Hallador Energy Company
NASDAQ:HNRG
12.535 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 105.044 | 90.914 | 108.385 | 118.445 | 165.768 | 161.194 | 188.334 | 152.071 | 85.084 | 65.929 | 58.907 | 65.511 | 79.822 | 55.638 | 46.695 | 64.925 | 64.754 | 50.473 | 61.932 | 78.205 | 82.883 | 71.113 | 85.235 | 89.019 | 79.055 | 56.922 | 66.787 | 68.922 | 73.896 | 62.829 | 62.555 | 71.495 | 65.36 | 66.274 | 75.795 | 65.762 | 81.332 | 95.323 | 97.073 | 99.992 | 64.764 | 36.13 | 33.016 | 34.307 | 34.985 | 34.149 | 33.995 | 28.173 | 36.596 | 34.519 | 32.082 | 39.648 | 43.45 | 31.864 | 35.994 | 27.515 | 34.053 | 31.684 | 35.282 | 31.38 | 29.111 | 25.833 | 30.01 | 28.217 | 17.726 | 14.808 | 10.242 | 6.743 | 10.653 | 5.913 | 4.032 | 0.29 | 0.483 | 0.85 | 0.846 | 0.492 | 0.405 | 0.38 | 0.369 | 0.392 | 0.236 | 2.569 | 2.364 | 2.365 | 2.472 | 2.212 | 2.508 | 2.08 | 2.231 | 1.861 | 1.579 | 1.387 | 1.726 | 2.75 | 1.943 | 2.058 | 2.003 | 1.957 | 1.948 | 1.8 | 1.3 | 1 | 0.9 | 1 | 1 | 1.1 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.5 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.2 |
Cost of Revenue
| 76.366 | 72.906 | 100.995 | 121.889 | 135.272 | 132.589 | 151.497 | 111.049 | 75.744 | 62.558 | 64.132 | 64.692 | 77.634 | 52.171 | 44.316 | 64.238 | 55.885 | 46.382 | 59.096 | 73.043 | 83.141 | 66.097 | 74.157 | 81.022 | 71.045 | 49.994 | 57.469 | 61.987 | 64.083 | 53.18 | 49.395 | 60.048 | 54.882 | 54.453 | 58.959 | 57.656 | 67.643 | 79.05 | 77.49 | 80.133 | 59.567 | 31.289 | 27.964 | 28.537 | 28.179 | 26.912 | 27.85 | 35.873 | 21.523 | 19.519 | 18.852 | 21.768 | 19.665 | 17.919 | 18.874 | 16.583 | 18.392 | 18.883 | 19.449 | 17.11 | 16.902 | 16.109 | 15.321 | 9.621 | 12.409 | 9.893 | 8.49 | 5.87 | 7.052 | 5.192 | 3.982 | 0.318 | 0.004 | 0.023 | 0.056 | 0.127 | 0.058 | 0.084 | 0.052 | 0.011 | 0.056 | 1.679 | 1.152 | 1.621 | 1.541 | 1.619 | 1.257 | 0.647 | 2.266 | 1.191 | 1.075 | 1.912 | 1.03 | 0.971 | 1.12 | 1.551 | 0.92 | 0.796 | 0.897 | 0.8 | 0.7 | 0.7 | 0.5 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.8 |
Gross Profit
