Hennessy Advisors, Inc. (HNNA) - Quarterly Cash Flow Statement

Home
HNNA
Financials

10.24 (USD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Operating Activities:
Net Income Numbers are in millions	2.029	1.54	1.2	1.341	1.116	1.195	1.119	1.374	1.301	1.602	1.913	1.999	2.244	1.886	1.773	1.468	1.775	1.97	2.628	2.407	2.657	2.9	3.067	3.655	4.218	4.555	8.187	3.358	3.96	3.784	3.84	3.54	3.894	3.283	3.65	3.426	3.303	2.594	2.066	2.406	2.045	1.759	1.457	1.565	1.37	1.117	0.768	0.27	0.303	0.246	0.152	0.265	0.352	0.332	0.266	0.224	0.275	0.211	0.203	-0.011	0.023	-0.133	-0.074	0.155	0.34	0.42	0.696	0.979	1.024	0.995	1.135	1.11	1.307	1.091	0.895	0.731	0.801	0.829	0.778	0.787	0.777	0.676	0.525	0.382	0.285	0.164	0.23	0.089	0.143	0.097	-0.02
Depreciation & Amortization Numbers are in millions	0.059	0.057	0.069	0.066	0.059	0.056	0.049	0.052	0.052	0.05	0.053	0.051	0.056	0.063	0.062	0.062	0.063	0.061	0.053	0.06	0.056	0.054	0.055	-0.045	0.098	0.095	0.083	-0.056	0.091	0.091	0.093	0.088	0.088	0.089	0.088	0.068	0.067	0.065	0.065	0.061	0.061	0.06	0.06	0.058	0.047	0.045	0.038	0.026	0.023	0.025	0.021	0.024	0.024	0.026	0.028	0.035	0.033	0.032	0.028	0.029	0.029	0.031	0.031	0.032	0.166	0.165	0.164	0.166	0.164	0.163	0.163	0.163	0.162	0.158	0.151	0.179	0.01	0.012	-0.021	0.01	0.01	0.007	0.006	0.005	0.005	0.006	0.005	0.076	0.076	0.074	0.074
Deferred Income Tax Numbers are in millions	0.284	0.237	0.214	0.218	0.25	0.393	0.262	-0.202	0.219	0.464	0.57	0.039	0.255	0.314	0.313	0.24	0.057	0.547	0.403	0.103	0.218	0.559	0.424	0.91	0.362	-0.038	-3.81	0.368	0.053	-0.029	1.325	0.236	-0.045	0.211	1.413	0.36	1.308	-0.703	0.521	0.386	0.623	0.872	0.04	0.249	0.379	0.582	0.388	0.166	0.146	0.126	0.24	0.104	0.157	0.148	0.217	0.139	0.112	0.214	0.228	0.106	0.087	0.184	0.185	0.172	0.072	0.138	0.098	0.094	0.237	-0.05	0.083	0.055	0.099	0.029	0.092	0.078	0.092	0.101	0.096	0.076	0.069	0.064	0.029	0.004	0.034	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.247	0.246	0.246	0.242	0.243	0.262	0.262	0.277	0.291	0.283	0.385	0.384	0.351	0.351	0.352	0.441	0.447	0.447	0.447	0.545	0.528	0.543	0.568	0.636	0.53	0.649	0.598	0.533	0.528	0.529	0.528	0.367	0.349	0.35	0.35	0.194	0.169	0.169	0.16	0.055	0.051	0.047	0.049	0.005	0	0.031	0.003	0.008	0	0.602	0.025	0.398	0	0.602	0.07	0.536	0	0.652	0.129	0	0	0.062	0.132	0.479	0	0.028	0.104	0.343	0	0.876	0.059	0.196	0	0.019	0.015	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.852	-0.282	-1.384	0.551	0.951	0.012	-1.795	0.843	0.772	-0.081	-1.817	0.702	0.71	-0.016	-1.432	0.418	0.399	0.879	-2.245	1.045	1.277	-0.462	-2.318	1.618	1.22	0.572	-2.657	1.337	1.348	1.385	-3.367	1.205	1.208	0.952	-2.61	0.293	1.224	0.29	-1.044	-0.496	0.62	-0.534	-0.123	0.44	0.208	0.208	-1.419	0.281	0.316	0.264	-0.57	0.07	0.304	0.08	-0.629	0.118	0.456	0.698	-1.178	0.732	0.209	0.11	-1.026	0.263	0.327	-0.075	-1.086	0.041	0.637	0.045	-0.637	0.456	0.494	0.016	-0.648	0.274	0.222	-0.176	-0.563	0.306	0.37	-0.201	-0.013	0.122	0.036	0.002	-0.004	-0.1	-0.02	-0.223	0.179
Accounts Receivables Numbers are in millions	-0.089	-0.42	-0.109	-0.126	0.022	0.133	-0.024	0.117	0.435	0.223	-0.031	0.026	-0.049	-0.084	-0.285	-0.009	0.056	1.034	-0.193	0.085	0.225	0.014	0.644	0.198	0.255	0.055	-0.442	0.035	0.2	-0.017	-0.313	0.03	0.054	0.11	-0.372	-0.09	-0.014	-0.578	-0.228	-0.148	-0.066	-0.184	-0.342	-0.253	-0.032	-0.165	-1.309	-0.075	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.167	0	0.015	0.152	0.202	-0.112	0.186	-0.029	-0.043	0.04	-0.178	0.069	-0.408	-0.013	-0.065	-0.158	-0.002	0.067	-0.217	-0.169	-0.132	-0.119	0.025	-0.092	0	0	0	0
Change In Inventory Numbers are in millions	0	0	-1.279	-1.834	-0.788	-0.45	0	0	0	0	1.687	0.303	0	0	0.603	2.17	0	0	0	0.052	0.235	-1.185	1.067	0.187	-0.343	-0.864	2.013	-0.342	-0.089	-0.043	0.327	-0.008	-0.032	-0.099	-0.745	0.073	0.097	0.073	0.317	-0.206	-0.205	-1.228	1.283	0.603	-0.395	-0.6	-0.254	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.107	0	0.046	-1.199	0.496	0.278	0.486	-1.179	0	0.548	0.183	-0.958	0.27	0.305	0.293	-1.01	0.338	0.364	0.073	-0.289	0.162	0.027	0.099	-0.09	0	0	0	0
Change In Accounts Payables Numbers are in millions	0.657	0.722	-1.549	1.834	0.788	0.45	-1.989	-0.831	0.27	0.009	-1.687	0.338	0.736	0.562	-1.733	-1.725	0	0	-2.796	0.921	0.831	0.72	-4.017	1.244	1.318	1.389	-4.221	1.652	1.142	1.379	-3.398	1.2	1.202	0.955	-1.478	0.327	1.152	0.809	-1.127	-0.213	0.82	0.894	-1.048	0.105	0.651	0.985	0.156	0.214	0	0	-0.572	-0.389	0	0	-0.652	0.156	0	0	-1.036	0	0	0	-1.075	0.549	0	-0.092	-1.238	0.331	0.257	0.448	-1.197	0.499	0.454	0.47	-0.993	0.694	0.223	0.311	-0.828	0.308	0.303	0.016	0.156	0.254	0.156	-0.023	0.088	0	0	0	0
Other Working Capital Numbers are in millions	0.284	-0.584	1.553	0.677	0.929	-0.121	0.218	1.557	0.068	-0.304	-1.786	0.035	0.759	0.068	-0.017	-0.018	0.343	-0.155	0.744	-0.013	-0.014	-0.011	-0.012	-0.011	-0.01	-0.008	-0.007	-0.008	0.095	0.066	0.017	-0.017	-0.016	-0.014	-0.015	-0.017	-0.011	-0.014	-0.006	0.071	0.071	-0.016	-0.016	-0.015	-0.016	-0.012	-0.012	0.067	0.316	0.264	0.002	0.459	0.304	0.08	0.023	-0.038	0.456	0.698	-0.142	0.732	0.209	0.11	0.049	-0.012	0.327	-0.044	1.199	-0.988	0.214	-1.075	1.768	-0.456	-0.548	-0.459	1.234	-0.282	-0.294	-0.715	1.432	-0.337	-0.364	-0.073	0.289	-0.162	-0.027	-0.099	0.09	-0.1	-0.02	-0.223	0.179
Other Non Cash Items Numbers are in millions	0.162	0.133	0.071	0.07	0.072	0.069	0.071	0.07	0.073	0.066	0.055	-0.003	-0.025	-0.026	-0.017	-0.018	-0.018	0.1	-0.001	0.012	0.02	0.038	0.036	0.205	-0.037	-0.035	-0.038	-0.228	-0.037	0.432	-0.168	-0.745	-2.669	0.35	-0.098	-0.603	0.148	0.169	-0.034	0.965	-0.974	0.047	0.049	-0.003	1.03	-0.031	0.107	-0.047	0.308	-0.591	-0.044	-0.367	0.036	-0.563	-0.066	-0.464	0.098	-0.651	-0.091	0.128	0.134	-0.012	-0.082	-0.37	-0.025	-0.009	-0.037	0.211	-0.251	-0.652	-0.004	-0.036	0.105	0.181	0.163	0	0	0	-0	0	0	0	-0	0	-0	0.082	-0	0.136	-0.135	-0.086	0
Operating Cash Flow Numbers are in millions	3.552	1.873	0.416	2.488	2.691	1.987	-0.032	2.414	2.708	2.384	1.159	3.172	3.591	2.572	1.051	2.611	2.723	4.004	1.285	4.172	4.756	3.632	1.832	6.979	6.391	5.798	2.363	5.312	5.943	5.687	2.251	5.016	5.493	4.885	2.793	4.236	6.071	2.415	1.734	3.33	2.396	2.204	1.483	2.317	2.004	1.952	-0.115	0.748	0.793	0.672	-0.176	0.494	0.873	0.625	-0.114	0.588	0.974	1.156	-0.681	0.983	0.482	0.242	-0.834	0.731	0.879	0.667	-0.061	1.834	1.811	1.377	0.799	1.944	2.167	1.494	0.668	1.262	1.125	0.766	0.289	1.18	1.226	0.546	0.546	0.514	0.36	0.255	0.231	0.2	0.063	-0.138	0.234
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.093	-0.86	-0.046	-0.052	-0.05	-0.049	-0.064	-0.06	-0.056	-0.043	-0.057	-0.067	-0.049	-0.067	-0.066	-0.068	-0.035	-0.035	-0.034	-0.027	-0.088	-0.032	-0.057	-0.083	-0.057	-0.163	-0.057	-0.064	-0.044	-0.036	-0.032	-0.063	-0.021	-0.014	-0.086	-0.144	-0.067	-0.015	-0.032	-0.061	-0.007	-0.031	-0.041	-0.055	-0.053	-0.04	-0.105	-0.268	-0.042	-0.049	-0.015	-0.01	-0.017	-0.015	-0.01	-0.025	-0.021	-0.017	-0.07	-0.774	-0.019	-1.987	-0.059	-0.006	-0.02	-0.029	-0.015	-0.025	-0.019	-0.006	-0.005	-0.005	-0.129	-0.034	-0.202	-0.041	-0.005	-0.013	-0.009	-0.015	-0.003	-0.004	-0.047	0	-0.011	-0.012	-0.002	-0	-0.012	-0.003	-0.005
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0	0	-0.5	0	0	0	0	0	0	0	0	0	-0	-0	-0	-0	-0.365	-7.988	-0.152	-0.629	-0	-0	-0	-0	0	-0.011	-0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.404	0	0	0	0	0	0	0.404	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.002
Other Investing Activites Numbers are in millions	0.004	-0.79	-0.204	-0.103	-0.088	-0.096	-0.317	-0.015	0	0	0	0	0	0	0	0	0	0	-0.71	-0.001	0	-0.029	-1.74	-0.125	-0.016	-2.336	-1.058	-0.104	-0.046	-0.068	-0.051	-11.351	-0.056	-0.032	-0.239	-0.155	-0.037	-0.012	0	-0.404	0	0	-19.152	-0.028	-0.692	-0.058	-19.902	-0.199	0	0.038	-0.038	-0.064	0	0	0	-2.755	0	0	-0.042	2.046	0	0	-0.051	-0.5	0	-0.012	-0.5	0	0	0	0	0	0	0	0	-6.912	0	0	0.033	0	0	0	0	0	0	0	0	0	0	-0.002	0
