HNI Corporation (HNI) - Quarterly Income Statement

Home
HNI
Financials

51.08 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	672.2	623.7	588	679.8	219.9	563.5	479.1	568.9	598.8	621.7	572.328	602.91	586.75	510.455	484.293	562.139	507.063	417.456	468.704	616.079	625.386	526.026	479.456	598.092	611.12	543.614	505.069	584.275	599.455	514.485	477.667	581.285	584.629	536.538	501.037	596.866	615.85	568.226	523.477	646.661	614.69	509.143	452.201	541.263	565.706	510.698	442.297	527.536	550.855	480.4	445.212	500.269	504.22	432.81	396.151	466.147	458.853	398.222	363.506	413.677	453.956	382.99	405.666	637.949	663.141	613.114	563.383	668.484	674.628	618.16	609.2	672.123	687.732	671.271	648.677	661.863	632.28	594.168	562.261	547.348	573.457	508.605	464.037	456.873	500.091	406.793	391.971	447.91	446.274	399.299	399.139	426.893	459.352	444.196	461.997	529.042	532.091	506.552	478.601	469.4	475.7	419.7	424.5	428	448.7	401.4	418.3	391.9	391.3	296.6	282.9	290.1	255.3	219.3	233.5	241.8	228.2	206.6	216.5	230.1	222.1	193	200.7	213.6	203.1	177.5	186.1	188.3	196	163.8	158.6	169.5	161.3	134.8	142.1	169.4	162.5	158.2	173.8	161.9	152.5	140.6	146.9	106	144.7	139.1	142.7	144.4	141.9	131.6	137.5	124.7	130.3	117.7	130.9	130.2	115.5
Cost of Revenue Numbers are in millions	393.4	370.2	362.9	406.7	426.3	347.9	304.8	361	389.3	401.2	375.419	408.714	391.394	322.593	304.347	353.489	321.516	266.551	292.686	382.192	387.715	333.437	309.842	374.174	377.789	342.744	328.15	380.006	378.211	329.733	303.944	362.457	363.075	327.618	315.326	371.723	384.219	362.102	338.977	418.698	394.758	328.01	297.029	348.282	365.835	336.04	294.515	341.585	359.519	315.287	298.385	322.255	324.825	285.88	261.427	302.246	297.635	256.905	244.326	263.716	287.352	253.509	280.931	427.536	438.423	403.671	379.345	425.289	434.385	402.523	402.5	446.748	450.309	436.758	419.067	420.316	396.042	379.88	366.416	355.049	367.835	324.984	294.275	286.893	316.412	260.367	252.841	290.653	285.996	256.696	259.398	278.213	298.427	292.789	311.711	411.732	334.246	323.509	310.917	304.7	310.5	276.1	279.8	279.2	295.8	265.3	279.7	259.6	257.9	193.3	186.8	185.1	170.3	144.4	154.4	164.8	154.9	141	142.6	146.8	146.4	128.6	132.7	139.5	135.1	119.7	126.6	125	127.2	106.8	104.9	109.1	104.2	88.1	95.6	112.3	108.3	107.3	117.