Hologic, Inc.
NASDAQ:HOLX
77.54 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1990 Q4 | 1990 Q2 | 1989 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,160.2 | 2,439.1 | 2,180 | 1,932.1 | 2,722.5 | 2,765 | 2,582.2 | 2,441.3 | 2,339.5 | 2,375.3 | 2,290.8 | 1,420.8 | 1,170.3 | 827.6 | 816.4 | 868.7 | 701 | 744.2 | 799.8 | 370.8 | 601.8 | 427.9 | 401 | 311.1 | 666.7 | 575.4 | 614.2 | 664.4 | 540.6 | 588.4 | 1,134.6 | 646 | 548.4 | 441.5 | 316.3 | 650.3 | 492.7 | 885 | 670.5 | 544 | 741.6 | 638.4 | 490.379 | 448.637 | 822.49 | 964.385 | 752.175 | 720.565 | 566.126 | 905.606 | 855.097 | 793.61 | 712.332 | 613.801 | 572.918 | 608.036 | 515.625 | 491.368 | 431.315 | 345.042 | 293.186 | 243.721 | 217.228 | 171.479 | 95.661 | 119.863 | 97.803 | 154.663 | 100.403 | 93.8 | 54.501 | 37.309 | 29.923 | 110.14 | 108.285 | 94.514 | 113.994 | 102.247 | 95.691 | 72.702 | 68.335 | 56.944 | 56.133 | 45.015 | 45.177 | 39.874 | 31.421 | 43.209 | 45.836 | 31.936 | 26.23 | 30.602 | 12.754 | 11.908 | 16.166 | 22.359 | 22.778 | 34.098 | 36.722 | 36.1 | 36.5 | 38.4 | 36.6 | 48.4 | 48.4 | 45.9 | 43.7 | 45.2 | 28.1 | 33.3 | 42.6 | 33.2 | 28.8 | 31.8 | 57.9 | 8.2 | 7.4 | 6.7 | 9.8 | 8.3 | 5.9 | 3.5 | 4.7 | 4.4 | 6.7 | 6.3 | 3.5 | 2.4 | 4.1 | 2 | 4.8 | 9 | 13.4 | 9.7 | 2 |
| Short Term Investments
| 173.4 | 8.5 | 7.9 | 22 | 16.2 | 24 | 27.1 | 35.1 | 0 | 19 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 1.8 | 3.3 | 6 | 6.4 | 6.2 | 5.3 | 3.6 | 2.6 | 5.2 | 2.5 | 1 | 0.4 | 0.9 | 1.1 | 0.7 | 0.8 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.033 | 18.999 | 25.1 | 26.2 | 19.8 | 28 | 25 | 27 | 42 | 43 | 42 | 56 | 46 | 33 | 46 | 47 | 28 | 4 | 2 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 2,333.6 | 2,439.1 | 2,180 | 1,932.1 | 2,722.5 | 2,765 | 2,582.2 | 2,441.3 | 2,339.5 | 2,375.3 | 2,290.8 | 1,420.8 | 1,170.3 | 827.6 | 816.4 | 868.7 | 701 | 744.2 | 799.8 | 370.8 | 601.8 | 427.9 | 401 | 311.1 | 666.7 | 575.4 | 614.2 | 664.4 | 540.6 | 588.4 | 1,139.8 | 646 | 548.4 | 441.5 | 316.3 | 650.3 | 492.7 | 885 | 670.5 | 544 | 741.6 | 638.4 | 490.379 | 448.637 | 822.49 | 964.385 | 752.175 | 720.565 | 566.126 | 905.606 | 855.097 | 793.61 | 712.332 | 613.801 | 572.918 | 608.036 | 515.625 | 491.368 | 431.315 | 345.042 | 293.186 | 243.721 | 217.228 | 171.479 | 95.661 | 119.863 | 97.803 | 154.663 | 100.403 | 93.8 | 54.501 | 37.309 | 29.923 | 110.14 | 108.285 | 94.514 | 113.994 | 102.247 | 95.691 | 72.702 | 68.335 | 56.944 | 56.133 | 45.015 | 45.177 | 39.874 | 31.421 | 43.209 | 45.836 | 31.936 | 26.23 | 30.602 | 12.754 | 11.908 | 16.166 | 22.359 | 22.778 | 49.131 | 55.721 | 61.2 | 62.7 | 58.2 | 36.6 | 48.4 | 48.4 | 45.9 | 43.7 | 45.2 | 28.1 | 33.3 | 42.6 | 33.2 | 28.8 | 31.8 | 57.9 | 8.2 | 7.4 | 6.7 | 9.8 | 8.3 | 5.9 | 3.5 | 4.7 | 4.4 | 6.7 | 6.3 | 3.5 | 2.4 | 4.1 | 2 | 4.8 | 9 | 13.4 | 9.7 | 2 |
| Net Receivables
| 600.4 | 628.5 | 647.1 | 670.9 | 625.6 | 686.8 | 714 | 673.8 | 617.6 | 702.9 | 813 | 975.6 | 942.7 | 943.2 | 1,212.3 | 1,216.1 | 1,028.9 | 728 | 597.2 | 581.8 | 648.7 | 586.8 | 557.5 | 578.6 | 579.2 | 551.7 | 544.2 | 548 | 533.5 | 520.3 | 456.7 | 419.9 | 447 | 426.2 | 422.6 | 410.5 | 416.1 | 382.8 | 381 | 400.5 | 396 | 381.7 | 387.633 | 394.471 | 409.3 | 400.428 | 401.301 | 405.653 | 409.333 | 336.437 | 326.29 | 324.222 | 318.712 | 292.324 | 285.917 | 274.437 | 283.103 | 261.518 | 266.806 | 263.226 | 263.231 | 279.811 | 299.614 | 318.536 | 321.299 | 348.383 | 350.385 | 359.478 | 152.743 | 131.567 | 117.868 | 108.235 | 108.566 | 86.884 | 70.771 | 62.119 | 57.742 | 54.044 | 52.4 | 51.786 | 48.409 | 47.759 | 42.309 | 47.415 | 43.831 | 40.443 | 42.219 | 35.344 | 39.568 | 38.923 | 41.459 | 39.548 | 42.227 | 41.05 | 45.337 | 46.158 | 50.58 | 26.24 | 26.287 | 27.9 | 28.1 | 30.4 | 31.7 | 33.2 | 29.3 | 31.8 | 29.8 | 27.8 | 29.2 | 29.7 | 27.6 | 23.8 | 21.7 | 18.7 | 16.2 | 13.9 | 11.6 | 10.7 | 8.4 | 10.2 | 14.4 | 11 | 8.9 | 7.2 | 5.4 | 5.6 | 5.6 | 13.3 | 4.9 | 4.8 | 10.4 | 6.3 | 2.8 | 3.3 | 2 |
| Inventory
