Hooker Furnishings Corporation
NASDAQ:HOFT
18.4 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42.05 | 40.875 | 43.159 | 39.795 | 49.979 | 30.976 | 19.002 | 6.508 | 11.653 | 10.1 | 69.366 | 57.219 | 37.411 | 61.596 | 65.841 | 93.874 | 82.21 | 51.24 | 36.031 | 24.498 | 13.289 | 28.254 | 11.435 | 29.449 | 29.231 | 46.558 | 30.915 | 32.357 | 45.818 | 53.782 | 39.792 | 43.106 | 39.111 | 32.354 | 53.922 | 49.474 | 43.631 | 40.534 | 38.663 | 33.328 | 36.943 | 31.686 | 23.882 | 29.946 | 28.974 | 28.728 | 26.342 | 33.052 | 43.325 | 47.978 | 40.355 | 32.698 | 30.427 | 19.993 | 16.623 | 20.46 | 29.804 | 38.747 | 37.995 | 34.73 | 35.309 | 26.205 | 11.804 | 12.419 | 15.799 | 38.654 | 33.076 | 37.355 | 37.15 | 46.687 | 47.085 | 31.864 | 10.512 | 12.649 | 26.91 | 16.365 | 6.951 | 10.388 | 19.033 | 9.23 | 6.981 | 15.816 | 16.408 | 14.859 | 13.456 | 3.211 | 3.143 | 2.316 | 10.995 | 19.076 | 15.157 | 7.926 | 9.433 | 7.679 | 2.021 | 1.2 | 0.8 | 2.606 | 1.515 | 0.2 | 0.9 | 3.7 | 1.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 42.05 | 40.875 | 43.159 | 39.795 | 49.979 | 30.976 | 19.002 | 6.508 | 11.653 | 10.1 | 69.366 | 57.219 | 37.411 | 61.596 | 65.841 | 93.874 | 82.21 | 51.24 | 36.031 | 24.498 | 13.289 | 28.254 | 11.435 | 29.449 | 29.231 | 46.558 | 30.915 | 32.357 | 45.818 | 53.782 | 39.792 | 43.106 | 39.111 | 32.354 | 53.922 | 49.474 | 43.631 | 40.534 | 38.663 | 33.328 | 36.943 | 31.686 | 23.882 | 29.946 | 28.974 | 28.728 | 26.342 | 33.052 | 43.325 | 47.978 | 40.355 | 32.698 | 30.427 | 19.993 | 16.623 | 20.46 | 29.804 | 38.747 | 37.995 | 34.73 | 35.309 | 26.205 | 11.804 | 12.419 | 15.799 | 38.654 | 33.076 | 37.355 | 37.15 | 46.687 | 47.085 | 31.864 | 10.512 | 12.649 | 26.91 | 16.365 | 6.951 | 10.388 | 19.033 | 9.23 | 6.981 | 15.816 | 16.408 | 14.859 | 13.456 | 3.211 | 3.143 | 2.316 | 10.995 | 19.076 | 15.157 | 7.926 | 9.433 | 7.679 | 2.021 | 1.2 | 0.8 | 2.606 | 1.515 | 0.2 | 0.9 | 3.7 | 1.5 |
Net Receivables
| 45.87 | 52.106 | 54.294 | 62.138 | 42.466 | 57.513 | 65.208 | 78.052 | 85.236 | 88.145 | 78.088 | 76.683 | 98.294 | 91.336 | 83.29 | 75.297 | 67.115 | 63.852 | 88.404 | 94.951 | 90.154 | 78.244 | 112.557 | 90.978 | 83.584 | 74.813 | 92.461 | 80.804 | 75.371 | 69.456 | 92.578 | 74.241 | 67.435 | 61.76 | 28.176 | 30.655 | 28.544 | 30.323 | 32.245 | 29.885 | 25.224 | 30.396 | 29.393 | 26.545 | 26.234 | 26.435 | 28.272 | 29.456 | 23.711 | 23.957 | 25.807 | 26.404 | 26.414 | 27.67 | 27.67 | 28.409 | 27.344 | 24.388 | 25.894 | 26.248 | 23.144 | 25.557 | 30.261 | 37.817 | 33.535 | 34.549 | 38.229 | 41.147 | 34.834 | 39.18 | 37.744 | 45.444 | 43.226 | 44.832 | 44.282 | 43.993 | 38.543 | 38.277 | 37.082 | 40.96 | 37.398 | 37.588 | 38.2 | 37.601 | 36.131 | 36.966 | 37.314 | 33.771 | 25.051 | 27.928 | 31.291 | 29.43 | 26.537 | 27.35 | 28.358 | 31.5 | 30 | 29.262 | 27.884 | 26.6 | 26.6 | 25 | 23.6 |
Inventory