Investing Cash Flow Numbers are in millions	-0.093	-0.86	-0.25	-0.155	-0.138	-0.145	-0.381	-0.075	-0.056	-0.043	-0.057	-0.067	-0.049	-0.067	-0.066	-0.068	-0.035	-0.035	-0.744	-0.028	-0.088	-0.061	-1.797	-0.208	-0.073	-2.499	-1.115	-0.168	-0.09	-0.104	-0.083	-11.414	-0.077	-0.046	-0.325	-0.299	-0.104	-0.027	-0.032	-0.061	-0.007	-0.031	-19.193	-0.083	-0.745	-0.098	-19.603	-0.268	-0.042	-0.011	-0.053	-0.01	-0.017	-0.015	-0.01	-0.025	-0.021	-0.017	-0.07	-0.774	-0.019	-1.987	-0.059	-0.006	-0.02	-0.041	-0.515	-0.025	-0.019	-0.006	-0.005	-0.005	-0.129	-0.034	-0.202	-6.953	-0.005	-0.013	0.024	-0.015	-0.367	-7.992	-0.199	-0.629	-0.011	-0.012	-0.002	-0	-0.012	-0.016	-0.003
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	-2.052	0	0	0	-2.011	0	0	-39.042	-2.013	0	0	0	-17.5	0	-16.406	-1.094	-1.094	-1.093	-1.094	-1.094	-1.204	-1.057	-1.057	-1.057	-1.204	-1.057	-1.057	-1.057	-1.093	-1.095	-1.093	-1.094	-23.909	-0.938	-0.937	-0.938	-0.938	-0.938	-0.937	-0.619	-0.46	-0.46	-0.459	-0.206	-0.156	-0.157	-0.156	-0.156	-0.156	-0.157	-0.156	-0.104	-0.206	-0.207	-0.206	-0.206	-0.206	-0.207	-0.137	-4.008	-0.523	-0.523	-0.523	-0.522	-0.523	-0.523	-0.523	-0.522	-0.523	-0.523	-0.522	-0.523	-0.442	-0.282	-0.282	-0.282	-0.81	0	0	0	0	0	0	0	0	0	-0.128	-0.129
Common Stock Issued Numbers are in millions	0.016	-0.001	0.001	0.002	0.003	0.002	0.002	0.001	0.001	0.001	0.002	0.009	0.013	0.01	0.006	-0.022	0.002	-0.018	0.038	-0.038	0.021	0.02	0.017	-0.03	0.017	0.02	0.009	-0.003	0.001	0	0.002	-0.007	0.008	0.009	0.005	25.056	0	0	0	0.059	0	0	0	0.059	0	0	0	0.015	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.002	0	0.183	0	0.052	0.12	0.252	0.144	0.016	0.02	0	0	0.02	0	0	0	0	0	0	0	0.018	1.272	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	-0.233	0	0	0	-0.319	0	0	-0.037	-0.322	0	0	0	-0.315	0	-2.028	-0.685	-1.096	-4.016	0	-0.036	-0.509	0	-0.034	-0.117	-0.485	0	-0.001	-0.168	-25.056	0	0	0	-25.056	0	0	0	-0.059	0	0	0	-0.004	0	0	0	-0.313	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.456	0	0	0	0.318	0	0	0	6.733	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-1.037	-1.038	-1.038	-1.025	-1.026	-1.025	-1.026	-1.014	-1.008	-1.009	-1.008	-0.994	-0.993	-0.993	-0.992	-0.981	-0.979	-0.975	-1.032	-0.972	-0.825	-0.871	-0.871	-0.736	-0.782	-0.78	-0.585	-0.568	-0.568	-0.568	-0.506	-0.385	-0.406	-0.405	-0.304	-0.362	-0.361	-0.362	-0.301	-0.24	-0.238	-0.236	-0.184	-0.185	-0.183	-0.181	-0.18	-0.181	-0.18	-0.18	-0.144	-0.144	-0.143	-0.144	-0.514	-0.517	0	0	0	-0	0	0	0	-0.515	0	0	0	-0.456	0	0	0	-0.318	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0.013	-1.036	2.052	0.003	0.002	0.002	2.011	0.001	0.001	77.649	2.013	0.013	0.01	0.006	17.522	0.002	-0	-0.685	-0.005	-0.079	0.02	0.017	-0.039	0.017	0.02	0.009	3.043	0.001	0	0.002	25.055	0.008	0.013	-0.015	9.555	0	0	-0.938	-0.944	1.184	0.074	13.134	0.001	0	0.004	16.301	0.298	0	0.015	-0.156	2.317	0	0	-0.104	2.267	0	-0.522	-0.206	0	0	-0.517	-4.008	0.515	0	-0.515	-0.522	-0.002	0	-0.458	-0.522	0.002	0.005	-0.318	-0.379	-0.03	-0.01	-0.211	0	0	-0.231	7.862	0	0	0	0	0	-0.004	-0.004	0.828	-0.11
Financing Cash Flow Numbers are in millions	-1.035	-1.025	-1.037	-1.256	-1.023	-1.023	-1.024	-1.332	-1.007	-1.008	37.564	-1.307	-0.98	-0.983	-0.986	-1.296	-0.977	-19.427	-2.773	-3.205	-5.992	-1.945	-1.984	-2.518	-1.822	-1.851	-1.75	-2.257	-1.624	-1.626	-1.729	-1.486	-1.493	-1.489	-1.408	-14.716	-1.299	-1.299	-1.239	-2.122	0.008	-1.099	12.331	-0.589	-0.643	-0.636	15.915	-0.337	-0.337	-0.321	-0.3	-0.3	-0.3	-0.3	-0.618	1.544	-0.207	-0.728	-0.206	-0.206	-0.207	-0.654	-4.008	-0.523	-0.523	-1.038	-0.522	-0.523	-0.523	-0.798	-0.522	-0.469	-0.398	-0.588	-0.379	6.276	-0.273	-0.494	-0.282	-0.79	-0.231	7.862	0	0	0	0	0	0.014	1.267	0.7	-0.239
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	-253.106	253.106	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	2.424	-0.012	-0.871	1.077	1.53	0.819	-1.437	1.007	1.645	1.333	38.666	1.798	2.562	1.522	-0.001	1.247	1.711	-15.458	-2.232	0.939	-1.324	1.626	-1.949	4.253	4.496	1.448	-0.502	3.373	4.228	3.994	0.57	-7.884	3.923	3.35	1.06	-10.779	4.668	1.089	0.463	1.147	2.397	1.074	-5.379	1.645	0.616	1.218	-3.803	0.143	0.414	0.34	-0.529	0.184	0.556	0.31	-0.742	2.107	0.746	0.411	-0.957	0.003	0.256	-2.399	-4.901	0.202	0.336	-0.412	-1.098	1.286	1.269	0.573	0.272	1.47	1.64	0.872	0.087	0.585	0.848	0.259	0.03	0.375	0.628	0.416	0.347	-0.116	0.349	0.243	0.229	0.213	1.319	0.545	-0.008
Cash At End Of Period Numbers are in millions	62.017	59.593	59.605	60.476	59.399	57.869	57.05	58.487	57.48	55.835	54.502	15.836	14.038	11.476	9.954	9.955	8.708	6.997	22.455	24.687	23.748	25.072	23.446	25.395	21.142	16.646	15.198	15.7	12.327	8.099	4.105	3.535	11.419	7.496	4.146	3.086	13.865	9.197	8.108	7.645	6.498	4.101	3.027	8.406	6.761	6.145	4.927	8.73	8.587	8.173	7.833	8.362	8.178	7.622	7.312	8.054	5.947	5.201	4.79	5.747	5.744	5.488	7.887	12.788	12.586	12.25	12.662	13.76	12.474	11.205	10.632	10.36	8.89	7.25	6.378	6.291	5.706	4.858	4.599	4.568	4.194	3.565	3.15	2.802	2.918	2.569	2.326	2.097	1.884	0.565	0.02

Hennessy Advisors, Inc.

NASDAQ:HNNA Add to watchlist

NASDAQ:HNNA