H & M Hennes & Mauritz AB (publ)
SSE:HM-B.ST
141.18 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 59,011 | 59,605 | 53,669 | 62,650 | 60,897 | 57,616 | 54,872 | 62,433 | 57,450 | 54,504 | 49,166 | 56,813 | 55,585 | 46,509 | 40,060 | 52,549 | 50,870 | 28,664 | 54,948 | 61,694 | 62,572 | 57,474 | 51,015 | 56,414 | 55,821 | 51,984 | 46,181 | 50,407 | 51,229 | 51,383 | 46,985 | 52,720 | 48,982 | 46,874 | 43,691 | 48,694 | 46,024 | 45,867 | 40,276 | 42,644 | 38,805 | 37,827 | 32,143 | 36,495 | 32,040 | 31,635 | 28,392 | 32,502 | 28,806 | 31,658 | 27,832 | 30,952 | 26,912 | 27,632 | 24,503 | 29,711 | 26,893 | 27,033 | 24,846 | 28,011 | 23,545 | 26,538 | 23,299 |
Cost of Revenue
| 28,878 | 30,906 | 30,854 | 34,616 | 29,882 | 27,278 | 28,986 | 31,422 | 29,290 | 24,658 | 24,906 | 25,472 | 26,026 | 21,460 | 21,003 | 25,174 | 26,019 | 15,380 | 26,914 | 28,407 | 30,757 | 25,649 | 25,489 | 25,822 | 27,730 | 22,820 | 23,141 | 22,478 | 24,879 | 22,038 | 22,519 | 22,693 | 22,511 | 19,894 | 20,992 | 20,697 | 20,312 | 18,622 | 18,063 | 16,870 | 16,178 | 14,817 | 14,502 | 14,306 | 13,212 | 12,298 | 12,713 | 12,485 | 12,035 | 12,112 | 12,295 | 11,802 | 11,146 | 10,575 | 10,329 | 10,919 | 10,614 | 9,225 | 9,456 | 9,430 | 9,031 | 10,337 | 10,121 |
Gross Profit
| 30,133 | 28,699 | 22,815 | 28,034 | 31,015 | 30,338 | 25,886 | 31,011 | 28,160 | 29,846 | 24,260 | 31,341 | 29,559 | 25,049 | 19,057 | 27,375 | 24,851 | 13,284 | 28,034 | 33,287 | 31,815 | 31,825 | 25,526 | 30,592 | 28,091 | 29,164 | 23,040 | 27,929 | 26,350 | 29,345 | 24,466 | 30,027 | 26,471 | 26,980 | 22,699 | 27,997 | 25,712 | 27,245 | 22,213 | 25,774 | 22,627 | 23,010 | 17,641 | 22,189 | 18,828 | 19,337 | 15,679 | 20,017 | 16,771 | 19,546 | 15,537 | 19,150 | 15,766 | 17,057 | 14,174 | 18,792 | 16,279 | 17,808 | 15,390 | 18,581 | 14,514 | 16,201 | 13,178 |
Gross Profit Ratio
| 0.511 | 0.481 | 0.425 | 0.447 | 0.509 | 0.527 | 0.472 | 0.497 | 0.49 | 0.548 | 0.493 | 0.552 | 0.532 | 0.539 | 0.476 | 0.521 | 0.489 | 0.463 | 0.51 | 0.54 | 0.508 | 0.554 | 0.5 | 0.542 | 0.503 | 0.561 | 0.499 | 0.554 | 0.514 | 0.571 | 0.521 | 0.57 | 0.54 | 0.576 | 0.52 | 0.575 | 0.559 | 0.594 | 0.552 | 0.604 | 0.583 | 0.608 | 0.549 | 0.608 | 0.588 | 0.611 | 0.552 | 0.616 | 0.582 | 0.617 | 0.558 | 0.619 | 0.586 | 0.617 | 0.578 | 0.632 | 0.605 | 0.659 | 0.619 | 0.663 | 0.616 | 0.61 | 0.566 |
Reseach & Development Expenses
| 0 | 0 | 0 | 1,962 | 0 | 0 | 0 | 1,665 | 0 | 0 | 0 | 1,449 | 0 | 0 | 0 | 1,216 | 0 | 0 | 0 | 971 | 0 | 0 | 0 | 503 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,241 | 2,552 | 2,921 | 3,724 | 2,398 | 2,210 | 3,052 | 3,759 | 2,445 | 2,621 | 2,741 | 2,415 | 2,331 | 2,326 | 2,144 | 1,110 | 2,111 | 2,234 | 2,316 | 2,366 | 2,127 | 2,237 | 2,098 | 2,041 | 1,923 | 2,062 | 1,856 | 1,914 | 1,655 | 1,771 | 1,754 | 1,767 | 1,534 | 1,666 | 1,658 | 1,574 | 1,472 | 1,436 | 1,451 | 1,389 | 1,173 | 1,249 | 1,133 | 1,135 | 899 | 985 | 968 | 973 | 811 | 845 | 843 | 856 | 767 | 835 | 793 | 790 | 685 | 726 | 658 | 711 | 610 | 694 | 591 |
Selling & Marketing Expenses
| 19,507 | 23,894 | 22,643 | 40,811 | 18,820 | 23,375 | 23,108 | 26,431 | 24,813 | 22,237 | 21,061 | 22,667 | 20,956 | 18,871 | 18,041 | -1,637 | 20,040 | 17,238 | 23,028 | 25,544 | 24,659 | 23,653 | 22,423 | 24,249 | 22,192 | 21,095 | 19,976 | 21,194 | 19,756 | 19,924 | 19,553 | 20,906 | 18,690 | 18,362 | 17,771 | 19,339 | 17,371 | 17,457 | 16,125 | 16,654 | 14,568 | 14,196 | 13,107 | 13,794 | 12,174 | 12,329 | 11,581 | 12,511 | 11,158 | 11,808 | 11,168 | 11,629 | 10,292 | 10,623 | 9,973 | 10,942 | 9,938 | 10,117 | 9,754 | 9,961 | 9,204 | 9,836 | 9,223 |
SG&A
| 21,748 | 21,577 | 20,724 | 23,691 | 21,218 | 25,585 | 26,160 | 30,190 | 27,258 | 24,858 | 23,802 | 25,082 | 23,287 | 21,197 | 20,185 | -527 | 22,151 | 19,472 | 25,344 | 27,910 | 26,786 | 25,890 | 24,521 | 26,290 | 24,115 | 23,157 | 21,832 | 23,108 | 21,411 | 21,695 | 21,307 | 22,673 | 20,224 | 20,028 | 19,429 | 20,913 | 18,843 | 18,893 | 17,576 | 18,043 | 15,741 | 15,445 | 14,240 | 14,929 | 13,073 | 13,314 | 12,549 | 13,484 | 11,969 | 12,653 | 12,011 | 12,485 | 11,059 | 11,458 | 10,766 | 11,732 | 10,623 | 10,843 | 10,412 | 10,672 | 9,814 | 10,530 | 9,814 |
Other Expenses
| 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 26,550 | 21,577 | 20,724 | 23,691 | 26,271 | 25,585 | 26,160 | 30,190 | 27,258 | 24,858 | 23,802 | 25,082 | 23,287 | 21,197 | 20,185 | 23,478 | 22,151 | 19,472 | 25,344 | 27,910 | 26,786 | 25,890 | 24,521 | 26,290 | 24,115 | 23,157 | 21,832 | 23,108 | 21,411 | 21,695 | 21,307 | 22,673 | 20,224 | 20,028 | 19,429 | 20,913 | 18,843 | 18,893 | 17,576 | 18,043 | 15,741 | 15,445 | 14,240 | 14,929 | 13,073 | 13,314 | 12,549 | 13,484 | 11,969 | 12,653 | 12,011 | 12,485 | 11,059 | 11,458 | 10,766 | 11,732 | 10,623 | 10,843 | 10,412 | 10,672 | 9,814 | 10,530 | 9,814 |
Operating Income
| 3,507 | 7,122 | 2,091 | 4,343 | 4,739 | 4,741 | -274 | 821 | 902 | 4,988 | 458 | 6,259 | 6,272 | 3,852 | -1,128 | 3,897 | 2,700 | -6,188 | 2,690 | 5,377 | 5,029 | 5,935 | 1,005 | 4,302 | 3,976 | 6,007 | 1,208 | 4,821 | 4,939 | 7,650 | 3,159 | 7,354 | 6,247 | 6,952 | 3,270 | 7,084 | 6,869 | 8,352 | 4,637 | 7,731 | 6,886 | 7,565 | 3,401 | 7,260 | 5,755 | 6,023 | 3,130 | 6,533 | 4,802 | 6,893 | 3,526 | 6,665 | 4,707 | 5,599 | 3,408 | 7,060 | 5,656 | 6,965 | 4,978 | 7,909 | 4,700 | 5,671 | 3,364 |
Operating Income Ratio
| 0.059 | 0.119 | 0.039 | 0.069 | 0.078 | 0.082 | -0.005 | 0.013 | 0.016 | 0.092 | 0.009 | 0.11 | 0.113 | 0.083 | -0.028 | 0.074 | 0.053 | -0.216 | 0.049 | 0.087 | 0.08 | 0.103 | 0.02 | 0.076 | 0.071 | 0.116 | 0.026 | 0.096 | 0.096 | 0.149 | 0.067 | 0.139 | 0.128 | 0.148 | 0.075 | 0.145 | 0.149 | 0.182 | 0.115 | 0.181 | 0.177 | 0.2 | 0.106 | 0.199 | 0.18 | 0.19 | 0.11 | 0.201 | 0.167 | 0.218 | 0.127 | 0.215 | 0.175 | 0.203 | 0.139 | 0.238 | 0.21 | 0.258 | 0.2 | 0.282 | 0.2 | 0.214 | 0.144 |
Total Other Income Expenses Net
| -422 | -429 | -471 | -416 | -366 | -416 | 670 | -358 | -213 | -206 | -176 | -256 | -179 | -259 | -261 | -232 | -335 | -294 | -186 | 26 | -18 | -1 | 38 | 50 | 36 | 5 | 55 | 52 | 77 | 58 | 53 | 55 | 54 | 50 | 57 | 64 | 67 | 83 | 86 | 68 | 81 | 78 | 85 | 77 | 75 | 102 | 104 | 103 | 93 | 160 | 175 | 137 | 143 | 153 | 130 | 118 | 79 | 75 | 77 | 83 | 73 | 113 | 190 |
Income Before Tax
| 3,085 | 6,693 | 1,620 | 3,927 | 4,373 | 4,325 | 396 | 463 | 689 | 4,782 | 282 | 6,003 | 6,093 | 3,593 | -1,389 | 3,665 | 2,365 | -6,482 | 2,504 | 5,403 | 5,011 | 5,934 | 1,043 | 4,352 | 4,012 | 6,012 | 1,263 | 4,873 | 5,016 | 7,708 | 3,212 | 7,409 | 6,301 | 7,002 | 3,327 | 7,148 | 6,936 | 8,435 | 4,723 | 7,799 | 6,967 | 7,643 | 3,486 | 7,337 | 5,830 | 6,125 | 3,234 | 6,636 | 4,895 | 7,053 | 3,701 | 6,802 | 4,850 | 5,752 | 3,538 | 7,178 | 5,735 | 7,040 | 5,055 | 7,992 | 4,773 | 5,784 | 3,554 |
Income Before Tax Ratio
| 0.052 | 0.112 | 0.03 | 0.063 | 0.072 | 0.075 | 0.007 | 0.007 | 0.012 | 0.088 | 0.006 | 0.106 | 0.11 | 0.077 | -0.035 | 0.07 | 0.046 | -0.226 | 0.046 | 0.088 | 0.08 | 0.103 | 0.02 | 0.077 | 0.072 | 0.116 | 0.027 | 0.097 | 0.098 | 0.15 | 0.068 | 0.141 | 0.129 | 0.149 | 0.076 | 0.147 | 0.151 | 0.184 | 0.117 | 0.183 | 0.18 | 0.202 | 0.108 | 0.201 | 0.182 | 0.194 | 0.114 | 0.204 | 0.17 | 0.223 | 0.133 | 0.22 | 0.18 | 0.208 | 0.144 | 0.242 | 0.213 | 0.26 | 0.203 | 0.285 | 0.203 | 0.218 | 0.153 |
Income Tax Expense
| 778 | 1,673 | 405 | 2,340 | 1,054 | 1,037 | -144 | 1,327 | 158 | 1,100 | 65 | 1,382 | 1,401 | 826 | -319 | 1,180 | 544 | -1,491 | 576 | 1,191 | 1,152 | 1,365 | 240 | 809 | 913 | 1,374 | -109 | 880 | 1,179 | 1,811 | 755 | 1,495 | 1,481 | 1,645 | 782 | 1,622 | 1,630 | 1,982 | 1,110 | 1,577 | 1,671 | 1,834 | 837 | 1,729 | 1,399 | 1,470 | 776 | 1,349 | 1,273 | 1,834 | 962 | 1,445 | 1,261 | 1,495 | 920 | 1,691 | 1,491 | 1,831 | 1,314 | 1,838 | 1,313 | 1,591 | 977 |
Net Income
| 2,319 | 5,008 | 1,209 | 1,587 | 3,328 | 3,296 | 541 | -864 | 531 | 3,682 | 217 | 4,621 | 4,692 | 2,767 | -1,070 | 2,485 | 1,821 | -4,991 | 1,928 | 4,212 | 3,859 | 4,569 | 803 | 3,543 | 3,099 | 4,638 | 1,372 | 3,993 | 3,837 | 5,897 | 2,457 | 5,914 | 4,820 | 5,357 | 2,545 | 5,526 | 5,306 | 6,453 | 3,613 | 6,222 | 5,296 | 5,809 | 2,649 | 5,608 | 4,431 | 4,655 | 2,458 | 5,287 | 3,622 | 5,219 | 2,739 | 5,357 | 3,589 | 4,257 | 2,618 | 5,487 | 4,244 | 5,209 | 3,741 | 6,154 | 3,460 | 4,193 | 2,577 |
Net Income Ratio
| 0.039 | 0.084 | 0.023 | 0.025 | 0.055 | 0.057 | 0.01 | -0.014 | 0.009 | 0.068 | 0.004 | 0.081 | 0.084 | 0.059 | -0.027 | 0.047 | 0.036 | -0.174 | 0.035 | 0.068 | 0.062 | 0.079 | 0.016 | 0.063 | 0.056 | 0.089 | 0.03 | 0.079 | 0.075 | 0.115 | 0.052 | 0.112 | 0.098 | 0.114 | 0.058 | 0.113 | 0.115 | 0.141 | 0.09 | 0.146 | 0.136 | 0.154 | 0.082 | 0.154 | 0.138 | 0.147 | 0.087 | 0.163 | 0.126 | 0.165 | 0.098 | 0.173 | 0.133 | 0.154 | 0.107 | 0.185 | 0.158 | 0.193 | 0.151 | 0.22 | 0.147 | 0.158 | 0.111 |
EPS
| 1.44 | 3.11 | 0.75 | 0.98 | 2.04 | 2.02 | 0.33 | -0.53 | 0.32 | 2.22 | 0.13 | 2.79 | 2.83 | 1.67 | -0.65 | 1.5 | 1.1 | -3.02 | 1.16 | 2.54 | 2.33 | 2.76 | 0.49 | 2.14 | 1.87 | 2.8 | 0.83 | 2.41 | 2.32 | 3.56 | 1.48 | 3.57 | 2.91 | 3.24 | 1.54 | 3.34 | 3.21 | 3.9 | 2.18 | 3.76 | 3.2 | 3.51 | 1.6 | 3.39 | 2.68 | 2.81 | 1.49 | 3.19 | 2.19 | 3.15 | 1.65 | 3.24 | 2.17 | 2.57 | 1.58 | 3.32 | 2.56 | 3.15 | 2.26 | 3.72 | 2.09 | 2.53 | 1.56 |
EPS Diluted
| 1.44 | 3.11 | 0.75 | 0.98 | 2.04 | 2.02 | 0.33 | -0.53 | 0.32 | 2.22 | 0.13 | 2.79 | 2.83 | 1.67 | -0.65 | 1.5 | 1.1 | -3.02 | 1.16 | 2.54 | 2.33 | 2.76 | 0.49 | 2.14 | 1.87 | 2.8 | 0.83 | 2.41 | 2.32 | 3.56 | 1.48 | 3.57 | 2.91 | 3.24 | 1.54 | 3.34 | 3.21 | 3.9 | 2.18 | 3.76 | 3.2 | 3.51 | 1.6 | 3.39 | 2.68 | 2.81 | 1.49 | 3.19 | 2.19 | 3.15 | 1.65 | 3.24 | 2.17 | 2.57 | 1.58 | 3.32 | 2.56 | 3.15 | 2.26 | 3.72 | 2.09 | 2.53 | 1.56 |
EBITDA
| 9,081 | 12,550 | 7,496 | 10,573 | 10,471 | 10,246 | 5,231 | 6,774 | 7,088 | 10,197 | 5,851 | 12,001 | 11,728 | 9,465 | 4,584 | 10,018 | 10,020 | 179 | 9,087 | 8,588 | 7,774 | 8,729 | 3,682 | 7,184 | 6,354 | 8,431 | 3,487 | 7,266 | 7,012 | 9,795 | 5,265 | 9,482 | 8,174 | 8,849 | 5,147 | 8,843 | 8,528 | 10,000 | 6,280 | 9,145 | 8,201 | 8,915 | 4,695 | 8,429 | 6,887 | 7,146 | 4,264 | 8,013 | 5,723 | 7,983 | 4,613 | 7,600 | 5,683 | 6,579 | 4,347 | 7,911 | 6,513 | 7,824 | 5,828 | 8,667 | 5,497 | 6,500 | 4,277 |
EBITDA Ratio
| 0.154 | 0.211 | 0.14 | 0.169 | 0.172 | 0.178 | 0.095 | 0.109 | 0.123 | 0.187 | 0.119 | 0.211 | 0.211 | 0.204 | 0.114 | 0.191 | 0.197 | 0.006 | 0.165 | 0.139 | 0.124 | 0.152 | 0.072 | 0.127 | 0.114 | 0.162 | 0.076 | 0.144 | 0.137 | 0.191 | 0.112 | 0.18 | 0.167 | 0.189 | 0.118 | 0.182 | 0.185 | 0.218 | 0.156 | 0.214 | 0.211 | 0.236 | 0.146 | 0.231 | 0.215 | 0.226 | 0.15 | 0.247 | 0.199 | 0.252 | 0.166 | 0.246 | 0.211 | 0.238 | 0.177 | 0.266 | 0.242 | 0.289 | 0.235 | 0.309 | 0.233 | 0.245 | 0.184 |