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	278.8	253.5	225.1	273.1	-206.4	215.6	174.3	207.9	209.5	220.5	196.909	194.196	195.356	187.862	179.946	208.65	185.547	150.905	176.018	233.887	237.671	192.589	169.614	223.918	233.331	200.87	176.919	204.269	221.244	184.752	173.723	218.828	221.554	208.92	185.711	225.143	231.631	206.124	184.5	227.963	219.932	181.133	155.172	192.981	199.871	174.658	147.782	185.951	191.336	165.113	146.827	178.014	179.395	146.93	134.724	163.901	161.218	141.317	119.18	149.961	166.604	129.481	124.735	210.413	224.718	209.443	184.038	243.195	240.243	215.637	206.7	225.375	237.423	234.513	229.61	241.547	236.238	214.288	195.845	192.299	205.622	183.621	169.762	169.98	183.679	146.426	139.13	157.257	160.278	142.603	139.741	148.68	160.925	151.407	150.286	117.31	197.845	183.043	167.684	164.7	165.2	143.6	144.7	148.8	152.9	136.1	138.6	132.3	133.4	103.3	96.1	105	85	74.9	79.1	77	73.3	65.6	73.9	83.3	75.7	64.4	68	74.1	68	57.8	59.5	63.3	68.8	57	53.7	60.4	57.1	46.7	46.5	57.1	54.2	50.9	56.5	161.9	152.5	140.6	146.9	106	144.7	139.1	142.7	144.4	141.9	131.6	137.5	124.7	130.3	117.7	130.9	130.2	115.5
Gross Profit Ratio Numbers are in millions	0.415	0.406	0.383	0.402	-0.939	0.383	0.364	0.365	0.35	0.355	0.344	0.322	0.333	0.368	0.372	0.371	0.366	0.361	0.376	0.38	0.38	0.366	0.354	0.374	0.382	0.37	0.35	0.35	0.369	0.359	0.364	0.376	0.379	0.389	0.371	0.377	0.376	0.363	0.352	0.353	0.358	0.356	0.343	0.357	0.353	0.342	0.334	0.352	0.347	0.344	0.33	0.356	0.356	0.339	0.34	0.352	0.351	0.355	0.328	0.363	0.367	0.338	0.307	0.33	0.339	0.342	0.327	0.364	0.356	0.349	0.339	0.335	0.345	0.349	0.354	0.365	0.374	0.361	0.348	0.351	0.359	0.361	0.366	0.372	0.367	0.36	0.355	0.351	0.359	0.357	0.35	0.348	0.35	0.341	0.325	0.222	0.372	0.361	0.35	0.351	0.347	0.342	0.341	0.348	0.341	0.339	0.331	0.338	0.341	0.348	0.34	0.362	0.333	0.342	0.339	0.318	0.321	0.318	0.341	0.362	0.341	0.334	0.339	0.347	0.335	0.326	0.32	0.336	0.351	0.348	0.339	0.356	0.354	0.346	0.327	0.337	0.334	0.322	0.325	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	47.2	0	0	0	47.8	0	0	0	39.4	0	0	0	35.318	0	0	0	34.699	0	0	0	33.42	0	0	0	31.846	0	0	0	28.089	0	0	0	31.1	0	0	0	29.7	0	0	0	27.3	0	0	0	26.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	73.2	0	0	0	37.1	0	0	0	57.807	0	0	0	72.577	0	0	0	45.302	0	0	0	32.505	0	0	0	56.838	0	0	0	55.626	0	0	0	32.372	0	0	0	51.341	0	0	0	31.437	0	0	0	32.946	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	137.8	0	0	0	142	0	0	0	118.2	0	0	0	98.417	0	0	0	123.667	0	0	0	134.19	0	0	0	119.096	0	0	0	115.157	0	0	0	133.4	0	0	0	131	0	0	0	123.8	0	0	0	122.