| 57.099 | 56.637 | 61.815 | 65.156 | 63.358 | 73.188 | 96.675 | 133.943 | 131.088 | 107.681 | 75.023 | 77.864 | 103.595 | 81.475 | 70.159 | 64.083 | 67.707 | 82.05 | 92.813 | 103.615 | 113.593 | 110.765 | 105.204 | 100.743 | 98.465 | 84.203 | 84.898 | 83.55 | 82.036 | 79.444 | 75.303 | 74.722 | 76.862 | 77.67 | 43.713 | 42.019 | 47.019 | 43.956 | 44.973 | 47.432 | 44.595 | 43.587 | 49.016 | 48.995 | 48.494 | 46.506 | 49.872 | 38.854 | 35.82 | 30.524 | 34.136 | 42.937 | 42.108 | 49.441 | 57.438 | 55.622 | 46.955 | 38.541 | 36.176 | 33.545 | 41.518 | 47.139 | 60.248 | 56.035 | 57.82 | 46.155 | 50.56 | 51.321 | 56.637 | 54.591 | 62.803 | 68.139 | 83.784 | 83.072 | 64.516 | 68.718 | 74.688 | 74.632 | 63.776 | 69.735 | 71.843 | 52.865 | 45.586 | 42.442 | 53.6 | 60.382 | 60.215 | 54.959 | 44.932 | 29.948 | 27.639 | 33.522 | 34.899 | 37.266 | 39.006 | 42.8 | 44 | 38.03 | 38.482 | 37.1 | 36.8 | 34.2 | 33.4 |
Other Current Assets
| 9.307 | 7.318 | 5.53 | 5.934 | 7.37 | 7.551 | 6.418 | 7.914 | 9.014 | 8.171 | 5.237 | 6.523 | 15.566 | 6.24 | 8.864 | 9.086 | 12.662 | 7.163 | 4.719 | 4.119 | 6.966 | 6.957 | 11.47 | 6.667 | 12.274 | 11.13 | 10.628 | 5.22 | 8.492 | 7.078 | 8.488 | 8.418 | 8.708 | 3.694 | 2.256 | 4.021 | 3.598 | 3.182 | 4.161 | 4.506 | 3.535 | 3.643 | 4.759 | 5.146 | 4.687 | 4.224 | 8.75 | 4.593 | 3.749 | 3.389 | 4.194 | 5.45 | 5.018 | 12.962 | 4.965 | 5.457 | 5.564 | 4.426 | 3.468 | 6.103 | 5.361 | 4.115 | 4.736 | 4.641 | 3.813 | 3.363 | 3.552 | 5.213 | 5.938 | 6.491 | 6.729 | 4.357 | 6.26 | 2.712 | 4.12 | 6.222 | 6.51 | 3.183 | 4.195 | 8.916 | 9.401 | 3.536 | 4.363 | 3.924 | 2.489 | 2.566 | 2.457 | 2.225 | 3.443 | 3.738 | 2.106 | 3.727 | 3.581 | 3.448 | 2.109 | 1.5 | 2.2 | 1.98 | 2.141 | 2.3 | 2.9 | 3.2 | 2.8 |
Total Current Assets
| 154.326 | 156.936 | 164.798 | 173.023 | 163.173 | 169.228 | 187.303 | 226.417 | 236.991 | 214.097 | 227.714 | 218.289 | 247.083 | 240.647 | 223.722 | 237.797 | 223.363 | 204.302 | 221.967 | 227.183 | 224.002 | 224.22 | 234.931 | 227.837 | 217.417 | 211.139 | 213.588 | 201.931 | 207.471 | 206.221 | 211.917 | 196.278 | 187.762 | 175.478 | 128.067 | 126.169 | 122.792 | 117.995 | 120.042 | 115.151 | 110.297 | 109.312 | 105.732 | 110.632 | 108.389 | 105.893 | 109.667 | 105.955 | 106.605 | 105.848 | 104.492 | 107.489 | 103.967 | 104.555 | 106.696 | 109.948 | 109.667 | 106.102 | 103.533 | 100.626 | 105.332 | 103.016 | 107.049 | 110.912 | 110.967 | 122.721 | 125.417 | 135.036 | 134.559 | 146.949 | 154.361 | 149.804 | 143.782 | 143.265 | 139.828 | 134.774 | 126.692 | 126.48 | 124.086 | 128.841 | 125.623 | 109.805 | 104.557 | 98.826 | 105.676 | 103.125 | 103.129 | 93.271 | 84.421 | 80.69 | 76.193 | 74.605 | 74.45 | 75.743 | 71.494 | 77 | 77 | 71.878 | 70.022 | 66.2 | 67.2 | 66.1 | 61.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 76.36 | 78.176 | 79.943 | 83.281 | 87.022 | 95.876 | 95.959 | 80.182 | 82.299 | 80.308 | 79.912 | 82.815 | 54.141 | 60.653 | 61.393 | 63.637 | 66.258 | 67.042 | 69.419 | 71.654 | 73.461 | 74.532 | 29.482 | 28.105 | 27.647 | 28.572 | 29.249 | 30.846 | 25.507 | 25.703 | 25.803 | 26.477 | 27.521 | 28.192 | 22.768 | 22.896 | 22.808 | 22.591 | 22.824 | 22.979 | 23.185 | 22.84 | 23.752 | 23.594 | 23.347 | 23.125 | 22.829 | 22.913 | 22.57 | 23.268 | 21.669 | 20.947 | 21.279 | 21 | 20.663 | 21.173 | 21.631 | 22.198 | 22.747 | 23.425 | 24.118 | 24.478 | 24.596 | 24.859 | 25.224 | 25.257 | 25.353 | 25.737 | 27.137 | 27.97 | 24.839 | 29.215 | 33.195 | 36.958 | 36.394 | 37.006 | 37.68 | 43.228 | 43.298 | 44.142 | 44.611 | 51.256 | 52.359 | 53.582 | 55.071 | 56.529 | 58.685 | 49.577 | 50.321 | 49.256 | 50.11 | 49.952 | 49.742 | 49.851 | 49.652 | 48.8 | 47.8 | 47.389 | 47.568 | 45.1 | 42.7 | 41.9 | 41.6 |