| 679.8 | 665.5 | 649.2 | 633.6 | 617.6 | 680.1 | 687.6 | 677.7 | 623.7 | 581.2 | 526.1 | 518.3 | 501.2 | 502.9 | 456.2 | 420.2 | 395.1 | 413.6 | 401.3 | 380.8 | 444.9 | 467.9 | 443.4 | 418.6 | 384.1 | 370.5 | 361.9 | 358.2 | 331.6 | 357 | 384 | 258.3 | 274.7 | 280.5 | 285.1 | 286.4 | 283.1 | 295 | 298.2 | 310.3 | 330.6 | 329.8 | 310.98 | 301.709 | 289.363 | 306.019 | 319.998 | 345.309 | 367.191 | 228.496 | 234.372 | 241.333 | 230.544 | 232.835 | 217.227 | 203.513 | 192.482 | 188.202 | 195.676 | 194.337 | 182.78 | 183.401 | 178.947 | 181.396 | 174.667 | 178.5 | 158.393 | 150.07 | 105.289 | 92.545 | 92.41 | 98.817 | 93.477 | 85.744 | 60.866 | 49.472 | 44.52 | 41.684 | 37.089 | 34.806 | 40.174 | 42.956 | 42.404 | 43.819 | 43.426 | 46.521 | 45.297 | 39.436 | 37.855 | 39.149 | 40.167 | 39.139 | 39.285 | 41.604 | 35.949 | 36.218 | 39.706 | 21.733 | 20.152 | 18.3 | 17.6 | 20 | 19.1 | 20.5 | 20.4 | 18 | 18.4 | 16.9 | 13.2 | 11.5 | 10.8 | 11.2 | 11.1 | 9.6 | 6.7 | 6.4 | 6.9 | 6 | 5.3 | 5.2 | 4.4 | 4.8 | 4.1 | 3.9 | 3.9 | 3.8 | 3.9 | 4.3 | 4.4 | 3 | 2.8 | 2.9 | 2.5 | 1.9 | 1.1 |
| Other Current Assets
| 209.5 | 369.4 | 312.4 | 257.6 | 218.8 | 241.1 | 227.6 | 228.4 | 281.2 | 249.6 | 251.5 | 591.5 | 554.5 | 144.5 | 177.5 | 91.3 | 136.1 | 97 | 138.3 | 304.2 | 97.7 | 109.2 | 109.1 | 93.6 | 93.2 | 97.8 | 114.9 | 67.8 | 72.9 | 70.3 | 71.3 | 1,013.9 | 56.5 | 71.8 | 68.6 | 40.5 | 75.3 | 66 | 66.6 | 81.8 | 103.1 | 88.4 | 81.425 | 88.271 | 103 | 86.454 | 140.953 | 190.803 | 226.06 | 64.969 | 75.808 | 78.66 | 81.312 | 68.836 | 82.859 | 99.214 | 107.671 | 107.483 | 107.151 | 76.237 | 82.319 | 87.165 | 99.299 | 75.408 | 101.951 | 48.694 | 51.854 | 88.668 | 40.745 | 32.705 | 44.468 | 55.825 | 58.056 | 10.206 | 16.15 | 11.76 | 12.119 | 8.924 | 8.862 | 9.339 | 9.135 | 9.673 | 10.041 | 9.658 | 9.554 | 8.69 | 15.636 | 14.379 | 14.811 | 9.599 | 11.845 | 3.396 | 5.309 | 3.451 | 3.631 | 2.687 | 3.041 | 2.814 | 2.822 | 2.8 | 6.8 | 6.8 | 34.5 | 30.8 | 33.7 | 47.3 | 47.2 | 45.6 | 60.3 | 51.1 | 38.9 | 51.2 | 51.4 | 30.8 | 6.6 | 4.5 | 4.7 | 6.3 | 3.9 | 3.2 | 1.6 | 5.6 | 5 | 5.6 | 4.4 | 4.6 | 7.2 | 1 | 8.5 | 10.6 | 0.7 | 0.4 | 0.5 | 1.1 | 0 |
| Total Current Assets
| 3,823.3 | 3,997 | 3,788.7 | 3,494.2 | 4,184.5 | 4,339.3 | 4,211.4 | 4,021.2 | 3,862 | 3,909 | 3,881.4 | 3,506.2 | 3,168.7 | 2,418.2 | 2,662.4 | 2,596.3 | 2,222.3 | 1,982.8 | 1,936.6 | 1,637.6 | 1,792.6 | 1,591.8 | 1,511 | 1,401.9 | 1,723.2 | 1,595.4 | 1,635.2 | 1,638.4 | 1,478.6 | 1,536 | 2,051.8 | 2,338.1 | 1,326.6 | 1,220 | 1,092.6 | 1,387.7 | 1,266.4 | 1,628.8 | 1,416.3 | 1,336.6 | 1,565.8 | 1,432.4 | 1,264.56 | 1,226.939 | 1,624.143 | 1,751.345 | 1,607.248 | 1,660.236 | 1,563.014 | 1,534.984 | 1,491.031 | 1,437.297 | 1,342.9 | 1,207.796 | 1,158.921 | 1,185.2 | 1,098.881 | 1,048.571 | 1,000.948 | 878.842 | 821.516 | 794.098 | 795.088 | 746.819 | 693.578 | 695.44 | 658.435 | 752.879 | 399.18 | 350.617 | 309.247 | 300.186 | 290.022 | 292.974 | 256.072 | 217.865 | 228.375 | 206.899 | 194.042 | 168.633 | 166.053 | 157.332 | 150.887 | 145.907 | 141.988 | 135.528 | 134.573 | 132.368 | 138.07 | 119.607 | 119.701 | 112.685 | 99.575 | 98.013 | 101.083 | 107.422 | 116.105 | 99.918 | 104.982 | 110.2 | 115.2 | 115.4 | 121.9 | 132.9 | 131.8 | 143 | 139.1 | 135.5 | 130.8 | 125.6 | 119.9 | 119.4 | 113 | 90.9 | 87.4 | 33 | 30.6 | 29.7 | 27.4 | 26.9 | 26.3 | 24.9 | 22.7 | 21.1 | 20.4 | 20.3 | 20.2 | 21 | 21.9 | 20.4 | 18.7 | 18.6 | 19.2 | 16 | 5.1 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 537.8 | 528.8 | 524.8 | 527 | 517 | 493.3 | 497.9 | 494.3 | 550.5 | 490.1 | 506.9 | 554.3 | 564.7 | 551.1 | 533.6 | 514.5 | 491.5 | 456.2 | 445.3 | 452 | 473 | 469.8 | 469.7 | 472.6 | 478.2 | 461.5 | 468.6 | 467.1 | 491.2 | 485.5 | 482.7 | 432.6 | 460.2 | 451.5 | 454.1 | 454.5 | 457.1 | 449.9 | 451 | 458.2 | 461.9 | 467.4 | 472.154 | 479.735 | 491.528 | 501.861 | 502.639 | 504.071 | 507.998 | 232.746 | 232.023 | 236.692 | 238.666 | 247.592 | 246.681 | 246.443 | 251.698 | 254.883 | 256.918 | 263.679 | 271.628 | 277.64 | 276.634 | 280.982 | 283.975 | 281.544 | 276.227 | 258.741 | 69.769 | 67.921 | 63.868 | 63.955 | 61.723 | 56.784 | 34.62 | 34.885 | 33.329 | 33.934 | 33.913 | 34.234 | 32.877 | 32.156 | 31.973 | 32.091 | 32.106 | 32.509 | 32.145 | 30.676 | 29.38 | 60.349 | 59.452 | 59.281 | 60.056 | 61.086 | 61.714 | 62.586 | 62.794 | 51.859 | 50.911 | 50.7 | 50.5 | 51.1 | 33.1 | 28.6 | 25.9 | 5.8 | 5.2 | 4.9 | 4.7 | 4.4 | 4.1 | 3.8 | 3.7 | 2.3 | 1.9 | 1.6 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.4 | 1.2 | 1.2 | 1.1 | 1.1 | 1 | 0.4 | 0.3 |
| Goodwill