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	208.4	198.1	195.3	211	223.3	211	167.9	179.1	178.2	189.7	176.472	176.007	169.113	163.175	157.346	170.994	146.785	136.063	167.085	168.969	176.731	168.411	165.937	166.695	179.577	172.973	171.895	175.934	169.547	162.684	163.666	170.783	169.495	162.319	165.106	165.772	170.365	167.278	168.704	182.341	166.216	155.288	145.21	155.237	154.641	154.538	144.556	155.046	149.421	151.455	143.734	147.034	138.671	136.197	132.413	136.911	130.514	128.032	122.8	135.426	129.897	124.766	136.257	173.065	189.577	182.673	172.555	185.052	176.904	169.559	170.814	172.833	177.059	185.774	182.01	181.562	171.802	160.146	155.4	147.253	147.594	142.579	134.58	125.867	127.472	112.979	114.426	115.17	117.274	111.32	114.325	111.414	114.759	118.983	119.05	136.174	120.966	122.416	108.292	125.9	101.2	89.8	89.3	84.4	88.2	83.2	88.6	79	80.6	64.3	60.5	62.6	53.6	49.5	49.8	57.4	48.1	47.7	48.6	49.6	46.4	44.7	44.8	42.8	45.3	40.6	42.2	41.9	45.3	39.1	38.7	38.1	36.2	34.5	33.3	35.6	33	33.7	34.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	29.7	3.7	2.8	31.3	3.4	0	0	0	0	0	0	0	0	0	0	0	6.073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-61.826	0	0	0	-58.953	20.121	20.333	18.499	17.4	16.7	16	15.4	15	13.3	12.8	11.9	10.3	10.2	7.7	7.4	7.8	6.1	5.8	5.6	5.8	5.4	5.2	5	4.8	4.7	4.7	4.6	4.7	4	4.2	4.1	4.3	3.7	3.7	3.6	3.1	3.7	3.7	3.7	3.1	3.6	3.5	3.1	-557	0	0	0	-489	0	0	0	-510.1	0	0	0	-450.4	0	0	0	-421.3	0
Operating Expenses Numbers are in millions	208.4	198.1	195.3	211	170.8	211	167.9	179.1	178.2	189.7	176.472	176.007	169.113	163.175	157.346	170.994	146.785	136.063	167.085	168.969	176.731	168.411	165.937	166.695	179.577	172.973	171.895	175.934	169.547	162.684	163.666	170.783	169.495	162.319	165.106	165.772	170.365	167.278	168.704	182.341	166.216	155.288	145.21	155.237	154.641	154.538	144.556	155.046	149.421	151.455	143.734	147.034	138.671	136.197	132.413	136.911	130.514	128.032	122.8	135.426	129.897	124.766	136.257	173.065	189.577	182.673	172.555	185.052	176.904	169.559	170.814	172.833	177.059	185.774	182.01	181.562	171.802	160.146	155.4	147.253	147.594	142.579	134.58	125.867	127.472	112.979	114.426	115.17	117.274	111.32	114.325	49.588	114.759	118.983	119.05	77.221	141.087	142.749	126.791	143.3	117.9	105.8	104.7	99.4	101.5	96	100.5	89.3	90.8	72	67.9	70.4	59.7	55.3	55.4	63.2	53.5	52.9	53.6	54.4	51.1	49.4	49.4	47.5	49.3	44.8	46.3	46.2	49	42.8	42.3	41.2	39.9	38.2	37	38.7	36.6	37.2	37.9	-557	0	0	0	-489	0	0	0	-510.1	0	0	0	-450.4	0	0	0	-421.3	0
Operating Income Numbers are in millions	68.9	55.4	29.8	62.1	49.1	-3.6	6.4	23	31.3	29.9	20.437	11.89	26.243	24.687	22.6	31.499	38.762	14.842	-23.728	63.761	60.656	23.248	3.677	43.801	53.626	27.06	3.686	-10.612	57.719	21.649	7.934	16.484	51.66	46.029	19.519	47.763	61.088	39.406	15.419	24.821	52.729	16.909	18.39	37.647	45.115	20.155	3.07	30.322	41.743	13.366	2.196	30.118	40.447	10.27	0.921	20.447	30.955	12.047	-5.454	