Hansa Biopharma AB (publ)
SSE:HNSA.ST
32.64 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 48.664 | 34.334 | 55.981 | 50.411 | 22.837 | 36.652 | 24.194 | 30.766 | 67.083 | 26.396 | 30.28 | 15.398 | 4.947 | 4.535 | 8.998 | 3.828 | 0.762 | 0.623 | 0.885 | 1.203 | 0.652 | 0.592 | 0.917 | 1.386 | 0.484 | 0.9 | 0.588 | 1.013 | 0.678 | 0.693 | 1.058 | 0.952 | 0.543 | 0.542 | 0.542 | 0.529 | 0.529 | 0.529 | 3.847 | 3.255 | 0 | 0.349 | 1.612 | 0.557 | 0.557 | 0.338 | 0.338 | 0.925 |
Cost of Revenue
| 11.38 | 40.528 | 18.158 | 18.126 | 16.656 | 18.715 | 9.646 | 4.535 | 17.633 | 5.075 | 11.234 | 3.623 | 7.735 | 2.333 | 1.734 | 0.173 | 0.285 | 0.116 | 0.423 | 0.16 | 0.208 | 0.097 | 0.401 | 0.765 | 0.05 | 0.051 | 0.05 | 0.053 | 0.054 | 0.053 | 0.061 | 0.054 | 0.055 | 0.054 | 0.054 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 2.042 | 2.042 | 2.233 | 2.233 | 3.863 |
Gross Profit
| 37.284 | -6.194 | 37.823 | 32.285 | 6.181 | 17.937 | 14.548 | 26.231 | 49.45 | 21.321 | 19.046 | 11.775 | -2.788 | 2.202 | 7.264 | 3.655 | 0.477 | 0.507 | 0.462 | 1.043 | 0.444 | 0.495 | 0.516 | 0.621 | 0.434 | 0.849 | 0.538 | 0.96 | 0.624 | 0.64 | 0.997 | 0.898 | 0.488 | 0.488 | 0.488 | -0.129 | 0.529 | 0.529 | 3.847 | 3.255 | 0 | 0.349 | 1.457 | -1.485 | -1.485 | -1.895 | -1.895 | -2.938 |
Gross Profit Ratio
| 0.766 | -0.18 | 0.676 | 0.64 | 0.271 | 0.489 | 0.601 | 0.853 | 0.737 | 0.808 | 0.629 | 0.765 | -0.564 | 0.486 | 0.807 | 0.955 | 0.626 | 0.814 | 0.522 | 0.867 | 0.681 | 0.836 | 0.563 | 0.448 | 0.897 | 0.943 | 0.915 | 0.948 | 0.92 | 0.924 | 0.942 | 0.943 | 0.899 | 0.9 | 0.9 | -0.244 | 1 | 1 | 1 | 1 | 0 | 1 | 0.904 | -2.664 | -2.664 | -5.602 | -5.602 | -3.176 |
Reseach & Development Expenses
| 79.624 | 87.278 | 102.965 | 108.251 | 95.554 | 114.736 | 92.791 | 92.275 | 90.378 | 92.684 | 70.907 | 68.241 | 60.619 | 54.501 | 47.403 | 50.433 | 71.25 | 52.963 | 52.545 | 57.659 | 47.155 | 45.554 | 42.581 | 42.635 | 36.424 | 43.962 | 31.537 | 35.768 | 31.219 | 33.847 | 36.226 | 25.013 | 19.46 | 22.974 | 15.403 | 15.354 | 8.592 | 11.513 | 8.803 | 7.319 | 3.944 | 4.455 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
General & Administrative Expenses
| 0 | 88.207 | 91.25 | 105.992 | 111.738 | 129.47 | 103.292 | 83.692 | 83.479 | 90.306 | 80.384 | 103.167 | 82.768 | 81.248 | 60.086 | 63.234 | 51.726 | 49.357 | 38.67 | 53.422 | 45.936 | 38.505 | 29.448 | 36.285 | 23.797 | 14.835 | 15.47 | 13.62 | 9.617 | 10.675 | 9.811 | 8.431 | 7.972 | 8.327 | 4.974 | 4.339 | 6.01 | 11.544 | 10.839 | 11.819 | 2.354 | 1.765 | 5.178 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 73.119 | 88.207 | 87.75 | 105.992 | 111.738 | 129.47 | 103.292 | 83.692 | 83.479 | 90.306 | 80.384 | 103.167 | 82.768 | 81.248 | 60.086 | 63.234 | 51.726 | 49.357 | 38.67 | 53.422 | 45.936 | 38.505 | 29.448 | 36.285 | 23.797 | 14.835 | 15.47 | 13.62 | 9.617 | 10.675 | 9.811 | 8.431 | 7.972 | 8.327 | 4.974 | 4.339 | 6.01 | 11.544 | 10.839 | 11.819 | 2.354 | 1.765 | 5.178 | 7.293 | 7.293 | 2.15 | 2.15 | 8.477 |
Other Expenses
| 0 | 1.306 | 0 | 0 | 0 | 2.182 | 0.813 | -15.96 | 15.083 | 6.162 | 2.778 | -4.274 | 2.004 | -1.191 | 3.461 | -1.556 | 0.946 | 0.012 | 0.598 | -1.999 | 0.545 | 0.119 | 1.169 | -2.414 | 0.716 | 0.82 | 0.153 | 0.53 | -2.778 | 1.019 | -0.213 | 1.016 | 0.01 | -0.139 | 0.057 | -0.733 | -0.146 | -0.032 | 3.697 | -0.251 | -0.877 | -1.037 | 2.175 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 152.743 | 175.485 | 190.715 | 214.243 | 208.337 | 246.388 | 196.896 | 160.007 | 188.94 | 189.152 | 154.069 | 167.134 | 145.391 | 134.558 | 110.95 | 112.111 | 123.922 | 102.332 | 91.813 | 109.082 | 93.636 | 84.178 | 73.198 | 76.506 | 60.937 | 59.617 | 47.16 | 49.918 | 38.058 | 45.541 | 45.824 | 34.46 | 27.442 | 31.162 | 20.434 | 18.96 | 14.456 | 23.025 | 14.536 | 11.568 | 5.421 | 5.183 | 7.353 | 7.094 | 7.094 | 2.425 | 2.425 | 8.316 |
Operating Income
| -115.459 | -181.679 | -152.892 | -181.958 | -202.156 | -228.451 | -182.348 | -146.244 | -139.49 | -167.831 | -141.737 | -162.757 | -148.179 | -132.356 | -103.686 | -106.186 | -123.445 | -101.825 | -91.351 | -110.112 | -93.192 | -83.683 | -72.682 | -80.605 | -60.503 | -58.768 | -46.622 | -48.921 | -37.434 | -44.901 | -44.827 | -33.562 | -26.954 | -30.674 | -19.946 | -19.089 | -13.927 | -22.496 | -10.689 | -8.558 | -5.421 | -4.834 | -5.896 | -4.495 | -4.495 | -4.32 | -4.32 | -3.528 |
Operating Income Ratio
| -2.373 | -5.292 | -2.731 | -3.609 | -8.852 | -6.233 | -7.537 | -4.753 | -2.079 | -6.358 | -4.681 | -10.57 | -29.953 | -29.185 | -11.523 | -27.739 | -162.001 | -163.443 | -103.221 | -91.531 | -142.933 | -141.356 | -79.261 | -58.157 | -125.006 | -65.298 | -79.289 | -48.293 | -55.212 | -64.792 | -42.37 | -35.254 | -49.639 | -56.594 | -36.801 | -36.085 | -26.327 | -42.526 | -2.779 | -2.629 | 0 | -13.851 | -3.658 | -8.066 | -8.066 | -12.772 | -12.772 | -3.814 |
Total Other Income Expenses Net
| 11.789 | -26.25 | -65.626 | 57.713 | -48.283 | -22.612 | -22.717 | -1.914 | -13.966 | -2.154 | 3.357 | -0.452 | -0.201 | -0.248 | -0.251 | 0.346 | 1.027 | 2.57 | -2.029 | -0.572 | -0.947 | 1.245 | 0.35 | -0.634 | -0.958 | -0.038 | 0.114 | -0.077 | -0.103 | -0.259 | -0.177 | -0.017 | 0.028 | 0.002 | -0.03 | -0.015 | -0.005 | -0.009 | -0.036 | -4.213 | -0.004 | -0.014 | -0.102 | 0.034 | 0.034 | -0 | -0 | 0.159 |
Income Before Tax
| -103.67 | -207.929 | -218.518 | -124.245 | -250.439 | -251.063 | -205.065 | -148.158 | -153.456 | -169.985 | -138.38 | -163.209 | -148.38 | -132.604 | -103.937 | -105.84 | -122.418 | -99.255 | -93.38 | -110.684 | -94.139 | -82.438 | -72.332 | -81.239 | -61.461 | -58.806 | -46.508 | -48.998 | -37.537 | -45.16 | -45.004 | -33.579 | -26.926 | -30.672 | -19.976 | -19.104 | -13.932 | -22.505 | -10.725 | -12.771 | -5.425 | -4.848 | -5.998 | -4.461 | -4.461 | -4.32 | -4.32 | -3.369 |
Income Before Tax Ratio
| -2.13 | -6.056 | -3.903 | -2.465 | -10.966 | -6.85 | -8.476 | -4.816 | -2.288 | -6.44 | -4.57 | -10.599 | -29.994 | -29.24 | -11.551 | -27.649 | -160.654 | -159.318 | -105.514 | -92.007 | -144.385 | -139.253 | -78.879 | -58.614 | -126.986 | -65.34 | -79.095 | -48.369 | -55.364 | -65.166 | -42.537 | -35.272 | -49.587 | -56.59 | -36.856 | -36.113 | -26.336 | -42.543 | -2.788 | -3.924 | 0 | -13.891 | -3.721 | -8.005 | -8.005 | -12.772 | -12.772 | -3.642 |