| 28.678 | 18.008 | 7.39 | -3.444 | 30.496 | 28.605 | 36.837 | 41.022 | 9.34 | 3.371 | -5.225 | 0.819 | 2.188 | 3.467 | 2.379 | 0.687 | 8.869 | 4.091 | 2.836 | 5.162 | -0.258 | 5.016 | 11.078 | 7.997 | 8.01 | 6.928 | 9.318 | 6.935 | 9.813 | 9.649 | 13.16 | 11.447 | 10.478 | 11.821 | 16.836 | 8.106 | 13.689 | 16.273 | 19.583 | 19.859 | 5.197 | 4.841 | 5.052 | 5.77 | 6.806 | 7.237 | 6.145 | -7.7 | 15.073 | 15 | 13.23 | 17.88 | 23.785 | 13.945 | 17.12 | 10.932 | 15.661 | 12.801 | 15.833 | 14.27 | 12.209 | 9.724 | 14.689 | 18.596 | 5.317 | 4.915 | 1.752 | 0.873 | 3.601 | 0.721 | 0.05 | -0.028 | 0.479 | 0.827 | 0.79 | 0.365 | 0.347 | 0.296 | 0.317 | 0.381 | 0.18 | 0.89 | 1.212 | 0.744 | 0.931 | 0.593 | 1.251 | 1.433 | -0.035 | 0.67 | 0.504 | -0.525 | 0.696 | 1.779 | 0.823 | 0.507 | 1.083 | 1.161 | 1.051 | 1 | 0.6 | 0.3 | 0.4 | 0.3 | 0.2 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.7 | 0.9 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 |
Gross Profit Ratio
| 0.273 | 0.198 | 0.068 | -0.029 | 0.184 | 0.177 | 0.196 | 0.27 | 0.11 | 0.051 | -0.089 | 0.013 | 0.027 | 0.062 | 0.051 | 0.011 | 0.137 | 0.081 | 0.046 | 0.066 | -0.003 | 0.071 | 0.13 | 0.09 | 0.101 | 0.122 | 0.14 | 0.101 | 0.133 | 0.154 | 0.21 | 0.16 | 0.16 | 0.178 | 0.222 | 0.123 | 0.168 | 0.171 | 0.202 | 0.199 | 0.08 | 0.134 | 0.153 | 0.168 | 0.195 | 0.212 | 0.181 | -0.273 | 0.412 | 0.435 | 0.412 | 0.451 | 0.547 | 0.438 | 0.476 | 0.397 | 0.46 | 0.404 | 0.449 | 0.455 | 0.419 | 0.376 | 0.489 | 0.659 | 0.3 | 0.332 | 0.171 | 0.129 | 0.338 | 0.122 | 0.012 | -0.097 | 0.992 | 0.973 | 0.934 | 0.742 | 0.857 | 0.779 | 0.859 | 0.972 | 0.763 | 0.346 | 0.513 | 0.315 | 0.377 | 0.268 | 0.499 | 0.689 | -0.016 | 0.36 | 0.319 | -0.379 | 0.403 | 0.647 | 0.424 | 0.246 | 0.541 | 0.593 | 0.54 | 0.556 | 0.462 | 0.3 | 0.444 | 0.3 | 0.2 | 0.364 | 0.462 | 0.385 | 0.385 | 0.417 | 0.538 | 0.6 | 0.462 | 0.462 | 0.462 | 0.455 | 0.455 | 0.333 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.471 | 7.803 | 5.944 | 7.563 | 6.054 | 5.595 | 6.947 | 5.977 | 3.569 | 3.722 | 3.149 | 5.562 | 3.067 | 3.383 | 2.821 | 2.807 | 3.131 | 2.678 | 2.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.408 | 0 | 0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | -0.4 | 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.678 | 2.978 | 0 | 0 | 0 | 2.984 | 2.958 | 2.519 | 0 | 0 | 0 | 0 | 0 | 0 | 2.444 | 2.585 | 0 | 0 | 0 | 0 | 0 | 0 | 4.819 | 2.511 | 2.738 | 1.971 | 2.083 | 1.936 | 1.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.7 | 0.4 | 0.2 | 0.1 | 0 | 0.3 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
