Hammer Metals Limited
ASX:HMX.AX
0.04 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.044 | 0.133 | 0.054 | 0.137 | 0.104 | 0.111 | 0.204 | 0.065 | 0.067 | 0.023 | 0.061 | 0.019 | 0.025 | 0.085 | 0.023 | 0.087 | 0.04 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.024 | 0.024 | 0.024 | 0.024 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.064 | 0.034 | 0.068 | 0.033 | 0.005 | 0.038 | 0.016 | 0.011 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.013 | 0.032 | 0.007 | 0.032 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.02 | 0.099 | -0.014 | 0.104 | 0.1 | 0.073 | 0.188 | 0.055 | 0.067 | 0.02 | 0.061 | 0.019 | 0.025 | 0.085 | 0.023 | 0.087 | 0.036 | -0.013 | -0.032 | -0.007 | -0.03 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.024 | 0.024 | 0.024 | 0.024 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.46 | 0.748 | -0.259 | 0.759 | 0.955 | 0.658 | 0.92 | 0.837 | 1 | 0.89 | 1 | 1 | 1 | 1 | 1 | 1 | 0.904 | 0 | 0 | 0 | -11.853 | 0 | -19.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.691 | 0.278 | 0.366 | 0.242 | 0.288 | 0.202 | 0.48 | 0.285 | 0.397 | 0.336 | 0.375 | 0.411 | 0.258 | 0.308 | 0.267 | 0.227 | 0.216 | 0.261 | 0.341 | 0.248 | 0.449 | 0.226 | 0.327 | 0.222 | 0.222 | 0.222 | 0.222 | 0.213 | 0.213 | 0.213 | 0.213 | 0.212 | 0.212 | 0.212 | 0.212 | 0.186 | 0.186 | 0.186 | 0.186 | 0.221 | 0.221 | 0.221 | 0.221 | 0.282 | 0.282 | 0.282 | 0.282 | 0.134 | 0.134 | 0.134 | 0.134 | 0.127 | 0.127 | 0.127 | 0.127 | 0.118 | 0.118 | 0.118 | 0.118 | 0.074 | 0.074 | 0.074 | 0.074 | 0.053 | 0.053 | 0.053 | 0.053 |
Selling & Marketing Expenses
| 0.034 | 0.048 | 0.101 | 0.063 | 0.073 | 0.029 | 0.067 | 0.047 | 0.001 | 0.08 | 0.038 | 0.049 | 0.058 | 0.088 | 0.047 | 0.029 | 0.052 | 0.045 | 0.089 | 0.019 | 0.003 | 0.006 | 0.022 | 0.011 | 0.011 | 0.011 | 0.011 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.003 | 0.003 | 0.003 | 0.003 | 0.032 | 0.032 | 0.032 | 0.032 | 0.035 | 0.035 | 0.035 | 0.035 | 0.029 | 0.029 | 0.029 | 0.029 | 0.016 | 0.016 | 0.016 | 0.016 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 |
SG&A
| 0.98 | 0.704 | 0.564 | 0.685 | 0.646 | 0.373 | 0.513 | 0.6 | 0.626 | 0.465 | 0.436 | 0.602 | 0.339 | 0.433 | 0.337 | 0.279 | 0.958 | 0.358 | 0.827 | 0.484 | 0.512 | 0.232 | 0.417 | 0.233 | 0.233 | 0.233 | 0.233 | 0.227 | 0.227 | 0.227 | 0.227 | 0.226 | 0.226 | 0.226 | 0.226 | 0.189 | 0.189 | 0.189 | 0.189 | 0.253 | 0.253 | 0.253 | 0.253 | 0.318 | 0.318 | 0.318 | 0.318 | 0.164 | 0.164 | 0.164 | 0.164 | 0.143 | 0.143 | 0.143 | 0.143 | 0.125 | 0.125 | 0.125 | 0.125 | 0.08 | 0.08 | 0.08 | 0.08 | 0.061 | 0.061 | 0.061 | 0.061 |
Other Expenses
| -7.777 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | -0.082 | -0.082 | -0.16 | -0.16 | -0.16 | -0.16 | -0.167 | -0.167 | -0.167 | -0.167 | -0.16 | -0.16 | -0.16 | -0.16 | 0.262 | 0.262 | 0.262 | 0.262 | 0.057 | 0.057 | 0.057 | 0.057 | 0.034 | 0.034 | 0.034 | 0.034 | 0.159 | 0.159 | 0.159 | 0.159 | 0.103 | 0.103 | 0.103 | 0.103 | -0.05 | -0.05 | -0.05 | -0.05 | -0.07 | -0.07 | -0.07 | -0.07 | -0.122 | -0.122 | -0.122 | -0.122 |
Operating Expenses