Goodwill
| 15.036 | 15.036 | 15.036 | 15.036 | 15.076 | 14.952 | 14.952 | 14.952 | 15.591 | 15.516 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 40.058 | 40.058 | 40.058 | 40.058 | 40.058 | 40.058 | 40.058 | 40.058 | 40.058 | 40.058 | 40.832 | 23.187 | 23.187 | 23.187 | 24.057 | 23.398 | 23.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.803 | 3.803 | 3.778 | 3.774 | 2.396 | 2.396 | 2.396 | 2.396 | 2.396 | 2.396 | 2.396 | 2.396 | 0 | 2.396 | 2.396 | 2.396 | 0 | 2.396 | 2.396 | 2.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.774 | 27.699 | 28.623 | 29.547 | 30.471 | 30.895 | 31.779 | 32.669 | 33.547 | 34.426 | 23.853 | 24.449 | 25.045 | 25.641 | 26.237 | 26.833 | 27.429 | 32.775 | 33.371 | 33.967 | 34.563 | 35.159 | 35.755 | 36.351 | 36.947 | 37.543 | 38.139 | 37.825 | 25.256 | 25.589 | 25.923 | 26.381 | 26.715 | 27.528 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.257 | 1.257 | 1.257 | 1.257 | 1.257 | 1.257 | 1.257 | 3.072 | 3.072 | 3.072 | 3.072 | 3.468 | 3.468 | 3.468 | 3.468 | 4.129 | 4.175 | 4.123 | 4.805 | 5.924 | 5.925 | 5.884 | 5.892 | 4.796 | 4.796 | 4.804 | 4.4 | 4.415 | 4.458 | 4.502 | 6.942 | 6.986 | 7.029 | 7.073 | 7.117 | 7.161 | 7.204 | 8.589 | 7.292 | 7.336 | 16.058 | 16.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 41.81 | 42.735 | 43.659 | 44.583 | 45.547 | 45.847 | 46.731 | 47.621 | 49.138 | 49.942 | 24.343 | 24.939 | 25.535 | 26.131 | 26.727 | 27.323 | 27.919 | 72.833 | 73.429 | 74.025 | 74.621 | 75.217 | 75.813 | 76.409 | 77.005 | 77.601 | 78.197 | 78.657 | 48.443 | 48.776 | 49.11 | 50.438 | 50.113 | 50.926 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.257 | 1.257 | 1.257 | 1.257 | 1.257 | 1.257 | 1.257 | 3.072 | 3.072 | 3.072 | 3.072 | 3.468 | 3.468 | 3.468 | 3.468 | 4.129 | 4.175 | 4.123 | 4.805 | 9.727 | 9.728 | 9.662 | 9.666 | 7.192 | 7.192 | 7.2 | 6.796 | 6.811 | 6.854 | 6.898 | 6.942 | 6.986 | 7.029 | 7.073 | 7.117 | 7.161 | 7.204 | 8.589 | 7.292 | 7.336 | 16.058 | 16.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -0 | -0.001 | 28.264 | 28.05 | 0 | 0 | 0 | 27.332 | 0 | 26.479 | 26.133 | 26.332 | 25.935 | 25.365 | 25.104 | 24.904 | 25.603 | 24.888 | 25.016 | 24.763 | 24.533 | 23.816 | 23.499 | 23.229 | 23.074 | 23.622 | 23.322 | 23.178 | 22.687 | 22.366 | 22.197 | 21.907 | 22.246 | 21.888 | 21.617 | 21.312 | 20.734 | 20.373 | 20.053 | 19.746 | 19.202 | 18.891 | 14.18 | 13.964 | 17.72 | 17.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 2.2 | 2.3 |
Tax Assets
| 13.97 | 13.344 | 12.005 | 11.959 | 14.037 | 14.208 | 14.484 | 9.947 | 9.763 | 9.778 | 11.612 | 11.835 | 12.504 | 12.4 | 14.173 | 14.152 | 14.044 | 2.32 | 2.88 | 3.035 | 2.349 | 2.17 | 4.522 | 2.979 | 2.494 | 1.617 | 3.168 | 5.512 | 6.019 | 4.971 | 7.264 | 7.091 | 7.24 | 6.633 | 5.35 | 4.057 | 3.982 | 4.194 | 4.084 | 4.063 | 4.135 | 4.121 | 4.051 | 4.321 | 4.3 | 4.423 | 4.