Hindustan Foods Limited
NSE:HNDFDS.NS
594.3 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,680.765 | 7,309.634 | 7,291.492 | 6,753.505 | 6,192.494 | 6,596.998 | 6,786.175 | 6,617.901 | 5,980.232 | 5,917.158 | 5,219.966 | 4,657.012 | 4,570.216 | 4,789.961 | 3,836.989 | 3,184.482 | 2,018.933 | 2,443.294 | 2,071.362 | 1,135.198 | 776.705 | 786.862 | 557.204 | 527.446 | 441.758 | 636.823 | 261.74 | 237.585 | 250.434 | 196.848 | 61.954 | 63.955 | 55.885 | 63.42 | 48.779 | 59.58 | 66.723 | 64.163 | 28.01 | 49.172 | 32.893 | 21.749 | 11.64 | 16.87 | 10.256 | 18.853 | 14.041 | 13.796 | 13.495 | 10.199 |
Cost of Revenue
| 7,981.51 | 6,745.04 | 6,415.411 | 5,951.546 | 5,447.587 | 5,868.372 | 6,122.542 | 5,982.866 | 5,408.019 | 5,429.484 | 4,779.751 | 4,228.632 | 4,169.218 | 4,432.047 | 3,493.381 | 2,828.239 | 1,763.147 | 2,223.498 | 1,812.904 | 961.264 | 631.675 | 699.25 | 424.35 | 414.866 | 345.188 | 522.337 | 123.426 | 146.945 | 137.288 | 114.291 | 32.587 | 28.064 | 28.755 | 36.058 | 28.573 | 36.248 | 35.596 | 71.105 | 11 | 29.357 | 17.191 | 19.077 | 5.532 | 13.805 | 4.945 | 12.029 | 9.565 | 8.155 | 4.787 | 5.799 |
Gross Profit
| 699.255 | 564.594 | 876.081 | 801.959 | 744.907 | 728.626 | 663.633 | 635.035 | 572.213 | 487.674 | 440.215 | 428.38 | 400.998 | 357.914 | 343.608 | 356.243 | 255.786 | 219.796 | 258.458 | 173.934 | 145.03 | 87.612 | 132.854 | 112.58 | 96.57 | 114.486 | 138.314 | 90.64 | 113.146 | 82.557 | 29.367 | 35.891 | 27.13 | 27.362 | 20.206 | 23.332 | 31.127 | -6.942 | 17.01 | 19.815 | 15.702 | 2.673 | 6.108 | 3.065 | 5.311 | 6.824 | 4.476 | 5.641 | 8.708 | 4.4 |
Gross Profit Ratio
| 0.081 | 0.077 | 0.12 | 0.119 | 0.12 | 0.11 | 0.098 | 0.096 | 0.096 | 0.082 | 0.084 | 0.092 | 0.088 | 0.075 | 0.09 | 0.112 | 0.127 | 0.09 | 0.125 | 0.153 | 0.187 | 0.111 | 0.238 | 0.213 | 0.219 | 0.18 | 0.528 | 0.382 | 0.452 | 0.419 | 0.474 | 0.561 | 0.485 | 0.431 | 0.414 | 0.392 | 0.467 | -0.108 | 0.607 | 0.403 | 0.477 | 0.123 | 0.525 | 0.182 | 0.518 | 0.362 | 0.319 | 0.409 | 0.645 | 0.431 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 78.297 | 0 | 0 | 0 | 71.716 | 0 | 0 | 0 | 86.447 | 0 | 0 | 0 | 67.721 | 0 | 0 | 0 | 99.549 | 0 | 0 | 0 | 15.885 | 0 | 0 | 0 | 7.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.417 | 0 | 0 | 0 | 3.55 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.938 | 0 | 0 | 0 | 1.604 | 0 | 0 | 0 | 0.308 | 0 | 0 | 0 | 2.19 | 0 | 0 | 0 | 1.258 | 0 | 0 | 0 | 1.558 | 0 | 0 | 0 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 |