| 0 | 3,291.1 | 3,292.4 | 3,305.9 | 3,281.3 | 3,298.2 | 3,296.9 | 3,289.6 | 3,236.5 | 3,285.9 | 3,316.6 | 3,329.4 | 3,281.6 | 3,264.2 | 2,857.2 | 2,663.3 | 2,657.9 | 2,592.9 | 2,592 | 2,594.2 | 2,563.7 | 2,566.4 | 2,564.5 | 2,562.9 | 2,533.2 | 2,493.4 | 2,498.2 | 3,176.7 | 3,171.2 | 3,165 | 3,155.3 | 2,474.5 | 2,803.1 | 2,804.7 | 2,806.4 | 2,806.9 | 2,808.2 | 2,809 | 2,809.1 | 2,809.9 | 2,810.8 | 2,811.1 | 2,809.814 | 2,813.907 | 2,814.528 | 3,939.172 | 3,941.309 | 3,941.43 | 3,942.779 | 2,294.492 | 2,297.451 | 2,288.167 | 2,290.33 | 2,286.695 | 2,215.417 | 2,117.485 | 2,108.847 | 2,128.411 | 2,116.483 | 2,112.714 | 2,108.963 | 2,100.938 | 2,112.529 | 4,455.108 | 4,450.496 | 4,210.561 | 4,195.443 | 4,191.182 | 407.528 | 354.615 | 341.71 | 341.837 | 341.994 | 8.689 | 6.285 | 0 | 6.285 | 6.285 | 0 | 6.285 | 6.285 | 6.285 | 6.285 | 6.285 | 0 | 5.989 | 5.989 | 0 | 6 | 6 | 6 | 5.989 | 6 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 687.6 | 751.9 | 832.7 | 888.6 | 940.1 | 1,202.2 | 1,255.4 | 1,280.6 | 1,436.5 | 1,552.6 | 1,650.5 | 1,659.2 | 1,800.8 | 1,447.6 | 1,244.8 | 1,307.5 | 1,252.5 | 1,328.8 | 1,367 | 1,459.8 | 1,787.9 | 1,874.8 | 2,402.2 | 2,398.6 | 2,449 | 2,543.7 | 2,681.3 | 2,753.9 | 2,835.8 | 2,923.9 | 2,005.7 | 2,643.4 | 2,737.2 | 2,837.5 | 2,926.7 | 3,023.2 | 3,125.4 | 3,225.8 | 3,332.1 | 3,433.6 | 3,558.7 | 3,667.597 | 3,802.421 | 3,906.722 | 3,987.157 | 4,093.116 | 4,195.538 | 4,301.25 | 1,914.556 | 1,977.346 | 2,035.906 | 2,090.807 | 2,145.12 | 2,162.787 | 2,063.563 | 2,118.948 | 2,249.964 | 2,307.049 | 2,364.103 | 2,424.812 | 2,476.659 | 2,524.661 | 2,579.198 | 2,629.651 | 2,564.391 | 2,601.434 | 2,630.245 | 174.361 | 146.058 | 149.779 | 153.618 | 158.161 | 34.316 | 32.152 | 39.351 | 11.447 | 11.713 | 12.029 | 12.246 | 12.536 | 12.978 | 13.429 | 13.882 | 13.85 | 14.466 | 14.786 | 15.352 | 15.766 | 8.771 | 16.921 | 11.452 | 17.89 | 12.483 | 17.905 | 18.669 | 19.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 4,287.7 | 3,978.7 | 4,044.3 | 4,138.6 | 4,169.9 | 4,238.3 | 4,499.1 | 4,545 | 4,517.1 | 4,722.4 | 4,869.2 | 4,979.9 | 4,940.8 | 5,065 | 4,304.8 | 3,908.1 | 3,965.4 | 3,845.4 | 3,920.8 | 3,961.2 | 4,183.9 | 4,354.3 | 4,439.3 | 4,965.1 | 4,931.8 | 4,942.4 | 5,041.9 | 5,858 | 5,912.8 | 6,000.8 | 6,079.2 | 4,480.2 | 5,446.5 | 5,541.9 | 5,643.9 | 5,733.6 | 5,831.4 | 5,934.4 | 6,034.9 | 6,142 | 6,244.4 | 6,369.8 | 6,477.411 | 6,616.328 | 6,721.25 | 7,926.329 | 8,034.425 | 8,136.968 | 8,244.029 | 4,209.048 | 4,274.797 | 4,324.073 | 4,381.137 | 4,431.815 | 4,378.204 | 4,181.048 | 4,227.795 | 4,378.375 | 4,423.532 | 4,476.817 | 4,533.775 | 4,577.597 | 4,637.19 | 7,034.306 | 7,080.147 | 6,774.952 | 6,796.877 | 6,821.427 | 581.889 | 500.673 | 491.489 | 495.455 | 500.155 | 43.005 | 38.437 | 39.351 | 11.447 | 11.713 | 12.029 | 12.246 | 12.536 | 12.978 | 13.429 | 13.882 | 13.85 | 14.466 | 14.786 | 15.352 | 15.766 | 8.771 | 16.921 | 17.441 | 17.89 | 12.483 | 17.905 | 18.669 | 19.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 96.4 | 6.2 | 6.3 | -19.8 | -20.2 | -19.4 | 0.1 | 0 | 12.5 | 9.6 | 12.2 | -242.9 | 9.5 | -284.8 | -229.8 | -189.4 | 11.4 | -214.1 | -235.9 | -5.7 | 54.1 | -312.7 | -335.4 | -456.5 | 8.8 | -494.9 | -543.5 | -586.4 | 3 | -1,032 | -1,099.3 | -958.9 | 4.5 | -1,030.5 | 6.3 | -1,131.6 | 25 | -16.1 | -14.5 | -39 | 45 | -34.4 | -34.398 | -35.353 | 37.506 | -41.518 | -41.099 | -111.611 | 29 | -27.57 | -34.333 | -38.465 | 0 | -40.576 | 0 | -71.175 | 0 | -73.682 | -74.423 | -48.97 | 0 | -56.449 | -59.643 | 0 | -53.66 | -32.709 | -32.765 | -36.763 | 0 | -20.346 | 0 | -48.448 | -50.944 | -1.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0.001 | -0.1 | -0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 59.4 | 17.8 | 18.4 | 19.8 | 20.2 | 19.4 | 33.4 | 71.7 | 16.2 | 208.3 | -12.2 | 242.9 | 21.9 | 284.8 | 229.8 | 189.4 | 15.5 | 214.1 | 235.9 | 5.7 | 17.2 | 312.7 | 335.4 | 456.5 | 12.9 | 494.9 | 543.5 | 586.4 | 9.1 | 1,032 | 1,099.3 | 958.9 | 9.3 | 1,030.5 | -6.3 | 1,131.6 | -25 | 16.1 | 14.5 | 39 | -45 | 34.4 | 34.398 | 35.353 | 94.484 | 41.518 | 41.099 | 111.611 | -29 | 27.57 | 34.333 | 38.465 | 0 | 40.576 | 0 | 71.175 | 0 | 73.682 | 74.423 | 48.97 | 0 | 56.449 | 59.643 | 0 | 53.66 | 32.709 | 32.765 | 36.763 | 0 | 20.346 | 0 | 48.448 | 50.944 | 1.853 | 0.639 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.816 | 14.816 | 16.516 | 16.516 | 16.516 | 16.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 351.4 | 361.6 | 331.9 | 309.7 | 267.9 | 267 | 206.8 | 158.1 | 112.9 | 18 | 257 | 244.7 | 214.3 | 556.3 | 543.2 | 531.8 | 489.7 | 518.7 | 519.1 | 261.1 | 90.3 | 106.5 | 105.2 | 91.9 | 76 | 92.1 | 88.4 | 84.8 | 84.9 | 95.7 | 92.9 | 86.9 | 69.9 | 93.3 | 95.7 | 103.7 | 115.2 | 117.4 | 129.6 | 141.3 | 142.6 | 142.4 | 148.27 | 161.306 | 31.912 | 153.668 | 164.894 | 167.28 | 162.067 | 50.016 | 50.405 | 48.022 | 46.077 | 50.02 | 52.437 | 52.888 | 47.46 | 49.041 | 58.476 | 62.886 | 62.909 | 68.91 | 74.448 | 77.258 | 76.932 | 61.644 | 58.943 | 65.581 | 15.511 | 14.698 | 6.903 | 8.399 | 4.305 | 8.389 | 3.213 | 1.729 | 6.688 | 6.659 | 1.173 | 0.584 | 0.285 | 0.414 | 0.492 | 0.568 | 0.659 | 0.745 | 0.849 | 0.988 | 1.059 | 8.467 | 0.953 | 0.965 | 1.082 | 4.377 | 4.684 | 21.661 | 21.619 | 18.862 | 16.109 | 13.7 | 10.3 | 14.5 | 14.8 | 16.1 | 14.9 | 19.4 | 14.7 | 10.9 | 9.2 | 11 | 11.6 | 7.9 | 6.4 | 1.9 | 2.1 | 2.4 | 1.8 | 1.7 | 1.7 | 1.2 | 1.1 | 1 | 0.7 | 0.6 | 0.7 | 0.6 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
