 4.311 | 1.581 | 1.066 | 1.47 | 7.332 | 2.029 | 3.206 | 1.642 |
Short Term Debt
| 7 | 50.093 | 34.064 | 40.17 | 30.11 | 40.108 | 0 | 4.564 | 0.792 | -3.293 | 0.644 | 48.015 | 16.163 | 24.926 | 0.465 | 0.835 | 0.494 |
Tax Payables
| 0.929 | 1.014 | 1.076 | 1.34 | 1.175 | 1.591 | 2.083 | 1.729 | 0.535 | 0.541 | 0.512 | 0.428 | 0.534 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.907 | 1.185 | 5.476 | 5.114 | 4.796 | 5.082 | 5.436 | 3.348 | 3.293 | 0 | 2.08 | 1.709 | 0.474 | 0.436 | 0.473 | 0.22 |
Other Current Liabilities
| 4.457 | 4.036 | 3.833 | -1.332 | 4.067 | 3.311 | 3.022 | -1.705 | -1.196 | -0.499 | 3.186 | -0.987 | 1.694 | 1.867 | 0.477 | 0.692 | 1.385 |
Total Current Liabilities
| 14.525 | 61.215 | 43.145 | 46.915 | 38.56 | 48.004 | 12.613 | 20.3 | 12.613 | 8.253 | 5.923 | 50.603 | 19.861 | 34.126 | 3.407 | 5.207 | 3.74 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 349.914 | 326.609 | 356.569 | 341.657 | 302.335 | 279.489 | 263.284 | 224.745 | 192.206 | 154.618 | 109.627 | 75 | 64.55 | 59.389 | 78.434 | 76.849 | 61.546 |
Deferred Revenue Non-Current
| 0 | 0 | 1.185 | 1.257 | 1.122 | 6.3 | 9.667 | 0.368 | 0.265 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.686 | 2.223 | 2.586 | 2.835 | 2.84 | 2.059 | 1.372 | 1.629 | -0.265 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 49.508 | 0 | -0.001 | 1.398 | 1.719 | 2.058 | 6.205 | 6.063 | 9.28 | 0 | 8.006 | 4.472 | 0 | 4.726 | 3.738 | 3.163 | 2.049 |
Total Non-Current Liabilities
| 402.108 | 328.832 | 359.154 | 347.147 | 305.175 | 281.547 | 269.489 | 232.806 | 201.486 | 154.618 | 117.634 | 79.472 | 71.811 | 64.115 | 82.172 | 80.012 | 63.595 |
Total Liabilities
| 416.633 | 390.047 | 402.299 | 394.062 | 343.735 | 329.551 | 282.103 | 253.106 | 214.099 | 162.87 | 123.557 | 130.074 | 91.671 | 98.241 | 85.579 | 85.218 | 67.335 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102.042 | 101.81 | 94.136 | 87.999 | 87.999 | 87.999 | 87.999 | 87.999 | 75.999 | 75.999 | 75.999 | 73.47 | 73.47 | 73.47 | 70.947 | 70.947 | 69.731 |
Retained Earnings
| 100.858 | 3.988 | 59.893 | 34.889 | 4.912 | 43.899 | 56.447 | 1.257 | 6.101 | 3.507 | 15.938 | 37.354 | 23.06 | 14.834 | 9.33 | 7.812 | 6.608 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 211.238 | 178.324 | 176.953 | 127.362 | 73.945 | 75.895 | -0.432 | -0.36 | -0.286 | -0.187 | -0.114 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 281.536 | 311.963 | 256.034 | 202.341 | 24.216 | 24.216 | 24.216 | 24.216 | 24.146 | 24.146 | 24.146 | 96.649 | 82.191 | -3.747 | 71.249 | 18.336 | 88.871 |
Total Shareholders Equity
| 484.436 | 417.761 | 410.063 | 342.95 | 310.173 | 309.618 | 269.003 | 216.955 | 205.202 | 200.192 | 208.224 | 195.026 | 178.721 | 175.238 | 153.968 | 149.051 | 147.091 |
Total Equity
| 484.436 | 417.761 | 410.063 | 342.95 | 310.173 | 309.618 | 269.003 | 216.955 | 205.202 | 200.192 | 208.224 | 195.026 | 178.721 | 175.238 | 153.968 | 149.051 | 147.091 |
Total Liabilities & Shareholders Equity
| 901.069 | 807.808 | 812.362 | 737.012 | 653.909 | 639.169 | 551.106 | 470.061 | 419.302 | 363.062 | 331.781 | 325.1 | 270.393 | 273.479 | 239.547 | 234.269 | 214.426 |