SG&A
| 167.859 | 142.537 | 112.162 | 103.806 | 86.671 | 79.235 | 142.907 | 78.449 | 72.986 | 73.32 | 63.397 | 68.977 | 51.886 | 86.755 | 83.899 | 71.503 | 68.756 | 69.911 | 70.226 | 45.635 | 40.815 | 100.807 | 40.881 | 28.9 | 27.797 | 17.443 | 27.301 | 26.365 | 21.751 | 8.319 | 8.002 | 8.999 | 8.726 | 8.274 | 9.728 | 8.154 | 10.575 | 17.988 | 6.234 | 7.012 | 4.952 | 7.344 | 3.444 | 3.898 | 3.966 | 3.211 | 0 | 0 | 0 | 0 |
Other Expenses
| 28.604 | 34.864 | 11.507 | 16.238 | 9.065 | 331.517 | 10.257 | 309.213 | 277.494 | 227.847 | 206.657 | 8.891 | 6.815 | -11.882 | 5.939 | 6.959 | 4.393 | -4.933 | 2.799 | 1.569 | 0.602 | 25.446 | 4.75 | 1.224 | 0.04 | 69.668 | 116.229 | 95.083 | 116.229 | 69.444 | 24.736 | 31.484 | 24.736 | 22.491 | 21.766 | 21.738 | 21.766 | -55.789 | 18.149 | 23.364 | 18.149 | 0 | 7.161 | 3.465 | 7.161 | 5.395 | 6.002 | 6.002 | 7.692 | 7.692 |
Operating Expenses
| 167.859 | 142.537 | 446.821 | 379.865 | 349.035 | 331.517 | 323.237 | 309.213 | 277.494 | 227.847 | 206.657 | 213.353 | 190.998 | 138.855 | 169.546 | 185.013 | 150.748 | 80.622 | 136 | 97.942 | 87.64 | 25.446 | 85.479 | 69.785 | 60.056 | 69.668 | 116.229 | 95.083 | 96.184 | 69.444 | 24.736 | 31.484 | 23.197 | 22.491 | 21.766 | 21.738 | 26.746 | -55.789 | 18.149 | 23.364 | 19.403 | 8.179 | 7.161 | 3.465 | 7.173 | 5.395 | 6.002 | 4.467 | 7.692 | 7.029 |
Operating Income
| 531.396 | 422.057 | 440.767 | 438.332 | 404.937 | 407.023 | 340.396 | 345.026 | 300.408 | 246.066 | 239.509 | 216.662 | 239.509 | 208.522 | 174.062 | 173.875 | 172.412 | 137.282 | 122.458 | 75.899 | 119.759 | 45.48 | 47.375 | 44.019 | 52.125 | 44.818 | 19.19 | -5.651 | 15.804 | 10.976 | 2.344 | 1.885 | 1.493 | 2.286 | -3.963 | -0.51 | 1.661 | 45.02 | -5.131 | -7.671 | -7.194 | -5.162 | -4.037 | -3.317 | -5.562 | 0.15 | -2.841 | 0.092 | -0.356 | -3.44 |
Operating Income Ratio
| 0.061 | 0.058 | 0.06 | 0.065 | 0.065 | 0.062 | 0.05 | 0.052 | 0.05 | 0.042 | 0.046 | 0.047 | 0.052 | 0.044 | 0.045 | 0.055 | 0.085 | 0.056 | 0.059 | 0.067 | 0.154 | 0.058 | 0.085 | 0.083 | 0.118 | 0.07 | 0.073 | -0.024 | 0.063 | 0.056 | 0.038 | 0.029 | 0.027 | 0.036 | -0.081 | -0.009 | 0.025 | 0.702 | -0.183 | -0.156 | -0.219 | -0.237 | -0.347 | -0.197 | -0.542 | 0.008 | -0.202 | 0.007 | -0.026 | -0.337 |