| Total Non-Current Assets
| 5,332.7 | 4,893.1 | 4,925.7 | 4,975.3 | 4,954.8 | 4,998.6 | 5,237.3 | 5,269.1 | 5,209.2 | 5,448.4 | 5,633.1 | 5,778.9 | 5,751.2 | 6,172.4 | 5,381.6 | 4,954.4 | 4,973.5 | 4,820.3 | 4,885.2 | 4,674.3 | 4,818.5 | 4,930.6 | 5,014.2 | 5,529.6 | 5,507.7 | 5,496 | 5,598.9 | 6,409.9 | 6,501 | 6,582 | 6,654.8 | 4,999.7 | 5,990.4 | 6,086.7 | 6,193.7 | 6,291.8 | 6,403.7 | 6,501.7 | 6,615.5 | 6,741.5 | 6,848.9 | 6,979.6 | 7,097.835 | 7,257.369 | 7,376.68 | 8,581.858 | 8,701.958 | 8,808.319 | 8,914.094 | 4,491.81 | 4,557.225 | 4,608.787 | 4,665.88 | 4,729.427 | 4,677.322 | 4,480.379 | 4,526.953 | 4,682.299 | 4,738.926 | 4,803.382 | 4,868.312 | 4,924.147 | 4,988.272 | 7,392.546 | 7,441.054 | 7,118.14 | 7,132.047 | 7,145.749 | 667.169 | 583.292 | 562.26 | 567.809 | 566.183 | 108.178 | 76.909 | 76.346 | 51.464 | 52.306 | 47.115 | 47.064 | 45.698 | 45.548 | 45.894 | 46.541 | 46.615 | 47.72 | 47.78 | 47.016 | 46.205 | 92.403 | 92.142 | 94.203 | 95.544 | 94.462 | 101.112 | 102.916 | 103.55 | 70.688 | 67.021 | 64.3 | 60.6 | 65.8 | 47.9 | 44.7 | 40.8 | 25.2 | 19.9 | 15.8 | 13.9 | 15.4 | 15.7 | 11.7 | 10.1 | 10.2 | 4 | 4 | 3.3 | 3.1 | 3 | 2.4 | 2.2 | 2.1 | 1.8 | 1.7 | 1.8 | 1.8 | 1.5 | 1.7 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 0.5 | 0.3 |
| Total Assets
| 9,156 | 8,890.1 | 8,714.4 | 8,469.5 | 9,139.3 | 9,337.9 | 9,448.7 | 9,290.3 | 9,071.2 | 9,357.4 | 9,514.5 | 9,285.1 | 8,919.9 | 8,590.6 | 8,044 | 7,550.7 | 7,195.8 | 6,803.1 | 6,821.8 | 6,311.9 | 6,611.1 | 6,522.4 | 6,525.3 | 6,931.5 | 7,230.9 | 7,091.4 | 7,234.4 | 8,048.3 | 7,979.6 | 8,118 | 8,706.6 | 7,337.8 | 7,317 | 7,306.7 | 7,286.3 | 7,679.5 | 7,670.1 | 8,130.5 | 8,031.8 | 8,078.1 | 8,414.7 | 8,412 | 8,362.395 | 8,484.308 | 9,000.823 | 10,333.203 | 10,309.206 | 10,468.555 | 10,477.108 | 6,026.794 | 6,048.256 | 6,046.084 | 6,008.78 | 5,937.223 | 5,836.243 | 5,665.579 | 5,625.834 | 5,730.87 | 5,739.874 | 5,682.224 | 5,689.828 | 5,718.245 | 5,783.36 | 8,139.365 | 8,134.632 | 7,813.58 | 7,790.482 | 7,898.628 | 1,066.349 | 933.909 | 871.507 | 867.995 | 856.205 | 401.152 | 332.981 | 294.211 | 279.839 | 259.205 | 241.157 | 215.697 | 211.751 | 202.88 | 196.781 | 192.448 | 188.603 | 183.248 | 182.353 | 179.384 | 184.275 | 212.01 | 211.843 | 206.888 | 195.119 | 192.475 | 202.195 | 210.338 | 219.655 | 170.606 | 172.003 | 174.5 | 175.8 | 181.2 | 169.8 | 177.6 | 172.6 | 168.2 | 159 | 151.3 | 144.7 | 141 | 135.6 | 131.1 | 123.1 | 101.1 | 91.4 | 37 | 33.9 | 32.8 | 30.4 | 29.3 | 28.5 | 27 | 24.5 | 22.8 | 22.2 | 22.1 | 21.7 | 22.7 | 23.2 | 21.7 | 19.9 | 19.8 | 20.3 | 16.5 | 5.4 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 786.8 | 202 | 202.5 | 183.8 | 175.2 | 180.6 | 187.4 | 201.8 | 197.7 | 216.6 | 224.8 | 202.2 | 215.9 | 208.4 | 225.1 | 184.3 | 178.8 | 127.3 | 134.4 | 123.7 | 186.5 | 161.5 | 165.2 | 176.3 | 192.2 | 167.3 | 158.2 | 160.3 | 166.6 | 148.7 | 177.1 | 138.7 | 156.9 | 131.2 | 118.5 | 112 | 117 | 89.9 | 73.7 | 67 | 92.1 | 82.3 | 68.197 | 90.966 | 80.5 | 74.115 | 75.609 | 76.367 | 87.223 | 55.064 | 65.843 | 62.85 | 63.467 | 51.794 | 60.72 | 63.976 | 57.48 | 52.249 | 49.69 | 48.818 | 46.589 | 49.785 | 51.712 | 54.013 | 59.59 | 56.225 | 59.409 | 60.104 | 42.289 | 36.808 | 35.019 | 29.436 | 26.443 | 31.622 | 20.102 | 17.605 | 14.163 | 15.742 | 12.93 | 9.68 | 10.546 | 10.891 | 9.451 | 11.307 | 10.819 | 10.674 | 11.011 | 10.357 | 10.929 | 9.628 | 10.17 | 10.322 | 18.152 | 12.643 | 16.811 | 15.08 | 16.414 | 6.842 | 5.815 | 6.3 | 6.1 | 5.5 | 6.3 | 9.6 | 5.5 | 5.9 | 6.3 | 6.7 | 5.2 | 3.8 | 4.4 | 3.9 | 4 | 3.7 | 3.3 | 4.3 | 3.8 | 2.9 | 2.1 | 2.4 | 1.9 | 2.5 | 2.5 | 2.2 | 1.8 | 1.8 | 1.4 | 1.5 | 2.2 | 1.8 | 1 | 1.1 | 0 | 1.5 | 0 |
| Short Term Debt
