Hennessy Advisors, Inc.
NASDAQ:HNNA
10.11 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7.784 | 6.94 | 6.144 | 6.258 | 5.701 | 5.916 | 6.145 | 6.479 | 6.909 | 7.745 | 8.534 | 8.51 | 8.527 | 7.934 | 7.789 | 7.371 | 6.895 | 8.879 | 10.244 | 10.173 | 10.442 | 10.456 | 11.644 | 13.204 | 13.567 | 14.006 | 13.813 | 13.247 | 13.178 | 13.236 | 13.294 | 13.07 | 12.995 | 12.192 | 13.153 | 12.479 | 11.968 | 10.558 | 9.734 | 9.511 | 8.784 | 8.31 | 7.921 | 7.152 | 6.506 | 5.947 | 4.703 | 1.911 | 1.715 | 1.729 | 1.717 | 1.793 | 1.923 | 1.979 | 1.949 | 1.86 | 1.964 | 1.901 | 1.998 | 1.653 | 1.568 | 1.194 | 1.398 | 2.161 | 2.318 | 2.455 | 3.341 | 3.726 | 3.991 | 3.968 | 4.387 | 4.368 | 4.702 | 4.181 | 3.683 | 3.679 | 2.806 | 2.812 | 2.7 | 2.541 | 2.602 | 2.391 | 2.012 | 1.606 | 1.218 | 1.009 | 0.955 | 0.749 | 0.597 | 0.521 | 0.404 |
Cost of Revenue
| 1.368 | 1.304 | 2.777 | 2.002 | 1.942 | 1.93 | 1.858 | 1.962 | 1.987 | 2.111 | 2.262 | 2.392 | 2.33 | 2.252 | 2.104 | 2.096 | 1.797 | 2.414 | 2.513 | 2.605 | 2.676 | 2.752 | 2.9 | 3.163 | 3.219 | 3.487 | 3.166 | 3.249 | 3.124 | 3.275 | 3.214 | 3.07 | 3.017 | 2.891 | 2.965 | 2.743 | 2.628 | 2.31 | 2.069 | 1.953 | 1.814 | 1.877 | 1.77 | 1.666 | 1.737 | 1.85 | 1.412 | 2.431 | 0 | 0.586 | 0.534 | 0 | 0 | 0.602 | 0.555 | 0 | 0 | 0.652 | 0.723 | 0 | 0 | 0.734 | 0.692 | 0 | 0 | 0.688 | 0.8 | -9.026 | 0 | 0.876 | 0.894 | -9.257 | 0 | 0.808 | 0.663 | -5.834 | 0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6.416 | 5.636 | 3.367 | 4.256 | 3.759 | 3.986 | 4.287 | 4.517 | 4.922 | 5.634 | 6.272 | 6.118 | 6.197 | 5.682 | 5.685 | 5.275 | 5.098 | 6.465 | 7.731 | 7.568 | 7.766 | 7.704 | 8.744 | 10.041 | 10.348 | 10.519 | 10.647 | 9.998 | 10.054 | 9.961 | 10.08 | 10 | 9.978 | 9.301 | 10.188 | 9.736 | 9.34 | 8.248 | 7.665 | 7.558 | 6.97 | 6.433 | 6.151 | 5.486 | 4.769 | 4.097 | 3.291 | -0.52 | 1.715 | 1.143 | 1.183 | 1.793 | 1.923 | 1.377 | 1.394 | 1.86 | 1.964 | 1.249 | 1.275 | 1.653 | 1.568 | 0.46 | 0.706 | 2.161 | 2.318 | 1.767 | 2.541 | 12.752 | 3.991 | 3.092 | 3.493 | 13.625 | 4.702 | 3.373 | 3.02 | 9.513 | 2.806 | 2.241 | 2.7 | 2.541 | 2.602 | 2.391 | 2.012 | 1.606 | 1.218 | 1.009 | 0.955 | 0.749 | 0.597 | 0.521 | 0.404 |