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 45.962 | 44.339 | 43.182 | 13.388 | 12.286 | 38.909 | 37.239 | 36.084 | 7.108 | 32.946 | 4.499 | 3.374 | 2.413 | 1.549 | 0.893 | 1.244 | 1.19 | 1.113 | 1.125 | 1.528 | 1.414 | 1.247 | 1.152 | 1.453 | 2.258 | 2.271 | 2.234 | 2.249 | 2.241 | 2.225 | 2.236 | 2.252 | 2.178 | 2.19 | 2.198 | 2.3 | 2.051 | 2.051 | 2.05 | 2.077 | 1.666 | 1.703 | 0.355 | 4.653 | 4.631 | 0.342 | 0.252 | 22.339 | 22.273 | 22.413 | 21.753 | 20.294 | 20.499 | 19.812 | 19.98 | 19.251 | 18.908 | 19.908 | 19.351 | 17.509 | 17.588 | 17.762 | 17.017 | 15.354 | 15.295 | 15.17 | 14.796 | 15.851 | 16.541 | 16.486 | 16.467 | 15.469 | 11.991 | 11.879 | 10.369 | 10.286 | 10.968 | 10.633 | 8.912 | 8.774 | 8.636 | 7.248 | 7.211 | 7.355 | 0.74 | 0.74 | 13.993 | 7.033 | 4.826 | 5.941 | 6.138 | 6.138 | 5.067 | 5.043 | 7.753 | 7.7 | 7.2 | 6.649 | 4.99 | 5.1 | 2.9 | 3 | 2.9 |
Total Non-Current Assets
| 178.102 | 178.594 | 178.788 | 181.475 | 186.942 | 194.84 | 194.413 | 173.834 | 175.64 | 172.974 | 146.845 | 149.096 | 120.925 | 126.668 | 128.551 | 131.46 | 134.315 | 168.911 | 171.741 | 175.258 | 176.608 | 177.699 | 134.785 | 132.445 | 132.633 | 133.135 | 136.47 | 140.586 | 105.388 | 104.362 | 106.779 | 108.455 | 108.959 | 110.187 | 53.586 | 52.252 | 51.535 | 50.952 | 50.713 | 50.554 | 50.114 | 49.248 | 48.431 | 48.13 | 47.499 | 46.867 | 46.156 | 46.509 | 46.1 | 46.938 | 44.679 | 44.313 | 44.85 | 43.884 | 43.715 | 43.892 | 44.007 | 45.574 | 45.566 | 45.063 | 45.881 | 46.363 | 46.418 | 49.94 | 50.247 | 50.089 | 49.815 | 48.78 | 50.87 | 51.656 | 48.102 | 51.495 | 52.04 | 55.735 | 53.705 | 54.278 | 55.677 | 60.934 | 59.327 | 60.077 | 60.451 | 67.093 | 66.862 | 68.273 | 71.869 | 73.311 | 72.678 | 56.61 | 55.147 | 55.197 | 56.248 | 56.09 | 54.809 | 54.894 | 57.405 | 56.5 | 55 | 54.038 | 52.558 | 50.2 | 47.8 | 47.1 | 46.8 |
Total Assets
| 332.428 | 335.53 | 343.586 | 354.498 | 350.115 | 364.068 | 381.716 | 400.251 | 412.631 | 387.071 | 374.559 | 367.385 | 368.008 | 367.315 | 352.273 | 369.257 | 357.678 | 373.213 | 393.708 | 402.441 | 400.61 | 401.919 | 369.716 | 360.282 | 350.05 | 344.274 | 350.058 | 342.517 | 312.859 | 310.583 | 318.696 | 304.733 | 296.721 | 285.665 | 181.653 | 178.421 | 174.327 | 168.947 | 170.755 | 165.705 | 160.411 | 158.56 | 154.163 | 158.762 | 155.888 | 152.76 | 155.823 | 152.464 | 152.705 | 152.786 | 149.171 | 151.802 | 148.817 | 148.439 | 150.411 | 153.84 | 153.674 | 151.676 | 149.099 | 145.689 | 151.213 | 149.379 | 153.467 | 160.852 | 161.214 | 172.81 | 175.232 | 183.816 | 185.429 | 198.605 | 202.463 | 201.299 | 195.822 | 199 | 193.533 | 189.052 | 182.369 | 187.414 | 183.413 | 188.918 | 186.074 | 176.898 | 171.419 | 167.099 | 177.545 | 176.436 | 175.807 | 149.881 | 139.568 | 135.887 | 132.441 | 130.695 | 129.259 | 130.637 | 128.899 | 133.5 | 132 | 125.916 | 122.58 | 116.4 | 115 | 113.2 | 108.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 19.915 | 18.619 | 16.47 | 23.294 | 14.068 | 15.991 | 16.09 | 30.32 | 36.628 | 42.27 | 30.916 | 16.599 | 40.685 | 39.589 | 32.213 | 28.452 | 24.143 | 13.396 | 25.493 | 27.407 | 31.829 | 32.124 | 40.838 | 38.355 | 36.987 | 34.894 | 32.685 | 33.748 | 27.712 | 29.704 | 36.552 | 31.549 | 29.426 | 26.275 | 9.105 | 8.098 | 10.049 | 8.425 | 10.293 | 9.325 | 8.709 | 8.694 | 7.077 | 12.271 | 10.801 | 9.224 | 11.62 | 9.404 | 12.66 | 13.415 | 9.233 | 11.153 | 9.386 | 10.629 | 11.785 | 14.264 | 13.674 | 11.781 | 10.425 | 8.116 | 7.718 | 6.612 | 8.392 | 10.611 | 13.37 | 12.493 | 13.025 | 11.899 | 12.181 | 11.958 | 10.071 | 11.251 | 11.315 | 14.272 | 15.663 | 13.872 | 9.699 | 15.577 | 10.56 | 14.93 | 15.525 | 7.729 | 7.433 | 6.945 | 3.866 | 3.8 | 4.378 | 5.427 | 3.663 | 3.326 | 3.132 | 4.088 | 2.375 | 3.146 | 1.749 | 5.4 | 2.1 | 1.594 | 1.711 | 3.8 | 1.7 | 2.9 | 1.6 |