SG&A
| 6.471 | 7.803 | 5.944 | 7.563 | 6.054 | 5.595 | 6.947 | 5.977 | 3.569 | 3.722 | 3.149 | 5.562 | 3.067 | 3.383 | 2.821 | 2.807 | 3.131 | 2.678 | 2.978 | 3.463 | 2.926 | 3.475 | 2.984 | 2.958 | 2.519 | 2.474 | 3.89 | 2.883 | 2.859 | 6.578 | 2.658 | 2.444 | 2.585 | 2.729 | 2.762 | 3.19 | 3.003 | 3.08 | 3.344 | 4.819 | 2.511 | 2.738 | 1.971 | 2.083 | 1.936 | 1.674 | 1.976 | 1.925 | 1.947 | 1.805 | 1.855 | 1.756 | 1.758 | 1.791 | 1.699 | 1.628 | 1.332 | 1.456 | 1.14 | 0.992 | 1.306 | 0.8 | 0.94 | 3.858 | 0.902 | 0.767 | 0.6 | 0.537 | 2.583 | 0.563 | 0.505 | 0.614 | 0.539 | 0.408 | 0.374 | 0.163 | 0.116 | 0.127 | 0.168 | 0.064 | 0.202 | 0.296 | 0.291 | 0.29 | 0.265 | 0.243 | 0.342 | 0.295 | 0.219 | 0.238 | 0.244 | -0.051 | 0.205 | 0.261 | 0.565 | -0.414 | 0.472 | 0.415 | 0.304 | 0.4 | 0.3 | 0.3 | 0.3 | 1 | 0.5 | 0.4 | 0.2 | -0.4 | 0.4 | 0.6 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
Other Expenses
| 17.495 | 17.491 | 79.139 | 0 | 112.988 | 109.825 | 0.657 | 0.517 | 0.376 | 47.672 | 0.303 | -2.953 | 0.476 | 0.532 | 0.421 | 0.636 | 0.393 | 0.277 | 0.451 | 0.59 | 0.247 | 0.73 | 1.462 | 0.518 | 0.529 | 0.244 | 0.195 | 0.44 | 0.314 | 0.206 | 0.767 | 0.869 | 0.487 | 0.363 | 0.49 | 0.611 | 0.753 | 0.12 | 0.752 | 1.032 | 0.237 | 0.197 | 0.283 | 0.444 | 0.455 | 4.999 | 0.408 | -9.442 | 4.145 | 3.944 | 3.806 | 3.968 | 3.392 | 3.382 | 3.354 | 3.055 | 3.121 | 2.885 | 2.757 | 2.484 | 2.566 | 2.018 | 1.769 | 4.63 | 0 | 0 | 0 | 2.42 | 0 | 0 | 0 | 0.015 | 0.013 | 0 | 0 | 0.013 | 0.011 | 0.009 | 0.01 | 0.111 | 0.009 | 0.265 | 0.265 | 0.377 | 0.306 | 0.277 | 0.285 | 0.327 | 0.572 | 0.654 | 0.692 | 0.661 | 0.25 | 0.238 | 0.214 | 0.241 | 0.216 | 0.286 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 23.93 | 22.698 | 5.944 | 7.563 | 6.693 | 6.361 | 7.604 | 6.494 | 3.945 | 4.187 | 3.452 | 2.609 | 3.543 | 3.915 | 3.242 | 3.597 | 3.553 | 3.229 | 3.564 | 4.182 | 3.593 | 3.997 | 3.573 | 3.633 | 3.091 | 3.08 | 4.389 | 3.392 | 3.23 | 7.067 | 3.004 | 2.949 | 2.939 | 3.124 | 3.181 | 3.648 | 3.384 | 3.572 | 4.052 | 5.274 | 3.227 | 3.264 | 2.636 | 2.718 | 2.675 | 2.121 | 2.515 | -7.517 | 6.092 | 5.749 | 5.661 | 5.724 | 5.15 | 5.173 | 5.053 | 4.683 | 4.453 | 4.341 | 3.897 | 3.476 | 3.872 | 2.818 | 2.709 | 8.488 | 0.902 | 0.767 | 0.6 | 2.957 | 2.583 | 0.563 | 0.505 | 0.629 | 0.552 | 0.408 | 0.374 | 0.176 | 0.127 | 0.136 | 0.178 | 0.175 | 0.211 | 0.561 | 0.556 | 0.667 | 0.571 | 0.52 | 0.627 | 0.622 | 0.791 | 0.892 | 0.936 | 0.61 | 0.455 | 0.499 | 0.779 | -0.173 | 0.688 | 0.701 | 0.537 | 0.5 | 0.3 | 0.5 | 0.4 | 1 | 0.5 | 0.4 | 0.3 | 0.7 | 0.4 | 0.6 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
Operating Income
| 4.712 | -7.286 | 1.446 | -11.007 | 23.803 | 22.244 | 29.233 | 34.528 | 5.395 | -0.816 | -9.218 | -3.378 | -1.355 | -0.448 | -0.863 | -2.91 | 5.316 | 0.862 | -0.728 | 0.98 | -3.851 | 1.019 | 7.505 | 4.364 | 4.919 | 3.848 | 4.929 | 3.543 | 3.354 | 2.582 | 10.156 | 8.498 | 4.678 | 8.697 | 13.655 | 4.458 | 10.305 | 12.701 | 15.531 | 14.585 | 1.97 | 1.577 | 2.416 | 3.052 | 4.131 | 5.116 | 3.63 | -0.183 | 8.981 | 9.251 | 7.569 | 12.156 | 18.635 | 8.772 | 12.067 | 6.249 | 11.208 | 8.46 | 11.936 | 10.794 | 8.337 | 6.906 | 11.98 | 8.712 | 4.415 | 4.148 | 1.152 | -2.084 | 1.018 | 0.158 | -0.455 | -0.657 | -0.073 | 0.419 | 0.279 | 0.427 | 0.021 | 0.16 | 0.139 | 0.206 | -0.031 | 0.329 | 0.656 | 0.077 | 0.36 | 0.073 | 0.624 | -0.163 | -0.792 | -1.141 | -0.432 | -0.57 | -0.294 | 1.25 | 0.044 | 0.68 | 0.395 | 0.46 | 0.514 | 0.5 | 0.3 | -0.2 | -0.1 | -0.7 | -0.3 | 0.1 | 0.3 | -0.2 | 0.1 | -0.2 | 0.1 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Operating Income Ratio
| 0.045 | -0.08 | 0.013 | -0.093 | 0.144 | 0.138 | 0.155 | 0.227 | 0.063 | -0.012 | -0.156 | -0.052 | -0.017 | -0.008 | -0.018 | -0.045 | 0.082 | 0.017 | -0.012 | 0.013 | -0.046 | 0.014 | 0.088 | 0.049 | 0.062 | 0.068 | 0.074 | 0.051 | 0.045 | 0.041 | 0.162 | 0.119 | 0.072 | 0.131 | 0.18 | 0.068 | 0.127 | 0.133 | 0.16 | 0.146 | 0.03 | 0.044 | 0.073 | 0.089 | 0.118 | 0.15 | 0.107 | -0.006 | 0.245 | 0.268 | 0.236 | 0.307 | 0.429 | 0.275 | 0.335 | 0.227 | 0.329 | 0.267 | 0.338 | 0.344 | 0.286 | 0.267 | 0.399 | 0.309 | 0.249 | 0.28 | 0.112 | -0.309 | 0.096 | 0.027 | -0.113 | -2.266 | -0.151 | 0.493 | 0.33 | 0.868 | 0.052 | 0.421 | 0.377 | 0.526 | -0.131 | 0.128 | 0.277 | 0.033 | 0.146 | 0.033 | 0.249 | -0.078 | -0.355 | -0.613 | -0.274 | -0.411 | -0.17 | 0.455 | 0.023 | 0.33 | 0.197 | 0.235 | 0.264 | 0.278 | 0.231 | -0.2 | -0.111 | -0.7 | -0.3 | 0.091 | 0.231 | -0.154 | 0.077 | -0.167 | 0.077 | 0.467 | 0.308 | 0.231 | 0.231 | 0.273 | 0.182 | 0.167 |
Total Other Income Expenses Net