| -6.797 | 0.79 | 0.564 | 0.685 | 0.646 | 0.373 | 0.513 | 0.6 | 0.626 | 0.465 | 0.436 | 1.211 | 0.337 | 0.451 | 0.335 | 0.531 | 1.227 | 0.449 | 1.083 | 11.059 | 0.582 | 0.15 | 0.917 | 0.073 | 0.073 | 0.073 | 0.073 | 0.06 | 0.06 | 0.06 | 0.06 | 0.067 | 0.067 | 0.067 | 0.067 | 0.451 | 0.451 | 0.451 | 0.451 | 0.31 | 0.31 | 0.31 | 0.31 | 0.352 | 0.352 | 0.352 | 0.352 | 0.322 | 0.322 | 0.322 | 0.322 | 0.247 | 0.247 | 0.247 | 0.247 | 0.075 | 0.075 | 0.075 | 0.075 | 0.01 | 0.01 | 0.01 | 0.01 | -0.061 | -0.061 | -0.061 | -0.061 |
Operating Income
| 6.841 | -0.657 | -0.632 | -0.718 | -0.65 | -0.41 | -0.53 | -0.61 | -0.626 | -0.468 | -0.436 | -1.174 | -0.32 | -0.349 | -0.342 | -0.445 | -1.191 | -0.417 | -0.868 | -10.749 | -0.914 | -0.388 | -0.634 | -0.312 | -0.312 | -0.312 | -0.312 | -0.291 | -0.291 | -0.291 | -0.291 | -0.295 | -0.295 | -0.295 | -0.295 | -0.65 | -0.65 | -0.65 | -0.65 | -0.544 | -0.544 | -0.544 | -0.544 | -0.675 | -0.675 | -0.675 | -0.675 | -0.488 | -0.488 | -0.488 | -0.488 | -0.394 | -0.394 | -0.394 | -0.394 | -0.211 | -0.211 | -0.211 | -0.211 | -0.089 | -0.089 | -0.089 | -0.089 | -0.061 | -0.061 | -0.061 | -0.061 |
Operating Income Ratio
| 155.139 | -4.945 | -11.784 | -5.23 | -6.233 | -3.714 | -2.592 | -9.358 | -9.341 | -20.441 | -7.124 | -61.697 | -12.815 | -4.098 | -14.686 | -5.131 | -29.833 | 0 | 0 | 0 | -365.713 | 0 | -394.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.975 | -122.975 | -122.975 | -122.975 | -22.899 | -22.899 | -22.899 | -22.899 | -145.246 | -145.246 | -145.246 | -145.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.039 | 0.049 | 0.116 | -0.051 | -0.081 | 0.496 | 0.148 | 0.381 | 0.086 | -0.971 | 0.775 | -0.017 | 0.011 | -0.014 | 0.051 | 0.008 | 0.003 | -0.04 | -0.236 | -0.31 | 0.295 | -0.002 | -0.307 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.016 | 0.016 | 0.016 | 0.016 | 0.003 | 0.003 | 0.003 | 0.003 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | -0.002 | -0.002 | -0.002 | -0.002 | 0.11 | 0.11 | 0.11 | 0.11 | 0.031 | 0.031 | 0.031 | 0.031 | 0.017 | 0.017 | 0.017 | 0.017 | -0.021 | -0.021 | -0.021 | -0.021 |
Income Before Tax
| 6.88 | -0.609 | -0.516 | -0.769 | -0.731 | 0.086 | -0.382 | -0.23 | -0.539 | -1.439 | 0.338 | -1.191 | -0.309 | -0.363 | -0.292 | -0.436 | -1.188 | -0.457 | -1.104 | -11.059 | -0.618 | -0.39 | -0.941 | -0.301 | -0.301 | -0.301 | -0.301 | -0.28 | -0.28 | -0.28 | -0.28 | -0.279 | -0.279 | -0.279 | -0.279 | -0.648 | -0.648 | -0.648 | -0.648 | -0.531 | -0.531 | -0.531 | -0.531 | -0.666 | -0.666 | -0.666 | -0.666 | -0.491 | -0.491 | -0.491 | -0.491 | -0.284 | -0.284 | -0.284 | -0.284 | -0.181 | -0.181 | -0.181 | -0.181 | -0.073 | -0.073 | -0.073 | -0.073 | -0.083 | -0.083 | -0.083 | -0.083 |
Income Before Tax Ratio
| 156.013 | -4.58 | -9.629 | -5.6 | -7.006 | 0.775 | -1.869 | -3.523 | -8.05 | -62.867 | 5.525 | -62.566 | -12.381 | -4.257 | -12.515 | -5.036 | -29.758 | 0 | 0 | 0 | -247.464 | 0 | -585.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.485 | -122.485 | -122.485 | -122.485 | -22.389 | -22.39 | -22.389 | -22.39 | -143.338 | -143.338 | -143.338 | -143.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -8.442 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0.079 | 0 | 0.027 | 0 | 0.017 | 0 | 0.2 | 0 | 0.6 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.014 | 0.014 | 0.014 | 0.014 | 0.021 | 0.021 | 0.021 | 0.021 | 0.016 | 0.016 | 0.016 | 0.016 | 0.038 | 0.038 | 0.038 | 0.038 | 0.014 | 0.014 | 0.014 | 0.014 | 0.022 | 0.022 | 0.022 | 0.022 | 0.011 | 0.011 | 0.011 | 0.011 | -0.284 | -0.284 | -0.284 | -0.284 | -0.181 | -0.181 | -0.181 | -0.181 | -0.073 | -0.073 | -0.073 | -0.073 | -0.083 | -0.083 | -0.083 | -0.083 |