Short Term Debt
| 36.831 | 36.696 | 8.357 | 15.483 | 15.245 | 16.119 | 16.025 | 8.315 | 15.901 | 7.447 | 14.942 | 14.586 | 11.884 | 6.381 | 13.3 | 32.513 | 40.888 | 34.332 | 18.448 | 18.623 | 18.74 | 11.676 | 5.829 | 6.112 | 6.532 | 6.942 | 6.129 | 7.526 | 5.822 | 5.82 | 5.817 | 5.817 | 5.817 | 5.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 6.445 | 2.953 | 2.899 | 2.846 | 2.795 | 2.744 | 2.694 | 2.645 | 2.596 | 2.549 | 2.503 | 2.457 | 2.412 | 2.368 | 2.325 | 2.283 | 2.241 | 2.201 | 7.686 | 6.671 | 7.258 | 8.445 | 8.708 | 8.671 | 6.835 | 6.8 | 6.507 | 2.905 | 2.815 | 2.794 | 2.771 | 2.73 | 2.953 | 2.157 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.872 | 2.52 | 3.014 | 3.073 | 3.025 | 2.985 | 3.079 | 0 | 3.574 | 0 | 4.361 | 3.098 | 0.917 | 1.536 | 0.501 | 2.015 | 0.975 | 0 | 0.751 | 2.348 | 3.856 | 1.292 | 3.159 | 1.419 | 0.112 | 4.019 | 3.713 | 0.954 | 0.953 | 4.347 | 4.323 | 1.499 | 2.389 | 0.733 | 0.357 | 1.141 | 0.233 | 0 | 1.368 | 1.167 | 0.036 | 0.156 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.097 | 0 | 1.845 | 0 | 4.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.715 | 6.61 | 5.92 | 5.033 | 8.269 | 6.582 | 8.511 | 9.144 | 10.448 | 9.515 | 7.145 | 6.55 | 7.557 | 7.259 | 4.256 | 4.319 | 4.328 | 4.024 | 3.351 | 13.03 | 5.498 | 6.14 | 3.023 | 3.48 | 4.957 | 4.338 | 3.951 | 4.29 | 5.993 | 6.124 | 5.605 | 7.903 | 5.721 | 4.069 | 0.797 | 0.911 | 0.803 | 0.91 | 0.853 | 0.724 | 0.599 | 0.433 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -5.961 | -6.188 | 10.91 | -4.177 | -5.902 | -6.598 | 6.455 | 11.757 | -6.482 | 7.746 | -3.634 | -0.844 | 1.708 | 16.139 | 0.544 | 12.596 | -1.819 | 5.761 | -0.01 | -1.863 | -2.41 | 15.069 | 11.566 | 16.483 | 11.216 | 9.742 | 12.11 | 10.757 | 10.337 | 7.401 | 11.763 | 11.019 | 9.041 | 11.275 | 6.346 | 6.506 | 5.44 | 5.665 | 6.553 | 5.887 | 4.832 | 4.912 | 4.489 | 4.763 | 4.622 | 3.845 | 5.847 | 7.388 | 5.489 | 5.159 | 5.725 | 6.031 | 6.178 | 5.231 | 5.614 | 5.166 | 5.785 | 6.23 | 5.214 | 5.56 | 5.347 | 5.07 | 4.497 | 6.823 | 5.482 | 7.873 | 7.391 | 10.715 | 7.988 | 13.376 | 14.594 | 12.068 | 9.945 | 10.583 | 9.017 | 8.722 | 9.63 | 9.386 | 8.43 | 10.101 | 11.137 | 10.414 | 7.743 | 8.396 | 8.748 | 9.819 | 9.121 | 13.563 | 10.906 | 9.909 | 9.131 | 8.163 | 9.09 | 6.462 | 6.209 | 10.9 | 10 | 8.2 | 8.105 | 7.9 | 6.2 | 6.4 | 6.6 |
Total Current Liabilities
| 66.453 | 62.912 | 41.409 | 46.616 | 39.367 | 39.757 | 50.038 | 59.536 | 64.354 | 66.978 | 56.937 | 41.826 | 64.928 | 63.645 | 54.11 | 74.835 | 71.04 | 57.503 | 50.129 | 62.027 | 59.363 | 60.161 | 64.415 | 65.849 | 59.804 | 59.935 | 60.018 | 57.275 | 50.817 | 53.396 | 64.06 | 57.787 | 52.394 | 42.908 | 16.658 | 16.656 | 16.525 | 14.09 | 19.066 | 17.103 | 14.176 | 13.776 | 11.589 | 17.034 | 15.423 | 13.069 | 17.467 | 16.792 | 18.149 | 18.574 | 14.958 | 17.184 | 15.564 | 15.86 | 17.399 | 19.43 | 19.459 | 18.011 | 15.639 | 13.787 | 19.51 | 14.821 | 15.788 | 20.28 | 21.647 | 20.297 | 23.11 | 25.259 | 22.765 | 27.883 | 27.168 | 25.776 | 23.672 | 27.223 | 27.005 | 25.055 | 21.57 | 27.164 | 26.676 | 31.702 | 33.92 | 26.588 | 25.981 | 24.012 | 21.294 | 20.419 | 24.547 | 21.895 | 17.384 | 16.029 | 15.034 | 14.981 | 14.418 | 11.765 | 9.835 | 16.3 | 12.1 | 9.794 | 9.816 | 11.7 | 7.9 | 9.3 | 8.