Total Other Income Expenses Net
| -168.958 | -144.982 | -150.89 | -126.09 | -109.99 | -97.303 | -87.251 | -91.416 | -71.792 | -43.152 | -53.462 | -52.435 | -53.462 | -37.073 | -49.721 | -50.998 | -48.071 | -36.221 | -26.48 | -17.443 | -23.781 | -15.554 | -4.651 | -8.525 | -9.401 | -7.864 | -0.981 | -1.208 | -0.002 | -2.326 | -1.879 | -2.522 | -2.287 | -2.585 | -2.383 | -2.104 | -2.403 | 106.761 | -3.992 | -4.122 | -3.992 | -4.097 | -2.984 | -2.917 | -2.984 | -1.279 | -1.315 | -1.315 | -1.372 | -1.372 |
Income Before Tax
| 362.438 | 277.075 | 289.877 | 312.242 | 294.947 | 309.72 | 253.145 | 253.61 | 228.616 | 202.914 | 186.047 | 164.227 | 161.63 | 171.449 | 124.341 | 122.877 | 61.996 | 101.061 | 95.978 | 58.456 | 41.194 | 29.926 | 42.724 | 35.494 | 30.956 | 36.954 | 19.19 | 14.587 | 15.802 | 10.976 | 2.344 | 1.885 | 1.493 | 2.286 | -3.963 | -0.51 | 1.661 | 45.02 | -5.131 | -7.671 | -7.194 | -9.259 | -4.037 | -3.317 | -5.562 | 0.15 | -2.841 | 0.092 | -0.356 | -3.44 |
Income Before Tax Ratio
| 0.042 | 0.038 | 0.04 | 0.046 | 0.048 | 0.047 | 0.037 | 0.038 | 0.038 | 0.034 | 0.036 | 0.035 | 0.035 | 0.036 | 0.032 | 0.039 | 0.031 | 0.041 | 0.046 | 0.051 | 0.053 | 0.038 | 0.077 | 0.067 | 0.07 | 0.058 | 0.073 | 0.061 | 0.063 | 0.056 | 0.038 | 0.029 | 0.027 | 0.036 | -0.081 | -0.009 | 0.025 | 0.702 | -0.183 | -0.156 | -0.219 | -0.426 | -0.347 | -0.197 | -0.542 | 0.008 | -0.202 | 0.007 | -0.026 | -0.337 |
Income Tax Expense
| 89.934 | 47.669 | 69.552 | 65.516 | 61.232 | 107.47 | 82.457 | 64.292 | 79.701 | 78.587 | 67.608 | 61.818 | 60.173 | 63.586 | 6.322 | 43.659 | 23.124 | 31.225 | 36.595 | 16.193 | 10.954 | 8.076 | 11.863 | 10.135 | 7.023 | 9.506 | 8.994 | 5.316 | -0.036 | 3.264 | 0.408 | 2.522 | 2.287 | -14.933 | 0.02 | 2.104 | 2.403 | 3.797 | 0 | 4.122 | 3.992 | 0 | 0 | 0.452 | 2.984 | 1.279 | 0 | 1.315 | 0 | 1.372 |
Net Income
| 272.505 | 229.406 | 220.325 | 246.726 | 233.715 | 202.25 | 170.688 | 189.318 | 148.915 | 124.327 | 118.439 | 102.409 | 101.457 | 107.863 | 118.019 | 79.218 | 38.872 | 69.836 | 59.383 | 42.263 | 30.24 | 21.85 | 30.861 | 25.359 | 23.933 | 27.448 | 10.196 | 9.271 | 15.838 | 7.712 | 2.344 | 1.885 | 1.493 | 17.219 | -3.963 | -0.51 | 1.661 | 45.02 | -5.131 | -7.671 | -7.194 | -9.259 | -4.037 | -3.77 | -5.562 | 0.15 | -2.841 | 0.092 | -0.356 | -3.44 |