Net Income
| 6.88 | -0.609 | -0.516 | -0.769 | -0.731 | 0.086 | -0.382 | -0.23 | -0.539 | -1.439 | 0.338 | -1.191 | -0.292 | -0.363 | -0.092 | -0.436 | -0.588 | -0.457 | -1.104 | -11.059 | -0.618 | -0.39 | -0.941 | -0.311 | -0.311 | -0.311 | -0.311 | -0.28 | -0.28 | -0.28 | -0.28 | -0.279 | -0.279 | -0.279 | -0.279 | -0.616 | -0.616 | -0.616 | -0.616 | -0.531 | -0.531 | -0.531 | -0.531 | -0.666 | -0.666 | -0.666 | -0.666 | -0.495 | -0.495 | -0.495 | -0.495 | 0.004 | 0.004 | 0.004 | 0.004 | -0.181 | -0.181 | -0.181 | -0.181 | -0.073 | -0.073 | -0.073 | -0.073 | -0.083 | -0.083 | -0.083 | -0.083 |
Net Income Ratio
| 156.013 | -4.58 | -9.629 | -5.6 | -7.006 | 0.775 | -1.869 | -3.523 | -8.05 | -62.867 | 5.525 | -62.566 | -11.686 | -4.257 | -3.948 | -5.036 | -14.729 | 0 | 0 | 0 | -247.464 | 0 | -585.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.466 | -116.466 | -116.466 | -116.466 | -22.389 | -22.39 | -22.389 | -22.39 | -143.338 | -143.338 | -143.338 | -143.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.008 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0 | -0.001 | -0.003 | 0.001 | -0.004 | -0.001 | -0.002 | -0 | -0.003 | -0.005 | -0.004 | -0.015 | -0.3 | -0.072 | -0.057 | -0.19 | -0.063 | -0.063 | -0.063 | -0.063 | -0.074 | -0.074 | -0.074 | -0.074 | -0.082 | -0.082 | -0.082 | -0.082 | -0.21 | -0.21 | -0.21 | -0.21 | -0.23 | -0.23 | -0.23 | -0.23 | -0.33 | -0.33 | -0.33 | -0.33 | -0.38 | -0.38 | -0.38 | -0.38 | 0.004 | 0.004 | 0.004 | 0.004 | -0.19 | -0.19 | -0.19 | -0.19 | -0.16 | -0.16 | -0.16 | -0.16 | -0.087 | -0.087 | -0.087 | -0.087 |
EPS Diluted
| 0.008 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0 | -0.001 | -0.003 | 0.001 | -0.004 | -0.001 | -0.002 | -0 | -0.003 | -0.005 | -0.004 | -0.015 | -0.3 | -0.072 | -0.057 | -0.19 | -0.063 | -0.063 | -0.063 | -0.063 | -0.074 | -0.074 | -0.074 | -0.074 | -0.082 | -0.082 | -0.082 | -0.082 | -0.21 | -0.21 | -0.21 | -0.21 | -0.23 | -0.23 | -0.23 | -0.23 | -0.33 | -0.33 | -0.33 | -0.33 | -0.38 | -0.38 | -0.38 | -0.38 | 0.004 | 0.004 | 0.004 | 0.004 | -0.19 | -0.19 | -0.19 | -0.19 | -0.16 | -0.16 | -0.16 | -0.16 | -0.087 | -0.087 | -0.087 | -0.087 |
EBITDA
| -1.034 | -0.571 | -0.564 | -0.685 | -0.646 | -0.373 | -0.513 | -0.6 | 0.041 | -0.465 | -0.362 | -0.583 | -0.32 | -0.348 | -0.313 | -0.193 | -0.922 | -0.37 | -0.858 | -0.491 | -0.542 | -0.381 | -0.448 | -0.302 | -0.302 | -0.302 | -0.302 | -0.266 | -0.266 | -0.266 | -0.266 | -0.277 | -0.277 | -0.277 | -0.277 | -0.572 | -0.572 | -0.572 | -0.572 | -0.524 | -0.524 | -0.524 | -0.524 | -0.643 | -0.643 | -0.643 | -0.643 | -0.479 | -0.479 | -0.479 | -0.479 | -0.276 | -0.276 | -0.276 | -0.276 | -0.361 | -0.361 | -0.361 | -0.361 | -0.145 | -0.145 | -0.145 | -0.145 | -0.165 | -0.165 | -0.165 | -0.165 |
EBITDA Ratio
| -23.442 | -4.292 | -10.525 | -4.99 | -6.188 | -3.372 | -2.513 | -9.195 | 0.618 | -20.331 | -5.916 | -30.641 | -12.815 | -4.082 | -13.447 | -2.225 | -23.1 | 0 | 0 | 0 | -216.944 | 0 | -278.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.088 | -108.088 | -108.088 | -108.088 | -22.093 | -22.093 | -22.093 | -22.093 | -138.425 | -138.425 | -138.425 | -138.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |