Ormat Technologies Inc

FSX:HNM.DE

76.68 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 66.262201.506195.80878.079275.066414.85695.872154.633263.425130.006239.278267.802250.009376.63448.252197.309173.718231.14971.17397.602110.66579.36698.80271.96566.69654.72347.81877.212118.39174.138230.21490.066192.556148.498185.919171.541137.66570.72440.2342.45180.1247.92757.35435.43528.89357.62766.62840.53266.68484.5899.88659.07744.33840.67582.81549.2454.19543.11146.30720.34346.02842.71134.39338.143137.76730.72247.22720.33124.90422.24420.25419.85624.73619.09426.97648.53847.22444.44736.7529.63921.1728.901
Short Term Investments -00000000042.92743.34345.47945.9627.7350000000000000000000000000000003.0213.0153.013.0085.22115.71918.52121.18923.09724.1490000000024.43900013.4898.6448.09852.43496.48660.01883.8239.0743.5654.44757.75629.04589.166000
Cash and Short Term Investments 66.262201.506195.80878.079275.066414.85695.872154.633263.425172.933282.621313.281295.969404.365448.252197.309173.718231.14971.17397.602110.66579.36698.80271.96566.69654.72347.81877.212118.39174.138230.21490.066192.556148.498185.919171.541137.66570.72440.2342.45180.1247.92757.35435.43528.89357.62766.62840.53271.905100.299118.40780.26667.43564.82482.81549.2454.19543.11146.30720.34346.02842.71158.83238.143137.76730.72260.71628.97173.00274.678116.7479.874108.55928.16470.536102.985104.9873.492125.91629.63921.1728.901
Net Receivables 221.615212.089271.601228.473205.371197.744177.638155.277156.131148.833150.78176.984163.406171.1191.701198.969217.355218.947214.938200.833182.607187.951199.104184.814176.365154.732165.183152.062159.616136.446150.487116.86888.651115.00888.30676.71879.24873.45888.331100.649113.694113.197128.455122.18596.94664.63774.60990.97860.9260.65165.20264.16281.02777.8769.38970.07458.39360.88962.1776.8572.50969.22373.89881.90667.79963.44359.77362.70664.09556.1953.83556.00443.63441.75745.55143.83538.35340.40134.30641.83541.60933.894
Inventory 44.64753.87445.03744.84437.945.44722.83229.80532.21332.88828.44527.35628.52638.40835.32134.38438.93234.10734.94939.32438.8842.98245.02437.44236.69620.06919.55118.68518.56917.8041212.97316.6916.79518.07416.59516.40117.28616.9317.33718.29222.67122.28920.39617.90618.25820.66917.78618.11917.212.54117.89914.40814.55412.53814.61515.17520.01415.48614.19314.60912.72413.72412.19613.39113.18410.31210.469.6718.5727.4035.885.1176.1915.2245.2419.1416.5216.04610.97.4564.285
Other Current Assets 86.99144.31141.59556.07347.32845.474160.375135.26133.839153.33535.9229.3220.2222.61315.3549.69610.94811.45612.66712.1169.22518.22451.44144.45239.83642.27440.26941.72741.15140.48245.86738.9444.33435.13533.33434.01131.05529.56634.88436.87938.15633.72829.65436.72435.83930.15134.1447.704124.51997.32396.03586.34552.5553.53139.9120.77112.6333.11214.6423.95514.62212.84919.2255.3330.66840.5838.02765.5482.0631.0671.45954.00845.76946.75341.65144.2263.45724.5677.0541.78439.13653.091
Total Current Assets 516.995609.235646.003515.657685.981810.987456.717474.975585.608507.989601.932635.439587.989724.935779.154532.591517.069584.286415.664432.31412.351421.621473.064421.774395.634322.13321.646332.245387.236428.749472.83309.372380.236379.565375.136370.732369.425307.06273.874327.381306.823292.613289.34299.099268.485299.813276.838266.522275.463275.473292.185248.672215.425230.98204.654218.771189.301193.166195.255209.337195.22197.906165.679197.971263.286147.929168.828167.677228.831196.623242.592195.766203.079122.865162.962196.287194.215144.981173.322114.107109.371120.171
Non-Current Assets:
