Hindustan Media Ventures Limited
NSE:HMVL.NS
88.99 (INR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,328.9 | 7,040.9 | 7,134 | 6,188.1 | 5,342.5 | 7,854.5 | 8,519.8 | 8,675.8 | 9,332.739 | 9,064.265 | 8,057.447 | 7,180.838 | 6,255.246 | 5,981.803 | 5,196.953 | 1,634.732 | 176.268 | 168.227 | 159.233 | 153.91 | 143 |
| Cost of Revenue
| 3,879.6 | 5,962.5 | 3,141.1 | 2,965.8 | 2,217.3 | 3,470.5 | 4,640.9 | 4,208.2 | 4,135.675 | 4,121.917 | 3,993.667 | 3,612.501 | 3,225.286 | 2,563.069 | 2,242.924 | 646.868 | 27.41 | 23.732 | 24.648 | 145.7 | 132.85 |
| Gross Profit
| 3,449.3 | 1,078.4 | 3,992.9 | 3,222.3 | 3,125.2 | 4,384 | 3,878.9 | 4,467.6 | 5,197.064 | 4,942.348 | 4,063.78 | 3,568.337 | 3,029.96 | 3,418.734 | 2,954.029 | 987.864 | 148.858 | 144.495 | 134.585 | 8.21 | 10.15 |
| Gross Profit Ratio
| 0.471 | 0.153 | 0.56 | 0.521 | 0.585 | 0.558 | 0.455 | 0.515 | 0.557 | 0.545 | 0.504 | 0.497 | 0.484 | 0.572 | 0.568 | 0.604 | 0.844 | 0.859 | 0.845 | 0.053 | 0.071 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 528.9 | 330.2 | 306.2 | 299 | 211.3 | 207.6 | 190.4 | 229.586 | 223.528 | 232.605 | 165.375 | 147.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 488.3 | 507.6 | 391 | 303.3 | 492.1 | 573 | 325.3 | 418.515 | 527.549 | 447.954 | 453.626 | 417.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 1,017.2 | 837.8 | 697.2 | 602.3 | 703.4 | 780.6 | 515.7 | 648.101 | 751.077 | 680.559 | 619.001 | 565.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 2,081.8 | 781 | 113.1 | 131 | 124.9 | 93.5 | 161 | 71.653 | 83.448 | 57.293 | 28.779 | 27.314 | 2,468.309 | 2,149.025 | 719.983 | 146.028 | 139.644 | 130.471 | -0.37 | 0 |
| Operating Expenses
| 0 | 4,011.2 | 5,172.2 | 3,184.5 | 3,199.1 | 3,645.6 | 3,399.1 | 2,825.6 | 3,343.322 | 2,970.614 | 2,638.135 | 2,266.046 | 2,105.543 | 2,468.309 | 2,149.025 | 719.983 | 146.028 | 139.644 | 130.471 | 0.37 | 0 |
| Operating Income
| -526.2 | -912.2 | -1,056.2 | -106.3 | -209.3 | 738.4 | 291.5 | 1,642 | 1,696.55 | 2,446.316 | 1,880.742 | 1,545.63 | 1,140.424 | 950.425 | 805.004 | 267.881 | 2.83 | 4.851 | 4.114 | 7.84 | 10.15 |
| Operating Income Ratio
| -0.072 | -0.13 | -0.148 | -0.017 | -0.039 | 0.094 | 0.034 | 0.189 | 0.182 | 0.27 | 0.233 | 0.215 | 0.182 | 0.159 | 0.155 | 0.164 | 0.016 | 0.029 | 0.026 | 0.051 | 0.071 |
| Total Other Income Expenses Net
| -2,643.6 | 836.5 | 444.1 | 579.6 | 923.7 | 846.1 | 668.4 | 784.1 | 915.898 | 447.949 | 38.548 | 0 | 0 | -33.001 | -43.343 | -37.438 | -1.299 | -3.238 | -2.513 | -8.96 | 0.41 |
| Income Before Tax
| 805.7 | -75.7 | -564.2 | 473.3 | 849.8 | 1,678.5 | 1,022.9 | 2,426.1 | 2,612.448 | 2,446.316 | 1,880.742 | 1,545.63 | 1,140.424 | 917.424 | 761.661 | 230.443 | 1.531 | 1.613 | 1.601 | -1.12 | 10.56 |
| Income Before Tax Ratio
| 0.11 | -0.011 | -0.079 | 0.076 | 0.159 | 0.214 | 0.12 | 0.28 | 0.28 | 0.27 | 0.233 | 0.215 | 0.182 | 0.153 | 0.147 | 0.141 | 0.009 | 0.01 | 0.01 | -0.007 | 0.074 |
| Income Tax Expense
| 27.9 | -175.2 | -159 | 42.6 | 119.2 | 488.8 | 303.9 | 583.3 | 676.439 | 788.623 | 472.125 | 433.534 | 295.197 | 263.937 | 225.726 | 82.973 | 0.748 | 1.064 | 0.592 | 0 | 3.45 |
| Net Income
| 777.8 | 99.5 | -380.9 | 405.9 | 694.4 | 1,163 | 719 | 1,753 | 1,895.209 | 1,805.469 | 1,408.617 | 1,112.096 | 845.227 | 653.487 | 535.935 | 147.47 | 0.782 | 0.549 | 1.008 | -1.12 | 7.11 |
| Net Income Ratio
| 0.106 | 0.014 | -0.053 | 0.066 | 0.13 | 0.148 | 0.084 | 0.202 | 0.203 | 0.199 | 0.175 | 0.155 | 0.135 | 0.109 | 0.103 | 0.09 | 0.004 | 0.003 | 0.006 | -0.007 | 0.05 |
| EPS
| 10.56 | 1.35 | -5.19 | 5.51 | 9.43 | 15.79 | 9.76 | 23.89 | 25.82 | 24.35 | 19.19 | 15.15 | 11.52 | 8.9 | 7.8 | 2.61 | 0.12 | 0.14 | 0.25 | -0.28 | 1.78 |
| EPS Diluted
| 10.56 | 1.35 | -5.19 | 5.51 | 9.43 | 15.79 | 9.76 | 23.89 | 25.82 | 24.35 | 19.19 | 15.15 | 11.52 | 8.9 | 7.8 | 2.61 | 0.12 | 0.14 | 0.25 | -0.28 | 1.78 |
| EBITDA
| -320.5 | 311.5 | -89.2 | 861.4 | 1,236.6 | 2,069.9 | 1,335.2 | 2,591.2 | 2,975.939 | 2,737.567 | 2,229.328 | 1,818.05 | 1,405.435 | 1,130.937 | 969.473 | 292.966 | 42.145 | 48.075 | 52.07 | 3.11 | 13.94 |
| EBITDA Ratio
| -0.044 | 0.044 | -0.013 | 0.139 | 0.231 | 0.264 | 0.157 | 0.299 | 0.319 | 0.302 | 0.277 | 0.253 | 0.225 | 0.189 | 0.187 | 0.179 | 0.239 | 0.286 | 0.327 | 0.02 | 0.097 |