HomeStreet, Inc.
NASDAQ:HMST
9.09 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 86.611 | 114.349 | 102.541 | 101.279 | 41.797 | 46.304 | 97.051 | 57.263 | 69.302 | 65.289 | 63.042 | 78.426 | 74.88 | 79.247 | 86.566 | 92.351 | 84.438 | 80.693 | 71.122 | 60.479 | 64.389 | 62.068 | 48.561 | 90.986 | 100.939 | 111.377 | 100.837 | 115.476 | 125.798 | 119.298 | 112.279 | 112.23 | 149.497 | 137.347 | 104.729 | 97.511 | 97.767 | 103.098 | 99.423 | 72.364 | 67.021 | 71.678 | 53.683 | 53.444 | 55.584 | 70.404 | 70.52 | 85.056 | 84.424 | 71.139 | 52.406 | 40.339 | 49.238 | 30.526 | 24.055 | 41.601 | 37.998 |
Cost of Revenue
| 58.195 | -58.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.325 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0.53 | 0 | 0 | 0 | 1.764 | 0 | 0 | 0 | 0.66 | -8.159 | 0 | 0.508 | 0.47 | 0 | 0 | 0 | 1.811 | 0 | 0 | -2.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 28.416 | 172.544 | 102.541 | 101.279 | 41.797 | 46.304 | 97.051 | 57.263 | 69.302 | 65.289 | 63.042 | 85.704 | 74.88 | 79.247 | 86.566 | 92.351 | 84.438 | 80.693 | 71.122 | 60.479 | 71.714 | 62.068 | 48.561 | 90.847 | 100.939 | 111.377 | 100.837 | 114.946 | 125.798 | 119.298 | 112.279 | 110.466 | 149.497 | 137.347 | 104.729 | 96.851 | 105.926 | 103.098 | 98.915 | 71.894 | 67.021 | 71.678 | 53.683 | 51.633 | 55.584 | 70.404 | 73.516 | 85.056 | 84.424 | 71.139 | 52.406 | 40.339 | 49.238 | 30.526 | 24.055 | 41.601 | 37.998 |
Gross Profit Ratio
| 0.328 | 1.509 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.093 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.114 | 1 | 1 | 0.998 | 1 | 1 | 1 | 0.995 | 1 | 1 | 1 | 0.984 | 1 | 1 | 1 | 0.993 | 1.083 | 1 | 0.995 | 0.994 | 1 | 1 | 1 | 0.966 | 1 | 1 | 1.042 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.926 | 38.221 | 11.377 | 9.377 | 36.204 | 37.651 | 39.608 | 36.106 | 36.799 | 36.959 | 41.046 | 41.031 | 39.342 | 39.893 | 43.332 | 44.855 | 42.302 | 42.288 | 40.78 | 39.035 | 41.638 | 42.916 | 34.282 | 66.239 | 75.286 | 84.913 | 82.204 | 87.654 | 92.312 | 92.959 | 89.26 | 98.73 | 95.032 | 92.69 | 83.522 | 77.245 | 76.364 | 77.017 | 71.279 | 56.388 | 53.612 | 52.323 | 46.213 | 46.538 | 49.15 | 48.992 | 46.517 | 47.805 | 41.811 | 37.66 | 29.977 | 25.349 | 20.589 | 18.997 | 18.969 | 23.885 | 20.026 |
Selling & Marketing Expenses
