HMN Financial, Inc.
NASDAQ:HMNF
27.99 (USD) • At close October 9, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.97 | 1.318 | 1.452 | 1.498 | 1.421 | 1.634 | 2.438 | 1.831 | 2.289 | 1.487 | 1.999 | 3.619 | 4.528 | 3.418 | 3.125 | 3.101 | 2.691 | 1.385 | 1.236 | 2.076 | 2.861 | 1.62 | 2.352 | 2.712 | 1.727 | 1.445 | 0.387 | 1.78 | 1.021 | 1.216 | 1.684 | 1.414 | 1.478 | 1.774 | 1.09 | 0.82 | 0.585 | 0.461 | 1.679 | 1.538 | 2.53 | 1.632 | 18.096 | 6.034 | 1.799 | 0.741 | 1.485 | 0.637 | 0.395 | 2.804 | -7.626 | -2.055 | -2.291 | 0.417 | -9.932 | -9.367 | -7.832 | -1.847 | 0.149 | 0.881 | -9.204 | -2.622 | -2.538 | -7.052 | -2.025 | 1.488 | 2.775 | 2.781 | 2.45 | 3.268 | 2.67 | 0.074 | 2.943 | 2.74 | 3.477 | 2.276 | 2.499 | 2.815 | 2.122 | 2.55 | 2.497 | 2.12 | 2.145 | 3.04 | 2.03 | 1.39 | 1.138 | 0.892 | 1.268 | 1.968 | 0.572 | 2.023 | 1.272 | 1.591 | 1.589 | 1.703 | 1.88 | 1.53 | 1.6 | 1.5 | 1.7 | 1.6 | 2.1 | -0.4 | 0.7 | 1.7 | 1.3 | 1.5 | 1.3 | 1.5 | 1.3 | -0.1 | 1.5 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 |
Depreciation & Amortization
| 0.269 | 0.271 | 0.277 | 0.491 | 0.494 | 0.481 | 0.509 | 0.532 | 0.551 | 0.546 | 0.605 | 0.563 | 0.539 | 0.576 | 0.664 | 0.621 | 0.696 | 0.544 | 0.561 | 0.549 | 0.461 | 0.437 | 0.435 | 0.447 | 0.437 | 0.409 | 0.413 | 0.407 | 0.401 | 0.382 | 0.419 | 0.404 | 0.374 | 0.346 | 0.337 | 0.344 | 0.304 | 0.304 | 0.292 | 0.281 | 0.273 | 0.247 | 0.258 | 0.365 | 0.415 | 0.434 | 0.99 | -0.085 | 0.452 | 0.466 | 0.517 | 0.459 | 0.428 | 0.425 | 0.482 | 0.537 | 0.55 | 0.506 | 0.558 | 0.881 | 0.311 | 0.643 | 0.229 | 1.153 | 0.581 | 0.01 | 2.789 | -0.39 | -0.219 | -0.12 | -0.088 | -0.172 | 0.237 | 0.043 | 0.156 | 0.221 | 0.464 | 0.414 | 0.079 | 0.366 | 0.355 | 0.451 | 0.506 | 0.201 | 1.701 | 1.393 | 0.68 | 1.023 | 0.425 | 0.423 | 0.328 | 0.437 | 0.45 | 0.42 | 0.592 | 0.169 | 0.439 | 0.366 | 0.6 | 0.2 | 0.3 | 0.4 | 0.8 | 0.9 | 0.3 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | -0.2 | -0.4 | 0 | 0 | 0 | 0.2 |
Deferred Income Tax
| -0.219 | 0 | -0.118 | 0.275 | 0.071 | 0 | -0.447 | 0 | 0 | 0 | -0.737 | -3.108 | -3.025 | -2.846 | -3.224 | -2.359 | -2.194 | -0.599 | -0.299 | -1.237 | -1.868 | -0.367 | 0.459 | -1.38 | -0.396 | -0.54 | 1.662 | -1.17 | -0.306 | -0.835 | 1.936 | -0.68 | -0.735 | -1.61 | 0.492 | -0.617 | -0.944 | -0.31 | 1.843 | -0.798 | -3.683 | -1.944 | -17.782 | -4.868 | -1.243 | -0.723 | -11.576 | 3.234 | 2.413 | 3.917 | 11.602 | 2.289 | -0.076 | 0.076 | 0.322 | 0.096 | 13.417 | -1.792 | 1.41 | 3.774 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.079 | 0 | 0 | 0 | -0.584 | 0 | 0 | -0.154 | 0 | 0 | 0 | -0.471 | 0.263 | 0 | 0 | -0.104 | -0.947 | -0.007 | 0.07 | 0.063 | 0.273 | -0.045 | 0.022 | 0.104 | 0.6 | -0.1 | -0.2 | 0.1 | 0 | 0 | 0.1 | 0.1 | -0.2 | 0 | 0.2 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Stock Based Compensation
| 0.153 | 0.156 | 0.156 | 0.156 | 0.152 | 0.161 | 0.167 | 0.167 | 0.172 | 0.185 | 0.178 | 0.175 | 0.165 | 0.158 | 0.135 | 0.129 | 0.165 | 0.147 | 0.155 | 0.154 | 0.158 | 0.144 | 0.136 | 0.139 | 0.137 | 0.139 | 0.135 | 0.133 | 0.129 | 0.131 | 0.138 | 0.134 | 0.128 | 0.13 | 0.122 | 0.121 | 0.323 | 0.131 | 0.129 | 0.128 | 0.115 | 0.116 | 0.156 | 0.075 | 0.045 | -0.017 | 0.266 | 0.002 | 0.002 | 0.002 | 0.007 | 0.008 | 0.006 | 0.008 | 0.016 | 0.016 | 0.015 | 0.016 | 0.007 | 0.007 | 0.006 | 0.007 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.084 | 0.498 | 3.488 | -2.076 | 3.046 | -4.561 | 0.451 | 2.346 | -1.51 | -0.692 | -0.879 | 0.162 | 2.954 | -2.148 | 1.685 | -2.39 | 0.945 | 0.474 | -1.705 | 1.287 | 0.979 | 0.112 | -0.896 | 0.283 | -0.784 | -0.782 | 0.191 | 1.23 | 0.49 | -1.365 | -3.425 | 2.016 | 1.421 | 0.39 | -3.487 | 2.694 | 0.544 | 0.103 | -4.321 | 0.965 | 2.088 | 0.746 | 0.008 | 0.845 | 0.234 | 0.083 | -0.264 | 0.61 | -1.129 | -0.399 | 0.517 | -1.381 | 3.129 | 0.007 | -0.339 | 8.693 | -7.033 | 0.686 | -2.326 | -0.148 | -3.374 | 2.159 | 3.159 | -7.453 | 2.013 | -3.145 | 6.918 | 13.187 | -2.123 | 12.106 | 8.655 | -0.152 | -5.14 | 0.259 | -0.565 | 1.125 | -0.152 | 0.307 | 1.294 | -2.056 | -0.107 | -1.17 | 1.205 | -0.528 | 0.325 | -0.153 | 2.519 | 0.546 | -1.289 | -0.73 | 0.231 | -0.763 | -0.08 | 0.857 | -0.513 | 0.911 | -1.401 | 1.45 | -0.1 | 0.5 | -1.5 | 1.4 | 1.2 | 0 | -2 | 1.3 | -1.4 | 1 | -1.2 | 0.3 | 0 | 0 | 0 | 0.9 | -0.5 | 0.6 | -0.5 | 0.1 | 0 | 0.1 |
Accounts Receivables
| -0.308 | -0.121 | 0.315 | -0.473 | -0.196 | -0.196 | -0.341 | -0.266 | -0.127 | -0.137 | -0.07 | 0.073 | 0.239 | 0.728 | 1.134 | -0.856 | -1.144 | 0.015 | -0.034 | 0.305 | -0.196 | 0.03 | -0.131 | 0.105 | -0.226 | 0.24 | 0.236 | 0.028 | -0.191 | 0.209 | -0.392 | 0.177 | -0.17 | 0.12 | -0.092 | -0.188 | 0.162 | -0.228 | 0.073 | -0.044 | 0.15 | 0.061 | -0.136 | 0.187 | -0.033 | 0.047 | 0.117 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.173 | 1.331 | 0.022 | 1.262 | 0.066 | 0.751 | 0.245 | 0 | -0.005 | -0.005 | -0.013 | -0.03 | -0.039 | 0.005 | -0.085 | -0.046 | -0.073 | -0.076 | 0.043 | 0.072 | -0.027 | -0.014 | 0.067 | 0.015 | 0.067 | 0.051 | 0.033 | -0.101 | 0.008 | -0.031 | -0.002 | 0.006 | -0.001 | -0.012 | -0.011 | -0.002 | 0.078 | 0.072 | -0.007 | -0.003 | -0.004 | -0.039 | 0.019 | -0.051 | 0.005 | -0.074 | 0.01 | -0.281 | -0.044 | -0.218 | 0.065 | -0.183 | -0.019 | -0.175 | 0.054 | -0.41 | -0.299 | -0.361 | 0.408 | -2.861 | -0.082 | -1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.774 | 0.619 | 3.151 | -2.865 | 3.176 | -5.116 | 0.547 | 2.612 | -1.383 | -0.55 | -0.796 | 0.119 | 2.754 | -2.881 | 0.636 | -1.488 | 2.162 | 0.535 | -1.714 | 0.91 | 1.202 | 0.096 | -0.832 | 0.163 | -0.625 | -1.073 | -0.078 | 1.303 | 0.673 | -1.543 | -3.031 | 1.833 | 1.592 | 0.282 | -3.384 | 2.884 | 0.304 | 0.259 | -4.387 | 1.012 | 1.942 | 0.724 | 0.125 | 0.709 | 0.262 | 0.11 | -0.391 | 0.015 | -1.085 | -0.181 | 0.452 | -1.198 | 3.148 | 0.182 | -0.393 | 9.103 | -6.734 | 1.047 | -2.734 | 2.713 | -3.292 | 3.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.603 | 0.309 | -0.168 | 1.68 | 0.611 | 1.28 | 1.659 | 3.744 | 5.44 | 9.572 | 6.629 | 5.828 | 1.437 | 3.513 | 6.388 | 2.251 | 2.445 | 0.117 | 7.112 | 1.252 | -1.583 | 1.106 | 2.497 | 2.239 | 3.003 | 3.591 | 2.269 | 1.234 | 2.164 | 4.944 | 7.304 | 1.759 | 5.116 | 3.598 | 2.684 | 5.71 | -0.838 | -0.153 | 0.757 | 6.876 | 1.369 | 4.486 | 1.032 | 4.784 | 6.753 | 1.468 | 12.769 | 0.283 | -0.301 | -0.136 | 0.115 | -0.093 | 5.005 | 5.847 | 13.176 | 11.84 | 5.76 | 7.569 | -0.333 | 1 | 15.522 | 6.14 | 4.656 | 21.351 | 3.285 | 3.025 | -4.639 | 0.599 | 1.104 | -0.147 | 1.041 | 5.532 | 3.189 | -2.127 | 8.702 | 4.101 | -0.928 | 1.828 | 2.477 | 1.242 | 1.392 | 2.754 | 10.398 | -3.17 | 0.115 | 4.637 | 3.479 | -0.806 | 15.909 | 44.419 | -3.231 | -17.776 | 0.257 | -36.326 | -2.268 | 0.7 | -2.009 | 0.897 | -1 | -25 | 14.3 | 22.5 | 12.2 | 13.7 | 10.6 | 5.5 | -5.3 | 5 | 2.1 | 0.6 | -0.6 | 1.8 | -0.3 | -0.4 | 0.1 | 0.2 | 0.1 | 0 | 0 | -16.4 |
Operating Cash Flow
| 0.001 | 1.854 | 5.087 | 2.024 | 5.795 | -1.005 | 4.777 | 8.62 | 6.816 | 11.098 | 7.795 | 7.239 | 6.598 | 2.671 | 8.773 | 1.353 | 4.748 | 2.068 | 7.06 | 4.081 | 1.008 | 3.052 | 4.983 | 4.44 | 4.124 | 4.262 | 5.057 | 3.614 | 3.899 | 4.473 | 8.056 | 5.047 | 7.782 | 4.628 | 1.238 | 9.072 | -0.026 | 0.536 | 0.379 | 8.99 | 2.692 | 5.283 | 1.768 | 7.235 | 8.003 | 1.986 | 3.67 | 4.681 | 1.832 | 6.654 | 5.132 | -0.773 | 6.201 | 6.78 | 3.725 | 11.815 | 4.877 | 5.138 | -0.535 | 6.395 | 3.261 | 6.327 | 5.506 | 7.999 | 3.854 | 1.066 | 7.843 | 16.177 | 1.212 | 15.107 | 12.279 | 5.281 | 1.229 | 0.916 | 10.1 | 7.724 | 1.883 | 5.364 | 5.558 | 2.102 | 4.138 | 3.589 | 14.255 | -0.457 | 4.172 | 6.088 | 5 | 1.655 | 16.313 | 45.957 | 0.051 | -16.565 | 0.299 | -33.674 | 0.472 | 2.629 | -1.103 | 4.415 | 3.3 | -24.4 | 14.5 | 25.9 | 16.3 | 14.2 | 9 | 8.3 | -5.7 | 7.6 | 2.4 | 2.3 | 0.6 | 1.9 | 1.2 | 2.1 | 0.8 | 1.8 | 1.1 | 1.6 | 1.3 | -14.8 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.116 | -0.052 | -0.171 | -0.134 | -0.095 | -0.291 | -0.036 | -0.104 | -0.03 | -0.172 | -7.869 | -0.194 | -0.18 | -0.066 | -0.065 | -0.366 | -0.101 | -0.202 | -0.484 | -1.218 | -0.341 | -0.189 | -0.164 | -1.587 | -0.368 | -0.378 | -0.239 | -0.274 | -0.36 | -0.138 | -0.338 | -0.26 | -0.7 | -0.309 | -0.233 | -0.212 | -0.259 | -0.099 | -0.309 | -0.124 | -0.209 | -0.205 | -0.115 | -0.082 | -0.109 | -0.119 | -0.074 | -0.046 | -0.15 | -0.025 | -0.018 | -0.068 | 0 | 0 | -0.07 | -0.158 | -0.03 | -0.034 | -0.024 | -0.267 | -0.539 | -0.31 | -1.047 | -1.272 | -0.617 | -0.836 | -0.416 | -1.574 | -0.324 | -0.238 | -0.182 | -0.143 | -0.214 | -0.832 | -0.193 | -0.29 | -0.271 | -0.454 | -0.601 | -0.497 | -0.465 | -0.657 | -0.256 | -0.377 | -0.024 | -0.389 | -0.6 | -0.805 | -1.608 | -1.268 | -0.695 | -0.868 | -0.407 | -0.468 | -0.488 | -0.346 | -0.64 | -0.353 | -0.2 | -0.1 | -0.4 | -0.2 | -1 | -0.8 | -0.5 | -0.8 | -17.7 | -0.3 | -0.2 | -0.5 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | -0.3 | -0.1 | -0.1 | -0.1 |
Acquisitions Net
| 0 | 0 | 0.024 | -25.635 | -43.099 | 0.035 | 0 | 0.005 | 0 | 0.004 | 0.001 | 0 | 4.389 | -0.96 | 0 | -4.357 | 0 | -22.818 | -15.773 | 0 | 0 | 0 | 0 | 0 | 0 | -9.58 | -20.035 | 6.371 | 0 | -18.626 | -117.945 | -14.146 | -25.588 | -30.779 | -31.195 | -39.805 | -9.351 | 4.431 | 1.557 | -1.55 | 13.99 | -0.542 | 10.231 | 23.436 | 11.174 | 18.973 | 0.552 | 0 | -0.552 | -36.981 | 78.176 | -44.558 | 0 | 0 | 0 | 11.756 | 46.311 | 0 | 0.048 | 0.534 | 0 | 0 | 1.047 | 1.272 | 0 | 0 | 0.416 | 1.574 | 0.324 | 0.238 | 0.182 | 0.143 | 0.214 | 0.832 | 0.193 | 0.29 | 0.271 | 0.454 | 0.601 | 0 | 0.465 | 0.657 | 0.256 | 0 | 0.024 | 0.389 | 0.6 | 0 | 1.608 | 1.268 | 0 | 0 | 0 | 0 | 0.488 | 0.346 | 0.64 | 0.353 | 0.2 | 0.1 | 0.4 | 0.2 | 1 | 0 | 0.5 | 0.8 | 17.7 | 0.3 | 0.2 | 0.5 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.3 | 0.1 | 0.1 | 0.1 |
Purchases Of Investments
| -5 | -15 | -9.112 | -4.918 | -5.013 | -0.035 | 0 | -5 | -5 | -25.043 | -65.654 | -40.85 | -41.031 | -66.268 | -46.076 | -26.116 | -5 | -20.102 | -39.181 | -15.246 | 0 | 0 | 0 | 0 | 0 | -4.888 | 20.035 | -15.036 | 0 | -4.999 | 104.968 | -45 | -10 | -49.968 | -34.999 | -45 | -30 | -34.07 | -68.004 | -39 | -44.997 | -5.003 | -28.998 | -5 | -5.058 | -10.034 | -34.035 | -28.037 | 25.156 | 17.571 | -10 | -65.023 | -28.996 | -40.032 | -25.553 | -34.777 | -45.077 | -25.072 | -48.094 | -35.367 | 0 | 0 | -22.143 | -98.18 | 0 | 0 | -20.079 | -49.691 | -44.183 | -109.193 | -24.529 | -49.498 | -48.896 | -34.605 | -34.472 | 0.335 | -0.335 | -4.991 | -14.922 | 0 | -14.932 | -5.023 | -29.919 | 0 | -25.839 | -20.652 | -23.117 | 0 | -14.537 | -25.519 | 0 | 0 | 0 | 0 | -2.103 | -11.414 | -3.911 | -1.307 | -16.8 | -16.4 | -22.4 | -34.6 | -39.7 | -29.3 | -54.8 | -83.5 | -8 | -35 | -27.6 | -33.3 | -25.5 | -27.6 | -22.8 | -32.7 | -44.3 | -28.6 | -29.2 | -19.9 | -17.5 | -39.3 |
Sales Maturities Of Investments
| 13.647 | 23.4 | 19.346 | 14.264 | 14.578 | 8.976 | 9.666 | 15.809 | 12.091 | 12.132 | 12.614 | 16.205 | 9.116 | 33.18 | 16.361 | 5.003 | 8.414 | 28.508 | 16.52 | 10.504 | 0.5 | 0.743 | 0.436 | 0.585 | 0.509 | 0.694 | 0.317 | 15.32 | 0.182 | 5.234 | 0.404 | 40.358 | 40.321 | 56.327 | 67.888 | 43.021 | 58.397 | 18.409 | 70.422 | 25.473 | 20.554 | 10.699 | 10.727 | 6.071 | 4.397 | 4.738 | 6.807 | 45.407 | 27.577 | 37.979 | 27.743 | 54.988 | 52.879 | 33.756 | 22.04 | 42.94 | 50.635 | 22.168 | 23.291 | 35.772 | 28.606 | 15.035 | 30.77 | 41.269 | 30.271 | 31.47 | 44.144 | 47.541 | 31.791 | 45.72 | 45.134 | 50.656 | 28.186 | 30.673 | 13.935 | 1.068 | -0.007 | 9.071 | 16.246 | 5.611 | 11.846 | 1.493 | 14.342 | 16.781 | 9.984 | 52.081 | 11.404 | 25.984 | 15.335 | 11.059 | 11.395 | 16.451 | 3.102 | 25.945 | 23.427 | 13.688 | 18.44 | 9.598 | 26.1 | 13.5 | 28.4 | 34.2 | 73.7 | 51.5 | 57.5 | 73.5 | 42.4 | 45.4 | 22.4 | 35 | 41.9 | 46.7 | 23.6 | 41 | 45 | 40.4 | 27.8 | 12.6 | 7.7 | 12.6 |
Other Investing Activites
| -0.486 | 0.587 | 6.277 | 1.225 | -0.896 | -10.527 | -37.693 | -64.585 | 0.402 | -32.463 | -35.751 | 13.91 | 2.128 | -0.159 | 24.017 | 0.4 | -51.936 | -0.045 | -0.001 | 10.494 | 4.301 | -13.578 | -3.869 | 4.578 | -2.245 | -0.05 | -4.15 | 0.267 | -26.754 | -0.032 | 0.119 | 0.627 | 0.318 | 1.226 | 0.355 | 0.387 | 0.164 | 0.307 | 0.434 | 0.077 | 4.169 | 0.143 | 2.131 | 1.376 | 4.986 | 0.572 | 21.531 | 16.836 | 0.661 | -0.502 | -50.671 | 52.023 | 28.39 | 20.6 | 25.264 | 13.695 | -21.585 | 21.682 | 17.481 | 15.53 | 22.122 | 6.96 | -33.163 | -7.058 | -24.703 | -17.311 | -23.476 | -7.834 | -46.716 | -44.589 | -42.327 | 21.049 | 8.786 | 15.974 | 24.14 | -0.258 | -7.752 | -31.871 | -17.954 | -44.402 | -6.258 | -29.181 | -43.229 | -39.467 | -31.255 | -47.018 | -26.734 | -39.17 | -25.336 | 19.29 | -7.783 | 3.363 | 15.911 | -1.359 | -12.448 | -5.193 | -19.899 | -17.393 | -20.8 | 17.4 | -16 | -23.7 | -26.2 | -22.2 | -19.5 | -24.3 | -39.2 | -19.2 | -8 | 0.7 | -22.4 | -7.3 | -24.2 | -2.4 | -13.2 | -13.8 | -10.3 | -7.3 | 0.1 | 1.8 |
Investing Cash Flow
| 2.174 | -4.53 | 16.364 | -15.198 | -34.525 | -1.842 | -28.063 | -53.875 | 2.303 | -45.546 | -96.66 | -10.929 | -25.578 | -34.273 | -5.763 | -25.436 | -48.623 | -14.659 | -38.919 | 4.534 | 4.46 | -13.024 | -3.597 | 3.576 | -2.104 | -14.202 | -4.072 | 6.648 | -26.932 | -18.561 | -12.792 | -18.421 | 4.351 | -23.503 | 1.816 | -41.609 | 18.951 | -11.022 | 4.1 | -15.124 | -6.493 | 5.092 | -6.024 | 25.801 | 15.39 | 14.13 | -5.219 | 34.16 | 52.692 | 18.042 | 45.23 | -2.638 | 52.273 | 14.324 | 21.681 | 33.456 | 30.254 | 18.744 | -7.298 | 16.202 | 50.189 | 21.685 | -24.536 | -63.969 | 4.951 | 13.323 | 0.589 | -9.984 | -59.108 | -108.062 | -21.722 | 22.207 | -11.924 | 12.042 | 3.602 | 1.146 | -8.094 | -27.792 | -16.63 | -39.288 | -9.344 | -32.712 | -58.807 | -23.063 | -47.11 | -15.589 | -38.448 | -13.99 | -24.538 | 4.831 | 2.917 | 18.945 | 18.606 | 24.117 | 8.876 | -2.918 | -5.37 | -9.101 | -11.5 | 14.5 | -10 | -24.1 | 7.8 | -0.8 | -16.8 | -34.3 | -4.8 | -8.8 | -13.2 | 2.4 | -6 | 11.8 | -23.4 | 5.9 | -12.5 | -2 | -11.7 | -14.6 | -9.7 | -24.9 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -30 | -7.5 | -11.5 | 1.5 | 0 | 0 | -10 | 10 | -60 | 50 | 1 | 3.6 | 40.4 | -15 | 15 | 0 | -43.4 | -10 | 0 | -10 | 0 | 0 | -10 | 0 | 0 | 0 | -28 | 0 | 0 | -5 | -25.4 | -6 | 16 | 1 | 4 | 0 | 0 | 0 | 8 | -11.284 | -10.716 | 9.9 | -6 | -17 | 11 | 4.5 | 17.5 | 19.5 | 7 | -2.5 | 3.2 | 6.7 | 10.7 | 39.6 | 15.7 | -2.4 | 8.7 | -0.4 | 4.2 | 0.8 | 28.6 | 3.6 | 0 | -0.7 | 13.3 | 4.3 | 12.5 | 9.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.001 | -0.629 | 0 | 0 | -0.064 | 0 | -0.685 | -0.706 | -0.743 | -0.723 | -1.13 | -2.213 | -0.523 | -1.09 | 0 | 0 | -0.36 | 0 | 0 | 0 | -0.045 | 0 | -4.464 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.436 | -0.348 | -0.349 | -0.348 | -0.348 | -0.261 | -0.259 | -0.262 | -0.262 | -0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | -0.36 | -0.36 | -5.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.325 | -0.325 | -0.325 | -0.325 | -0.325 | -0.325 | -0.325 | -0.188 | 0 | -0.915 | -0.917 | -0.917 | -0.911 | -0.927 | -0.94 | -0.946 | -0.939 | -0.946 | -0.922 | -0.929 | -0.919 | -0.92 | -0.843 | -0.842 | -0.841 | -0.847 | -0.771 | -0.787 | -0.769 | -0.781 | -0.682 | -0.67 | -0.676 | -0.681 | -0.678 | -0.528 | -0.533 | -19.248 | -18.265 | -0.365 | -0.527 | -0.431 | -0.39 | -0.396 | -0.3 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -38.306 | 42.103 | -55.998 | 46.964 | 9.792 | -22.967 | 41.159 | -30.107 | 57.627 | -29.51 | 34.295 | 53.85 | 6.208 | 61.247 | 8.322 | 34.3 | 73.941 | 4.296 | 13.751 | 37.535 | -4.232 | 4.384 | -28.753 | 8.35 | 3.114 | -1.048 | 5.979 | -4.554 | 42.436 | -0.93 | -0.297 | 29.088 | -7.019 | -7.141 | 27.369 | 3.339 | -2.304 | -22.987 | -14.662 | -17.531 | -19.769 | -31.045 | 67.29 | -5.317 | -66.455 | -26.781 | 8.809 | -28.059 | -34.883 | -46.559 | -20.833 | 29.998 | -41.726 | 5.391 | -3.517 | -60.233 | -44.403 | -5.674 | 14.107 | -27.961 | 10.492 | -81.012 | 16.539 | 56.03 | -61.349 | 6.069 | -48.584 | 11.642 | 53.341 | 146.667 | -16.103 | -6.526 | 20.25 | -3.86 | 17.022 | -4.987 | -7.769 | 29.259 | 31.68 | 40.022 | 15.525 | 38.658 | 83.093 | 27.286 | 14.763 | 15.4 | 10.434 | 23.067 | -19.037 | -7.346 | -7.4 | 17.141 | 27.358 | 0.256 | -2.363 | 22.176 | 0.046 | 1.343 | -4.2 | -11.4 | -5.2 | -12.4 | -11 | -22.1 | -0.3 | -0.2 | -3.2 | 1.6 | 0.9 | 2 | -1.7 | 1 | -5.7 | -4.7 | 10.1 | 3 | 3.3 | 7 | 1.6 | -8.5 |
Financing Cash Flow
| -38.742 | 41.755 | -56.976 | 46.616 | 31.844 | -23.292 | 40.9 | -31.054 | 56.659 | -30.519 | 33.572 | 52.72 | 3.995 | 60.724 | 7.232 | 34.3 | 73.941 | 3.936 | 13.751 | 37.535 | -4.232 | 4.384 | -28.753 | 8.35 | 3.114 | -1.048 | 5.979 | -11.554 | 42.436 | -0.984 | -2.297 | 29.088 | -7.019 | -7.141 | 26.369 | 3.339 | -2.304 | -13.212 | -15.022 | -17.891 | -15.013 | -31.045 | 67.29 | -5.317 | -66.455 | -26.781 | 8.809 | -28.059 | -34.883 | -46.559 | -20.833 | 14.998 | -71.726 | -2.109 | -15.342 | -59.058 | -44.728 | -5.999 | 3.782 | -18.286 | -49.833 | -31.2 | 17.539 | 58.715 | -21.866 | -10.571 | -36.63 | 10.131 | 7.855 | 134.812 | -18.02 | -18.857 | 18.171 | -5.094 | 6.103 | -5.923 | -8.613 | 27.469 | 2.268 | 38.649 | 13.343 | 32.129 | 57.194 | 20.782 | 30.737 | 14.566 | 13.156 | 22.511 | -19.355 | -8.381 | -1.272 | -13.105 | -1.593 | 9.877 | -8.89 | 2.809 | 9.658 | 3.889 | 10.8 | 5.8 | -0.6 | -16.1 | -10.7 | -15.2 | -4.3 | 38 | 10.3 | -0.8 | 9.6 | -2.5 | -1.4 | -2.2 | 18.8 | -3 | 7 | -3.3 | 16.7 | 7.4 | 14.1 | 0.8 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -11.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -4.5 | -1.8 | -24.1 | -13.4 | 7.8 | 26 | 10.5 | 1.2 | 10.8 | -4.7 | 5.4 | -13.7 | 22.2 | -8 | 11.7 | 0.2 | 10.6 | 13 | 8.4 | 39.7 |
