HealthLynked Corp.
OTC:HLYK
0.0375 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -1.54 | -1.388 | -1.286 | -0.161 | -0.989 | 1.496 | -3.526 | -1.784 | -1.59 | -1.168 | -1.715 | -0.368 | -0.506 | -7.823 | -1.923 | -1.734 | -1.518 | -0.58 | -2.463 | -1.125 | -0.88 | -1.061 | -1.19 | -2.21 | -1.11 | -1.281 | -0.622 | -0.92 | -0.561 | -0.477 | -0.507 | -0.528 | -0.189 | -0.152 | -0.087 |
Depreciation & Amortization
| 0.085 | 0.087 | 0.088 | 0.087 | 0.088 | 0.088 | 0.207 | 0.21 | 0.209 | 0.204 | 0.204 | 0.205 | 0.206 | 0.212 | -0.028 | 0.226 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.006 | 0.005 | 0.005 | 0.007 |
Deferred Income Tax
| 0 | 0 | -0.498 | 0.192 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.633 | 5.59 | 0.001 | 0.72 | 0.435 | -0.266 | 1.07 | -0.164 | -0.296 | -0.052 | -0.076 | 0.305 | -0.07 | 0.34 | -0.193 | 0.282 | -0.034 | -0.015 | -0.1 | 0.13 | -0.036 | -0.039 | 0 |
Stock Based Compensation
| 0.087 | 0.093 | 0.079 | 0.056 | 0.082 | 0.088 | 0.113 | 0.065 | 0.145 | 0.117 | 0.168 | 0.114 | 0.154 | 0.307 | 0.129 | 0.228 | 0.09 | 0.118 | 0.088 | 0.114 | 0.137 | 0.181 | 0.12 | 0.257 | 0.074 | 0.024 | 0.023 | 0.035 | 0.034 | 0.015 | 0.026 | 0.045 | 0.036 | 0.039 | 0.029 |
Change In Working Capital
| 0.093 | 0.148 | -0.191 | -0.475 | 0.066 | -0.161 | 0.629 | 0.278 | 0.154 | -0.057 | -0.938 | 0.81 | 0.008 | -0.157 | 0.691 | 0.457 | -0.111 | 0.063 | 0.192 | 0.173 | 0.045 | 0.087 | 0.37 | 0.075 | -0.217 | 0.083 | -0.073 | 0.176 | -0.021 | 0.059 | 0.112 | -0.01 | 0.009 | 0.063 | -0.021 |
Accounts Receivables
| 0 | -0.013 | 0.021 | -0.003 | 0.01 | 0.001 | 0.014 | 0.026 | -0.012 | 0.008 | 0.027 | -0.028 | 0.041 | -0.038 | 0.107 | -0.036 | 0.006 | 0.009 | 0.037 | 0.004 | -0.017 | 0.008 | 0.019 | 0.008 | 0.008 | -0.036 | 0.005 | 0.026 | -0.016 | 0.018 | 0.046 | -0.011 | 0.037 | 0.081 | -0.029 |
Change In Inventory
| 0.04 | -0.003 | 0.009 | 0.014 | 0.036 | -0 | -0.004 | 0.008 | -0.028 | -0.02 | -0.028 | 0.006 | -0.001 | -0.016 | 0.01 | -0.21 | -0.016 | -0.019 | 0.035 | -0.012 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0.089 | -0.273 | -0.273 | 0.185 | -0.219 | 0.702 | 0.228 | 0.172 | -0.03 | -0.97 | 0.891 | -0.007 | -0.084 | 0.368 | 0.757 | -0.131 | -0.011 | 0.17 | 0.189 | 0.082 | 0.051 | 0.315 | -0.167 | 0 | 0.09 | 0.105 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.053 | 0.075 | 0.052 | -0.213 | -0.165 | 0.058 | -0.083 | 0.015 | 0.004 | -0.015 | 0.033 | -0.059 | -0.025 | -0.019 | 0.206 | -0.055 | 0.029 | 0.083 | -0.05 | -0.008 | -0.02 | 0.028 | 0.036 | 0.235 | -0.225 | 0.028 | -0.183 | 0.15 | -0.006 | 0.017 | 0.066 | 0.001 | -0.028 | -0.018 | 0.008 |
Other Non Cash Items
| 0.416 | 0.398 | 0.616 | -0.949 | 0.108 | -2.611 | 1.976 | -0.012 | -0.094 | -0.438 | 0.139 | -0.126 | -0.275 | 0.655 | 0.108 | 0.099 | 0.374 | 0.256 | 0.454 | 0.404 | 0.417 | 0.243 | 0.323 | 0.88 | 0.518 | 0.405 | 0.371 | 0.099 | 0.092 | 0.087 | 0.209 | 0.045 | 0.036 | 0.039 | 0.039 |
Operating Cash Flow
| -0.859 | -0.855 | -1.192 | -1.249 | -0.604 | -1.1 | -0.6 | -1.244 | -1.175 | -1.343 | -2.143 | 0.634 | -1.044 | -1.217 | -1.023 | -0.005 | -0.705 | -0.384 | -0.634 | -0.573 | -0.555 | -0.6 | -0.446 | -0.687 | -0.799 | -0.424 | -0.488 | -0.322 | -0.484 | -0.325 | -0.26 | -0.312 | -0.14 | -0.045 | -0.033 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.003 | 0.002 | -0.002 | 0 | 0 | -0.024 | 0 | -0.002 | -0.022 | -0.007 | -0.005 | 0 | -0.007 | -0.011 | -0.011 | -0.003 | 0 | 0.01 | -0.006 | 0 | -0.004 | -0.003 | 0 | 0 | -0 | -0.003 | -0.006 | -0.002 | -0.005 | 0 | -0.008 | -0.004 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 1.186 | 2.321 | 1.18 | 0.781 | -0.301 | -0.013 | -0.508 | 0 | 0.126 | -0.126 | -0.196 | 0 | -0.646 | -0.09 | -0.211 | 0 | -0.465 | 0 | -0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.003 | 1.186 | -1.961 | 1.18 | 0.781 | -0.207 | 0 | -0.207 | -0.022 | -0.126 | -0.126 | -0.196 | -0.007 | -2.974 | 2.741 | -0.211 | 0 | 0 | 0 | -0.465 | -0.004 | -0.003 | 0 | 0 | -0 | -0.016 | 0 | 0 | -0.005 | 0 | 0 | -0.004 | 0 | 0 |
Investing Cash Flow
| 0 | -0.003 | 1.186 | 0.359 | 1.18 | 0.781 | -0.532 | -0.013 | -0.51 | -0.022 | -0.007 | -0.131 | -0.196 | -0.007 | -0.614 | 2.64 | -0.214 | 0 | -0.455 | -0.006 | -0.465 | -0.004 | -0.003 | 0 | 0 | -0 | -0.003 | -0.006 | -0.002 | -0.005 | 0 | -0.008 | -0.004 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.958 | 0.279 | 0.039 | 0.023 | -0.001 | 0.125 | 0.022 | 0.468 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.002 | -1.652 | 0.784 | 0.041 | 0.224 | 0.31 | 0.471 | 0.15 | -0.312 | -0.422 | 0.414 | 0.037 | 0.194 | 0.166 | 0.095 | 0.119 | -0.005 | 0.415 | 0.049 | 0.054 | 0.021 |
Common Stock Issued
| 0.05 | 0.355 | 0.375 | 0 | 0.275 | 0.2 | 0.25 | 0.697 | 0.01 | 0.038 | 0 | 2.3 | 0.26 | 4.389 | 0.088 | 0.375 | 0.287 | 0.437 | 0.418 | 0.246 | 0.161 | 0.833 | 0.113 | 1.875 | 0.394 | 0.252 | 0.3 | 0.028 | 0.31 | 0.21 | 0 | 0.075 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.355 | 0.162 | 0 | 0.275 | 0 | 0.482 | 0 | 0.009 | -0.038 | 0 | 0.056 | 0.228 | 0.066 | 0 | 0 | 0 | 0.437 | 0.418 | 0 | 0.161 | 0.833 | -0.014 | 0 | 0 | 0.367 | 0.03 | 0.131 | 0.042 | 0 | -0.001 | -0.089 | 0.299 | 0 | 0 |
Financing Cash Flow
| 1.008 | 0.634 | 0.202 | 0.023 | 0.274 | 0.325 | 0.504 | 1.164 | 0.009 | 0.038 | -0.008 | 2.356 | 0.488 | 4.404 | 0.085 | -1.278 | 1.071 | 0.478 | 0.642 | 0.556 | 0.632 | 0.983 | -0.219 | 1.452 | 0.808 | 0.404 | 0.525 | 0.325 | 0.448 | 0.329 | -0.006 | 0.401 | 0.348 | 0.054 | 0.021 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.78 | 0.78 | 0 | 0 | 0.532 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.149 | -0.224 | 0.196 | -0.868 | 0.85 | 0.007 | -0.096 | -0.093 | -1.676 | -1.365 | -2.157 | 2.859 | -0.752 | 3.18 | -1.551 | 1.357 | 0.152 | 0.094 | 0.008 | -0.023 | -0.389 | 0.379 | -0.668 | 0.765 | 0.009 | -0.021 | 0.034 | -0.003 | -0.038 | -0.001 | -0.265 | 0.08 | 0.204 | 0.01 | -0.013 |
Cash At End Of Period
| 0.173 | 0.023 | 0.247 | 0.051 | 0.919 | 0.069 | 0.062 | 0.158 | 0.251 | 1.927 | 3.292 | 5.449 | 2.59 | 3.342 | 0.162 | 1.713 | 0.356 | 0.204 | 0.11 | 0.102 | 0.126 | 0.514 | 0.136 | 0.803 | 0.038 | 0.029 | 0.05 | 0.016 | 0.019 | 0.058 | 0.059 | 0.324 | 0.244 | 0.039 | 0.03 |