| -32.746 | 32.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17.926 | 38.221 | 11.377 | 9.377 | 36.204 | 37.651 | 39.608 | 36.106 | 36.799 | 36.959 | 41.046 | 41.031 | 39.342 | 39.893 | 43.332 | 44.855 | 42.302 | 42.288 | 40.78 | 39.035 | 41.638 | 42.916 | 34.282 | 66.239 | 75.286 | 84.913 | 82.204 | 87.654 | 92.312 | 92.959 | 89.26 | 98.73 | 95.032 | 92.69 | 83.522 | 77.245 | 76.364 | 77.017 | 71.279 | 56.388 | 53.612 | 52.323 | 46.213 | 46.538 | 49.15 | 48.992 | 46.517 | 47.805 | 41.811 | 37.66 | 29.977 | 25.349 | 20.589 | 18.997 | 18.969 | 23.885 | 20.026 |
Other Expenses
| 36.904 | -18.185 | -18.719 | -17.071 | -16.781 | -17.358 | -17.5 | 122.878 | -16.496 | -14.548 | -74.975 | -37.905 | -15.069 | -12.464 | 0 | 147.118 | 0 | 0 | 0 | 140.197 | 0 | 0 | 0 | 268.37 | 0 | 0 | 0 | 299.111 | 0 | 0 | 0 | 295.101 | 0 | 0 | 0 | 246.653 | 0 | 0 | 0 | 165.745 | 0 | 0 | 0 | 154.781 | 0 | 0 | 0 | 109.448 | 0 | 0.939 | 0 | 2 | -47.045 | -40.302 | -2 | -68.634 | -52.325 |
Operating Expenses
| 17.926 | 18.185 | 11.377 | 9.377 | 9.202 | 9.875 | 10.355 | 28.609 | 9.458 | 50.637 | -33.929 | 10.404 | 8.167 | 5.515 | 7.497 | 33.51 | 7.732 | 7.861 | 7.966 | 33.862 | 9.539 | 7.844 | 8.182 | 53.753 | 14.009 | 14.707 | 14.584 | 65.036 | 16.147 | 15.872 | 17.128 | 63.206 | 14.949 | 16.739 | 15.522 | 58.745 | 14.869 | 14.502 | 13.161 | 42.833 | 10.326 | 11.145 | 10.122 | 40.366 | 9.234 | 10.27 | 10.888 | 27.352 | 7.033 | 6.725 | 5.663 | -58.555 | -26.456 | -21.305 | 16.969 | -44.749 | -32.299 |
Operating Income
| 18.562 | -8.003 | -10.559 | -4.011 | 1.397 | -36.625 | 50.136 | 49.625 | 46.836 | 22.432 | 29.113 | 41.618 | 42.214 | 39.523 | 40.572 | 79.99 | 26.349 | 18.904 | 7.139 | 40.72 | 13.665 | 8.892 | 5.058 | -32.781 | 38.597 | 30.659 | 26.631 | -46.424 | 36.302 | 31.617 | 27.154 | -54.686 | 55.071 | 45.913 | 18.24 | -51.327 | 18.732 | 22.592 | 17.137 | -35.849 | 10.133 | 16.904 | 5.926 | -34.615 | 4.906 | 20.912 | 21.882 | 36.22 | 37.638 | 26.41 | 23.352 | 12.986 | 22.782 | 9.221 | 1.614 | -3.148 | 5.699 |
Operating Income Ratio
| 0.214 | -0.07 | -0.103 | -0.04 | 0.033 | -0.791 | 0.517 | 0.867 | 0.676 | 0.344 | 0.462 | 0.531 | 0.564 | 0.499 | 0.469 | 0.866 | 0.312 | 0.234 | 0.1 | 0.673 | 0.212 | 0.143 | 0.104 | -0.36 | 0.382 | 0.275 | 0.264 | -0.402 | 0.289 | 0.265 | 0.242 | -0.487 | 0.368 | 0.334 | 0.174 | -0.526 | 0.192 | 0.219 | 0.172 | -0.495 | 0.151 | 0.236 | 0.11 | -0.648 | 0.088 | 0.297 | 0.31 | 0.426 | 0.446 | 0.371 | 0.446 | 0.322 | 0.463 | 0.302 | 0.067 | -0.076 | 0.15 |