14.639	32.267	0.837	-11.387	58.863	35.141	20.564	7.157	49.545	63.339	41.281	32.044	40.82	56.304	45.109	44.812	57.097	62.878	54.24	40.5	45.041	58.028	41.042	35.017	44.113	52.943	31.033	24.439	41.818	43.004	31.473	24.836	36.342	46.166	6.592	28.536	37.56	53.455	36.606	24.54	38.8	47.3	37.6	59.5	47.4	50.8	39.9	36	42.4	42	30.1	27.1	33.8	25.3	19.5	26.7	13.6	19.4	12.3	20.1	28.5	24.6	14.6	18.1	26.4	18.6	12.9	13.3	16.8	19.7	14.1	11.5	18.4	16.8	8.1	9.3	20.3	17.3	13.1	18.4	-395.1	152.5	140.6	146.9	-383	144.7	139.1	142.7	-365.7	141.9	131.6	137.5	-325.7	130.3	117.7	130.9	-291.1	115.5
Operating Income Ratio Numbers are in millions	0.102	0.089	0.051	0.091	0.223	-0.006	0.013	0.04	0.052	0.048	0.036	0.02	0.045	0.048	0.047	0.056	0.076	0.036	-0.051	0.103	0.097	0.044	0.008	0.073	0.088	0.05	0.007	-0.018	0.096	0.042	0.017	0.028	0.088	0.086	0.039	0.08	0.099	0.069	0.029	0.038	0.086	0.033	0.041	0.07	0.08	0.039	0.007	0.057	0.076	0.028	0.005	0.06	0.08	0.024	0.002	0.044	0.067	0.03	-0.015	0.035	0.071	0.002	-0.028	0.092	0.053	0.034	0.013	0.074	0.094	0.067	0.053	0.061	0.082	0.067	0.069	0.086	0.099	0.091	0.072	0.082	0.101	0.081	0.075	0.097	0.106	0.076	0.062	0.093	0.096	0.079	0.062	0.085	0.101	0.015	0.062	0.071	0.1	0.072	0.051	0.083	0.099	0.09	0.14	0.111	0.113	0.099	0.086	0.108	0.107	0.101	0.096	0.117	0.099	0.089	0.114	0.056	0.085	0.06	0.093	0.124	0.111	0.076	0.09	0.124	0.092	0.073	0.071	0.089	0.101	0.086	0.073	0.109	0.104	0.06	0.065	0.12	0.106	0.083	0.106	-2.44	1	1	1	-3.613	1	1	1	-2.533	1	1	1	-2.612	1	1	1	-2.236	1
Total Other Income Expenses Net Numbers are in millions	-7.1	-9.4	-7.8	-39.4	-9.4	-8.1	-2.6	-2.4	48.2	-2.1	-1.986	-6.299	-1.853	-1.857	-1.755	-6.157	-1.517	-1.943	-32.661	-1.157	-0.284	-0.93	-2.111	-13.422	-0.128	-0.837	-1.338	-38.947	6.022	-0.419	-2.123	-31.561	-0.399	-0.572	-1.086	-11.608	-0.178	0.56	-0.377	-20.801	-0.987	-8.936	8.428	-0.097	-0.115	0.035	-0.156	-0.583	-0.172	-0.292	-0.897	-1.131	-0.277	-0.463	-1.39	-6.628	0.251	-1.238	-1.834	-27.04	-4.44	-3.878	-5.085	-21.515	-1.497	-2.029	-0.818	-4.932	-4.264	-0.728	0.136	-0.909	0.027	-0.228	-1.719	-2.391	-1.071	0	0	-0.016	-0.135	-0.215	-0.52	-2.364	-3.881	-2.265	0	0	-0.577	0.9	-0.58	0	-1.375	-24	0	0	0	0	0	0	-2.2	0.2	-19.5	0.4	0.6	0.2	0.4	0.6	0.6	0.4	0.4	0.9	0.8	0.8	3.9	0.6	0.5	0.6	0.7	0.6	0.9	0.4	0.5	0.6	0.6	0.6	0.7	0.6	0.8	0.8	0.9	0.5	0.4	0.4	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	61.8	46	22	22.7	47.4	-9	3.8	20.6	79.5	27.8	18.451	10.201	24.39	22.83	20.845	29.78	37.245	12.899	-25.539	61.928	58.451	20.768	1.566	41.728	51.104	24.431	1.462	-12.929	55.955	20.627	6.959	15.578	50.649	44.961	