Income Tax Expense
| -0.126 | -0.014 | 0.061 | 0.214 | 0.219 | 0.119 | 0.356 | 0.516 | 0.495 | 0.087 | 0.057 | 0.181 | -0.01 | -0.009 | -0.01 | -0.009 | -0.01 | -0.01 | -0.011 | 0.171 | 0.125 | -0.026 | 0.147 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.009 | -0.01 | -0.023 | -0.108 | -0.108 | -0.108 | -0.108 | -0.058 | -0.229 | 0 | 0 | -0.038 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -103.796 | -207.943 | -218.579 | -124.459 | -250.658 | -251.182 | -205.421 | -148.674 | -153.951 | -170.072 | -138.437 | -163.39 | -148.37 | -132.595 | -103.927 | -105.831 | -122.408 | -99.245 | -93.369 | -110.855 | -94.264 | -82.412 | -72.479 | -81.229 | -61.451 | -58.796 | -46.498 | -48.988 | -37.527 | -45.151 | -44.994 | -33.556 | -26.926 | -30.672 | -19.976 | -19.104 | -13.932 | -22.505 | -10.725 | -12.771 | -5.425 | -4.848 | -5.998 | -4.461 | -4.461 | -4.32 | -4.32 | -3.369 |
Net Income Ratio
| -2.133 | -6.056 | -3.905 | -2.469 | -10.976 | -6.853 | -8.491 | -4.832 | -2.295 | -6.443 | -4.572 | -10.611 | -29.992 | -29.238 | -11.55 | -27.647 | -160.64 | -159.302 | -105.502 | -92.149 | -144.577 | -139.209 | -79.039 | -58.607 | -126.965 | -65.329 | -79.078 | -48.359 | -55.35 | -65.153 | -42.527 | -35.248 | -49.587 | -56.59 | -36.856 | -36.113 | -26.336 | -42.543 | -2.788 | -3.924 | 0 | -13.891 | -3.721 | -8.005 | -8.005 | -12.772 | -12.772 | -3.642 |
EPS
| -1.53 | -3.3 | -4.15 | -2.36 | -4.78 | -4.79 | -3.92 | -3.22 | -3.45 | -3.82 | -3.11 | -3.68 | -3.34 | -2.98 | -2.34 | -2.38 | -2.77 | -2.48 | -2.33 | -2.77 | -2.36 | -2.06 | -1.81 | -2.07 | -1.61 | -1.55 | -1.23 | -1.34 | -1.06 | -1.28 | -1.27 | -0.96 | -0.83 | -0.94 | -0.61 | -0.59 | -0.43 | -0.7 | -0.39 | -0.51 | -0.2 | -0.18 | -0.26 | -0.18 | -0.18 | -0.19 | -0.19 | -0.16 |
EPS Diluted
| -1.53 | -3.3 | -4.15 | -2.36 | -4.78 | -4.79 | -3.92 | -3.22 | -3.45 | -3.82 | -3.11 | -3.67 | -3.34 | -2.98 | -2.34 | -2.38 | -2.77 | -2.48 | -2.33 | -2.77 | -2.36 | -2.06 | -1.81 | -2.03 | -1.61 | -1.55 | -1.23 | -1.29 | -1.06 | -1.28 | -1.27 | -0.96 | -0.83 | -0.94 | -0.61 | -0.59 | -0.43 | -0.7 | -0.39 | -0.49 | -0.2 | -0.18 | -0.26 | -0.18 | -0.18 | -0.19 | -0.19 | -0.15 |
EBITDA
| -103.67 | -181.415 | -154.155 | -112.337 | -202.156 | -228.451 | -182.348 | -123.969 | -139.49 | -167.831 | -135.023 | -163.215 | -148.179 | -132.356 | -103.686 | -104.015 | -123.445 | -101.825 | -91.351 | -109.57 | -93.192 | -83.683 | -72.682 | -81.415 | -60.503 | -58.768 | -46.622 | -48.842 | -37.434 | -44.901 | -44.827 | -33.476 | -26.954 | -30.674 | -19.946 | -19.089 | -13.927 | -22.496 | -10.46 | -12.768 | -5.421 | -4.834 | -5.857 | -4.444 | -4.444 | -4.295 | -4.295 | -3.439 |
EBITDA Ratio
| -2.13 | -5.284 | -2.754 | -2.228 | -8.852 | -6.233 | -7.537 | -4.029 | -2.079 | -6.358 | -4.459 | -10.6 | -29.953 | -29.185 | -11.523 | -27.172 | -162.001 | -163.443 | -103.221 | -91.081 | -142.933 | -141.356 | -79.261 | -58.741 | -125.006 | -65.298 | -79.289 | -48.215 | -55.212 | -64.792 | -42.37 | -35.164 | -49.639 | -56.594 | -36.801 | -36.085 | -26.327 | -42.526 | -2.719 | -3.923 | 0 | -13.851 | -3.633 | -7.974 | -7.974 | -12.698 | -12.698 | -3.717 |