| 37.5 | 43.9 | 43.8 | 43.8 | 310.5 | 34.7 | 29.1 | 23.8 | 41.4 | 14.5 | 263.2 | 255.3 | 343.5 | 466.8 | 80.9 | 78.9 | 350.3 | 567.3 | 807.9 | 304 | 273.2 | 265.6 | 314.1 | 322.8 | 601.4 | 526.9 | 614.9 | 575.3 | 1,152.4 | 1,016.5 | 1,051 | 707.3 | 296 | 333.4 | 307.7 | 393.3 | 391.8 | 671.5 | 581.7 | 139.4 | 114.5 | 102 | 89.497 | 77.033 | 563.806 | 657.37 | 453.677 | 798.937 | 64.435 | 0 | 0 | 0 | 0 | 0.347 | 0.689 | 1.027 | 1.362 | 1.346 | 48.293 | 31.226 | 38.373 | 25.355 | 33.951 | 36.836 | 38.48 | 2.416 | 2.419 | 2.914 | 1.977 | 2.536 | 1.83 | 41.283 | 57.921 | 2.8 | 0 | 0 | 0 | 0.472 | 0.472 | 0.473 | 0.475 | 0.943 | 0.982 | 1.027 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.796 | 1.563 | 2.483 | 1.592 | 1.592 | 1.63 | 0.388 | 0.411 | 0.412 | 0.4 | 1.1 | 1.1 | 1.5 | 2.8 | 3.8 | 1.4 | 0.8 | 0 | 0.1 | 0 | 0 | 2.7 | 2.5 | 2.4 | 2.2 | 2.1 | 2.1 | 3 | 2.5 | 2.2 | 2.4 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 105.5 | 146.9 | 101.8 | 62.3 | 33.7 | 40.6 | 31.1 | 44.2 | 36.3 | 0 | 30.3 | 70.9 | 63 | 85.4 | 29.9 | 125.3 | 45.5 | 62.6 | 30.9 | 56.1 | 43.2 | 40 | 29.7 | 57.2 | 44.2 | 52.1 | 14.3 | 66.9 | 18.1 | 13.3 | 17.7 | 38.4 | 19.7 | 0 | 0 | 13.3 | 23.7 | 21.1 | 0 | 9.8 | 10.3 | 0 | 0 | 17.369 | 32.868 | 86.545 | 51.307 | 12.424 | 9.738 | 9.774 | 9.758 | 33.07 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0 | 0 | 4.22 | 10.005 | 0 | 17.797 | 34.999 | 36.934 | 71.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 212.9 | 219 | 208 | 190.6 | 199.2 | 232.9 | 230.5 | 191.6 | 186.5 | 199.6 | 205 | 192.1 | 198 | 213.1 | 198.5 | 182.9 | 186.1 | 175.1 | 172.6 | 156.2 | 179.5 | 170.6 | 173.5 | 167.1 | 172.9 | 176.1 | 172.5 | 163.2 | 171.2 | 182.2 | 158.1 | 145.8 | 161.4 | 158.5 | 150.9 | 156.9 | 163.1 | 152.2 | 156.5 | 148.4 | 150.9 | 147.1 | 144.702 | 136.128 | 132.319 | 126.609 | 125.666 | 121.152 | 129.688 | 127.193 | 123.611 | 122.478 | 120.656 | 124.814 | 129.296 | 200.259 | 200.016 | 195.668 | 195.87 | 116.254 | 107.044 | 101.548 | 98.927 | 87.875 | 78.559 | 84.926 | 67.691 | 60.333 | 45.769 | 40.85 | 34.959 | 31.538 | 30.903 | 19.88 | 18.354 | 22.263 | 21.134 | 17.194 | 16.47 | 13.206 | 13.013 | 12.36 | 11.855 | 11.435 | 9.44 | 8.743 | 8.375 | 8.677 | 9.254 | 8.96 | 8.579 | 7.895 | 8.754 | 9.074 | 28.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 428.8 | 350.2 | 375.8 | 460.1 | 499.4 | 467.4 | 507.9 | 467.9 | 530.4 | 608.6 | 595.5 | 498.5 | 510.2 | 443.5 | 578 | 398.8 | 430.5 | 303.4 | 428.5 | 374.8 | 372.5 | 350.7 | 380.1 | 378.9 | 320.7 | 300.2 | 395.2 | 308.4 | 445.7 | 975.9 | 281.2 | 249.2 | 268 | 263.9 | 253.2 | 258.8 | 251.9 | 211.2 | 253 | 252.3 | 256.2 | 248.287 | 324.13 | 294.437 | 367.961 | 268.809 | 503.99 | 367.579 | 365.112 | 394.594 | 316.659 | 292.257 | 290.183 | 216.075 | 250.184 | 262.554 | 224.176 | 231.537 | 141.934 | 137.284 | 115.537 | 112.557 | 136.728 | 136.949 | 125.343 | 108.282 | 55.975 | 88.577 | 85.54 | 64.162 | 63.189 | 59.012 | 47.049 | 26.977 | 19.567 | 30.011 | 27.237 | 24.014 | 18.977 | 20.97 | 18.095 | 18.113 | 16.521 | 17.387 | 16.618 | 17.218 | 15.873 | 18.935 | 20.153 | 22.003 | 23.094 | 25.507 | 26.59 | 41.5 | 43.408 | 46.281 | 20.737 | 20.401 | 20.3 | 18.1 | 21.3 | 20.9 | 22.6 | 22.9 | 23 | 18.6 | 15.1 | 12.6 | 14.6 | 13.6 | 12.6 | 9.3 | 7.7 | 7.4 | 5.6 | 5.3 | 5.3 | 4.6 | 4.1 | 4.3 | 4.1 | 4.4 | 3.9 | 4.1 | 3 | 2.8 | 3.1 | 2.9 | 2.4 | 1.9 | 2 | 4.6 | 0.9 | 2.7 |
| Total Current Liabilities
| 1,037.2 | 1,002.4 | 954.6 | 899 | 1,207.3 | 981.3 | 955 | 956.2 | 937.7 | 1,000.9 | 1,305.1 | 1,278.7 | 1,326.8 | 1,464.6 | 1,036.4 | 1,056 | 1,239.3 | 1,345.7 | 1,480.9 | 1,043.3 | 1,070.1 | 1,015.2 | 1,045.2 | 1,077.7 | 1,402.6 | 1,235.2 | 1,299.6 | 1,309.9 | 1,865.5 | 1,812.8 | 2,375.4 | 1,290.7 | 901.9 | 910.8 | 841 | 915.4 | 944 | 1,189.2 | 1,044.2 | 607.8 | 619.6 | 597.9 | 550.683 | 628.257 | 1,088.406 | 1,258.923 | 1,010.306 | 1,551.753 | 661.349 | 557.107 | 593.822 | 511.745 | 509.45 | 467.138 | 406.78 | 436.215 | 441.912 | 393.939 | 445.89 | 338.232 | 329.29 | 296.445 | 307.152 | 315.452 | 340.875 | 303.909 | 274.735 | 250.4 | 178.612 | 165.734 | 135.97 | 165.446 | 174.279 | 101.351 | 65.433 | 59.435 | 60.534 | 60.645 | 53.886 | 42.336 | 45.004 | 42.289 | 40.401 | 40.29 | 38.126 | 36.515 | 37.084 | 35.387 | 39.598 | 39.221 | 41.548 | 42.874 | 54.896 | 49.899 | 59.903 | 60.118 | 63.083 | 27.99 | 26.628 | 27 | 25.3 | 27.9 | 28.7 | 35 | 32.2 | 30.3 | 25.7 | 21.8 | 17.9 | 18.4 | 18 | 19.2 | 15.8 | 13.8 | 12.9 | 12 | 11.2 | 11.2 | 9.2 | 8.7 | 8.6 | 8.1 | 6.9 | 6.1 | 5.9 | 4.8 | 4.2 | 4.6 | 5.1 | 4.2 | 2.9 | 3.1 | 4.6 | 2.4 | 2.7 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,497.1 | 2,518.5 | 2,527.9 | 2,537.4 | 2,593.6 | 2,805.5 | 2,814.7 | 