17.723	46.628	59.465	37.557	13.52	22.937	50.868	14.868	16.258	36.118	42.447	17.588	0.554	27.87	39.24	10.733	-0.239	27.245	38.102	7.347	-2.535	17.204	28.278	9.085	-8.089	-15.067	29.151	-2.087	-19.67	11.775	29.607	20.557	7.251	49.382	54.586	40.772	31.986	47.093	56.28	45.086	44.773	57.102	62.867	54.24	40.5	45.041	57.864	40.947	35.017	42.516	52.943	31.033	24.439	41.818	42.427	31.473	24.836	36.342	44.791	6.592	28.536	37.56	53.455	36.606	24.54	38.8	45.1	35.4	18.3	47.4	49.4	37.4	36	41.6	40.3	30.1	27.1	33.8	25.3	19.5	26.7	13.6	19.4	12.3	20.1	28.5	24.6	14.6	18.4	26.4	18.6	12.9	12.8	16.8	19.7	14.1	11.5	18.4	16.8	8.1	9.3	20.3	17.3	13.1	18.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.092	0.074	0.037	0.033	0.216	-0.016	0.008	0.036	0.133	0.045	0.032	0.017	0.042	0.045	0.043	0.053	0.073	0.031	-0.054	0.101	0.093	0.039	0.003	0.07	0.084	0.045	0.003	-0.022	0.093	0.04	0.015	0.027	0.087	0.084	0.035	0.078	0.097	0.066	0.026	0.035	0.083	0.029	0.036	0.067	0.075	0.034	0.001	0.053	0.071	0.022	-0.001	0.054	0.076	0.017	-0.006	0.037	0.062	0.023	-0.022	-0.036	0.064	-0.005	-0.048	0.018	0.045	0.034	0.013	0.074	0.081	0.066	0.053	0.07	0.082	0.067	0.069	0.086	0.099	0.091	0.072	0.082	0.101	0.081	0.075	0.093	0.106	0.076	0.062	0.093	0.095	0.079	0.062	0.085	0.098	0.015	0.062	0.071	0.1	0.072	0.051	0.083	0.095	0.084	0.043	0.111	0.11	0.093	0.086	0.106	0.103	0.101	0.096	0.117	0.099	0.089	0.114	0.056	0.085	0.06	0.093	0.124	0.111	0.076	0.092	0.124	0.092	0.073	0.069	0.089	0.101	0.086	0.073	0.109	0.104	0.06	0.065	0.12	0.106	0.083	0.106	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	14.3	10	4.3	26.456	9.6	3.8	2.2	4.3	16.4	-2.5	4.274	1.979	5.232	5.418	5.827	7.207	6.558	0.345	-1.643	14.333	12.375	4.957	0.546	9.366	11.197	5.835	-0.999	-46.859	18.624	6.771	2.178	4.621	16.837	15.934	5.881	14.397	18.619	13.68	5.068	15.959	17.372	5.203	5.242	13.376	14.398	6.189	-0.625	10.493	15.036	3.835	-0.086	9.219	13.186	2.744	-0.738	4.621	12.63	3.493	-3.947	-4.358	11.441	-0.695	-7.802	3.252	10.107	7.095	3.18	12.032	19.342	14.404	11.363	10.329	20.542	16.457	16.342	21.345	22.317	19.255	14.378	16.44	21.12	15.121	12.606	14.881	18.53	10.861	8.554	13.649	15.274	11.33	8.941	13.083	16.125	2.373	10.273	13.522	19.234	13.188	-24.54	14.1	16.5	12.9	6.7	17.8	18.5	14	13.5	15.6	15.1	11.3	10.2	12.7	7.4	7.2	9.9	5	7.2	4.6	7.5	10.5	9.1	5.4	6.8	9.8	7	4.7	4.7	6.3	7.4	5.3	4.3	6.9	6.3	3	3.5	7.6	6.5	4.9	6.