| -2.926 | -5.929 | -3.752 | -3.468 | -4.698 | -3.758 | -3.83 | -3.599 | -3.187 | -2.149 | -1.634 | -1.649 | 7.982 | -2.119 | -1.898 | -2.266 | -2.448 | -1.603 | -5.659 | -79.796 | 0 | -4.172 | -0.541 | -5.295 | -2.594 | -3.994 | -2.631 | -2.373 | -2.657 | -1.859 | -2.093 | -19.234 | -2.194 | -2.213 | -5.506 | -3.009 | -4.495 | -3.393 | -4.528 | -4.887 | -9.179 | -3.457 | -2.956 | 3.089 | -2.86 | 6.14 | 3.291 | 6.566 | 0.733 | 0.399 | 4.065 | 1.268 | 0.881 | 1.458 | 1.503 | 1.181 | -1.357 | -0.373 | -0.372 | -0.609 | -1.01 | -0.446 | -0.382 | -3.23 | -1.117 | 0.156 | -0.031 | 1.205 | -1.454 | -0.454 | -0.372 | -0.438 | -0.233 | -0.072 | -0.052 | 0.653 | -0.006 | -0.075 | -0.042 | -0.206 | 0.031 | -0.021 | 0.103 | -0.077 | 0 | -0.018 | 0 | 0.163 | 0.068 | 1.141 | 0 | 0.57 | 0.123 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | 0 |
Income Before Tax
| 1.786 | -13.215 | -2.306 | -13.736 | 19.105 | 18.486 | 25.403 | 30.929 | 2.208 | -2.965 | -10.311 | -5.027 | 6.627 | -2.567 | -2.761 | -4.14 | 1.462 | -0.364 | -5.836 | -78.816 | -7.196 | -3.153 | 6.964 | -0.931 | 2.325 | -0.146 | 2.298 | 1.17 | 3.926 | 0.723 | 8.063 | -10.736 | 5.085 | 6.235 | 7.9 | 1.449 | 5.81 | 9.308 | 11.003 | 9.698 | -7.209 | 3.51 | 4.702 | 6.141 | 6.498 | 11.256 | 6.921 | 6.383 | 9.27 | 9.65 | 9.172 | 13.424 | 19.516 | 10.23 | 13.57 | 7.43 | 9.851 | 7.974 | 11.374 | 10.185 | 7.734 | 6.46 | 11.598 | 5.482 | 2.933 | 3.749 | 1.121 | -0.879 | -0.436 | -0.296 | -1.091 | -1.063 | -0.404 | 0.299 | 0.227 | 0.181 | 0.015 | 0.085 | 0.097 | 0 | 0 | 0 | 0.759 | 0 | 0 | 0.055 | 0 | -2.111 | -0.724 | -2.06 | 0 | 0.26 | -0.171 | 1.257 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.2 | -0.2 | 0 | -0.8 | -0.4 | -0.1 | 0.2 | -0.3 | 0 | -0.3 | 0 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 | 0 | 0 |
Income Before Tax Ratio
| 0.017 | -0.145 | -0.021 | -0.116 | 0.115 | 0.115 | 0.135 | 0.203 | 0.026 | -0.045 | -0.175 | -0.077 | 0.083 | -0.046 | -0.059 | -0.064 | 0.023 | -0.007 | -0.094 | -1.008 | -0.087 | -0.044 | 0.082 | -0.01 | 0.029 | -0.003 | 0.034 | 0.017 | 0.053 | 0.012 | 0.129 | -0.15 | 0.078 | 0.094 | 0.104 | 0.022 | 0.071 | 0.098 | 0.113 | 0.097 | -0.111 | 0.097 | 0.142 | 0.179 | 0.186 | 0.33 | 0.204 | 0.227 | 0.253 | 0.28 | 0.286 | 0.339 | 0.449 | 0.321 | 0.377 | 0.27 | 0.289 | 0.252 | 0.322 | 0.325 | 