HMT Limited
NSE:HMT.NS
71.12 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 325 | 955.4 | 166.957 | 1,906.121 | 2,085.1 | 2,377.85 | 2,295.09 | 2,456.109 | 3,649.335 | 1,262.439 | 1,346.441 | 552.305 | 770.617 | 764.586 | 883.831 | 1,178.268 | 2,033.068 | 7,051.944 |
Short Term Investments
| 2,190.6 | 1,584.4 | 1,189.909 | 70.9 | 829.596 | 2,184.162 | 55.023 | 145.813 | 70.065 | 77.42 | 77.767 | 92.72 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,515.6 | 2,539.8 | 1,356.866 | 1,906.121 | 2,085.1 | 2,377.85 | 2,295.09 | 2,601.922 | 3,649.335 | 1,262.439 | 1,346.441 | 552.305 | 770.617 | 764.586 | 883.831 | 1,178.268 | 2,033.068 | 7,051.944 |
Net Receivables
| 1,413.8 | 2,015.4 | 1,701.612 | 1,756.169 | 2,464.223 | 2,189.765 | 1,101.805 | 963.442 | 1,774.03 | 1,832.003 | 1,641.395 | 1,931.183 | 2,128.832 | 2,129.655 | 2,250.506 | 2,340.929 | 2,907.391 | 3,287.589 |
Inventory
| 1,160.2 | 1,178 | 1,430.616 | 1,721.068 | 1,889.685 | 1,684.663 | 1,301.365 | 1,437.215 | 1,759.243 | 1,815.783 | 1,953.701 | 1,874.454 | 1,872.179 | 1,492.982 | 1,676.202 | 2,121.351 | 2,165.274 | 2,128.627 |
Other Current Assets
| 397.3 | 460 | 594 | 596 | 2,535.576 | 2,320.426 | 614.722 | 722.381 | 134.353 | 168.165 | 150.047 | 147.448 | 94.267 | 31.375 | 33.644 | 35.119 | 33.021 | 35.043 |
Total Current Assets
| 5,486.9 | 6,193.2 | 5,083.094 | 5,979.358 | 6,510.361 | 6,382.939 | 5,312.982 | 5,724.96 | 7,316.961 | 5,078.39 | 5,091.584 | 4,505.39 | 4,865.895 | 4,418.598 | 4,844.183 | 5,675.667 | 7,138.754 | 12,503.203 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 419.5 | 462.1 | 482.376 | 517.34 | 575.1 | 615.39 | 638.031 | 736.858 | 941.259 | 1,065.469 | 1,245.053 | 1,373.453 | 1,373.918 | 1,464.605 | 1,445.454 | 1,300.952 | 923.595 | 922.395 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 98.429 | 112.49 | 126.551 | 94.121 | 96.59 | 74.772 | 56.437 | 28.09 | 8.683 | 10.726 | 2.608 | 52.836 | 110.549 | 73.738 | 113.621 | 33.932 |
Goodwill and Intangible Assets
| -12.145 | -12.756 | 98.429 | 112.49 | 126.551 | 94.121 | 96.59 | 74.772 | 56.437 | 4.86 | 8.683 | 10.726 | 2.608 | 52.836 | 110.549 | 73.738 | 113.621 | 33.932 |
Long Term Investments
| -2,145.9 | -1,364.3 | -581.9 | 96.2 | 70.081 | 32.202 | 46.558 | -134.339 | 16.88 | 5.723 | 7.223 | 23.208 | 0 | 23.208 | 23.208 | 24.807 | 24.807 | 24.809 |
Tax Assets
| 12.145 | 12.756 | 1,292.159 | 153.211 | -70.081 | -32.202 | -46.558 | 251.036 | -16.88 | -5.723 | -7.223 | -23.208 | 0 | -11.354 | -11.089 | -10.903 | 8.971 | 16.408 |
Other Non-Current Assets
| 2,263.355 | 1,670.4 | 37.3 | -29.616 | 63.538 | 87.837 | 143.325 | 0.57 | 50.528 | 41.333 | 40.21 | 33.724 | 66.131 | 34,574.993 | 29,647.966 | 26,352.959 | 22,922.82 | 19,983.524 |
Total Non-Current Assets
| 549.1 | 768.2 | 1,328.364 | 849.625 | 765.189 | 797.348 | 877.946 | 928.897 | 1,048.224 | 1,111.662 | 1,293.946 | 1,417.903 | 1,442.657 | 36,104.288 | 31,216.088 | 27,741.553 | 23,993.814 | 20,981.068 |
Total Assets
| 6,036 | 6,961.4 | 6,411.458 | 6,828.983 | 7,275.55 | 7,180.287 | 6,190.928 | 6,653.857 | 8,365.185 | 6,190.052 | 6,385.53 | 5,923.293 | 6,308.552 | 40,522.886 | 36,060.271 | 33,417.22 | 31,132.568 | 33,484.271 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 953.4 | 819.6 | 875.019 | 1,026.471 | 1,138.078 | 1,001.302 | 1,343.368 | 852.475 | 638.258 | 665.17 | 763.382 | 811.808 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 10,293.8 | 37,269.4 | 37,164.183 | 9,997.713 | 8,663.745 | 7,262.678 | 5,735.714 | 3,980.943 | 2,058.125 | 493.632 | 969.944 | 1,103.281 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7.7 | 89.5 | 0 | 0 | 13.1 | 65.419 | 0.021 | 0.493 | 190.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5,987.5 | 5,457.8 | 5,950.243 | 38,713.711 | 38,437.586 | 38,280.252 | 39,367.218 | 38,290.605 | 2,156.802 | 2,251.118 | 2,002.324 | 1,213.344 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,970.9 | 6,046.1 | 3,855.057 | 3,536.09 | 3,081.079 | 4,772.426 | 3,798.494 | 5,297.375 | 40,908.676 | 20,399.783 | 17,001.406 | 17,897.843 | 18,349.789 | 8,369.623 | 7,487.378 | 7,241.032 | 7,110.265 | 7,683.037 |