Property, Plant & Equipment, Net 4,157.6234,087.9853,841.4833,752.4623,578.4413,474.2293,413.8723,330.7553,225.353,138.7953,042.2272,941.0772,734.6692,644.12,606.3412,529.0552,463.0792,426.6352,379.5362,390.8662,344.2862,303.7522,221.2682,187.2272,157.0052,069.1232,028.2331,971.8841,935.4241,894.3231,863.0871,842.161,803.5141,791.0551,808.171,810.941,797.9351,765.7941,734.3591,727.6651,715.9131,713.3511,741.1631,719.2681,710.7981,646.7111,622.8991,859.1731,885.3331,505.5431,518.5321,422.451,417.9311,723.4151,425.4671,630.6441,609.6651,560.2591,517.2881,485.5211,441.5021,398.5331,344.687825.069820.0181,062.152977.76904.183848.378818.638793.164758.908727.175696.839620.091593.898559.978538.098527.003513.086513.962436.62
Goodwill 151.074151.12290.54490.26990.45690.44690.32589.74290.290.59189.95491.34224.86324.23724.56623.58420.1219.96320.1419.93320.22520.12319.9540.11140.13321.25321.03720.66720.12119.716.657.07100000000000000000000000000000000000000000000000000
Intangible Assets 316.515323.657307.609313.667320.847327.537333.845339.042347.216355.185363.314370.889185.508189.249194.421197.002179.659182.305186.22188.815193.142196.125199.874203.382207.20684.77185.4286.80686.98686.852.75356.05224.23625.05625.87526.20227.02927.84628.65529.48130.30231.12231.93333.03233.86134.68135.49236.31937.145000039.479040.20640.41341.20341.98142.50743.29744.05744.85345.64146.42947.20947.98948.77949.65649.31950.08645.80146.50547.2147.91546.85447.5448.25348.9349.07849.75835.985
Goodwill and Intangible Assets 467.589474.779398.153403.936411.303417.983424.17428.784437.416445.776453.268462.231210.371213.486218.987220.586199.779202.268206.36208.748213.367216.248219.824243.493247.339106.024106.457107.473107.107106.5159.40363.12324.23625.05625.87526.20227.02927.84628.65529.48130.30231.12231.93333.03233.86134.68135.49236.31937.14537.96338.78137.86438.67639.47940.27440.20640.41341.20341.98142.50743.29744.05744.85345.64146.42947.20947.98948.77949.65649.31950.08645.80146.50547.2147.91546.85447.5448.25348.9349.07849.75835.985
Long Term Investments 129.664127.386125.439128.218126.451119.185115.693117.182114.699112.522105.886109.725103.89104.51998.21791.27784.41476.00881.1473.71471.04771.88571.98367.73966.55163.10934.08425.36713.9572.8060000000001.3393.3087.517.0765.4193.5242.7892.5913.4763.7833.7323.7573.9974.0683.8325.5313.32931.17230.40836.17936.27635.47834.61600000000000000000000
Tax Assets 186.194173.627152.57166.212166.477155.966161.365134.585137.961138.709143.45149.178124.284119.217119.299108.145116.758118.682129.51131.82130.461109.821113.76113.363102.162124.30420.13549.398000000001.775000000.89115.96617.72952.93953.98965.45766.899482.118439.26917.08717.08717.08717.08749.15749.70350.64122.53214.00614.15714.31513.96511.93211.88811.97812.4275.6115.6585.76.1727.277.1084.6855.3765.0074.3453.8883.044000
Other Non-Current Assets 48.73743.83244.63144.32741.99136.9239.76238.2540.94270.39878.91561.71657.34752.95666.98939.29337.27837.73438.28422.03522.26919.88721.45125.98725.45826.12755.97217.37166.90967.566.24964.61665.02764.45883.86378.45980.38682.63384.66886.04788.58389.75189.0395.551103.503106.63550.0927.41625.47722.9422.194480.651417.62679.154350.31522.60220.50521.02341.76643.83543.10338.76768.507498.821388.87469.01867.90561.73365.0868.23768.08869.45269.43771.35478.13683.0788.54693.17597.78997.752105.092105.108
Total Non-Current Assets 4,989.8074,907.6094,562.2764,495.1554,324.6634,204.2834,154.8624,049.5563,956.3683,906.23,823.7463,723.9273,230.5613,134.2783,109.8332,988.3562,901.3082,861.3272,834.832,827.1832,781.432,721.5932,648.2862,637.8092,598.5152,388.6872,244.8812,171.4932,123.3972,071.1391,988.7391,969.8991,892.7771,880.5691,917.9081,915.6011,907.1251,876.2731,847.6821,844.5321,838.1061,841.7341,870.0931,869.2361,869.4151,843.7551,765.0611,991.8412,018.6372,052.2962,022.5331,962.0491,895.3881,862.9671,838.6741,745.9381,751.4581,703.5341,659.7461,622.1451,577.5371,530.2881,472.0121,381.4631,267.2091,190.3571,106.0811,020.306968.772941.894917.51881.431850.225820.088751.518728.829700.409683.414676.766659.916668.812577.713
Total Assets 5,506.8025,516.8445,208.2795,010.8125,010.6445,015.274,611.5794,524.5314,541.9764,414.1894,425.6784,359.3663,818.553,859.2133,888.9873,520.9473,418.3773,445.6133,250.4943,259.4933,193.7813,143.2143,121.353,059.5832,994.1492,710.8172,566.5272,503.7382,510.6332,499.8882,461.5692,279.2712,273.0132,260.1342,293.0442,286.3332,276.552,183.3332,121.5562,171.9132,144.9292,134.3472,159.4332,168.3352,137.92,143.5682,041.8992,258.3632,294.12,327.7692,314.7182,210.7212,110.8132,093.9472,043.3281,964.7091,940.7591,896.71,855.0011,831.4821,772.7571,728.1941,637.6911,579.4341,530.4951,338.2861,274.9091,187.9831,197.6031,138.5171,160.1021,077.1971,053.304942.953914.48925.116894.624828.395850.088774.023778.183697.884
Liabilities & Equity:
Current Liabilities:
Account Payables 183.386192.712140.694220.963169.135166.91577.551154.714139.022164.75275.164112.65793.306130.32775.779144.473149.591140.867141.857137.176115.011108.309116.362105.351103.342103.551153.796103.335101.82795.51891.65102.85487.51182.48791.95585.22698.48183.67688.27678.41179.893.8298.04783.75190.65178.40698.00196.4390069.89400051.91500046.4100098.294115.706103.187110.15466.81274.4685.49288.93644.32768.62653.83563.54850.04861.61749.81951.18337.56538.1634.76436.236
Short Term Debt 331.069327.843303.825301.905189.843193.558185.702198.357195.884408.275391.722391.011124.36993.47784.70584.147249.456420.515231.864209.544147.453144.273227.18269.254221.55391.202109.30884.10694.77694.37865.97161.91762.72271.64162.65471.9268.179102.34291.77973.322118.009114.19180.38977.22286.54273.66268.33360.10866.78435.85935.01134.10734.92650.43236.0148.51148.99259.39662.25942.79138.18631.60143.37728.23428.13933.55834.14270.46146.6434.96149.53633.42533.59432.80863.64157.38255.41648.04538.74644.84755.02853.395
Tax Payables 009.60100011.66400011.04400021.29100014.37700011.43500045.54200010.70800014.9620007.3560004.8950005.8660004.7870008.2650004.21800000000000000000000000
Deferred Revenue 16.27721.37619.43810.61918.65124.6518.78514.03412.70710.9649.24815.82913.45212.68611.1797.6835.5995.9372.7556.00314.1315.50818.40221.7616.13610.45820.2416.01517.57417.59531.6337.13442.91230.91733.89222.61649.73157.86124.72445.3128.1853.8177.90312.70810.9721.74925.408-96.439004.90002.90300027.5830000.52700013.84200031.92100000000000
Other Current Liabilities 04.32373.0556.5475.585.83671.8724.9235.5068.02214.77515.10217.74476.984000000000000000000000.9750.9750.9750.974000020.42820.42820.3920129.062131.536151.79583.965153.569110.292.11946.89491.185101.88495.1923.35192.751103.601140.14820.18554.02331.8731.97531.695082.80982.85482.37933.38631.18133.0812.65712.36110.8446.07646.6720.1278.4556.301
Total Current Liabilities 530.732546.254537.012540.034383.209390.96343.91372.028353.113583.991544.156534.272246.229254.234248.647236.303404.646567.319376.476352.723276.594268.09361.944396.365341.031205.211283.345193.456214.177207.491189.251201.905193.145185.045188.501180.737217.366244.854205.753197.043225.994211.828186.339194.109208.591194.209191.742189.17198.32187.654193.77187.676145.126142.551137.722139.696150.876154.588139.603135.542141.787171.749162.383197.963163.196175.687146.491144.921214.941206.751208.163135.437118.61129.436126.346131.36116.079105.304122.981103.13498.24795.932
Non-Current Liabilities:
Long Term Debt 2,046.3622,061.4071,811.3271,697.2671,841.2011,910.8141,867.0111,838.6131,884.4451,481.1391,542.8511,561.6481,319.9651,359.1321,399.2141,398.4821,131.6571,021.2241,037.1481,060.8581,144.7211,141.3171,040.733959.631969.577893.125804.294822.372842.87861.723872.873756.083808.46827.771857.811879.79852.735898.797909.631966.923917.958925.002997.468997.872964.282998.932962.595659.358680.517978.174969.456852.205788.342775.259740.649672.328650.789594.266572.201529.795489.5433.044369.474275.657286.938305.898314.53395.802346.719371.083380.314464.169466.412488.779478.059487.687490.726508.311517.578565.161581.124524.685
Deferred Revenue Non-Current 309.752318.631319.499264.042271.16900000241.268199.159198.251202.461205.482204.661213.436214.5831.20143.26444.0447.65848.43349.20349.97350.74551.5252.27353.03653.79854.56155.4656.92557.51658.09958.32559.0759.81560.5661.29462.02962.76263.49664.21764.93865.69666.39867.05167.686107.754111.1116.521121.76870.324107.19671.67372.19372.5972.86773.25473.80974.33800000000000000000000
Deferred Tax Liabilities Non-Current 78.8574.96766.74860.76874.65578.61383.46577.78780.96583.35284.66285.92288.15687.42187.972101.886104.013100.96997.12686.47579.83768.00561.32356.75347.12848.07417.61254.49544.11342.28335.38234.96121.90716.50232.65431.3673.88770.24766.2267.32863.88459.32255.03552.23349.68845.11813.87358.75859.75559.39954.66528.24428.99730.60830.87824.96947.37552.1344.5344.52441.43138.35133.23125.18522.32521.32920.6816.4515.94115.30121.67427.02425.75825.40322.00425.35919.91319.75918.36820.37515.92814.903
Other Non-Current Liabilities 343.6128.95422.10733.72123.36288.493286.628235.394235.163241.454.9516.0096.0946.0866.2357.8127.8147.867223.133211.385156.948155.149163.821167.935167.643128.777127.044123.697128.838138.092139.49594.9275.14174.96772.10578.16479.67990.44892.64695.781104.464109.739111.984122.934126.686133.094105.73360.872363.61178.75179.08377.9778.863135.16981.656117.228112.447113.762114.105143.407144.105144.745108.93123.724114.03112.129109.743107.708110.396112.554109.093105.773105.472105.094105.74894.05294.30923.74123.18320.01119.58318.024
Total Non-Current Liabilities 2,468.8222,483.9592,219.6812,055.7982,210.3852,277.922,237.1042,151.7942,200.5731,805.9411,873.7321,852.7381,612.4661,655.11,698.9031,712.8411,456.921,344.6431,358.6081,401.9821,425.5461,412.1291,314.311,233.5221,234.3211,120.7211,000.471,052.8371,068.8571,095.8961,102.311941.424962.433976.7561,020.6691,047.6391,065.3711,119.3071,129.0571,191.3261,148.3351,156.8251,227.9831,237.2561,205.5941,242.841,148.5961,146.0391,171.5691,224.0781,214.3041,074.941,017.971,011.36960.379886.198882.804832.748803.703790.98748.845690.478511.635424.566423.293439.356444.953519.96473.056498.938511.081596.966597.642619.276605.811607.098604.948551.811559.129605.547616.635557.612
Total Liabilities 2,999.5543,030.2132,756.6932,595.8322,593.5942,668.882,581.0142,523.8222,553.6862,389.9322,417.8882,387.011,858.6951,909.3341,947.551,949.1441,861.5661,911.9621,735.0841,754.7051,702.141,680.2191,676.2541,629.8871,575.3521,325.9321,283.8151,246.2931,283.0341,303.3871,291.5621,143.3291,155.5781,161.8011,209.171,228.3761,282.7371,364.1611,334.811,388.3691,374.3291,368.6531,414.3221,431.3651,414.1851,437.0491,340.3381,335.2091,369.8891,411.7321,408.0741,262.6161,163.0961,153.9111,098.1011,025.8941,033.68987.336943.306926.522890.632862.227674.018622.529586.489615.043591.444664.881687.997705.689719.244732.403716.252748.712732.157738.458721.027657.115682.11708.681714.882653.544
Equity:
Preferred Stock 0000000000000000000000000000000000000000003.634000000000000000000000000000000000000000
Common Stock 0.0610.060.060.060.060.060.0560.0560.0560.0560.0560.0560.0560.0560.0560.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.050.050.050.050.0490.0490.0490.0490.0490.0490.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0460.0450.0450.0450.0450.0420.0410.0380.0380.0380.0380.0350.0350.0310.0310.0310.0310.0310.0310.0240.0330.031
Retained Earnings 766.137751.238719.894691.391663.166646.204623.907612.832601.441596.912585.209573.408565.222558.644550.103534.984524.864507.537487.873480.879470.88442.531422.222410.87405.353410.758313.875289.561274.566243.508216.644191.627183.018162.195148.396128.35259.15547.67341.53936.83522.59715.737-6.722-13.066-24.2-39.717-38.372184.649187.048180.226172.331215.411216.362210.046221.311219.122189.627193.333196.95191.21170.409155.875144.465135.037121.393111.503103.54596.71382.85176.21185.05382.25669.74162.76955.82461.91450.54947.40244.44138.44546.55137.322
Accumulated Other Comprehensive Income/Loss -1.754-0.843-1.332-5.23-0.17-4.2092.5-4.477-4.148-1.137-2.191-9.647-7.646-6.92-6.62-15.503-13.921-13.662-8.654-10.848-7.736-5.956-3.799-1.386-2.297-0.909-4.314-5.634-6.933-7.076-7.732-11.503-12.838-10.849-7.667-12.844-8.519-11.971-8.668-5.71-3.6730.4510.4870.5270.5670.6090.6510.6970.4820.5180.5950.5650.7290.9681.0441.1010.4690.5450.6220.293-0.0590.5280.6451.60.8291.0391.3882.012.0962.2552.3042.3592.3582.5772.3960.641-1.055-0.225-0.566-0.196-10.344-0.076
Other Total Stockholders Equity 1,606.7991,601.6291,596.8051,592.6131,591.3341,542.4811,241.1081,238.0941,235.2781,274.8381,271.9251,269.5681,267.4511,264.8281,262.446920.21917.403915.139913.15910.651906.366903.723901.363896.16892.601890.485888.778896.005875.591871.176869.463859.855856.827854.26849.223846.998845.173771.591742.006740.651738.842736.735735.295737.125734.997733.683732.14730.583728.873727.403725.746724.074722.522720.801716.731713.991712.324710.77709.354706.616704.854702.567701.273699.883698.433547.482513.109356.644355.526354.26353.399260.08259.545124.066124.008124.008124.008124.008124.00827.00126.9926.994
Total Shareholders Equity 2,371.2432,352.0842,315.4272,278.8342,254.392,184.5361,867.5711,846.5051,832.6271,870.6691,854.9991,833.3851,825.0831,816.6081,805.9851,439.7421,428.3971,409.0651,392.421,380.7331,369.5611,340.3491,319.8371,305.6951,295.7081,300.3851,198.391,179.9831,143.2741,107.6581,078.4251,040.0291,027.0561,005.655990.001962.555895.858807.342774.923771.822757.812752.969732.74724.632711.41694.621694.465915.975916.449908.193898.718940.096939.659931.861939.132934.26902.466904.694906.972898.165875.25859.015846.428836.565820.7660.066618.083455.405440.511432.764440.794344.73331.679189.443182.259186.594173.533171.216167.91465.27463.23244.271
Total Equity 2,507.2482,486.6312,451.5862,414.982,417.052,346.392,030.5652,000.7091,988.292,024.2572,007.791,972.3561,959.8551,949.8791,941.4371,571.8031,556.8111,533.6511,515.411,504.7881,491.6411,462.9951,445.0961,429.6961,418.7971,384.8851,282.7121,257.4451,227.5991,196.5011,170.0071,135.9421,117.4351,098.3331,083.8741,057.957993.813819.172786.746783.544770.6765.694745.111736.97723.715706.519701.561923.154924.211916.037906.644948.105947.717940.036945.227938.815907.079909.364911.695904.96882.125865.967963.673956.905944.006723.243683.465523.102509.606432.828440.858344.794337.052194.241182.323186.658173.597171.28167.97865.34263.30144.34
Total Liabilities & Shareholders Equity 5,506.8025,516.8445,208.2795,010.8125,010.6445,015.274,611.5794,524.5314,541.9764,414.1894,425.6784,359.3663,818.553,859.2133,888.9873,520.9473,418.3773,445.6133,250.4943,259.4933,193.7813,143.2143,121.353,059.5832,994.1492,710.8172,566.5272,503.7382,510.6332,499.8882,461.5692,279.2712,273.0132,260.1342,293.0442,286.3332,276.552,183.3332,121.5562,171.9132,144.9292,134.3472,159.4332,168.3352,137.92,143.5682,041.8992,258.3632,294.12,327.7692,314.7182,210.7212,110.8132,093.9472,043.3281,964.7091,940.7591,896.71,855.0011,831.4821,772.7571,728.1941,637.6911,579.4341,530.4951,338.2861,274.9091,187.9831,197.6031,138.5171,160.1021,077.1971,053.304942.953914.48925.116894.624828.395850.088774.023778.183697.884