Total Other Income Expenses Net
| -28.051 | -8.003 | -10.559 | -4.011 | 1.397 | -36.625 | -43.654 | -38.479 | -20.385 | 22.432 | -4.482 | -3.885 | -7.381 | -2.142 | -3.83 | -44.735 | 7.433 | 5.073 | 1.741 | -24.492 | 2.328 | 1.292 | 1.245 | 47.64 | -24.19 | -21.832 | -18.859 | 63.466 | -16.525 | -15.485 | -13.916 | 58.092 | -12.173 | -11.086 | -8.594 | 61.851 | -4.356 | -4.21 | -3.512 | 45.547 | -3.17 | -3.078 | -3.098 | 33.201 | -2.936 | -3.053 | -5.503 | -7.663 | -4.533 | -5.057 | -6.023 | -6.562 | -7.162 | -7.954 | -9.02 | -9.95 | -11.693 |
Income Before Tax
| -9.489 | -8.003 | -10.559 | -4.011 | 1.397 | -36.625 | 6.482 | 11.146 | 26.451 | 22.432 | 24.631 | 37.733 | 34.833 | 37.381 | 36.742 | 35.255 | 33.782 | 23.977 | 8.88 | 16.228 | 15.993 | 10.184 | 6.303 | 14.859 | 14.407 | 8.827 | 7.772 | 17.042 | 19.777 | 16.132 | 13.238 | 3.406 | 42.898 | 34.827 | 9.646 | 10.524 | 14.376 | 18.382 | 13.625 | 9.698 | 6.963 | 13.826 | 2.828 | -1.414 | 1.97 | 17.859 | 16.379 | 28.557 | 33.105 | 21.353 | 17.329 | 6.424 | 15.62 | 1.267 | -7.406 | -13.098 | -5.994 |
Income Before Tax Ratio
| -0.11 | -0.07 | -0.103 | -0.04 | 0.033 | -0.791 | 0.067 | 0.195 | 0.382 | 0.344 | 0.391 | 0.481 | 0.465 | 0.472 | 0.424 | 0.382 | 0.4 | 0.297 | 0.125 | 0.268 | 0.248 | 0.164 | 0.13 | 0.163 | 0.143 | 0.079 | 0.077 | 0.148 | 0.157 | 0.135 | 0.118 | 0.03 | 0.287 | 0.254 | 0.092 | 0.108 | 0.147 | 0.178 | 0.137 | 0.134 | 0.104 | 0.193 | 0.053 | -0.026 | 0.035 | 0.254 | 0.232 | 0.336 | 0.392 | 0.3 | 0.331 | 0.159 | 0.317 | 0.042 | -0.308 | -0.315 | -0.158 |
Income Tax Expense
| -2.207 | -1.765 | -3.062 | -0.592 | -0.898 | -5.183 | 1.424 | 2.645 | 6.084 | 4.711 | 4.68 | 8.301 | 7.663 | 8.224 | 7.079 | 7.657 | 7.433 | 5.073 | 1.741 | 3.123 | 2.328 | 1.292 | 1.245 | -0.368 | 2.572 | 1.728 | 1.906 | -17.873 | 5.938 | 4.923 | 4.255 | 1.112 | 15.197 | 13.078 | 3.239 | 1.846 | 4.415 | 6.006 | 3.321 | 4.077 | 1.988 | 4.464 | 0.527 | -0.553 | 0.308 | 5.791 | 5.439 | 7.06 | 11.762 | 3.357 | -1.721 | -0.602 | 0.362 | -0.017 | 0.043 | 1.297 | -0.633 |
Net Income
| -7.282 | -6.238 | -7.497 | -3.419 | 2.295 | -31.442 | 5.058 | 8.501 | 20.367 | 17.721 | 19.951 | 29.432 | 27.17 | 29.157 | 29.663 | 27.598 | 26.349 | 18.904 | 7.139 | 10.988 | 13.827 | -5.588 | -1.715 | 15.227 | 11.835 | 7.099 | 5.866 | 34.915 | 13.839 | 11.209 | 8.983 | 2.294 | 27.701 | 21.749 | 6.407 | 8.678 | 9.961 | 12.376 | 10.304 | 5.621 | 4.975 | 9.362 | 2.301 | -0.861 | 1.662 | 12.068 | 10.94 | 23.736 | 21.991 | 18.678 | 19.959 | 7.026 | 15.258 | 1.284 | -7.449 | -14.395 | -5.361 |