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 43.504 | 44.864 | 67.895 | 71.48 | 76.334 | 84.403 | 86.636 | 70.726 | 73.084 | 47.271 | 46.57 | 47.53 | 21.801 | 27.98 | 29.441 | 30.937 | 32.411 | 32.581 | 58.076 | 60.557 | 63.264 | 66.342 | 29.628 | 31.574 | 33.031 | 34.488 | 45.778 | 47.66 | 38.858 | 40.314 | 41.772 | 43.226 | 44.68 | 46.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.56 | 2.319 | 3.064 | 3.795 | 4.513 | 5.218 | 5.91 | 6.589 | 7.257 | 7.912 | 8.555 | 9.186 | 9.806 | 10.414 | 11.012 | 11.598 | 12.174 | 12.74 | 16.495 | 18.44 | 18.975 | 20.425 | 22.166 | 40.697 | 43.419 | 41.993 | 21.798 | 22.085 | 22.797 | 23.505 | 24.181 | 25.13 | 26.434 | 27.646 | 27.9 | 12.5 | 12 | 12.5 | 7 | 12.1 | 11.5 | 11.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.132 | 8.162 | 8.307 | 8.614 | 8.746 | 8.877 | 9.021 | 10.4 | 10.365 | 10.56 | 9.924 | 10.676 | 10.848 | 11.127 | 11.219 | 12.349 | 11.773 | 11.31 | 11.382 | 10.614 | 10.85 | 10.794 | 12.497 | 12.435 | 14.672 | 14.529 | 14.491 | 14.912 | 14.842 | 15.042 | 14.937 | 15.869 | 17.187 | 18.361 | 8.987 | 9.279 | 8.978 | 8.99 | 8.779 | 8.556 | 8.394 | 8.204 | 7.771 | 7.851 | 7.671 | 7.557 | 7.311 | 7.425 | 7.299 | 7.127 | 7.1 | 6.738 | 6.533 | 6.399 | 6.242 | 6.682 | 6.566 | 6.099 | 5.868 | 6.362 | 6.115 | 5.886 | 5.65 | 6.41 | 6.552 | 6.533 | 6.078 | 5.918 | 5.574 | 5.457 | 5.073 | 4.432 | 4.244 | 4.137 | 4.068 | 4.373 | 4.737 | 4.259 | 4.208 | 4.136 | 3.652 | 4.507 | 4.478 | 4.657 | 3.223 | 4.882 | 3.862 | 5.144 | 4.756 | 14.017 | 13.88 | 13.792 | 14.031 | 13.746 | 13.513 | 13.8 | 12.4 | 12.579 | 12.509 | 12.5 | 12.9 | 12.8 | 12.6 |
Total Non-Current Liabilities
| 50.636 | 53.026 | 76.202 | 80.094 | 85.08 | 93.28 | 95.657 | 81.126 | 83.449 | 57.831 | 56.494 | 58.206 | 32.649 | 39.107 | 40.66 | 43.286 | 44.184 | 43.891 | 69.458 | 71.171 | 74.114 | 77.136 | 42.125 | 44.009 | 47.703 | 49.017 | 60.269 | 62.572 | 53.7 | 55.356 | 56.709 | 59.095 | 61.867 | 64.595 | 8.934 | 9.279 | 8.978 | 8.99 | 8.779 | 8.556 | 8.394 | 8.204 | 7.771 | 7.851 | 7.671 | 7.557 | 7.311 | 7.425 | 7.299 | 7.127 | 7.1 | 6.738 | 6.533 | 6.399 | 6.242 | 6.682 | 6.566 | 6.099 | 5.868 | 6.362 | 6.115 | 7.446 | 7.969 | 9.474 | 10.347 | 11.046 | 11.296 | 11.828 | 12.163 | 12.714 | 12.985 | 12.987 | 13.43 | 13.943 | 14.482 | 15.385 | 16.335 | 16.433 | 16.948 | 20.631 | 22.092 | 23.482 | 24.903 | 26.823 | 43.92 | 48.301 | 45.855 | 26.942 | 26.841 | 36.814 | 37.385 | 37.973 | 39.161 | 40.18 | 41.159 | 41.7 | 24.9 | 24.579 | 25.009 | 19.5 | 25 | 24.3 | 23.7 |
Total Liabilities
| 117.089 | 115.938 | 117.611 | 126.71 | 124.447 | 133.037 | 145.695 | 140.662 | 147.803 | 124.809 | 113.431 | 100.032 | 97.577 | 102.752 | 94.77 | 118.121 | 115.224 | 101.394 | 119.587 | 133.198 | 133.477 | 137.297 | 106.54 | 109.858 | 107.507 | 108.952 | 120.287 | 119.847 | 104.517 | 108.752 | 120.769 | 116.882 | 114.261 | 107.503 | 25.592 | 25.935 | 25.503 | 23.08 | 27.845 | 25.659 | 22.57 | 21.98 | 19.36 | 24.885 | 23.094 | 20.626 | 24.778 | 24.217 | 25.448 | 25.701 | 22.058 | 23.922 | 22.097 | 22.259 | 23.641 | 26.112 | 26.025 | 24.11 | 21.507 | 20.149 | 25.625 | 22.267 | 23.757 | 29.754 | 31.994 | 31.343 | 34.406 | 37.087 | 34.928 | 40.597 | 40.153 | 38.763 | 37.102 | 41.166 | 41.487 | 40.44 | 37.905 | 43.597 | 43.624 | 52.333 | 56.012 | 50.07 | 50.884 | 50.835 | 65.214 | 68.72 | 70.402 | 48.837 | 44.225 | 52.843 | 52.419 | 52.954 | 53.579 | 51.945 | 50.994 | 58 | 37 | 34.373 | 34.825 | 31.2 | 32.9 | 33.6 | 31.