2,823.9 | 2,880.2 | 2,852.4 | 2,853.4 | 2,840.9 | 2,801.1 | 2,677.6 | 2,695.7 | 2,706.3 | 2,796.9 | 2,817.5 | 2,836.4 | 2,788.2 | 2,836.5 | 2,830.8 | 2,819.8 | 2,848.9 | 2,761 | 2,764.7 | 2,782.8 | 2,802.3 | 2,228.9 | 2,230.8 | 2,281 | 2,615.6 | 3,084.2 | 3,088.8 | 3,098 | 3,239.1 | 3,282 | 3,270.8 | 3,358.1 | 3,815.4 | 4,187.3 | 4,168.5 | 4,206.416 | 4,224.732 | 4,275.6 | 4,347.3 | 4,551.019 | 4,237.085 | 5,004.435 | 1,542.146 | 1,527.027 | 1,507.533 | 1,521.426 | 1,470.11 | 1,451.882 | 1,434.132 | 1,447.053 | 1,428.688 | 1,422.076 | 1,493.761 | 1,732.742 | 1,981.34 | 2,080.848 | 2,134.424 | 2,173.197 | 1,744.74 | 1,835.126 | 2,043.659 | 9.222 | 7.064 | 7.022 | 5.848 | 0 | 7.923 | 0 | 0 | 0 | 0.118 | 0.236 | 0.354 | 0.472 | 0.59 | 0.708 | 0.827 | 1.55 | 1.614 | 1.827 | 2.04 | 2.268 | 27.532 | 27.739 | 28.051 | 28.416 | 26.55 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Revenue Non-Current
| 0 | 14.8 | 14.8 | 14.2 | 13.8 | 13.7 | 12.8 | 10.9 | 9.4 | 10.9 | 18.1 | 20.2 | 20.3 | 15 | 13.4 | 12.5 | 12.9 | 12.6 | 15 | 15.3 | 15.8 | 15.9 | 17 | 18.1 | 18.2 | 18.9 | 19.1 | 18.8 | 20.8 | 20 | 24 | 15.2 | 15.9 | 17.4 | 19.3 | 20.3 | 19.6 | 17.6 | 17.6 | 0 | 0 | 0 | 0 | -171.067 | 150.542 | 22.436 | 22.271 | 16.44 | 13.714 | 12.987 | 12.128 | 11.024 | 957.426 | 9.832 | 10.29 | 10.752 | 10.011 | 10.07 | 0 | 0 | 11.364 | 11.111 | 10.838 | 0 | 0 | 0 | 0 | 0 | 0 | 7.223 | 0 | 7.169 | 6.63 | 6.302 | 5.262 | 0 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 59.4 | 17.8 | 18.4 | 19.8 | 20.2 | 19.4 | 33.4 | 71.7 | 90.8 | 208.3 | 232.1 | 242.9 | 250.5 | 284.8 | 229.8 | 189.4 | 201.8 | 214.1 | 235.9 | 5.7 | 286.2 | 312.7 | 335.4 | 456.5 | 498.2 | 494.9 | 543.5 | 586.4 | 973.6 | 1,032 | 1,099.3 | 958.9 | 982.6 | 1,030.5 | 1,071 | 1,131.6 | 1,178.4 | 1,209.7 | 1,243.5 | 1,345.7 | 1,375.4 | 1,410.8 | 1,450.342 | 1,680.788 | 1,535.306 | 1,553.698 | 1,582.974 | 1,576.472 | 1,771.585 | 844.154 | 871.606 | 944.561 | 957.426 | 971.067 | 998.647 | 956.627 | 955.611 | 1,018.196 | 1,023.163 | 1,033.718 | 912.97 | 918.603 | 928.631 | 924.95 | 920.838 | 936.109 | 941.272 | 945.47 | 54.866 | 49.757 | 59.941 | 59.364 | 60.858 | 1.853 | 0 | 0 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 432.3 | 385.7 | 354.3 | 345.3 | 13.2 | 336 | 332 | 335.1 | 276.9 | 287 | 313.1 | 383.3 | 302.6 | 271.5 | 273.7 | 317.5 | 237.6 | 154.6 | 162.4 | 201.7 | 128.7 | 131.3 | 148.1 | 135.9 | 122.1 | 128.2 | 143.8 | 136.9 | 106.1 | 156.8 | 129.8 | 228.8 | 189.7 | 1,247 | 1,283.6 | 1,338.4 | 1,364.9 | 206.1 | 199.8 | 206.8 | 169.4 | 203.5 | 174.851 | 1,680.788 | 1,695.304 | 176.648 | 174.343 | 118.869 | 78.708 | 66.149 | 64.19 | 107.433 | -873.843 | 108.783 | 113.208 | 63.085 | 72.698 | 49.552 | 58.771 | 58.946 | -85.043 | 44.462 | 43.385 | 67.942 | 57.453 | 53.486 | 52.162 | 49.357 | 17.926 | 4.071 | 10.317 | 3.003 | 8.688 | 3.131 | 0 | 0 | -1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1.6 |
| Total Non-Current Liabilities
| 2,988.8 | 2,936.8 | 2,915.4 | 2,916.7 | 2,915.1 | 3,174.6 | 3,192.9 | 3,241.6 | 3,257.3 | 3,358.6 | 3,416.7 | 3,487.3 | 3,374.5 | 3,248.9 | 3,212.6 | 3,225.7 | 3,249.2 | 3,198.8 | 3,249.7 | 3,010.9 | 3,261.9 | 3,290.7 | 3,320.3 | 3,459.4 | 3,399.5 | 3,406.7 | 3,489.2 | 3,544.4 | 3,329.4 | 3,439.6 | 3,534.1 | 3,818.5 | 4,272.4 | 4,353.2 | 4,400.9 | 4,597.8 | 4,646.9 | 4,704.2 | 4,819 | 5,367.9 | 5,732.1 | 5,782.8 | 5,831.609 | 5,905.52 | 5,970.904 | 6,077.646 | 6,308.336 | 5,932.426 | 6,854.728 | 2,465.436 | 2,474.951 | 2,570.551 | 2,562.435 | 2,559.792 | 2,574.027 | 2,475.348 | 2,485.373 | 2,516.576 | 2,504.01 | 2,586.425 | 2,847.823 | 2,966.627 | 3,074.54 | 3,127.316 | 3,151.488 | 2,734.335 | 2,828.56 | 3,038.486 | 82.014 | 68.115 | 77.28 | 75.384 | 76.176 | 17.356 | 5.262 | 39.868 | 1.471 | 0.118 | 0.236 | 0.354 | 0.472 | 0.59 | 0.708 | 0.827 | 1.55 | 1.614 | 1.827 | 2.04 | 2.268 | 27.532 | 27.739 | 28.051 | 28.416 | 26.55 | 25 | 25 | 25 | 7.253 | 6.227 | 6.7 | 0.1 | -0.1 | 7.8 | 12.4 | 9.3 | 7.3 | 7.1 | 0.1 | 5.3 | 0.1 | 4.4 | 6.6 | 6.5 | 0.1 | -0.1 | 6.4 | 5.9 | 5.9 | 0.1 | 0.1 | 4.3 | -0.1 | 2.5 | 2.2 | 1.8 | 1.8 | 1.4 | 1.5 | 2.2 | 1.8 | 1 | 1.1 | 0 | 0.1 | 2.6 |
| Total Liabilities