Gross Profit Ratio
| 0.824 | 0.812 | 0.548 | 0.68 | 0.659 | 0.674 | 0.698 | 0.697 | 0.712 | 0.727 | 0.735 | 0.719 | 0.727 | 0.716 | 0.73 | 0.716 | 0.739 | 0.728 | 0.755 | 0.744 | 0.744 | 0.737 | 0.751 | 0.76 | 0.763 | 0.751 | 0.771 | 0.755 | 0.763 | 0.753 | 0.758 | 0.765 | 0.768 | 0.763 | 0.775 | 0.78 | 0.78 | 0.781 | 0.787 | 0.795 | 0.793 | 0.774 | 0.777 | 0.767 | 0.733 | 0.689 | 0.7 | -0.272 | 1 | 0.661 | 0.689 | 1 | 1 | 0.696 | 0.715 | 1 | 1 | 0.657 | 0.638 | 1 | 1 | 0.385 | 0.505 | 1 | 1 | 0.72 | 0.761 | 3.422 | 1 | 0.779 | 0.796 | 3.119 | 1 | 0.807 | 0.82 | 2.586 | 1 | 0.797 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.557 | 1.464 | 1.724 | 2.292 | 2.202 | 2.206 | 2.538 | 2.331 | 2.422 | 2.733 | 3.277 | 3.07 | 2.987 | 2.936 | 3.093 | 2.787 | 2.643 | 3.296 | 3.808 | 3.832 | 3.645 | 3.586 | 3.961 | 4.181 | 4.019 | 4.078 | 4.047 | 4.123 | 3.613 | 3.687 | 3.684 | 3.875 | 3.526 | 3.459 | 3.689 | 3.412 | 3.114 | 3.005 | 2.976 | 2.584 | 2.577 | 2.671 | 2.443 | 2.181 | 1.845 | 1.648 | 1.385 | 1.407 | 1.16 | 1.264 | 1.364 | 1.295 | 1.282 | 1.372 | 1.446 | 1.442 | 1.442 | 1.486 | 1.602 | 2.091 | 1.329 | 1.227 | 1.44 | 1.867 | 1.556 | 0.45 | 0.597 | 0.546 | 0.439 | 0.428 | 0.472 | 0.447 | 0.364 | 0.413 | 0.432 | 0.268 | 0.202 | 0.235 | 0.235 | 0.226 | 0.194 | 0.223 | 0.228 | 0.127 | 0.159 | 0.182 | 0.174 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -0.343 | 0.116 | 0.132 | 0.095 | 0.086 | 0.117 | 0.178 | 0.155 | 0.126 | 0.118 | 0.12 | 0.121 | 0.114 | 0.109 | 0.115 | 0.139 | 0.157 | 0.126 | 0.106 | 0.123 | 0.141 | 0.14 | 0.123 | 0.12 | 0.061 | 0.08 | 0.072 | 0.061 | 0.093 | 0.231 | 0.301 | 0.15 | 0.303 | 0.48 | 0.758 | 0.862 | 0.735 | 0.619 | 0.523 | 0.573 | 0.447 | 0.401 | 0.351 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.557 | 1.464 | 1.724 | 2.292 | 2.318 | 2.338 | 2.633 | 2.417 | 2.539 | 2.911 | 3.432 | 3.196 | 3.105 | 3.056 | 3.214 | 2.901 | 2.752 | 3.411 | 3.947 | 3.989 | 3.771 | 3.692 | 4.084 | 4.322 | 4.159 | 4.201 | 4.167 | 4.184 | 3.693 | 3.759 | 3.745 | 3.968 | 3.757 | 3.76 | 3.839 | 3.715 | 3.594 | 3.763 | 3.838 | 3.319 | 3.196 | 3.194 | 3.016 | 2.628 | 2.246 | 1.999 | 1.653 | 1.407 | 1.16 | 1.264 | 1.364 | 1.295 | 1.282 | 1.372 | 1.446 | 1.442 | 1.442 | 1.486 | 1.602 | 2.091 | 1.329 | 1.227 | 1.44 | 1.867 | 1.556 | 0.45 | 0.597 | 0.546 | 0.439 | 0.428 | 0.472 | 0.447 | 0.364 | 0.413 | 0.432 | 0.268 | 0.202 | 0.235 | 0.235 | 0.226 | 0.194 | 0.223 | 0.228 | 0.127 | 0.159 | 0.182 | 0.174 | 0.152 | 0.136 | 0.08 | 0.041 |
Other Expenses
| 1.368 | -3.717 | 1.129 | 0.691 | 1.073 | 0.056 | 0.049 | 0.052 | 0.017 | 0.05 | 0.002 | 0.051 | 0.001 | 0.063 | 0.001 | 0.062 | 0.001 | 0.032 | 0.056 | 0.083 | 0.093 | 0.084 | 0.078 | 0.066 | 0.044 | 0.022 | 0.013 | 0.009 | 0.003 | 0.091 | 0.093 | 0.088 | 0.001 | 0.001 | 0.088 | 0.068 | 0.067 | 0.001 | 0.065 | 0.061 | 0.001 | 0.001 | 0.06 | 0.058 | 0.047 | 0.001 | -0.11 | 0.026 | 0.023 | 0.025 | 0.021 | 0.024 | 0.024 | 0.026 | 0.028 | 0.035 | 0.033 | 0.032 | 0.028 | -0.443 | 0.166 | 0.162 | 0.031 | 0.032 | 0.166 | 1.297 | 1.574 | 1.524 | 1.798 | 1.808 | 1.924 | 1.95 | 2.024 | 1.797 | 1.555 | 1.573 | 1.133 | 1.101 | 1.078 | 0.878 | 1.061 | 1.039 | 0.922 | 0.847 | 0.589 | 0.484 | 0.443 | 0.495 | 0.318 | 0.273 | 0.276 |
Operating Expenses
| 1.844 | 3.717 | 1.942 | 2.501 | 2.377 | 2.394 | 2.682 | 2.469 | 2.591 | 2.961 | 3.485 | 3.247 | 3.161 | 3.119 | 3.276 | 2.963 | 2.815 | 3.472 | 4 | 4.049 | 3.827 | 3.746 | 4.139 | 4.277 | 4.257 | 4.296 | 4.25 | 4.275 | 3.784 | 3.85 | 3.838 | 4.056 | 3.845 | 3.849 | 3.927 | 3.783 | 3.661 | 3.828 | 3.903 | 3.38 | 3.257 | 3.254 | 3.076 | 2.686 | 2.293 | 2.044 | 1.691 | 1.433 | 1.183 | 1.289 | 1.385 | 1.319 | 1.306 | 1.398 | 1.474 | 1.477 | 1.475 | 1.518 | 1.63 | 1.648 | 1.495 | 1.389 | 1.471 | 1.899 | 1.722 | 1.747 | 2.171 | 2.07 | 2.237 | 2.236 | 2.396 | 2.397 | 2.388 | 2.21 | 1.987 | 1.841 | 1.335 | 1.335 | 1.313 | 1.104 | 1.255 | 1.262 | 1.15 | 0.974 | 0.747 | 0.667 | 0.616 | 0.646 | 0.453 | 0.353 | 0.317 |
Operating Income
| 2.585 | 1.919 | 1.425 | 1.755 | 1.382 | 2.172 | 1.605 | 2.048 | 2.331 | 2.673 | 2.787 | 2.871 | 3.036 | 2.563 | 2.409 | 2.312 | 2.283 | 2.993 | 3.731 | 3.519 | 3.939 | 3.958 | 4.605 | 5.764 | 6.091 | 6.223 | 6.397 | 5.723 | 6.27 | 6.111 | 6.242 | 5.944 | 6.133 | 5.452 | 6.261 | 5.953 | 5.679 | 4.42 | 3.762 | 4.178 | 3.713 | 3.179 | 3.075 | 2.8 | 2.476 | 2.053 | 1.6 | 0.478 | 0.532 | 0.44 | 0.332 | 0.474 | 0.617 | 0.581 | 0.475 | 0.383 | 0.489 | 0.383 | 0.368 | 0.005 | 0.073 | -0.195 | -0.073 | 0.262 | 0.596 | 0.708 | 1.17 | 1.656 | 1.754 | 1.732 | 1.991 | 1.971 | 2.314 | 1.971 | 1.696 | 1.838 | 1.471 | 1.476 | 1.387 | 1.437 | 1.346 | 1.128 | 0.861 | 0.632 | 0.471 | 0.342 | 0.339 | 0.102 | 0.143 | 0.168 | 0.087 |
Operating Income Ratio
| 0.332 | 0.277 | 0.232 | 0.28 | 0.242 | 0.367 | 0.261 | 0.316 | 0.337 | 0.345 | 0.327 | 0.337 | 0.356 | 0.323 | 0.309 | 0.314 | 0.331 | 0.337 | 0.364 | 0.346 | 0.377 | 0.379 | 0.395 | 0.437 | 0.449 | 0.444 | 0.463 | 0.432 | 0.476 | 0.462 | 0.47 | 0.455 | 0.472 | 0.447 | 0.476 | 0.477 | 0.475 | 0.419 | 0.386 | 0.439 | 0.423 | 0.383 | 0.388 | 0.391 | 0.381 | 0.345 | 0.34 | 0.25 | 0.31 | 0.254 | 0.193 | 0.264 | 0.321 | 0.294 | 0.244 | 0.206 | 0.249 | 0.201 | 0.184 | 0.003 | 0.047 | -0.163 | -0.052 | 0.121 | 0.257 | 0.288 | 0.35 | 0.444 | 0.439 | 0.436 | 0.454 | 0.451 | 0.492 | 0.471 | 0.46 | 0.5 | 0.524 | 0.525 | 0.514 | 0.566 | 0.517 | 0.472 | 0.428 | 0.393 | 0.387 | 0.339 | 0.355 | 0.136 | 0.24 | 0.322 | 0.215 |
Total Other Income Expenses Net
| 0.203 | 0.203 | 0.219 | 0.198 | 0.146 | -0.562 | -0.096 | -0.353 | 0.017 | -0.489 | 0.002 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.032 | 0.056 | 0.083 | 0.093 | 0.084 | 0.078 | 0.066 | 0.044 | 0.022 | 0.013 | 0.009 | 0.003 | -0.278 | -0.266 | -0.283 | 0.001 | 0.001 | -0.361 | -0.256 | -0.242 | 0.001 | -0.264 | -0.273 | 0.001 | 0.001 | -0.246 | -0.174 | -0.177 | 0.001 | -0.11 | -0.012 | -0.012 | -0.013 | 0.001 | -0.016 | -0.015 | 0.001 | -0.017 | 0.001 | -0.008 | 0.001 | -0.006 | 0.007 | 0.007 | -0.011 | 0.022 | 0.071 | 0.084 | -0.108 | -0.144 | -0.151 | -0.138 | -0.118 | -0.117 | -0.108 | -0.088 | -0.068 | -0.018 | -0.658 | -0.099 | -0.094 | -0.091 | -0.085 | -0.078 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | -0.106 |
Income Before Tax
| 2.788 | 2.122 | 1.644 | 1.953 | 1.528 | 1.61 | 1.509 | 1.695 | 1.786 | 2.184 | 2.281 | 2.871 | 3.037 | 2.563 | 2.41 | 2.312 | 2.284 | 2.765 | 3.6 | 3.384 | 3.775 | 3.743 | 4.373 | 5.411 | 5.856 | 5.979 | 6.147 | 5.448 | 5.992 | 5.833 | 5.976 | 5.661 | 5.855 | 5.144 | 5.9 | 5.697 | 5.437 | 4.171 | 3.498 | 3.905 | 3.434 | 2.894 | 2.829 | 2.626 | 2.299 | 1.875 | 1.352 | 0.466 | 0.52 | 0.427 | 0.319 | 0.458 | 0.602 | 0.565 | 0.458 | 0.376 | 0.481 | 0.375 | 0.352 | 0.044 | 0.067 | -0.206 | -0.1 | 0.264 | 0.603 | 0.714 | 1.174 | 1.645 | 1.72 | 1.665 | 1.889 | 1.849 | 2.174 | 1.817 | 1.492 | 1.18 | 1.373 | 1.383 | 1.297 | 1.352 | 1.268 | 1.114 | 0.861 | 0.632 | 0.471 | 0.342 | 0.339 | 0.102 | 0.143 | 0.097 | -0.02 |
Income Before Tax Ratio
| 0.358 | 0.306 | 0.268 | 0.312 | 0.268 | 0.272 | 0.246 | 0.262 | 0.259 | 0.282 | 0.267 | 0.337 | 0.356 | 0.323 | 0.309 | 0.314 | 0.331 | 0.311 | 0.351 | 0.333 | 0.362 | 0.358 | 0.376 | 0.41 | 0.432 | 0.427 | 0.445 | 0.411 | 0.455 | 0.441 | 0.45 | 0.433 | 0.451 | 0.422 | 0.449 | 0.457 | 0.454 | 0.395 | 0.359 | 0.411 | 0.391 | 0.348 | 0.357 | 0.367 | 0.353 | 0.315 | 0.287 | 0.244 | 0.303 | 0.247 | 0.186 | 0.255 | 0.313 | 0.285 | 0.235 | 0.202 | 0.245 | 0.197 | 0.176 | 0.027 | 0.043 | -0.173 | -0.072 | 0.122 | 0.26 | 0.291 | 0.351 | 0.441 | 0.431 | 0.42 | 0.431 | 0.423 | 0.462 | 0.435 | 0.405 | 0.321 | 0.489 | 0.492 | 0.48 | 0.532 | 0.488 | 0.466 | 0.428 | 0.393 | 0.387 | 0.339 | 0.355 | 0.136 | 0.24 | 0.187 | -0.048 |
Income Tax Expense
| 0.759 | 0.582 | 0.444 | 0.612 | 0.412 | 0.415 | 0.39 | 0.321 | 0.485 | 0.582 | 0.368 | 0.872 | 0.793 | 0.677 | 0.637 | 0.844 | 0.509 | 0.795 | 0.972 | 0.977 | 1.118 | 0.843 | 1.306 | 1.756 | 1.638 | 1.424 | -2.04 | 2.09 | 2.032 | 2.205 | 2.136 | 2.121 | 1.961 | 1.861 | 2.25 | 2.271 | 2.134 | 1.577 | 1.432 | 1.499 | 1.389 | 1.135 | 1.372 | 1.061 | 0.929 | 0.758 | 0.584 | 0.196 | 0.217 | 0.181 | 0.167 | 0.193 | 0.25 | 0.233 | 0.192 | 0.152 | 0.206 | 0.164 | 0.149 | 0.011 | 0.044 | -0.073 | -0.026 | 0.109 | 0.263 | 0.294 | 0.478 | 0.666 | 0.696 | 0.67 | 0.754 | 0.739 | 0.867 | 0.726 | 0.597 | 0.449 | 0.572 | 0.554 | 0.519 | 0.565 | 0.491 | 0.438 | 0.337 | 0.249 | 0.186 | 0.177 | 0.109 | 0.014 | 0 | 0 | 0 |
Net Income
| 2.029 | 1.54 | 1.2 | 1.341 | 1.116 | 1.195 | 1.119 | 1.374 | 1.301 | 1.602 | 1.913 | 1.999 | 2.244 | 1.886 | 1.773 | 1.468 | 1.775 | 1.97 | 2.628 | 2.407 | 2.657 | 2.9 | 3.067 | 3.655 | 4.218 | 4.555 | 8.187 | 3.358 | 3.96 | 3.628 | 3.84 | 3.54 | 3.894 | 3.283 | 3.65 | 3.426 | 3.303 | 2.594 | 2.066 | 2.406 | 2.045 | 1.759 | 1.457 | 1.565 | 1.37 | 1.117 | 0.768 | 0.27 | 0.303 | 0.246 | 0.152 | 0.265 | 0.352 | 0.332 | 0.266 | 0.224 | 0.275 | 0.211 | 0.203 | -0.011 | 0.023 | -0.133 | -0.074 | 0.155 | 0.34 | 0.42 | 0.696 | 0.979 | 1.024 | 0.995 | 1.135 | 1.11 | 1.307 | 1.091 | 0.895 | 0.731 | 0.801 | 0.829 | 0.778 | 0.787 | 0.777 | 0.676 | 0.525 | 0.382 | 0.285 | 0.164 | 0.23 | 0.089 | 0.143 | 0.097 | -0.02 |
Net Income Ratio
| 0.261 | 0.222 | 0.195 | 0.214 | 0.196 | 0.202 | 0.182 | 0.212 | 0.188 | 0.207 | 0.224 | 0.235 | 0.263 | 0.238 | 0.228 | 0.199 | 0.257 | 0.222 | 0.257 | 0.237 | 0.254 | 0.277 | 0.263 | 0.277 | 0.311 | 0.325 | 0.593 | 0.253 | 0.301 | 0.274 | 0.289 | 0.271 | 0.3 | 0.269 | 0.278 | 0.275 | 0.276 | 0.246 | 0.212 | 0.253 | 0.233 | 0.212 | 0.184 | 0.219 | 0.211 | 0.188 | 0.163 | 0.141 | 0.177 | 0.142 | 0.089 | 0.148 | 0.183 | 0.168 | 0.136 | 0.12 | 0.14 | 0.111 | 0.102 | -0.007 | 0.015 | -0.111 | -0.053 | 0.072 | 0.147 | 0.171 | 0.208 | 0.263 | 0.257 | 0.251 | 0.259 | 0.254 | 0.278 | 0.261 | 0.243 | 0.199 | 0.285 | 0.295 | 0.288 | 0.31 | 0.299 | 0.283 | 0.261 | 0.238 | 0.234 | 0.163 | 0.241 | 0.118 | 0.24 | 0.186 | -0.049 |
EPS
| 0.26 | 0.2 | 0.16 | 0.18 | 0.15 | 0.16 | 0.15 | 0.18 | 0.17 | 0.21 | 0.26 | 0.27 | 0.3 | 0.26 | 0.24 | 0.2 | 0.24 | 0.27 | 0.35 | 0.32 | 0.34 | 0.37 | 0.39 | 0.46 | 0.54 | 0.58 | 1.05 | 0.43 | 0.51 | 0.47 | 0.52 | 0.46 | 0.51 | 0.43 | 0.48 | 0.45 | 0.38 | 0.3 | 0.24 | 0.28 | 0.23 | 0.21 | 0.17 | 0.18 | 0.16 | 0.13 | 0.087 | 0.032 | 0.033 | 0.027 | 0.02 | 0.031 | 0.04 | 0.04 | 0.033 | 0.026 | 0.033 | 0.027 | 0.027 | -0.001 | 0.003 | -0.016 | -0.009 | 0.018 | 0.04 | 0.053 | 0.08 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.15 | 0.13 | 0.11 | 0.088 | 0.098 | 0.098 | 0.095 | 0.096 | 0.095 | 0.083 | 0.063 | 0.048 | 0.036 | 0.02 | 0.028 | 0.011 | 0.018 | 0.018 | -0.004 |
EPS Diluted
| 0.26 | 0.2 | 0.16 | 0.18 | 0.15 | 0.16 | 0.15 | 0.18 | 0.17 | 0.21 | 0.25 | 0.27 | 0.3 | 0.26 | 0.24 | 0.2 | 0.24 | 0.27 | 0.35 | 0.32 | 0.34 | 0.37 | 0.39 | 0.46 | 0.53 | 0.58 | 1.04 | 0.43 | 0.51 | 0.47 | 0.52 | 0.46 | 0.5 | 0.43 | 0.47 | 0.45 | 0.37 | 0.29 | 0.23 | 0.28 | 0.23 | 0.2 | 0.17 | 0.18 | 0.16 | 0.13 | 0.087 | 0.032 | 0.033 | 0.027 | 0.02 | 0.031 | 0.04 | 0.04 | 0.033 | 0.026 | 0.033 | 0.027 | 0.027 | -0.001 | 0.003 | -0.016 | -0.009 | 0.018 | 0.04 | 0.047 | 0.08 | 0.12 | 0.11 | 0.11 | 0.13 | 0.13 | 0.15 | 0.12 | 0.1 | 0.088 | 0.093 | 0.093 | 0.092 | 0.096 | 0.092 | 0.08 | 0.061 | 0.048 | 0.034 | 0.02 | 0.028 | 0.011 | 0.018 | 0.018 | -0.004 |
EBITDA
| 2.644 | 1.976 | 2.28 | 2.585 | 2.152 | 2.228 | 2.121 | 2.309 | 2.4 | 2.724 | 2.842 | 2.922 | 3.093 | 2.626 | 2.472 | 2.374 | 2.347 | 3.086 | 3.84 | 3.662 | 4.088 | 4.096 | 4.738 | 5.785 | 6.233 | 6.34 | 6.493 | 5.823 | 6.364 | 6.202 | 6.335 | 6.032 | 6.222 | 5.542 | 6.349 | 6.021 | 5.746 | 4.486 | 3.827 | 4.239 | 3.775 | 3.24 | 3.135 | 2.858 | 2.523 | 2.099 | 1.528 | 0.504 | 0.555 | 0.465 | 0.353 | 0.498 | 0.641 | 0.607 | 0.503 | 0.418 | 0.522 | 0.415 | 0.396 | 0.034 | 0.102 | -0.162 | -0.042 | 0.294 | 0.762 | 0.981 | 1.478 | 1.973 | 2.056 | 2.013 | 2.271 | 2.242 | 2.564 | 2.197 | 1.865 | 2.461 | 1.481 | 1.488 | 1.398 | 1.448 | 1.356 | 1.136 | 0.867 | 0.637 | 0.476 | 0.347 | 0.344 | 0.178 | 0.219 | 0.242 | 0.161 |
EBITDA Ratio
| 0.34 | 0.285 | 0.371 | 0.413 | 0.377 | 0.377 | 0.345 | 0.356 | 0.347 | 0.352 | 0.333 | 0.343 | 0.363 | 0.331 | 0.317 | 0.322 | 0.34 | 0.348 | 0.375 | 0.36 | 0.391 | 0.392 | 0.407 | 0.438 | 0.459 | 0.453 | 0.47 | 0.44 | 0.483 | 0.469 | 0.477 | 0.462 | 0.479 | 0.455 | 0.483 | 0.482 | 0.48 | 0.425 | 0.393 | 0.446 | 0.43 | 0.39 | 0.396 | 0.4 | 0.388 | 0.353 | 0.325 | 0.264 | 0.324 | 0.269 | 0.206 | 0.278 | 0.333 | 0.307 | 0.258 | 0.225 | 0.266 | 0.218 | 0.198 | 0.021 | 0.065 | -0.136 | -0.03 | 0.136 | 0.329 | 0.4 | 0.442 | 0.53 | 0.515 | 0.507 | 0.518 | 0.513 | 0.545 | 0.525 | 0.506 | 0.669 | 0.528 | 0.529 | 0.518 | 0.57 | 0.521 | 0.475 | 0.431 | 0.397 | 0.391 | 0.345 | 0.36 | 0.238 | 0.367 | 0.464 | 0.399 |