Hindustan Foods Limited
NSE:HNDFDS.NS
594.3 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 272.505 | 229.406 | 220.325 | 246.726 | 233.715 | 202.25 | 170.688 | 189.318 | 148.915 | 124.327 | 118.439 | 102.409 | 101.457 | 136.455 | 118.019 | 79.218 | 38.872 | 69.836 | 59.383 | 42.263 | 30.24 | 38.992 | 30.861 | 25.359 | 23.933 | 27.447 | 10.196 | 9.271 | 15.838 | 0.934 | 2.344 | 1.885 | 1.493 | 17.219 | -3.963 | -0.51 | 1.661 | 45.02 | -5.131 | -7.671 | -7.194 | -9.259 | -4.037 | -3.769 | -5.562 | 0.15 | 0.149 | 0.149 | -1.533 | -1.533 | -1.533 | -1.533 | -1.273 | -1.273 | -1.273 | -1.273 | -2.013 | -2.013 | -2.013 | -2.013 |
Depreciation & Amortization
| 0 | 0 | 138.431 | 117.203 | 108.798 | 93.057 | 99.649 | 95.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.205 | 28.205 | 28.205 | 28.205 | 0 | 7.831 | 7.831 | 7.831 | 0 | 3.042 | 3.042 | 3.042 | 0 | 3.406 | 3.406 | 3.406 | 0 | 3.345 | 3.345 | 3.345 | 3.242 | 3.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.557 | 0.557 | 0.821 | 0.821 | 0.821 | 0.821 | 0.775 | 0.775 | 0.775 | 0.775 | 0.763 | 0.763 | 0.763 | 0.763 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.753 | -78.753 | -78.753 | -78.753 | 0 | -55.779 | -55.779 | -55.779 | 0 | -39.975 | -39.975 | -39.975 | 0 | -22.399 | -22.399 | -22.399 | 0 | -4.162 | -4.162 | -4.162 | 10.713 | 10.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.593 | -2.593 | 0.278 | 0.278 | 0.278 | 0.278 | -1.131 | -1.131 | -1.131 | -1.131 | 1.66 | 1.66 | 1.66 | 1.66 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151.702 | -151.702 | -151.702 | -151.702 | 0 | -24.257 | -24.257 | -24.257 | 0 | -27.565 | -27.565 | -27.565 | 0 | -11.029 | -11.029 | -11.029 | 0 | 2.892 | 2.892 | 2.892 | -3.585 | -3.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.652 | -1.652 | -0.601 | -0.601 | -0.601 | -0.601 | 0.035 | 0.035 | 0.035 | 0.035 | 0.113 | 0.113 | 0.113 | 0.113 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.949 | 72.949 | 72.949 | 72.949 | 0 | -31.523 | -31.523 | -31.523 | 0 | -12.41 | -12.41 | -12.41 | 0 | -11.37 | -11.37 | -11.37 | 0 | -7.055 | -7.055 | -7.055 | 14.299 | 14.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.941 | -0.941 | 0.879 | 0.879 | 0.879 | 0.879 | -1.166 | -1.166 | -1.166 | -1.166 | 1.547 | 1.547 | 1.547 | 1.547 |
Other Non Cash Items
| -272.505 | -229.406 | -220.325 | -246.726 | -233.715 | -202.25 | -170.688 | -189.318 | -148.915 | -124.327 | -118.439 | -102.409 | -101.457 | -136.455 | -118.019 | -79.218 | -38.872 | -69.836 | -59.383 | -42.263 | -30.24 | -38.992 | -30.861 | -25.359 | -23.933 | -27.447 | -10.196 | -9.271 | -15.838 | -0.934 | -2.344 | -1.885 | -1.493 | -17.219 | 3.963 | 0.51 | -1.661 | -45.02 | 5.131 | 7.671 | 7.194 | 9.259 | 4.037 | 3.769 | 5.562 | -0.15 | -0.356 | -0.356 | 0.697 | 0.697 | 0.697 | 0.697 | 0.727 | 0.727 | 0.727 | 0.727 | 0.102 | 0.102 | 0.102 | 0.102 |
Operating Cash Flow