| 4,026 | 3,939.2 | 3,870 | 3,815.7 | 4,122.4 | 4,155.9 | 4,147.9 | 4,197.8 | 4,195 | 4,359.5 | 4,721.8 | 4,766 | 4,701.3 | 4,713.5 | 4,249 | 4,281.7 | 4,488.5 | 4,544.5 | 4,730.6 | 4,054.2 | 4,332 | 4,305.9 | 4,365.5 | 4,537.1 | 4,802.1 | 4,641.9 | 4,788.8 | 4,854.3 | 5,194.9 | 5,252.4 | 5,909.5 | 5,109.2 | 5,174.3 | 5,264 | 5,241.9 | 5,513.2 | 5,590.9 | 5,893.4 | 5,863.2 | 5,975.7 | 6,351.7 | 6,380.7 | 6,382.292 | 6,533.777 | 7,059.31 | 7,336.569 | 7,318.642 | 7,484.179 | 7,516.077 | 3,022.543 | 3,068.773 | 3,082.296 | 3,071.885 | 3,026.93 | 2,980.807 | 2,911.563 | 2,927.285 | 2,910.515 | 2,949.9 | 2,924.657 | 3,177.113 | 3,263.072 | 3,381.692 | 3,442.768 | 3,492.363 | 3,038.244 | 3,103.295 | 3,288.886 | 260.626 | 233.849 | 213.25 | 240.83 | 250.455 | 118.707 | 70.695 | 59.435 | 62.005 | 60.763 | 54.122 | 42.69 | 45.476 | 42.879 | 41.109 | 41.117 | 39.676 | 38.129 | 38.911 | 37.427 | 41.866 | 66.753 | 69.287 | 70.925 | 83.312 | 76.449 | 84.903 | 85.118 | 88.083 | 27.99 | 26.628 | 27 | 25.4 | 27.8 | 28.7 | 35 | 32.2 | 30.3 | 25.7 | 21.9 | 17.9 | 18.5 | 18 | 19.2 | 15.8 | 13.9 | 12.8 | 12 | 11.2 | 11.2 | 9.3 | 8.8 | 8.6 | 8 | 6.9 | 6.1 | 5.9 | 4.8 | 4.2 | 4.6 | 5.1 | 4.2 | 2.9 | 3.1 | 4.6 | 2.5 | 5.3 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.762 | 2.734 | 2.72 | 2.702 | 2.693 | 2.674 | 2.656 | 2.649 | 2.647 | 2.634 | 2.625 | 2.623 | 2.616 | 2.603 | 2.595 | 2.594 | 2.592 | 2.585 | 2.579 | 2.568 | 2.567 | 2.565 | 2.564 | 2.562 | 2.557 | 1.274 | 0.551 | 0.539 | 0.538 | 0.528 | 0.526 | 0.457 | 0.456 | 0.449 | 0.443 | 0.22 | 0.217 | 0.208 | 0.206 | 0.205 | 0.204 | 0.201 | 0.2 | 0.197 | 0.197 | 0.196 | 0.195 | 0.194 | 0.192 | 0.189 | 0.157 | 0.155 | 0.155 | 0.155 | 0.154 | 0.154 | 0.154 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 0 | 2,667.2 | 2,472.7 | 2,302.8 | 2,056.3 | 1,965.7 | 2,006.2 | 1,787.7 | 1,600.3 | 1,481.6 | 1,253.2 | 797.5 | 298.3 | -30.5 | -298.9 | -918.8 | -1,573.2 | -2,068.1 | -2,206 | -2,302.3 | -2,688.7 | -2,565.2 | -2,659.1 | -2,386.5 | -2,494 | -2,544.5 | -2,657.4 | -1,976 | -2,382.7 | -2,465.4 | -2,524.9 | -3,051.7 | -3,138.2 | -3,230.3 | -3,315.2 | -3,384.1 | -3,469 | -3,494.1 | -3,523.5 | -3,571.3 | -3,600.6 | -3,628.7 | -3,640.024 | -3,623.259 | -3,616.392 | -2,502.49 | -2,491.54 | -2,440.436 | -2,443.554 | -2,365.787 | -2,389.381 | -2,349.108 | -2,369.92 | -2,397.489 | -2,433.685 | -2,516.13 | -2,527.07 | -2,390.096 | -2,417.544 | -2,438.162 | -2,393.881 | -2,428.821 | -2,469.821 | -169.651 | -217.644 | -73.268 | -134.649 | -190.635 | 168.453 | 136.343 | 111.595 | 89.96 | 73.875 | 75.349 | 63.332 | 52.168 | 46.452 | 36.976 | 28.818 | 22.77 | 18.196 | 12.986 | 9.66 | 7.072 | 6.032 | 3.698 | 2.621 | 2.238 | 3.15 | 6.315 | 5.824 | 1.398 | 2.971 | 7.899 | 9.111 | 17.056 | 23.821 | 34.744 | 37.388 | 39.6 | 42.4 | 45.6 | 47.1 | 48.2 | 46.2 | 44.9 | 40.6 | 37.9 | 35.8 | 31.9 | 27.1 | 22.5 | 18.1 | 15.7 | 11.8 | 8.7 | 7.4 | 6.8 | 6.3 | 6.2 | 5.6 | 5 | 3.8 | 3 | 2.6 | 3.5 | 3.7 | 4.3 | 4.3 | 3.7 | 3.2 | 2.9 | 2.2 | 0.6 | -0.5 |
| Accumulated Other Comprehensive Income/Loss
| 0 | -139.5 | -137 | -118.8 | -147.6 | -113.6 | -118.4 | -127.3 | -238.2 | -147.7 | -104.1 | -89 | -59.1 | -42.2 | -35.8 | -30.7 | -49.7 | -61.9 | -58.9 | -28.7 | -42.3 | -34.2 | -30.5 | -31.9 | -25.5 | -18.6 | -0.6 | -11.7 | -16.2 | -27.4 | -40.2 | -42.8 | -32.3 | -33.3 | -29.2 | -25.9 | -14.5 | -7.9 | -20.6 | -1.2 | 2.6 | 18.1 | 10.606 | 17.418 | 20.391 | -0.252 | 2.601 | 8.202 | 6.79 | -2.857 | 6.671 | 1.637 | 1.995 | 9.254 | 8.801 | -0.111 | 0.143 | -4.071 | 1.709 | 6.811 | 7.028 | 3.431 | -0.434 | 3.312 | 4.945 | 8.652 | 8.528 | 5.723 | 4.123 | 1.037 | 0.531 | 0.226 | -0.442 | -0.954 | -1.275 | -1.305 | -1.239 | -1.231 | -0.99 | -0.852 | -1.115 | -1.155 | -1.149 | -1.01 | -1.296 | -1.379 | -1.534 | -1.983 | -1.877 | -1.843 | -2.333 | -2.279 | -2.157 | -2.283 | -2.204 | -1.957 | -2.172 | -1.803 | -1.682 | -1.5 | -1.3 | -1.3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -3 | -3 | -2 | -2.3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 5,130 | 2,420.2 | 2,505.7 | 2,466.8 | 3,105.2 | 3,326.9 | 3,410 | 3,429.1 | 3,511.1 | 3,661 | 3,640.6 | 3,807.6 | 3,976.4 | 3,946.8 | 4,126.1 | 4,214.4 | 4,325.2 | 4,382.2 | 4,348.1 | 4,578.9 | 4,843.8 | 4,813 | 4,846.5 | 4,809.9 | 4,945.4 | 5,009.7 | 5,100.7 | 5,178.8 | 5,180.7 | 5,355.5 | 5,359.3 | 5,320.2 | 5,310.3 | 5,303.5 | 5,386 | 5,573.5 | 5,559.9 | 5,736.3 | 5,709.9 | 5,672.1 | 5,658.2 | 5,639.1 | 5,606.759 | 5,553.638 | 5,534.8 | 5,496.674 | 5,476.81 | 5,413.936 | 5,395.139 | 5,370.246 | 5,359.546 | 5,308.625 | 5,302.195 | 5,295.905 | 5,277.704 | 5,267.654 | 5,222.881 | 5,211.928 | 5,203.217 | 5,186.333 | 5,180.627 | 4,877.995 | 4,869.356 | 4,860.371 | 4,852.404 | 4,837.39 | 4,810.751 | 4,793.38 | 632.044 | 698.484 | 545.593 | 536.451 | 531.791 | 207.593 | 199.773 | 183.464 | 172.178 | 162.477 | 158.99 | 150.881 | 148.782 | 147.965 | 146.957 | 145.068 | 143.991 | 142.603 | 142.158 | 141.506 | 140.941 | 140.591 | 138.873 | 136.655 | 110.836 | 110.255 | 110.23 | 109.966 | 109.769 | 109.521 | 109.515 | 109.2 | 109.1 | 108.9 | 96 | 96.4 | 96.2 | 95 | 94.7 | 93.5 | 93 | 92.6 | 92.5 | 93.4 | 93.2 | 74.5 | 69.8 | 18.3 | 17.6 | 16.8 | 14.8 | 14.3 | 14.3 | 14 | 13.8 | 13.7 | 13.7 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.5 | 13.4 | 0.6 |
| Total Shareholders Equity
| 5,130 | 4,950.9 | 4,844.4 | 4,653.8 | 5,016.9 | 5,182 | 5,300.8 | 5,092.5 | 4,876.2 | 4,997.9 | 4,792.7 | 4,519.1 | 4,218.6 | 3,877.1 | 3,794.4 | 3,267.9 | 2,705.2 | 2,255.1 | 2,086.1 | 2,250.8 | 2,279.1 | 2,216.5 | 2,159.8 | 2,394.4 | 2,428.8 | 2,449.5 | 2,445.6 | 3,194 | 2,784.7 | 2,865.6 | 2,797.1 | 2,228.6 | 2,142.7 | 2,042.7 | 2,044.4 | 2,166.3 | 2,079.2 | 2,237.1 | 2,168.6 | 2,102.4 | 2,063 | 2,031.3 | 1,980.103 | 1,950.531 | 1,941.513 | 2,996.634 | 2,990.564 | 2,984.376 | 2,961.031 | 3,004.251 | 2,979.483 | 2,963.788 | 2,936.895 | 2,910.293 | 2,855.436 | 2,754.016 | 2,698.549 | 2,820.355 | 2,789.974 | 2,757.567 | 2,512.715 | 2,455.173 | 2,401.668 | 4,696.597 | 4,642.269 | 4,775.336 | 4,687.187 | 4,609.742 | 805.723 | 700.06 | 658.257 | 627.165 | 605.75 | 282.445 | 262.286 | 234.776 | 217.834 | 198.442 | 187.035 | 173.007 | 166.275 | 160.001 | 155.672 | 151.331 | 148.927 | 145.119 | 143.442 | 141.957 | 142.409 | 145.257 | 142.556 | 135.963 | 111.807 | 116.026 | 117.292 | 125.22 | 131.572 | 142.616 | 145.375 | 147.5 | 150.4 | 153.4 | 141.1 | 142.6 | 140.4 | 137.9 | 133.3 | 129.4 | 126.8 | 122.5 | 117.6 | 111.9 | 107.3 | 87.2 | 78.6 | 25 | 22.7 | 21.6 | 21.1 | 20.5 | 19.9 | 19 | 17.6 | 16.7 | 16.3 | 17.3 | 17.5 | 18.1 | 18.1 | 17.5 | 17 | 16.7 | 15.7 | 14 | 0.1 |
| Total Equity
| 5,130 | 4,950.9 | 4,844.4 | 4,653.8 | 5,016.9 | 5,182 | 5,300.8 | 5,092.5 | 4,876.2 | 4,997.9 | 4,792.7 | 4,519.1 | 4,218.6 | 3,877.1 | 3,795 | 3,269 | 2,707.3 | 2,258.6 | 2,091.2 | 2,257.7 | 2,279.1 | 2,216.5 | 2,159.8 | 2,394.4 | 2,428.8 | 2,449.5 | 2,445.6 | 3,194 | 2,784.7 | 2,865.6 | 2,797.1 | 2,228.6 | 2,142.7 | 2,042.7 | 2,044.4 | 2,166.3 | 2,079.2 | 2,237.1 | 2,168.6 | 2,102.4 | 2,063 | 2,031.3 | 1,980.103 | 1,950.531 | 1,941.513 | 2,996.634 | 2,990.564 | 2,984.376 | 2,961.031 | 3,004.251 | 2,979.483 | 2,963.788 | 2,936.895 | 2,910.293 | 2,855.436 | 2,754.016 | 2,698.549 | 2,820.355 | 2,789.974 | 2,757.567 | 2,512.715 | 2,455.173 | 2,401.668 | 4,696.597 | 4,642.269 | 4,775.336 | 4,687.187 | 4,609.742 | 805.723 | 700.06 | 658.257 | 627.165 | 605.75 | 282.445 | 262.286 | 234.776 | 217.834 | 198.442 | 187.035 | 173.007 | 166.275 | 160.001 | 155.672 | 151.331 | 148.927 | 145.119 | 143.442 | 141.957 | 142.409 | 145.257 | 142.556 | 135.963 | 111.807 | 116.026 | 117.292 | 125.22 | 131.572 | 142.616 | 145.375 | 147.5 | 150.4 | 153.4 | 141.1 | 142.6 | 140.4 | 137.9 | 133.3 | 129.4 | 126.8 | 122.5 | 117.6 | 111.9 | 107.3 | 87.2 | 78.6 | 25 | 22.7 | 21.6 | 21.1 | 20.5 | 19.9 | 19 | 17.6 | 16.7 | 16.3 | 17.3 | 17.5 | 18.1 | 18.1 | 17.5 | 17 | 16.7 | 15.7 | 14 | 0.1 |
| Total Liabilities & Shareholders Equity
| 9,156 | 8,890.1 | 8,714.4 | 8,469.5 | 9,139.3 | 9,337.9 | 9,448.7 | 9,290.3 | 9,071.2 | 9,357.4 | 9,514.5 | 9,285.1 | 8,919.9 | 8,590.6 | 8,044 | 7,550.7 | 7,195.8 | 6,803.1 | 6,821.8 | 6,311.9 | 6,611.1 | 6,522.4 | 6,525.3 | 6,931.5 | 7,230.9 | 7,091.4 | 7,234.4 | 8,048.3 | 7,979.6 | 8,118 | 8,706.6 | 7,337.8 | 7,317 | 7,306.7 | 7,286.3 | 7,679.5 | 7,670.1 | 8,130.5 | 8,031.8 | 8,078.1 | 8,414.7 | 8,412 | 8,362.395 | 8,484.308 | 9,000.823 | 10,333.203 | 10,309.206 | 10,468.555 | 10,477.108 | 6,026.794 | 6,048.256 | 6,046.084 | 6,008.78 | 5,937.223 | 5,836.243 | 5,665.579 | 5,625.834 | 5,730.87 | 5,739.874 | 5,682.224 | 5,689.828 | 5,718.245 | 5,783.36 | 8,139.365 | 8,134.632 | 7,813.58 | 7,790.482 | 7,898.628 | 1,066.349 | 933.909 | 871.507 | 867.995 | 856.205 | 401.152 | 332.981 | 294.211 | 279.839 | 259.205 | 241.157 | 215.697 | 211.751 | 202.88 | 196.781 | 192.448 | 188.603 | 183.248 | 182.353 | 179.384 | 184.275 | 212.01 | 211.843 | 206.888 | 195.119 | 192.475 | 202.195 | 210.338 | 219.655 | 170.606 | 172.003 | 174.5 | 175.8 | 181.2 | 169.8 | 177.6 | 172.6 | 168.2 | 159 | 151.3 | 144.7 | 141 | 135.6 | 131.1 | 123.1 | 101.1 | 91.4 | 37 | 33.9 | 32.8 | 30.4 | 29.3 | 28.5 | 27 | 24.5 | 22.8 | 22.2 | 22.1 | 21.7 | 22.7 | 23.2 | 21.7 | 19.9 | 19.8 | 20.3 | 16.5 | 5.4 |