0.266 | 0.25 | 0.386 | 0.194 | 0.165 | 0.253 | 0.109 | -0.13 | -0.041 | -0.05 | -0.271 | -3.666 | -0.836 | 0.352 | 0.268 | 0.368 | 0.037 | 0.224 | 0.263 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0.025 | 0 | -1.015 | -0.325 | -1.107 | 0 | 0.187 | -0.099 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0.154 | -0.2 | 0 | -0.8 | -0.4 | -0.091 | 0.154 | -0.231 | 0 | -0.25 | 0 | 0.333 | 0.231 | 0.154 | 0.154 | 0.091 | 0 | 0 |
Income Tax Expense
| 0.232 | -3.011 | -0.61 | -3.488 | 3.03 | 1.571 | 3.352 | 0.916 | 0.596 | 0.421 | -0.177 | 2.717 | -1.359 | 0.397 | -1.729 | 0.597 | -0.461 | -0.618 | -2.176 | -19.029 | -3.473 | 0.191 | -0.036 | -3.529 | -0.589 | -0.123 | 0.166 | -20.187 | 0.01 | 0.334 | 0.649 | -6.909 | 0.763 | 0.382 | 1.738 | 0.905 | 0.666 | 2.455 | 3.412 | 0.305 | -1.441 | 0.442 | 1.176 | 1.45 | 1.668 | 3.091 | 1.453 | 1.377 | 3.08 | 3.192 | 3.019 | 4.904 | 6.96 | 3.775 | 5.292 | 3.158 | 3.356 | 3.19 | 4.55 | 4.414 | 3.218 | 2.477 | 3.663 | 2.075 | 1.216 | 0.926 | 1.458 | -0.975 | 3.41 | 0.422 | 0.42 | 0.007 | -0.32 | 0.111 | 0.084 | 0.055 | 0.006 | 0.03 | 0.03 | 0.672 | -9.678 | 0.099 | 0.197 | 0.067 | 0.102 | 0.024 | 0.275 | 0.923 | -0.275 | 0.57 | -0.131 | -0.579 | 0.056 | 0.342 | 0.023 | 0.083 | 0.097 | 0.129 | 0.157 | 0.1 | 0 | 0 | 0 | -0.3 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 1.554 | -10.204 | -1.696 | -10.248 | 16.075 | 16.915 | 22.051 | 30.013 | 1.612 | -3.386 | -10.134 | -7.744 | 7.986 | -2.964 | -1.032 | -4.737 | 1.923 | 0.254 | -3.66 | -59.787 | -3.723 | -3.344 | 7 | 2.598 | 2.914 | -0.023 | 2.132 | 21.357 | 3.916 | 0.389 | 7.414 | -3.827 | 4.322 | 5.853 | 6.162 | 0.544 | 5.144 | 6.853 | 7.591 | 9.393 | -5.768 | 3.068 | 3.526 | 4.691 | 4.83 | 8.165 | 5.468 | 5.006 | 6.19 | 6.458 | 6.153 | 8.52 | 12.556 | 6.455 | 8.278 | 4.272 | 6.495 | 4.784 | 6.824 | 5.771 | 3.873 | 3.492 | 7.049 | 2.556 | 2.933 | 3.749 | -0.337 | -0.879 | -0.436 | -0.286 | -0.812 | -1.07 | -0.084 | 0.188 | 0.143 | 0.202 | -0.161 | 0.055 | 0.067 | -0.466 | 9.647 | 0.23 | 0.459 | 0.01 | 0.258 | 0.049 | 0.349 | -0.112 | -0.551 | -0.792 | -0.301 | -0.556 | -0.227 | 0.938 | 0.021 | 0.597 | 0.298 | 0.331 | 0.357 | 0.4 | 0.2 | -0.2 | 0 | -0.5 | -0.3 | 0 | 0.1 | -0.2 | 0 | -0.3 | 0 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 | 0 | 0 |
Net Income Ratio