Net Income Ratio
| -0.084 | -0.055 | -0.073 | -0.034 | 0.055 | -0.679 | 0.052 | 0.148 | 0.294 | 0.271 | 0.316 | 0.375 | 0.363 | 0.368 | 0.343 | 0.299 | 0.312 | 0.234 | 0.1 | 0.182 | 0.215 | -0.09 | -0.035 | 0.167 | 0.117 | 0.064 | 0.058 | 0.302 | 0.11 | 0.094 | 0.08 | 0.02 | 0.185 | 0.158 | 0.061 | 0.089 | 0.102 | 0.12 | 0.104 | 0.078 | 0.074 | 0.131 | 0.043 | -0.016 | 0.03 | 0.171 | 0.155 | 0.279 | 0.26 | 0.263 | 0.381 | 0.174 | 0.31 | 0.042 | -0.31 | -0.346 | -0.141 |
EPS
| -0.39 | -0.33 | -0.4 | -0.18 | 0.12 | -1.67 | 0.27 | 0.45 | 1.09 | 0.95 | 1.02 | 1.45 | 1.32 | 1.38 | 1.37 | 1.27 | 1.16 | 0.81 | 0.3 | 0.45 | 0.55 | -0.21 | -0.064 | 0.56 | 0.44 | 0.26 | 0.22 | 1.3 | 0.51 | 0.42 | 0.33 | 0.09 | 1.12 | 0.88 | 0.27 | 0.39 | 0.45 | 0.56 | 0.6 | 0.38 | 0.34 | 0.63 | 0.16 | -0.059 | 0.12 | 0.84 | 0.76 | 1.5 | 1.49 | 1.26 | 1.94 | 1.3 | 2.82 | 0.24 | -1.38 | -2.66 | -0.99 |
EPS Diluted
| -0.39 | -0.33 | -0.4 | -0.18 | 0.12 | -1.67 | 0.27 | 0.45 | 1.08 | 0.94 | 1.01 | 1.43 | 1.31 | 1.37 | 1.35 | 1.25 | 1.15 | 0.81 | 0.3 | 0.45 | 0.55 | -0.21 | -0.063 | 0.56 | 0.44 | 0.26 | 0.22 | 1.29 | 0.51 | 0.41 | 0.33 | 0.09 | 1.11 | 0.87 | 0.27 | 0.39 | 0.45 | 0.56 | 0.59 | 0.38 | 0.33 | 0.63 | 0.15 | -0.058 | 0.11 | 0.82 | 0.74 | 1.46 | 1.45 | 1.22 | 1.86 | 1.3 | 2.66 | 0.23 | -1.38 | -2.66 | -0.99 |
EBITDA
| 55.681 | 3.53 | -10.559 | -4.011 | 1.397 | -36.625 | 54.157 | 54.074 | 51.076 | 27.555 | 33.663 | 41.618 | 46.769 | 44.329 | 44.618 | 23.326 | 51.471 | 43.719 | 37.538 | 45.031 | 49.07 | 28.575 | 30.539 | 36.059 | 39.003 | 31.066 | 27.037 | 35.529 | 36.772 | 32.11 | 27.668 | 15.072 | 55.65 | 46.438 | 18.772 | 19.399 | 22.276 | 25.117 | 21.768 | 17.186 | 16.274 | 19.638 | 10.344 | 11.973 | 6.556 | 22.348 | 23.396 | 37.577 | 39.004 | 27.489 | 24.399 | 13.894 | 23.773 | 10.101 | 2.432 | -2.282 | 5.699 |
EBITDA Ratio
| 0.643 | 0.031 | -0.103 | -0.04 | 0.033 | -0.791 | 0.558 | 0.944 | 0.737 | 0.422 | 0.534 | 0.531 | 0.625 | 0.559 | 0.515 | 0.253 | 0.61 | 0.542 | 0.528 | 0.745 | 0.762 | 0.46 | 0.629 | 0.396 | 0.386 | 0.279 | 0.268 | 0.308 | 0.292 | 0.269 | 0.246 | 0.134 | 0.372 | 0.338 | 0.179 | 0.199 | 0.228 | 0.244 | 0.219 | 0.237 | 0.243 | 0.274 | 0.193 | 0.224 | 0.118 | 0.317 | 0.332 | 0.442 | 0.462 | 0.386 | 0.466 | 0.344 | 0.483 | 0.331 | 0.101 | -0.055 | 0.15 |