| 0 | 0 | 276.862 | 234.406 | 217.596 | 186.114 | 199.298 | 190.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.553 | 42.553 | 42.553 | 42.553 | 0 | -7.525 | -7.525 | -7.525 | 0 | -12.492 | -12.492 | -12.492 | 0 | -13.376 | -13.376 | -13.376 | 0 | 5.087 | 5.087 | 5.087 | 2.436 | 2.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.243 | -2.243 | 0.263 | 0.263 | 0.263 | 0.263 | -0.902 | -0.902 | -0.902 | -0.902 | 0.512 | 0.512 | 0.512 | 0.512 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320.209 | -320.209 | -320.209 | -320.209 | 0 | -101.48 | -101.48 | -101.48 | 0 | -8.12 | -8.12 | -8.12 | 0 | -8.004 | -8.004 | -8.004 | 0 | -2.544 | -2.544 | -2.544 | -3.232 | -3.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | -0.308 | -2.313 | -2.313 | -2.313 | -2.313 | -1.454 | -1.454 | -1.454 | -1.454 | -0.069 | -0.069 | -0.069 | -0.069 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320.209 | 320.209 | 320.209 | 320.209 | 0 | 101.48 | 101.48 | 101.48 | 0 | 8.12 | 8.12 | 8.12 | 0 | 8.004 | 8.004 | 8.004 | 0 | 2.544 | 2.544 | 2.544 | 3.232 | 3.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.308 | 2.313 | 2.313 | 2.313 | 2.313 | 1.454 | 1.454 | 1.454 | 1.454 | 0.069 | 0.069 | 0.069 | 0.069 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -356.599 | -356.599 | -356.599 | -356.599 | 0 | -101.564 | -101.564 | -101.564 | 0 | 20.223 | 20.223 | 20.223 | 0 | -41.363 | -41.363 | -41.363 | 0 | -2.544 | -2.544 | -2.544 | -3.232 | -3.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | -0.308 | 2.179 | 2.179 | 2.179 | 2.179 | -3.14 | -3.14 | -3.14 | -3.14 | -2.876 | -2.876 | -2.876 | -2.876 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.464 | -80.464 | -80.464 | -80.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.046 | -4.046 | -4.046 | -4.046 | 0 | 0 | 0 | 0 | -0.286 | -0.286 | -0.286 | -0.286 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 0 | 37.5 | 37.5 | 37.5 | 0 | 0 | 0 | 0 | 0 | 79.925 | 79.925 | 79.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -169.537 | -169.537 | -169.537 | -169.537 | 0 | -37.5 | -37.5 | -37.5 | 0 | 0 | 0 | 0 | 0 | -79.925 | -79.925 | -79.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.046 | 4.046 | 4.046 | 4.046 | 0 | 0 | 0 | 0 | 0.286 | 0.286 | 0.286 | 0.286 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.537 | 169.537 | 169.537 | 169.537 | 0 | 37.5 | 37.5 | 37.5 | 0 | -6.186 | -6.186 | -6.186 | 0 | 79.925 | 79.925 | 79.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.048 | -4.048 | -4.048 | -4.048 | -0.01 | -0.01 | -0.01 | -0.01 | -0.293 | -0.293 | -0.293 | -0.293 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.128 | 0.128 | 0.128 | 0 | 0.075 | 0.075 | 0.075 | 0 | 2.919 | 2.919 | 2.919 | 0 | -17.691 | -17.691 | -17.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.608 | 1.608 | 1.608 | 1.608 | 4.012 | 4.012 | 4.012 | 4.012 | 2.695 | 2.695 | 2.695 | 2.695 |
Net Change In Cash
| 0 | 0 | 276.862 | 234.406 | 217.596 | 186.114 | 199.298 | 190.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.005 | 61.005 | 61.005 | 61.005 | 0 | -5.624 | -5.624 | -5.624 | 0 | 4.463 | 4.463 | 4.463 | 0 | 7.495 | 7.495 | 7.495 | 0 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.04 | -0.04 | -0.04 | -0.04 | 0.038 | 0.038 | 0.038 | 0.038 |
Cash At End Of Period
| 0 | 0 | 647.814 | 370.952 | 668.509 | 450.913 | 469.027 | 269.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.976 | 71.976 | 71.976 | 71.976 | 0 | 10.63 | 10.63 | 10.63 | 0 | 16.254 | 16.254 | 16.254 | 0 | 7.508 | 7.508 | 7.508 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0.087 | 0.087 | 0.087 | 0.087 | 0.085 | 0.085 | 0.085 | 0.085 | 0.125 | 0.125 | 0.125 | 0.125 |