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	47.5	36	17.7	22.7	37.8	-12.8	1.6	16.3	63.1	30.3	14.2	8.222	19.2	17.4	15.019	22.568	30.688	12.556	-23.895	47.595	46.078	15.81	1.022	32.363	39.907	18.597	2.51	33.839	37.271	13.848	4.837	10.892	33.813	29.029	11.843	32.231	40.848	23.879	8.478	7.082	33.588	9.705	11.096	22.76	28.094	11.421	1.408	17.593	24.49	7.025	-0.141	18.137	24.947	4.657	-1.755	12.543	15.681	4.703	-5.986	-10.773	17.614	-1.397	-11.886	8.515	19.489	13.469	3.977	37.513	35.307	26.877	20.681	30.491	35.762	28.652	28.47	35.752	40.561	34.985	26.122	28.601	36.744	25.826	22.411	27.635	34.413	20.172	15.885	28.169	27.153	20.143	15.895	23.259	28.666	4.219	18.263	24.038	34.221	23.418	24.54	24.7	28.6	22.5	11.6	29.6	30.9	23.4	22.5	26	25.2	18.8	16.9	21.1	17.9	12.3	16.8	8.6	12.2	7.7	12.6	18	15.5	9.2	11.4	16.6	11.6	8.2	8.6	10.5	12.3	8.8	7.2	11.5	10.5	5.1	5.8	12.7	10.8	8.2	11.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.071	0.058	0.03	0.033	0.172	-0.023	0.003	0.029	0.105	0.049	0.025	0.014	0.033	0.034	0.031	0.04	0.061	0.03	-0.051	0.077	0.074	0.03	0.002	0.054	0.065	0.034	0.005	0.058	0.062	0.027	0.01	0.019	0.058	0.054	0.024	0.054	0.066	0.042	0.016	0.011	0.055	0.019	0.025	0.042	0.05	0.022	0.003	0.033	0.044	0.015	-0	0.036	0.049	0.011	-0.004	0.027	0.034	0.012	-0.016	-0.026	0.039	-0.004	-0.029	0.013	0.029	0.022	0.007	0.056	0.052	0.043	0.034	0.045	0.052	0.043	0.044	0.054	0.064	0.059	0.046	0.052	0.064	0.051	0.048	0.06	0.069	0.05	0.041	0.063	0.061	0.05	0.04	0.054	0.062	0.009	0.04	0.045	0.064	0.046	0.051	0.053	0.06	0.054	0.027	0.069	0.069	0.058	0.054	0.066	0.064	0.063	0.06	0.073	0.07	0.056	0.072	0.036	0.053	0.037	0.058	0.078	0.07	0.048	0.057	0.078	0.057	0.046	0.046	0.056	0.063	0.054	0.045	0.068	0.065	0.038	0.041	0.075	0.066	0.052	0.066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1	0.76	0.38	0.49	0.81	-0.3	0.039	0.39	1.53	0.72	0.34	0.19	0.44	0.4	0.35	0.53	0.72	0.29	-0.56	1.11	1.07	0.37	0.02	0.74	0.91	0.43	0.06	0.78	0.85	0.31	0.11	0.25	0.76	0.65	0.27	0.73	0.92	0.54	0.19	0.16	0.75	0.22	0.25	0.5	0.62	0.25	0.03	0.39	0.54	0.15	-0.003	0.4	0.56	0.1	-0.039	0.27	0.35	0.1	-0.13	-0.24	0.39	-0.031	-0.27	0.19	0.44	0.3	0.09	0.82	0.76	0.57	0.43	0.63	0.73	0.56	0.55	0.65	0.74	0.63	0.47	0.51	0.65	0.45	0.38	0.47	0.59	0.35	0.27	0.48	0.46	0.34	0.27	0.4	0.48	0.07	0.31	0.4	0.57	0.39	0.41	0.41	0.47	0.37	0.19	0.48	0.5	0.38	0.36	0.43	0.43	0.32	0.28	0.35	0.3	0.2	0.28	0.14	0.21	0.13	0.21	0.29	0.25	0.15	0.18	0.26	0.18	0.13	0.14	0.16	0.19	0.13	0.11	0.18	0.16	0.08	0.09	0.2	0.17	0.13	0.17	-0.01	0.16	0.11	0.14	0.25	0.1	0.07	0.07	0.09	0.1	0.05	0.08	0.1	0.09	0.08	0.1	0.1	0.08