| 0.015 | -0.112 | -0.016 | -0.087 | 0.097 | 0.105 | 0.117 | 0.197 | 0.019 | -0.051 | -0.172 | -0.118 | 0.1 | -0.053 | -0.022 | -0.073 | 0.03 | 0.005 | -0.059 | -0.764 | -0.045 | -0.047 | 0.082 | 0.029 | 0.037 | -0 | 0.032 | 0.31 | 0.053 | 0.006 | 0.119 | -0.054 | 0.066 | 0.088 | 0.081 | 0.008 | 0.063 | 0.072 | 0.078 | 0.094 | -0.089 | 0.085 | 0.107 | 0.137 | 0.138 | 0.239 | 0.161 | 0.178 | 0.169 | 0.187 | 0.192 | 0.215 | 0.289 | 0.203 | 0.23 | 0.155 | 0.191 | 0.151 | 0.193 | 0.184 | 0.133 | 0.135 | 0.235 | 0.091 | 0.165 | 0.253 | -0.033 | -0.13 | -0.041 | -0.048 | -0.201 | -3.69 | -0.174 | 0.221 | 0.169 | 0.411 | -0.398 | 0.145 | 0.182 | -1.189 | 40.877 | 0.09 | 0.194 | 0.004 | 0.104 | 0.022 | 0.139 | -0.054 | -0.247 | -0.426 | -0.191 | -0.401 | -0.132 | 0.341 | 0.011 | 0.29 | 0.149 | 0.169 | 0.183 | 0.222 | 0.154 | -0.2 | 0 | -0.5 | -0.3 | 0 | 0.077 | -0.154 | 0 | -0.25 | 0 | 0.333 | 0.231 | 0.154 | 0.154 | 0.091 | 0 | 0 |
EPS
| 0.037 | -0.27 | -0.049 | -0.31 | 0.49 | 0.51 | 0.67 | 0.91 | 0.049 | -0.11 | -0.33 | -0.25 | 0.26 | -0.097 | -0.034 | -0.16 | 0.06 | 0.01 | -0.12 | -1.97 | -0.12 | -0.11 | 0.23 | 0.086 | 0.09 | -0.001 | 0.07 | 0.71 | 0.13 | 0.01 | 0.25 | -0.13 | 0.14 | 0.19 | 0.21 | 0.019 | 0.17 | 0.23 | 0.25 | 0.32 | -0.2 | 0.1 | 0.12 | 0.16 | 0.17 | 0.29 | 0.19 | 0.18 | 0.22 | 0.23 | 0.22 | 0.3 | 0.45 | 0.23 | 0.3 | 0.15 | 0.23 | 0.17 | 0.25 | 0.21 | 0.17 | 0.16 | 0.31 | 0.11 | 0.14 | 0.23 | -0.021 | -0.054 | -0.035 | -0.024 | -0.067 | -0.088 | -0.007 | 0.02 | 0.01 | 0.02 | -0.023 | 0.01 | 0.01 | -0.066 | 1.36 | 0.03 | 0.06 | 0.001 | 0.04 | 0.01 | 0.05 | -0.016 | -0.078 | -0.11 | -0.042 | -0.078 | -0.032 | 0.13 | 0.003 | 0.084 | 0.04 | 0.05 | 0.05 | 0.056 | 0.028 | -0.028 | 0 | -0.07 | -0.042 | 0 | 0.014 | -0.028 | 0 | -0.042 | 0 | 0.071 | 0.042 | 0.028 | 0.028 | 0.014 | 0 | 0 |
EPS Diluted
| 0.036 | -0.27 | -0.049 | -0.31 | 0.44 | 0.46 | 0.6 | 0.91 | 0.049 | -0.11 | -0.33 | -0.25 | 0.26 | -0.097 | -0.034 | -0.16 | 0.06 | 0.01 | -0.12 | -1.97 | -0.12 | -0.11 | 0.23 | 0.086 | 0.09 | -0.001 | 0.07 | 0.71 | 0.13 | 0.01 | 0.25 | -0.13 | 0.14 | 0.19 | 0.21 | 0.019 | 0.17 | 0.23 | 0.25 | 0.32 | -0.2 | 0.1 | 0.12 | 0.16 | 0.17 | 0.28 | 0.19 | 0.18 | 0.22 | 0.23 | 0.21 | 0.3 | 0.44 | 0.23 | 0.29 | 0.15 | 0.23 | 0.17 | 0.24 | 0.21 | 0.17 | 0.16 | 0.31 | 0.11 | 0.14 | 0.23 | -0.021 | -0.054 | -0.035 | -0.024 | -0.067 | -0.088 | -0.007 | 0.02 | 0.01 | 0.02 | -0.023 | 0.01 | 0.01 | -0.066 | 1.36 | 0.03 | 0.06 | 0.001 | 0.04 | 0.01 | 0.05 | -0.016 | -0.078 | -0.11 | -0.042 | -0.078 | -0.032 | 0.12 | 0.003 | 0.084 | 0.04 | 0.05 | 0.05 | 0.056 | 0.028 | -0.028 | 0 | -0.07 | -0.042 | 0 | 0.014 | -0.028 | 0 | -0.042 | 0 | 0.071 | 0.042 | 0.028 | 0.028 | 0.014 | 0 | 0 |
EBITDA
| 18.726 | 4.568 | 17.473 | 5.253 | 38.833 | 39.657 | 46.066 | 48.36 | 16.837 | 10.598 | 1.1 | 4.516 | 19.673 | 9.64 | 9.807 | 7.968 | 13.491 | 11.978 | 10.783 | -63.907 | 8.622 | 14.309 | 24.643 | 4.893 | 5.406 | 4.019 | 5.041 | 3.921 | 7.066 | 2.815 | 11.154 | 1.218 | 15.628 | 9.234 | 13.745 | 3.549 | 10.986 | 12.631 | 16.459 | 16.236 | 0 | 3.907 | 5.167 | 4.938 | 9.358 | 10.465 | 5.244 | 10.855 | 13.126 | 13.851 | 13.249 | 17.677 | 23.205 | 13.954 | 17.288 | 10.883 | 13.452 | 11.345 | 14.693 | 13.278 | 10.903 | 8.924 | 13.749 | 11.972 | 4.303 | 3.927 | 1.152 | -2.482 | -0.806 | 0.143 | -0.44 | -0.642 | -0.171 | 0.118 | 0.568 | 0.202 | 0.231 | 0.169 | 0.149 | 0.215 | -0.022 | -0.075 | 0.818 | 0.369 | -0.062 | 0.35 | 0.909 | 1.172 | -0.254 | 0.432 | 0.26 | -0.537 | 0.491 | 2.637 | 0.258 | 0.921 | 0.611 | 0.746 | 0.747 | 0.4 | 0.2 | -0.2 | -0.1 | -0.5 | -0.4 | -0.1 | 0.2 | -0.3 | -0.1 | -0.4 | -0.1 | 0.4 | 0.2 | 0.3 | 0.3 | -0.1 | -0.2 | -0.2 |
EBITDA Ratio
| 0.178 | 0.05 | 0.16 | 0.044 | 0.237 | 0.237 | 0.245 | 0.318 | 0.185 | 0.147 | 0.005 | 0.12 | 0.099 | 0.156 | 0.202 | 0.109 | 0.23 | 0.237 | 0.168 | 0.018 | -0.046 | 0.023 | 0.105 | 0.055 | 0.068 | 0.071 | 0.075 | 0.057 | 0.096 | 0.045 | 0.178 | 0.115 | 0.122 | 0.139 | 0.181 | 0.054 | 0.135 | 0.133 | 0.17 | 0.162 | 0.039 | 0.108 | 0.156 | 0.144 | 0.195 | 0.343 | 0.154 | 0.239 | 0.373 | 0.401 | 0.413 | 0.446 | 0.534 | 0.438 | 0.48 | 0.396 | 0.395 | 0.358 | 0.416 | 0.423 | 0.375 | 0.345 | 0.458 | 0.424 | 0.243 | 0.265 | 0.112 | -0.368 | -0.076 | 0.029 | -0.109 | -1.928 | 0.079 | 0.139 | 0.671 | -0.185 | 1.553 | 0.547 | 0.404 | 0.548 | -0.093 | 0.231 | 0.346 | 0.156 | 0.269 | 0.166 | 0.362 | 1.5 | -0.144 | 0.726 | 0.165 | -0.986 | 0.904 | 0.549 | 0.133 | 0.448 | 0.305 | 0.381 | 0.383 | 0.222 | 0.154 | -0.2 | -0.111 | -0.5 | -0.4 | -0.091 | 0.154 | -0.231 | -0.077 | -0.333 | -0.077 | 0.267 | 0.154 | 0.231 | 0.231 | -0.091 | -0.182 | -0.167 |