Total Current Liabilities
| 23,205.6 | 49,592.9 | 47,844.502 | 53,273.985 | 51,320.488 | 51,316.658 | 50,244.794 | 48,421.398 | 45,761.861 | 23,809.703 | 20,737.056 | 21,026.276 | 18,349.789 | 8,369.623 | 7,487.378 | 7,241.032 | 7,110.265 | 7,683.037 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 351.945 | 179.153 | 1,222.392 | 2,314.489 | 3,732.426 | 4,353.291 | 3,589.518 | 13,115.952 | 10,864.594 | 14,390.303 | 12,476.634 | 19,892.68 | 16,312.31 | 13,915.605 | 11,761.72 | 13,694.484 |
Deferred Revenue Non-Current
| 0 | 0 | 1.113 | 84.401 | 256.568 | 511.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.162 | 4.3 | 1.833 | 4.627 | 4.38 | 4.907 | 7.766 | 8.567 | 11.87 | 12.131 | 11.915 | 11.702 | 11.547 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 338.538 | 395.6 | 13.647 | 426.909 | 511.51 | 545.759 | 1,612.862 | 826.62 | 1,309.738 | 2,094.958 | 1,987.589 | 1,666.75 | 1,838.229 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 350.7 | 399.9 | 368.538 | 695.09 | 1,994.85 | 3,376.186 | 5,353.054 | 5,188.478 | 4,911.126 | 15,223.041 | 12,864.098 | 16,068.755 | 14,326.41 | 19,892.68 | 16,312.31 | 13,915.605 | 11,761.72 | 13,694.484 |
Total Liabilities
| 23,556.3 | 49,992.8 | 48,213.04 | 53,969.075 | 53,315.338 | 54,692.844 | 55,597.848 | 53,609.876 | 50,672.987 | 39,032.744 | 33,601.154 | 37,095.031 | 32,676.199 | 28,262.303 | 23,799.688 | 21,156.637 | 18,871.985 | 21,377.521 |
Equity: | ||||||||||||||||||
Preferred Stock
| 21,076.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,600 | 6,600 | 4,430 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,556 | 3,556 | 3,556.016 | 3,556.016 | 3,556.016 | 3,556.016 | 12,040.916 | 12,040.916 | 12,409.516 | 18,640.916 | 14,203.501 | 7,603.501 | 12,033.501 | 12,033.501 | 12,033.501 | 12,033.501 | 12,033.501 | 12,033.501 |
Retained Earnings
| -22,262.009 | -47,769.635 | -46,540.606 | -51,862.6 | -50,765.097 | -52,323.541 | -62,813.817 | -60,273.328 | -56,606.519 | -53,370.776 | -47,738.719 | -43,432.321 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,185.674 | 1,182.262 | 1,183.008 | 1,169.141 | -4,061.074 | -3,990.102 | -3,942.249 | -4,051.265 | -6,238.89 | -6,136.352 | -5,968.265 | -5,858.065 | -5,730.259 | -5,585.612 | -5,455.276 | -5,325.749 | -5,216.94 | -5,147.274 |
Other Total Stockholders Equity
| 0.035 | -0.027 | 0 | 0 | 5,233.011 | 5,247.9 | 5,316.114 | 5,335.461 | 8,126.069 | 1,421.531 | 5,687.859 | 6,085.147 | -32,670.889 | 5,812.694 | 5,682.358 | 5,552.831 | 5,444.022 | 5,147.274 |
Total Shareholders Equity
| -17,520.3 | -43,031.4 | -41,801.582 | -47,137.443 | -46,037.144 | -47,509.727 | -49,399.036 | -46,948.216 | -42,309.824 | -32,844.681 | -27,215.624 | -31,171.738 | -26,367.647 | 12,260.583 | 12,260.583 | 12,260.583 | 12,260.583 | 12,033.501 |
Total Equity
| -17,520.3 | -43,031.4 | -41,801.582 | -47,140.092 | -46,039.788 | -47,512.557 | -49,406.92 | -46,956.019 | -42,307.802 | -32,842.692 | -27,215.624 | -31,171.738 | -26,367.647 | 12,260.583 | 12,260.583 | 12,260.583 | 12,260.583 | 12,106.75 |
Total Liabilities & Shareholders Equity
| 6,036 | 6,961.4 | 6,411.458 | 6,828.983 | 7,275.55 | 7,180.287 | 6,190.928 | 6,653.857 | 8,365.185 | 6,190.052 | 6,385.53 | 5,923.293 | 6,308.552 | 40,522.886 | 36,060.271 | 33,417.22 | 31,132.568 | 33,484.271 |