HNI Corporation

NYSE:HNI

51.08 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 34.328.22728.924.423.816.817.421.119.623.48352.27126.436118.49894.281116.12109.38526.20435.41352.07353.01328.78247.87276.81943.73831.06528.81323.34822.41627.14829.12836.31227.33524.44138.56628.54824.61633.43825.46934.14429.67829.27845.68465.0336.89133.75130.9141.78249.26555.05856.51972.812101.53446.76352.36399.09672.23944.32343.04187.37445.96819.62522.1339.53827.22823.02830.3133.88127.34323.98924.56128.07734.15126.93452.89875.70736.52629.74526.30729.6762.67874.66780.889138.98273.645128.29299.542139.165109.65488.21369.58978.83840.91835.10118.5753.18118.55119.09523.43322.218.921.810.717.531.429.610.846.119.224.113.931.250.434.942.532.224.920.839.627.715.715.620.632.835.628.942.440.138.444.849.730.227.519.427.431.437.628.730.93768.128.336.424.5
Short Term Investments 5.95.35.55.65.85.722211.3351.3921.2990.1021.7761.6871.4952.310.8351.0960.8481.6681.7051.3271.882.261.8312.0151.6922.2531.2612.2527.46.84.9524.2526.3525.2521.1523.0525.6522.8527.2527.2517.2517.2517.2517.257.257.259.1579.15719.50413.2113.24310.5679.1258.3977.9725.9948.1516.0619.99.759.559.659.759.98.6699.1219.1079.1748.7168.828.8339.0359.439.5778.6476.8366.713.3394.00165.20894.8538.32214.47316.3781.9500000000000000.20.20.30.30.30.30.31.51.54.514.512.414.704.23.106.210.70000000000000000000000
Cash and Short Term Investments 40.233.532.534.530.229.518.819.423.120.624.81853.662127.735118.696.057117.807110.8828.51436.24853.16953.86130.4549.57778.14645.61833.32530.64425.36324.10829.40130.38938.56434.73531.24143.51832.830.96838.6926.62137.19635.3332.1352.93672.28144.14241.00238.16149.03256.51562.30865.67681.969121.03859.97365.606109.66381.36452.7251.01393.36854.11925.68632.0349.28836.77832.67840.0643.78136.01233.1133.66837.25142.86735.75461.73184.74245.95639.32234.95436.5129.38878.00684.89204.19168.498136.614114.015155.543111.55493.21369.58978.83840.91835.10118.5753.18118.55119.09523.43322.218.921.810.717.531.429.610.846.119.224.113.931.250.434.942.532.224.920.839.627.715.715.620.632.835.628.942.440.138.444.849.730.227.519.427.431.437.628.730.93768.128.336.424.5
Net Receivables 258.8259.8232.3243.6258.8255.5187.5215.2241.4252.6249.982237.142234.435209.56193.135202.457203.93203.017230.447274.565271.96245.331224.65255.207254.898238.905223.043258.551266.087227.212191.892229.436246.989242.849218.179243.409280.091274.606232.678240.053277.267238.076203.695228.715249.255245.352194.762213.49247.297219.822197.46204.036220.484210.105171.109190.118194.07182.882157.467163.732187.916173.503183.943238.327300.069277.553251.902288.777318.263296.813274.251316.568324.472314.471284.528278.515294.048280.674259.308234.731265.489236.104189.983181.459204.817169.169148.449181.096189.068181.677159.582161.39198.262181.664177.592211.243234.13222.009213.396196.7218.3191.1178.6183.6197169.4178.4158.4166.5142110.3109.199.285.37588.291.389.578.194.397.480.373.483.785.473.871.978.978.864.759.765.467.752.553.863.366.763.369.366.354.961.753.659.7
Inventory 210.3222.8212.1196.6228.9234.8191.1180.1222.2227206.561181.591188.59187.467154.176137.811144.135156.647170.522163.465181.922193.952170.589157.178174.551185.371158.688155.683154.085167.205143.713118.438150.69170.083147.928125.228145.196164.684143.883121.791116.864128.377100.28389.51699.109118.309106.66993.515104.879113.65199.909101.87395.725101.04288.08768.95685.52982.71464.92565.14467.01175.07585.17684.29109.439103.868111.239108.541100.983111.955102.658105.765123.9112.487100.28291.1193.05188.56980.45677.5981.65170.41158.83549.8352.2650.95746.30646.82356.92862.2653.29350.1471.18571.08879.51584.3696.87397.38293.38174.96872.966.667.269.464.962.560.26561.240.243.634.131.134.336.638.242.24443.337.940.839.438.634.533.530.330.333.838.63735.83135.231.934.631.832.436.139.239.442.140.940.7
Other Current Assets 52.45250.361.254.55949.754.5-0.1-0.151.55951.09944.70247.57142.20437.6641.4942.81644.1737.63536.82441.31839.19241.35238.83949.80147.70649.28343.86343.42452.02446.60332.61531.89633.8736.93344.71545.06754.85756.51939.09640.89241.83442.71641.94254.22453.39648.90327.98652.44451.67446.16241.952.02547.66939.42439.09543.82341.54838.02739.15-28.26751.06945.93647.88847.49748.29247.97343.27939.18339.3644.5933.91333.64533.00232.23131.02527.16828.29325.74629.76227.60328.96826.64323.33819.42719.64321.59222.75223.25427.5229.28930.37429.60131.71731.35726.64824.27325.01822.827.728.3272223.923.527.930.535.935.923.721.628.135.939.837.225.225.424.223.525.829.335.533.325.125.126.62221.120.720.119.51818.116.117.316.715.717.220.1139.911.37.1
Total Current Assets 561.7568.1527.2535.9572.4597.7447.1469.2540624.7532.92523.494595.462563.198485.572495.735500.435430.994481.387528.834544.567511.051484.008531.883513.906507.402460.081488.88488.143467.242418.018443.041465.029476.069443.495438.37500.97523.047458.039455.559468.557439.475398.748433.228434.448458.887392.988404.94456.177448.225414.719434.04479.147423.145372.471408.161400.058362.139314.953360.271348.196298.932352.218417.841494.174461.596451.493489.072498.537481.061449.937504.174525.152496.357479.543486.598464.08435.733403.011374.579386.29412.124362.676462.122448.913376.167328.413405.054380.302360.404309.984319.657340.739317.454307.399330.141376.202362.759355.228316.6332.9314.1282.9290.3321.7287.4279.6295.2286.6263.2188.1205.5211.8187.2191.6194.2179.6177.9185.9188.8176.8166168.9188.4180.6161.3171.2171.3172.1168.8166.5150.9144.2125.2129.2146.6152.8140.1153.5162.6175.4142142.2132
Non-Current Assets:
Property, Plant & Equipment, Net 659672.3677.7682.6691.2715.7450.4452.5452.4448.9470.897459.834452.171436.23439.906442.271440.422447.743448.243456.519454.325456.321460.854384.933379.331376.946374.94390.321392.974387.941363.306356.445369.334355.095347.309341.159333.912320.722310.713311.008285.479278.439273.877267.401258.976252.243244.381240.49238.3227.641227.528229.727219.711223.874227.453231.781237.434243.726250.89260.102272.1951.47299.104315.606315.536312.326308.388305.431301.896309.886308.374309.952313.826313.544307.709294.66295.392297.145304.173311.344316.006320.96326.376312.368324.187343.853352.404353.27367.673378.543390.034404.971416.657425.865448.506454.312457.264457.548462.791455.6462.8465460444.2431.5400.4372.8341305.7293.5246.4234.6224.8217.9207.8210200.5192.9184.4177.8176.4168.8160.9157.8155151.6149.6145.8139131.8125.1125.5124.2123.9124.4124.6122118115114.194.398.487.673.2
Goodwill 442.1442.1442.1441495.5493.2305.9305.9306.1306.1298.286297.339287.443287.938293.684292.434259.663259.777258.174270.82270.781270.801270.774270.788282.939279.482279.48279.505290.657290.66290.687290.699293.517293.009294.262277.65280.612279.374279.772279.31277.858278.125287.092286.655286.572287.092288.348288.348293.359272.481272.481270.761260.634260.634260.634260.634260.628260.628260.628261.114267.86527.999268.392268.392273.835279.178316.7256.834252.912252.044253.352251.761253.892253.723254.378242.244237.08600224.554000192.086000192.395192.4186.7214.5186.7216.70221.42216.40223225.7113.1114.9108.5109.4108.6109.3110.2106.498.753.35850.651.20000.90000000000000000000000000000
Intangible Assets 189.3196.5203.8210.8197.9208.5126.8133.9145.9152168.931174.163159.315163.686161.802166.462152.624156.54160.596174.889178.507182.555187.776192.502197.873202.409207.231211.387223.319187.919184.917182.666220.682217.147211.98153.063156.717151.221146.74141.205117.07111.391100.91194.63590.994130.81287.98886.87400060.51600053.29400000000000000000000237.086229.092228.016224.554223.251202.462202.462192.086192.086192.086192.395192.395192.395186.685214.518214.337216.666219.0480216.371220.731222.954225.65113.1114.9108.5109.4108.6109.3110.2106.498.753.35850.651.200000000000000000000000000000000
Goodwill and Intangible Assets 631.4638.6645.9651.8693.3701.8432.6439.8451.9458.2467.217471.502446.758451.624455.486458.896412.287416.317418.77445.709449.288453.356458.55463.29480.812481.891486.711490.892513.976290.66290.687290.699293.517293.009294.262277.65280.612279.374279.772279.31277.858278.125287.092286.655286.572287.092288.348288.348293.359272.481272.481331.277260.634260.634260.634260.634260.628260.628260.628261.114267.86527.999268.392268.392273.835279.178316.7256.834252.912252.044253.352251.761253.892253.723254.378242.244237.086229.092228.016224.554223.251202.462202.462192.086192.086192.086192.395192.395192.395186.685214.518214.337216.666219.048221.42216.371220.731222.954225.65113.1114.9108.5109.4108.6109.3110.2106.498.753.35850.651.20000.90000000000000000000000000000
Long Term Investments -1,351.7-77.8-83-85.1-82.3-72.9012.312.613.3-74.024-75,008-72.754-73.327-75.82413.412-82.736-87.484-98.70813.06612.2061.12.810.6775.35.14.710.4792.22.12.710.0330008.067-95.721-92.529-91.169-17.31-72.558-69.366-73.3249.113-65.333-60.142-57.107-21.9770-43.771-43.485-18.797-41.022-38.541-35.017-18.467-30.809-21.244-22.521-20.299-33.565-27.999-28.087-16.313-27.611-26.822-27.774-17.828-23.325-21.104-22.095-15.440-26.87-26.013-15.831-33.674-36.1190-14.639000-14.329-38.903-39.89-39.345-10.101-41.4-41.4-40.4-39.6-40.400-37.20-39.2-37.6-38.1-34.2-33.9-32.5-31.4-24.8-21.7-19.7-19.1-19.4-18.6-11.5-10.7000-11.70000000000000000000000000000
Tax Assets 73.177.78385.182.372.960.46164.661.774.02475,00872.75473.32775.8240.60782.73687.48498.7080.1760.2861.5691.5691.5690.1930.1930.1930.1930.211.0950.7570.7191.6060.9040.33288.93495.72192.52991.16917.3172.55869.36673.32416.05165.33360.14257.10721.977043.77143.48518.79741.02238.54135.01718.46730.80921.24422.52120.29933.56527.99928.08716.31327.61126.82227.77417.82823.32521.10422.09515.44026.8726.01315.83133.67436.119014.63900014.32938.90339.8939.34510.10141.441.440.439.640.40037.2039.237.638.134.233.932.531.424.821.719.719.119.418.611.510.711.711.41110.801112.1011.711.20000000000000000000000