Net Change In Cash
| -36.567 | 39.079 | -35.525 | 33.442 | 3.114 | -26.139 | 17.614 | -76.309 | 65.778 | -64.967 | -55.293 | 49.03 | -14.985 | 29.122 | 10.242 | 10.217 | 30.066 | -8.655 | -18.108 | 46.15 | 1.236 | -5.588 | -27.367 | 16.366 | 5.134 | -10.988 | 6.964 | -1.292 | 19.403 | -15.072 | -7.033 | 15.714 | 5.114 | -26.016 | 29.423 | -29.198 | 16.621 | -23.698 | -10.543 | -24.025 | -18.814 | -20.67 | 63.034 | 27.719 | -43.062 | -10.665 | 7.26 | 10.782 | 19.641 | -21.863 | 29.529 | 11.587 | -13.252 | 18.995 | 10.064 | -13.787 | -9.597 | 17.883 | -4.051 | 4.311 | 3.617 | -3.188 | -1.491 | 2.745 | -13.061 | 3.818 | -28.198 | 16.324 | -50.041 | 41.857 | -27.463 | 8.631 | 7.476 | 7.864 | 19.806 | 2.946 | -14.824 | 5.042 | -8.804 | 1.464 | 8.137 | 3.005 | 12.642 | -2.738 | -12.202 | 5.066 | -20.292 | 10.176 | -26.58 | 42.406 | 1.696 | -10.725 | 17.312 | 0.32 | 0.457 | 2.52 | 3.185 | -0.798 | 2.6 | -4 | -0.6 | -16.1 | -10.7 | -15.2 | -4.3 | 38 | 10.3 | -0.8 | 9.6 | -2.5 | -1.4 | -2.2 | 18.8 | -3 | 7 | -3.3 | 16.7 | 7.4 | 14.1 | 0.8 |
Cash At End Of Period
| 13.663 | 50.23 | 11.151 | 46.676 | 13.234 | 10.12 | 36.259 | 18.645 | 94.954 | 29.176 | 94.143 | 149.436 | 100.406 | 115.391 | 86.269 | 76.027 | 65.81 | 35.744 | 44.399 | 62.507 | 16.357 | 15.121 | 20.709 | 48.076 | 31.71 | 26.576 | 37.564 | 30.6 | 31.892 | 12.489 | 27.561 | 34.594 | 18.88 | 13.766 | 39.782 | 10.359 | 39.557 | 22.936 | 46.634 | 57.177 | 81.202 | 100.016 | 120.686 | 57.652 | 29.933 | 72.995 | 83.66 | 76.4 | 65.618 | 45.977 | 67.84 | 38.311 | 26.724 | 39.976 | 20.981 | 10.917 | 24.704 | 34.301 | 16.418 | 20.469 | 16.158 | 12.541 | 15.729 | 17.22 | 14.475 | 27.536 | 23.718 | 51.916 | 35.592 | 85.633 | 43.776 | 71.239 | 62.608 | 55.132 | 47.269 | 27.463 | 24.517 | 39.34 | 34.298 | 43.103 | 41.639 | 33.502 | 30.497 | 17.855 | 20.593 | 32.795 | 27.729 | 48.021 | 37.845 | 64.425 | 23.02 | 21.324 | 32.049 | 14.737 | 14.417 | 13.959 | 11.439 | 8.254 | 9.1 | 6.5 | 10.5 | 4.9 | -10.7 | -15.2 | -4.3 | 47.4 | 10.3 | -0.8 | 9.6 | 8.1 | -1.4 | -2.2 | 18.8 | 1.3 | 7 | -3.3 | 16.7 | 19.5 | 14.1 | 0.8 |