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 49.95 | 49.729 | 49.524 | 49.503 | 49.561 | 50.067 | 50.77 | 51.868 | 53.853 | 53.649 | 53.295 | 53.69 | 53.473 | 53.004 | 53.323 | 53.055 | 52.628 | 52.187 | 51.582 | 51.177 | 50.844 | 50.748 | 49.549 | 49.39 | 49.223 | 49.082 | 48.97 | 48.91 | 40.403 | 40.288 | 39.753 | 39.649 | 39.551 | 39.434 | 18.667 | 18.546 | 18.462 | 18.389 | 17.852 | 17.795 | 17.714 | 17.641 | 17.585 | 17.528 | 17.471 | 17.407 | 17.36 | 17.305 | 17.313 | 17.302 | 17.262 | 0 | 17.2 | 17.178 | 17.161 | 0 | 0 | 0 | 0 | 17.055 | 17.035 | 17.015 | 16.995 | 16.975 | 16.959 | 0 | 0 | 0 | 19.548 | 20.3 | 20.84 | 11.181 | 10.868 | 10.492 | 9.96 | 9.516 | 9.033 | 8.565 | 8.044 | 7.385 | 6.547 | 6.078 | 5.343 | 4.609 | 3.966 | 3.544 | 3.166 | 3.025 | 2.918 | 2.868 | 2.824 | 2.789 | 2.765 | 2.741 | 2.684 | 2.6 | 2.4 | 2.418 | 2.418 | 2.4 | 2.4 | 2.4 | 2.4 |
Retained Earnings
| 164.745 | 169.174 | 175.717 | 177.579 | 175.348 | 180.152 | 184.386 | 207.725 | 210.994 | 208.678 | 207.884 | 214.242 | 217.613 | 212.291 | 204.988 | 198.601 | 190.411 | 220.281 | 223.252 | 218.131 | 215.986 | 213.599 | 213.38 | 200.457 | 192.775 | 185.728 | 180.433 | 173.245 | 167.434 | 161.047 | 157.688 | 148.097 | 142.793 | 138.601 | 137.255 | 134.191 | 130.642 | 127.786 | 125.393 | 122.171 | 120.045 | 118.849 | 117.12 | 116.197 | 115.155 | 114.542 | 113.483 | 110.86 | 109.853 | 109.683 | 109.742 | 110.193 | 109.013 | 108.444 | 109 | 110.261 | 110.169 | 110.069 | 110.073 | 108.18 | 108.299 | 109.84 | 112.45 | 114.246 | 112.392 | 123.495 | 122.835 | 127.929 | 131.017 | 137.788 | 141.539 | 166.326 | 163.049 | 162.791 | 157.911 | 155.183 | 151.992 | 152.149 | 149.012 | 146.886 | 142.136 | 139.628 | 134.811 | 131.468 | 128.504 | 125.603 | 123.634 | 119.213 | 114.345 | 101.895 | 99.359 | 97.432 | 95.792 | 97.534 | 96.98 | 95 | 92.6 | 89.125 | 85.337 | 82.8 | 79.7 | 77.2 | 73.8 |
Accumulated Other Comprehensive Income/Loss
| 0.644 | 0.689 | 0.734 | 0.706 | 0.759 | 0.812 | 0.865 | -0.004 | -0.019 | -0.065 | -0.051 | -0.579 | -0.655 | -0.732 | -0.808 | -0.52 | -0.585 | -0.649 | -0.713 | -0.065 | 0.303 | 0.275 | 0.247 | 0.577 | 0.545 | 0.512 | 0.368 | 0.515 | 0.505 | 0.496 | 0.486 | 0.105 | 0.116 | 0.127 | 0.139 | -0.251 | -0.28 | -0.308 | -0.335 | 0.08 | 0.082 | 0.09 | 0.098 | 0.152 | 0.168 | 0.185 | 0.202 | 0.082 | 0.091 | 0.1 | 0.109 | 0.456 | 0.507 | 0.558 | 0.609 | 0.333 | 0.37 | 0.406 | 0.443 | 0.305 | 0.254 | 0.257 | 0.265 | -0.123 | -0.131 | -0.161 | -0.191 | -0.106 | -0.064 | -0.08 | -0.069 | -14.971 | -15.197 | -15.449 | -15.825 | -16.087 | -16.561 | -16.897 | -17.267 | -17.686 | -18.621 | -18.878 | -19.619 | -19.813 | -20.139 | -21.431 | -21.395 | -21.194 | -21.92 | -21.719 | -22.161 | -22.48 | -1.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.185 | 0 | 0 | 17.313 | 17.302 | 0 | 17.231 | 17.2 | 17.178 | 17.161 | 17.134 | 17.11 | 17.091 | 17.076 | 0 | 0 | 0 | 16.995 | 16.975 | 16.959 | 18.133 | 18.182 | 18.906 | 19.548 | 20.3 | 20.84 | 11.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.369 | -21.583 | -21.759 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 215.339 | 219.592 | 225.975 | 227.788 | 225.668 | 231.031 | 236.021 | 259.589 | 264.828 | 262.262 | 261.128 | 267.353 | 270.431 | 264.563 | 257.503 | 251.136 | 242.454 | 271.819 | 274.121 | 269.243 | 267.133 | 264.622 | 263.176 | 250.424 | 242.543 | 235.322 | 229.771 | 222.67 | 208.342 | 201.831 | 197.927 | 187.851 | 182.46 | 178.162 | 156.061 | 152.486 | 148.824 | 145.867 | 142.91 | 140.046 | 137.841 | 136.58 | 134.803 | 133.877 | 132.794 | 132.134 | 131.045 | 128.247 | 127.257 | 127.085 | 127.113 | 127.88 | 126.72 | 126.18 | 126.77 | 127.728 | 127.649 | 127.566 | 127.592 | 125.54 | 125.588 | 127.112 | 129.71 | 131.098 | 129.22 | 141.467 | 140.826 | 146.729 | 150.501 | 158.008 | 162.31 | 162.536 | 158.72 | 157.834 | 152.046 | 148.612 | 144.464 | 143.817 | 139.789 | 136.585 | 130.062 | 126.828 | 120.535 | 116.264 | 112.331 | 107.716 | 105.405 | 101.044 | 95.343 | 83.044 | 80.022 | 77.741 | 75.68 | 78.692 | 77.905 | 75.6 | 95 | 91.543 | 87.755 | 85.2 | 82.1 | 79.6 | 76.2 |
Total Equity
| 215.339 | 219.592 | 225.975 | 227.788 | 225.668 | 231.031 | 236.021 | 259.589 | 264.828 | 262.262 | 261.128 | 267.353 | 270.431 | 264.563 | 257.503 | 251.136 | 242.454 | 271.819 | 274.121 | 269.243 | 267.133 | 264.622 | 263.176 | 250.424 | 242.543 | 235.322 | 229.771 | 222.67 | 208.342 | 201.831 | 197.927 | 187.851 | 182.46 | 178.162 | 156.061 | 152.486 | 148.824 | 145.867 | 142.91 | 140.046 | 137.841 | 136.58 | 134.803 | 133.877 | 132.794 | 132.134 | 131.045 | 128.247 | 127.257 | 127.085 | 127.113 | 127.88 | 126.72 | 126.18 | 126.77 | 127.728 | 127.649 | 127.566 | 127.592 | 125.54 | 125.588 | 127.112 | 129.71 | 131.098 | 129.22 | 141.467 | 140.826 | 146.729 | 150.501 | 158.008 | 162.31 | 162.536 | 158.72 | 157.834 | 152.046 | 148.612 | 144.464 | 143.817 | 139.789 | 136.585 | 130.062 | 126.828 | 120.535 | 116.264 | 112.331 | 107.716 | 105.405 | 101.044 | 95.343 | 83.044 | 80.022 | 77.741 | 75.68 | 78.692 | 77.905 | 75.6 | 95 | 91.543 | 87.755 | 85.2 | 82.1 | 79.6 | 76.2 |
Total Liabilities & Shareholders Equity
| 332.428 | 335.53 | 343.586 | 354.498 | 350.115 | 364.068 | 381.716 | 400.251 | 412.631 | 387.071 | 374.559 | 367.385 | 368.008 | 367.315 | 352.273 | 369.257 | 357.678 | 373.213 | 393.708 | 402.441 | 400.61 | 401.919 | 369.716 | 360.282 | 350.05 | 344.274 | 350.058 | 342.517 | 312.859 | 310.583 | 318.696 | 304.733 | 296.721 | 285.665 | 181.653 | 178.421 | 174.327 | 168.947 | 170.755 | 165.705 | 160.411 | 158.56 | 154.163 | 158.762 | 155.888 | 152.76 | 155.823 | 152.464 | 152.705 | 152.786 | 149.171 | 151.802 | 148.817 | 148.439 | 150.411 | 153.84 | 153.674 | 151.676 | 149.099 | 145.689 | 151.213 | 149.379 | 153.467 | 160.852 | 161.214 | 172.81 | 175.232 | 183.816 | 185.429 | 198.605 | 202.463 | 201.299 | 195.822 | 199 | 193.533 | 189.052 | 182.369 | 187.414 | 183.413 | 188.918 | 186.074 | 176.898 | 171.419 | 167.099 | 177.545 | 176.436 | 175.807 | 149.881 | 139.568 | 135.887 | 132.441 | 130.695 | 129.259 | 130.637 | 128.899 | 133.6 | 132 | 125.916 | 122.58 | 116.4 | 115 | 113.2 | 108.1 |