Net Income Ratio
| 0.031 | 0.031 | 0.03 | 0.037 | 0.038 | 0.031 | 0.025 | 0.029 | 0.025 | 0.021 | 0.023 | 0.022 | 0.022 | 0.023 | 0.031 | 0.025 | 0.019 | 0.029 | 0.029 | 0.037 | 0.039 | 0.028 | 0.055 | 0.048 | 0.054 | 0.043 | 0.039 | 0.039 | 0.063 | 0.039 | 0.038 | 0.029 | 0.027 | 0.272 | -0.081 | -0.009 | 0.025 | 0.702 | -0.183 | -0.156 | -0.219 | -0.426 | -0.347 | -0.223 | -0.542 | 0.008 | -0.202 | 0.007 | -0.026 | -0.337 |
EPS
| 2.38 | 2.01 | 1.95 | 2.19 | 2.07 | 1.79 | 1.51 | 1.68 | 1.32 | 1.17 | 1.06 | 0.97 | 0.18 | 1.02 | 1.11 | 0.75 | 0.37 | 0.66 | 0.63 | 0.52 | 0.47 | 0.21 | 0.46 | 0.39 | 0.37 | 0.42 | 0.15 | 0.13 | 0.24 | 0.078 | -0 | 0.03 | 0.048 | 0.69 | -0.16 | -0.02 | 0.066 | 1.81 | -0.21 | -0.31 | -0.29 | -0.37 | -0.16 | -0.15 | -0.22 | 0.006 | -0.11 | 0.004 | -0.014 | -0.14 |
EPS Diluted
| 2.38 | 2.01 | 1.95 | 2.19 | 2.07 | 1.79 | 1.51 | 1.68 | 1.32 | 1.17 | 1.06 | 0.97 | 0.18 | 1.02 | 1.11 | 0.75 | 0.37 | 0.66 | 0.55 | 0.45 | 0.42 | 0.21 | 0.46 | 0.39 | 0.37 | 0.42 | 0.15 | 0.13 | 0.24 | 0.078 | -0 | 0.03 | 0.048 | 0.69 | -0.16 | -0.02 | 0.066 | 1.81 | -0.21 | -0.31 | -0.29 | -0.37 | -0.16 | -0.15 | -0.22 | 0.006 | -0.11 | 0.004 | -0.014 | -0.14 |
EBITDA
| 726.875 | 605.605 | 579.198 | 555.535 | 513.735 | 500.08 | 450.302 | 440.465 | 386.315 | 334.509 | 293.16 | 270.612 | 258.561 | 253.051 | 216.517 | 216.067 | 146.589 | 175.4 | 146.224 | 89.827 | 70.092 | 57.236 | 59.106 | 50.605 | 42.556 | 50.316 | 24.51 | 17.872 | 19.128 | 16.515 | 8.071 | 7.798 | 7.324 | 8.275 | 1.834 | 4.868 | 7.691 | 57.899 | 0.228 | -2.244 | -2.486 | -4.428 | -0.49 | 0.17 | -1.322 | 2.006 | -0.97 | 1.683 | 1.55 | -2.095 |
EBITDA Ratio
| 0.084 | 0.083 | 0.079 | 0.082 | 0.083 | 0.076 | 0.066 | 0.067 | 0.065 | 0.057 | 0.056 | 0.058 | 0.057 | 0.053 | 0.056 | 0.068 | 0.073 | 0.072 | 0.071 | 0.079 | 0.09 | 0.073 | 0.106 | 0.096 | 0.096 | 0.079 | 0.094 | 0.075 | 0.076 | 0.084 | 0.13 | 0.122 | 0.131 | 0.13 | 0.038 | 0.082 | 0.115 | 0.902 | 0.008 | -0.046 | -0.076 | -0.204 | -0.042 | 0.01 | -0.129 | 0.106 | -0.069 | 0.122 | 0.115 | -0.205 |