Other Non-Current Assets 1,339.861.961.858.56060.4-7.8-20.1-22.9-19.953.9743.06739.97526.13624.6177.11121.58120.30921.4998.2089.80418.71215.6159.49216.20416.85618.51410.78527.913252.121250.815229.297231.572229.653226.054109.745206.939201.82200.628193.457166.899164.233152.73122.257147.36146.655147.013145.853134.946127.291122.26259.21495.69296.2295.74897.304104.646106.313109.224112.839136.133640.695158.22163.79192.655190.743156.643155.639158.834159.632161.547160.472164.742165.326166.356116.769118.039111.179111.92111.18111.87783.8884.92255.2560.22756.8968.9369.83364.43258.13220.77322.92622.35721.90419.57721.64620.66820.99920.63421.422.520.720.221.42223.219.619.826.220.722.422.2-6.7-6.6-5.85.35.7-5.4-6.36-5.5-5.26.26.26.16.57.75.64.95.25.24.54.85.15.65.85.75.95.57.66.27.726.531.5
Total Non-Current Assets 1,351.61,372.71,385.41,392.91,444.51,477.9935.6945.5958.6962.2992.084974.403938.904913.99920.009922.297874.29884.369888.512923.678925.909931.058939.388869.961881.84880.986885.058902.67937.273933.917908.265887.193896.029878.661867.957825.555821.463801.916791.113783.775730.236720.797713.699701.477692.908685.99679.742674.691666.605627.413622.271620.218576.037580.728583.835589.719602.708610.667620.742634.055676.188720.164725.716747.788782.026782.247781.731717.904713.642721.562723.273722.185732.46732.593728.443653.673650.517637.416644.109647.078651.134607.302613.76559.704576.5592.829613.729615.498624.5623.36625.325642.234655.68666.817689.503692.329698.663701.501709.075590.1600.2594.2589.6574.2562.8533.8498.8459.5385.2372.2319.4308229.8222.7213215.3206.2198.5190.2183.8182.6174.8167.1164161.1158.1157.3151.4143.9137130.3130129129130130.4127.7123.9120.5121.7100.5106.1114.1104.7
Total Assets 1,913.41,940.81,912.61,928.82,0172,075.61,382.71,414.51,498.61,586.71,525.0041,497.8971,534.3661,477.1881,405.5811,418.0321,374.7251,315.3631,369.8991,452.5121,470.4761,442.1091,423.3961,401.8441,395.7461,388.3881,345.1391,391.551,425.4161,401.1591,326.2831,330.2341,361.0581,354.731,311.4521,263.9251,322.4331,324.9631,249.1521,239.3341,198.7931,160.2721,112.4471,134.7051,127.3561,144.8771,072.731,079.6311,122.7821,075.6381,036.991,054.2581,055.1841,003.873956.306997.881,002.766972.806935.695994.3261,024.3841,019.0961,077.9341,165.6291,276.21,243.8431,233.2241,206.9761,212.1791,202.6231,173.211,226.3591,257.6121,228.951,207.9861,140.2711,114.5971,073.1491,047.121,021.6571,037.4241,019.426976.4361,021.8261,025.413968.996942.1421,020.5521,004.802983.764935.309961.891996.419984.271996.9021,022.471,074.8651,064.261,064.303906.7933.1908.3872.5864.5884.5821.2778.4754.7671.8635.4507.5513.5441.6409.9404.6409.5385.8376.4376.1372.6359.4340.8336352.4341.7319.4328.5322.7316305.8296.8280.9273.2254.2259.2277280.5264274284.3275.9248.1256.3236.7
Liabilities & Equity:
Current Liabilities:
Account Payables 348.6321.7309.8418.7450.8360.2271.5165.3361.3359.2369.192233.759399.543357.272314.108190.527331.595277.134292.646227.557380.341345.481305.478221.395430.53347.633303.774235.577419.69386.758335.707201.81407.085386.43341.225197.579418.682396.101360.353224.026437.9388.502329.869199.889392.065369.072319.358189.391381.35600159.292000123.601-17.75100114.44800096.82372.22339.396295.238133.293364.328321.989278.906102.436303.207312.682280.697307.952273.255267.255239.711253.958243.467214.472172.94211.236210.134194.288169.152252.145220.354200.785170.61853.66216.288200.49179.47240.54222.812216.967211.069209.2211194.3173.5193.9200.2187.2166.7183.7173.9160.4115.8127.9122.810696.5117.3103.198.189.999.993.382.874.997.293.978.280.678.979.469.464.770.168.657.459.376.877.270.477.100000
Short Term Debt 50.981.242.137.84428.923.725.323.325.526.18828.78525.94726.07423.85422.423.81523.9223.68623.57222.44723.29523.1970.6790.720.43478.96436.64817.2793.323116.67434.01721.09183.241105.2935.477257.244304.32674.6530.161.26335.70239.1750.4848.86969.16949.1694.55444.14360.68665.60630.34550.63950.36650.69750.02950.28150.34550.330.4242.85240.52755.55460.19449.80937.90750.98917.14116.0976516.69429.6655.16583.91129.74748.95236.0896.675.8055.4885.884.7484.63128.62228.95428.60637.30942.79558.94860.29660.6648.14739.95661.82610.90412.26111.3049.6688.71812.114.618.417.721.720.15.13.88.97.44.810.822.112.712.812.46.35.75.84.76.26.16.16.66.67.77.887.18.18.47.96.14.44.14.14.56.36.35.64.53.62.53.34.6
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000001.270006.8040005.95820.712003.7410.59513.73210.1456.11221.283000000000000000000000000000000000000000000000000000
Deferred Revenue -348.60035.6-450.83223.76138.259.160.247239.99458.97657.48147.022223.111-3.73-277.134-292.646225.6450.286-345.481-305.4781.5690.193-347.633-303.7740.193-419.691.095-335.707-201.81-407.085-386.43-341.225226.826-418.682-396.101-360.353229.72816.862-388.502-329.869207.9116.183-369.072-319.358201.56719.500198.998000187.46517.751000000110.156-372.22-339.396-295.2380-364.328-321.989-278.9060000000000000039.890013.86514.05915.37614.9418.4817.49800000000000000000000000000000000000000000000000000
Other Current Liabilities 463.471.355.8-28.4458.368.333.7143.537.648.37.2343.919.67810.0729.6732.9965.56337.672341.9291.93156.352399.883349.663210.6654.518412.465348.891217.285433.6353.187349.317429.456420.332400.03353.9146.018433.108408.91374.123.419-6.142399.292339.5713.3010.132385.231335.7650.3730.266354.648306.110.275352.222320.753272.840.256323.131303.251255.614185.27300.301258.405248.312106.455372.22339.396295.238234.027364.328321.989278.906226.4466.6428.29724.3031.278.4111.03221.5596.80421.25319.44612.3665.95820.712-21.51412.5783.74-3.27-0.327-5.231153.6967.5538.39617.50112.06711.08810.40115.5253.8126.88.81.810.96.616.18.210.23.811.72.63.62.612.85.35.75.211.755.94.912.876.76105.85.66.19.26.15.75.710.812.213.511.822.2101.675.26666.163.5
Total Current Liabilities 514.3474.2407.7463.7502.3489.4352.6395.1460.4492.1462.861506.448494.144450.899394.657439.028417.24361.592365.615478.705459.426423.178372.86434.308435.961412.899427.855489.703450.905484.363465.991463.473441.423483.271459.207435.9690.352713.236448.773457.333449.883434.994378.746411.584417.249454.4384.934395.885445.265415.334371.716388.91402.861371.119323.537361.351373.412353.596305.944300.142303.153298.932303.866373.625422.029377.303346.227384.461380.425386.989295.6358.542365.014404.89334.747358.174317.754284.957267.075266.25270.6238.666189.937245.816259.8241.27219.039298.68289.897274.813241.427230.443282.278278.21207.875264.868245.204237.036235.312225.1237.6219.5200217.4231.2198.9186.6200.8191.5169138.3152.6139.1121.4121.7128.9114.5109.1106.3111.1105.393.894.3110.8108.39298.691.893.183.981.882.378.767.274.293.59788.5104.9106.178.868.569.468.1
Non-Current Liabilities:
Long Term Debt 294.5411.7460.2428.3610.1718.8289275.4289.7392.5327.881245.738246.491232.469232.444232.289233.972245.881287.524234.253300.561341.704354.564249.355249.334296.397250240295240175180215.819319518500.009198.023197.736166.066150.11150.153150.197150.255150.287150.33150.372150.418150.459150.5150.54150.552150.396151.437150.111150.118150150200200.001213.802260.558267.343317.381342.901286.966281.091278.369279.904287.939285.974300.468206.307187.836103.8694.1043.60426.6933.6453.853.8233.9354.1264.3044.0994.1539.83712.27326.85326.92780.8381.3181.745162.991128.285205.559232.526253.942124.2157.3154.7155.5135.6162.3160.9153.7134.5161.8168.992.897.84745.945.345.953.152.946.446.145.845.350.151.250.850.951.954.254.754.849.735.737.837.938.339.641.141.238.838.338.742.338.537.8
Deferred Revenue Non-Current -73.1109.5111111.900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 73.177.78385.182.372.960.46164.661.774.02475.00872.75473.32775.82474.70682.73687.48498.70887.19685.78883.96583.07182.15579.74977.8775.51876.861118.394111.27111.666110.708103.9195.04591.36588.93495.72192.52991.16989.41172.55869.36673.32468.96465.33360.14257.10755.43349.60243.77143.48542.7741.02238.54135.01730.52530.80921.24422.52124.22733.56527.99928.08725.27127.61126.82227.77426.67223.32521.10422.09529.32131.54526.8726.01335.47333.67436.11938.4742.55443.05238.84238.72437.73338.90339.8939.34537.11441.38941.35240.35139.63240.4338.7535.75537.22639.94939.20937.60538.134.233.932.531.424.821.719.719.119.418.611.510.711.711.41110.8101112.112.111.720.411111110.210.313.713.613.413.413.412.312.312.312.311.711.711.711.79.99.610.49.8
Other Non-Current Liabilities 257.779.678.87881.279.267.666.277.578.478.19880.73691.2785.7184.89581.26467.18767.33766.39767.9964.35663.75367.6572.76777.62875.92877.11270.40965.23671.17772.16675.04475.58477.52877.31576.79280.55184.05483.60780.35370.73868.80467.3667.54362.77161.17958.3657.28156.81457.2654.24152.71651.06450.64750.59247.43746.44648.25548.60750.33250.55751.4750.64850.39956.64355.709130.83655.84358.62957.18359.44956.10352.13549.84549.28348.67146.14140.19340.0740.04533.36227.3824.99124.26234.61231.97229.83528.02820.88520.00219.3118.30617.09920.10319.6218.74918.35818.15217.761817.517.817.418.119.318.918.918.6000-0.100.107.7008.48.79.20-0.1-0.20-0.1-0.1000-0.1-0.100.100000.1011.31.70.2
Total Non-Current Liabilities 552.2678.5733703.3773.6870.9417402.6431.8532.6480.103401.482410.515391.506393.163388.259383.895400.702452.629389.439450.705489.422505.285404.277406.711450.195402.63387.27478.63422.447358.832365.752395.294365.573363.68350.726176.272176.592372.799367.5309.362288.28290.837286.704278.359271.608265.797263.086256.834251.49248.226246.026242.638239.584237.046228.073227.373219.499221.128274.559284.123293.271339.293343.013401.635425.432445.576363.606360.323358.191369.483371.398384.148283.022263.132188.01383.91979.916105.23386.24480.26470.04567.6566.12177.81975.96173.33374.97974.54788.20786.588138.768138.839140.598218.366184.26263.866289.887309.307180.3209206.4205.4185.1206.4201.5192.3172.2181.2187.5104.3108.458.757.456.364.463.163.966.966.966.765.7616261.86162.167.968.368.2634950.150.350.651.952.852.950.65049.653.250.647.8
Total Liabilities 1,066.51,152.71,140.71,1671,275.91,360.3769.6797.7892.21,024.7942.964907.93904.659842.405787.82827.287801.135762.294818.244868.144910.131912.6878.145838.585842.672863.094830.485876.973929.535906.81824.823829.225836.717848.844822.887786.626866.624889.828821.572824.833759.245723.274669.583698.288695.608726.008650.731658.971702.099666.824619.942634.936645.499610.703560.583589.424600.785573.095527.072574.701587.276592.203643.159716.638823.664802.735791.803748.067740.748745.18665.083729.94749.162687.912597.879546.187401.673364.873372.308352.494350.864308.711257.587311.937337.619317.231292.372373.659364.444363.02328.015369.211421.117418.808426.241449.128509.07526.923544.619405.4446.6425.9405.4402.5437.6400.4378.9373372.7356.5242.6261197.8178.8178193.3177.6173173.2178172159.5155.3172.8170.1153160.7159.7161.4152.1144.8131.3128.8117.5124.8145.4149.8141.4155.5156.1128.4121.7120115.9
Equity:
Preferred Stock 000000000000000000000000000.413000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 47.847.147.346.946.646.541.741.441.441.342.38542.58243.55943.87543.55242.91942.71542.67542.64742.59542.82442.87543.33943.58243.8243.73643.5343.35443.42744.05644.2444.07944.53744.45544.37544.15844.18144.3544.48544.16644.39544.95145.144.98245.25345.38945.45844.95145.14945.3345.53344.85544.82644.78144.73144.84144.79945.0445.21745.09345.03744.98644.88144.32444.25644.21144.4444.83546.00546.33247.92547.90648.61750.09151.81151.84954.7855.25155.03855.30356.17557.48858.13358.23958.22257.87958.16258.37458.93358.93758.9158.67358.63759.1659.2559.79760.20260.16460.1560.260.461.261.361.361.761.761.761.729.729.729.729.730.130.130.330.4030.530.703131.30000000000000000000000
Retained Earnings 577.1545.7525.4523.6516.5493.9522534531.1481.1500.766514.645528.568523.12519.559517.994508.518490.909491.429529.723505.714474.519489.707504.909485.432458.458452.748467.296450.089449.13449.39461.524472450.463433.659433.575413.044383.931371.829374.929393.8372.412373.96373.652362.099344.893344.375353.942347.156333.713337.602348.21340.383325.738331.371343.474340.57334.514339.539355.27375.733367.793378.843400.379401.379391.396391.462410.075423.494409.83459.064448.268456.901488.689554.967540.822656.587642.809618.845606.632629.719652.524655.987641.732621.669594.801590.82587.731573.658553.869541.09532.555516.336504.03506.92495.796478.362450.76433.959416397.1374.3357.6351.8327.1301.2282.7265.2274.3254.1239.8227.4221.6208.9204.1193.5188.5183.5182.9174.6169.2163.1162.4161.1155149.7149.3143.7136.5127.2121.4117.2111.6103.9101.89996.588.2101.7110.9128.4107.4126.2110.4
Accumulated Other Comprehensive Income/Loss -10.4-9.1-9.3-10.6-8.2-8-7.9-8-12.1-8.1-6.84-6.775-8.626-8.81-9.122-9.153-9.829-10.825-10.83-8.073-7.05-5.574-4.04-3.599-4.195-3.477-2.662-3.611-4.267-4.633-4.373-5-6.984-7.264-5.502-5.186-6.297-4.661-5.056-5.3750.5381.3631.4130.965-1.332-0.7441.3411.3133.4221.7612.5921.7152.4342.8872.7421.6590.647-0.606-0.526-0.774-1.471-1.614-2.064-1.9071.9181.8841.5670.846-1.704-2.076-2.741-3.0620.071-0.614-0.5810.3320.4790.2520.240.3490.0020.0860.001-0.406-1.794-1.4820.2620.2390.1830.1830.1830.5610.3290.260.2130.410.5920.6540.0570.10.31.80.81.20.22.8-2.2-2.2-10-10-10-10-16.4-16.4-16.4-16.4-130.5-22.2-22.2-119.1-27-27-113.1-108.9-111.5-108.9-106.1-102.3-103.1-102-98.4-95.3-92.2-89.4-86.4-83.4-80.8-77.6-78.2-77.8-66-59.1-51.9-43.8
Other Total Stockholders Equity 232.1204.1208.1201.5185.9182.65749.145.747.445.40739.19265.88376.27563.44738.65931.86529.98828.08619.79918.53417.36415.92118.04127.51726.07720.1247.0296.2145.43811.853014.44717.8915.6894.4074.53611.16715.9730.8670.79718.30222.38216.72925.62729.18630.67320.15324.31527.88431.06824.27721.68519.36416.38218.01115.51220.22623.91819.69517.47115.53612.936.0374.8313.4823.8083.1523.3983.1593.6422.8072.3232.2963.4590.9410.9459.9640.6896.8790.6640.6174.72810.3249.6970.5670.5260.5497.5847.7557.1110.89102.0134.27817.33926.63925.75925.5182528.745.147.447.757.955.157.3575.155.45.38.58.58.68.7150.211.611.5139.114.213.9131.4127.4128.1125.6124.6121.6121.2128.5129127.7125122.21191161151129595.185.178.16254.2
Total Shareholders Equity 846.6787.8771.5761.4740.8715612.8616.5606.1561.7581.718589.644629.384634.46617.436590.419573.269552.747551.332584.044560.022529.184544.927562.933552.574524.794514.153514.068495.463493.991501.11500.603524505.544488.221476.954455.464434.787427.231414.587439.53437.028442.855436.328431.647418.724421.847420.359420.042408.688416.795419.057409.328392.77395.226407.985401.528399.174408.148419.284436.77426.701434.59448.833452.384440.973441.277458.908471.193457.245507.89495.919507.912540.462609.656593.944712.791708.276674.812669.163686.56710.715718.849709.889687.794651.765649.77646.893640.358620.744607.294592.68575.302565.463570.661573.342565.795537.337519.684501.3486.5482.4467.1462446.9420.8399.5381.7299.1278.8264.9252.4243.8231.1226.6216.2208.2203.4202.9194.6187.4181.3180.7179.6171.6166.4167.8163154.6153.7152149.6144.4136.7134.4131.6130.7122.6118.5128.2147.5126.4136.3120.8
Total Equity 846.9788.1771.8761.7741.1715.3613.1616.8606.4562582.04589.967629.707634.783617.761590.745573.59553.069551.655584.368560.345529.509545.251563.259553.074525.294514.654514.577495.881494.349501.46501.009524.341505.886488.565477.299455.809435.135427.58414.501439.548436.998442.864436.417431.748418.869421.999420.66420.683408.814417.048419.322409.685393.17395.723408.456401.981399.711408.623419.625437.108426.893434.775448.991452.536441.108441.421458.909471.431457.443508.127496.419508.45541.038610.107594.084712.924708.276674.812669.163686.56710.715718.849709.889687.794651.765649.77646.893640.358620.744607.294592.68575.302565.463570.661573.342565.795537.337519.684501.3486.5482.4467.1462446.9420.8399.5381.7299.1278.9264.9252.5243.8231.1226.6216.2208.2203.4202.9194.6187.4181.3180.7179.6171.6166.4167.8163154.6153.7152149.6144.4136.7134.4131.6130.7122.6118.5128.2147.5126.4136.3120.8
Total Liabilities & Shareholders Equity 1,913.41,940.81,912.51,928.82,0172,075.61,382.71,414.51,498.61,586.71,525.0041,497.8971,534.3661,477.1881,405.5811,418.0321,374.7251,315.3631,369.8991,452.5121,470.4761,442.1091,423.3961,401.8441,395.7461,388.3881,345.1391,391.551,425.4161,401.1591,326.2831,330.2341,361.0581,354.731,311.4521,263.9251,322.4331,324.9631,249.1521,239.3341,198.7931,160.2721,112.4471,134.7051,127.3561,144.8771,072.731,079.6311,122.7821,075.6381,036.991,054.2581,055.1841,003.873956.306997.881,002.766972.806935.695994.3261,024.3841,019.0961,077.9341,165.6291,276.21,243.8431,233.2241,206.9761,212.1791,202.6231,173.211,226.3591,257.6121,228.951,207.9861,140.2711,114.5971,073.1491,047.121,021.6571,037.4241,019.426976.4361,021.8261,025.413968.996942.1421,020.5521,004.802983.764935.309961.891996.419984.271996.9021,022.471,074.8651,064.261,064.303906.7933.1908.3872.5864.5884.5821.2778.4754.7671.8635.4507.5513.5441.6409.9404.6409.5385.8376.4376.1372.6359.4340.8336352.4341.7319.4328.5322.7316305.8296.8280.9273.2254.2259.2277280.5264274284.3275.9248.1256.3236.7