EPS Diluted Numbers are in millions	0.98	0.75	0.37	0.48	0.8	-0.3	0.038	0.39	1.51	0.71	0.33	0.19	0.43	0.39	0.34	0.52	0.71	0.29	-0.56	1.1	1.07	0.36	0.02	0.73	0.89	0.42	0.06	0.77	0.84	0.31	0.11	0.24	0.74	0.64	0.26	0.71	0.9	0.52	0.19	0.16	0.74	0.21	0.24	0.5	0.61	0.25	0.03	0.39	0.53	0.15	-0.003	0.4	0.55	0.1	-0.039	0.27	0.34	0.1	-0.13	-0.24	0.39	-0.031	-0.27	0.19	0.44	0.3	0.09	0.82	0.76	0.57	0.43	0.63	0.72	0.56	0.55	0.65	0.73	0.63	0.47	0.51	0.65	0.44	0.38	0.47	0.59	0.35	0.27	0.48	0.46	0.34	0.27	0.4	0.48	0.07	0.31	0.4	0.57	0.39	0.41	0.41	0.47	0.37	0.19	0.48	0.5	0.38	0.36	0.43	0.43	0.32	0.28	0.35	0.3	0.2	0.28	0.14	0.21	0.13	0.21	0.29	0.25	0.15	0.18	0.26	0.18	0.13	0.14	0.16	0.19	0.13	0.11	0.18	0.16	0.08	0.09	0.2	0.17	0.13	0.17	-0.01	0.16	0.11	0.14	0.25	0.1	0.07	0.07	0.09	0.1	0.05	0.08	0.1	0.09	0.08	0.1	0.1	0.08
EBITDA Numbers are in millions	96.2	81.8	56.2	88.6	49.1	27.2	26.6	49.6	52.4	52.202	41.535	39.325	47.114	45.363	43.063	57.422	58.074	33.96	28.42	84.507	80.328	24.46	4.033	57.52	53.834	27.986	5.137	28.335	51.768	22.393	10.128	48.129	52.139	46.664	20.683	59.447	61.376	38.965	15.886	45.714	53.826	25.991	10.032	37.902	45.388	20.278	3.378	31.137	42.07	13.934	3.272	42.29	40.946	10.843	2.444	40.384	30.87	13.377	-3.532	33.791	36.758	4.84	7.853	76.611	54.479	46.344	29.322	80.452	84.669	63.354	52.932	70.91	77.524	66.996	66.147	78.325	81.687	70.645	57.327	62.151	74.313	57.409	53.014	62.855	82.753	53.159	40.986	59.084	60.194	47.803	42.564	118.7	66.744	77.04	51.819	60.182	76.879	60.627	59.392	38.8	64	53.6	74.9	64	64.1	52.7	49.6	52.7	52.2	38.6	35.2	41.5	30.6	24.6	25.4	19	24.7	17.3	24.6	33.1	28.5	19.4	22.7	30.7	22.1	16.6	16.6	20.8	22.7	17.3	14.1	21.8	20.5	11.8	12.7	21.5	21.4	17.7	21.7	-395.1	152.5	140.6	146.9	-383	144.7	139.1	142.7	-365.7	141.9	131.6	137.5	-325.7	130.3	117.7	130.9	-291.1	115.5
EBITDA Ratio Numbers are in millions	0.143	0.131	0.096	0.13	0.223	0.048	0.056	0.087	0.088	0.084	0.073	0.065	0.08	0.089	0.089	0.102	0.115	0.081	0.061	0.137	0.128	0.046	0.008	0.096	0.088	0.051	0.01	0.048	0.086	0.044	0.021	0.083	0.089	0.087	0.041	0.1	0.1	0.069	0.03	0.071	0.088	0.051	0.022	0.07	0.08	0.04	0.008	0.059	0.076	0.029	0.007	0.085	0.081	0.025	0.006	0.087	0.067	0.034	-0.01	0.082	0.081	0.013	0.019	0.12	0.082	0.076	0.052	0.12	0.126	0.102	0.087	0.106	0.113	0.1	0.102	0.118	0.129	0.119	0.102	0.114	0.13	0.113	0.114	0.138	0.165	0.131	0.105	0.132	0.135	0.12	0.107	0.278	0.145	0.173	0.112	0.114	0.144	0.12	0.124	0.083	0.135	0.128	0.176	0.15	0.143	0.131	0.119	0.134	0.133	0.13	0.124	0.143	0.12	0.112	0.109	0.079	0.108	0.084	0.114	0.144	0.128	0.101	0.113	0.144	0.109	0.094	0.089	0.11	0.116	0.106	0.089	0.129	0.127	0.088	0.089	0.127	0.132	0.112	0.125	-2.44	1	1	1	-3.613	1	1	1	-2.533	1	1	1	-2.612	1	1	1	-2.236	1

HNI Corporation

NYSE:HNI Add to watchlist

NYSE:HNI