HLV Limited

NSE:HLVLTD.NS

17 (INR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 25.3138.431.75933.155181.78289.91207.555477.597451.743256.073278.034355.703172.948571.832144.333305.7362,958.326125.3051,647.848
Short Term Investments 1,115.034410.4637.008646.20-821.967-44.08254.585-3000.0830.0831,000.923,813.5272,983.8922,846.2742,162.7321,463.9781,807.182
Cash and Short Term Investments 1,140.383548.8668.76733.155181.78289.91163.475477.597451.743256.073278.034355.7031,173.8684,385.3593,128.2253,152.0115,121.0581,589.2833,455.03
Net Receivables 158.638798.213233.6761,996.186514.08837,182.9444,024.955752.109704.651535.343748.337635.405800.0563,102.7142,600.444001,820.5082,028.889
Inventory 77.160.665.46262.22966.8878.454322.539300.903436.997526.037640.041713.37598.467543.809434.344419.635386.676346.812279.586
Other Current Assets 598.579352.14649.529265.17809.389117.978318.945212.661943.911274.609325.752474.738294.1851,203.834762.465315.099386.29678.02562.046
Total Current Assets 1,974.71,119.11,383.7581,035.9471,058.04836,316.4231,786.7481,934.6124,109.8671,592.0621,991.1812,179.2162,966.5365,422.1893,941.5863,886.7455,894.032,370.654,018.368
Non-Current Assets:
Property, Plant & Equipment, Net 2,692.52,747.32,549.6312,726.4142,852.2652,706.9438,074.23141,540.77642,585.9251,335.2655,015.85456,559.256,223.44857,404.82748,986.83943,774.56122,679.23515,985.44914,454.729
Goodwill 00.0010000325.414325.414325.414325.414456.114456.114456.114456.114456.114456.1140720.29860.489
Intangible Assets 2.11.7991.4992.1142.6046.18222.90237.293414.06132.47694.18194.72883.034000000
Goodwill and Intangible Assets 2.11.81.4992.1142.6046.182348.316362.708414.06457.89550.295550.842539.148456.114456.114456.1140720.29860.489
Long Term Investments -404.734300.4468.95266.17641.924861.52447.827802.21733.6850.0250.0250.025832.125-3,813.065-2,982.94-2,845.351-2,161.744-1,463.395-1,806.6
Tax Assets 404.7341,197.161,385.8491,934.2925,537.295-861.5244,981.193-802.2172,237.605-0.025-0.025-0.0251,000.9200001,463.9781,807.182
Other Non-Current Assets 1,532.134292.7209.1199.5-2,895.1382,858.148292.1353,548.313243.1554,895.5915,291.674,224.948999.9643,813.5272,983.8922,846.2746,220.7681,935.9851,455.038
Total Non-Current Assets 3,8224,539.44,215.0314,928.4965,538.955,571.2743,743.70245,451.79745,514.42556,688.74160,857.81961,334.9959,595.60557,861.40349,443.90544,231.59826,738.25918,642.30616,770.839
Total Assets 5,796.75,658.45,598.7885,964.4426,596.99841,887.69345,530.4547,386.40949,624.29258,280.80362,84963,514.20662,562.14163,283.59253,385.49148,118.34332,632.28921,012.95520,789.206
Liabilities & Equity:
Current Liabilities:
Account Payables 792.6712.586593.734507.18612.998630.57962.386827.066667.609648.974643.191448.875295.117258.781596.697725.449302.624365.927215.441
Short Term Debt 132.489.06428.94364.641330.61729,005.3777,089.3542,542.526974.895578.03723,261.59419,449.7885,167.5623,169.5580001,077.8810
Tax Payables 0000000000000101.9520086.99867.59638.881
Deferred Revenue 38.89268.3893.099946.132672.2792,266.5642,317.562151.628100.41153.3751.49551.3541,027.097000000
Other Current Liabilities 135.01361.388319.083471.612696.2792,328.2372,611.362,923.0552,949.8312,448.0143,315.4352,609.7971,840.432-785.1312,134.7552,495.211,671.808-251.701441.873
Total Current Liabilities 1,098.91,163941.7571,343.4341,639.89531,964.18410,579.2636,093.4424,293.033,755.87527,226.81422,508.469,357.3052,745.162,731.4523,220.6592,061.431,259.703696.195
Non-Current Liabilities:
Long Term Debt 194.7238.927447.431215.528185.0777,105.22430,730.50839,348.05642,575.79649,814.26525,788.58927,143.18835,556.95738,031.41628,786.55224,495.11820,356.57110,034.97511,516.666
Deferred Revenue Non-Current 000000000246.787184.284201.739153.782000000
Deferred Tax Liabilities Non-Current 00000000068.846724.3251,225.2921,456.311,479.5681,327.1681,003.624913.624736.056362.847
Other Non-Current Liabilities 68.968.45387.111188.06198.375163.5041,911.1152,146.364378.695285.481951.0331,436.475286.644000000
Total Non-Current Liabilities 263.6307.4534.542403.588383.4527,268.72831,109.31939,941.25542,954.49150,346.53326,923.90628,781.40237,299.91139,510.98430,113.7225,498.74221,270.19510,771.03111,879.513
Total Liabilities 1,362.51,470.41,476.2991,747.0222,023.34739,232.91241,688.58246,034.69747,247.52154,102.40854,150.7251,289.86246,657.21642,256.14432,845.17228,719.40223,331.62512,030.73412,575.708
Equity:
Preferred Stock 2,751.1610001,690.54300000000000000
Common Stock 1,318.51,318.51,318.521,261.1041,261.1041,261.1041,261.104933.217933.217933.217903.225837.302775.65775.65755.65755.65755.65740.6061,124.612
Retained Earnings -5,866.861-6,104.889-6,181.359-5,756.262-5,397.006-7,334.108-6,144.812-9,725.984-8,990.722-9,933.138-5,486.326-1,071.2763,908.25120,251.79819,784.66918,643.2928,545.0148,241.6157,088.887
Accumulated Other Comprehensive Income/Loss 3,115.72,197.1662,208.122,177.953-371.002-277.904-2,507.947-12,838.243-11,534.305-9,809.121-8,071.857-6,797.565-5,645.9-5,195.828-4,768.574-3,984.569-3,363.849-2,888.03-2,506.816
Other Total Stockholders Equity 3,115.76,777.2086,777.2088,712.5788,709.5536,534.6246,534.6244,111.544,111.5413,178.31613,281.38112,458.31811,865.6722,802.1260-000387.5
Total Shareholders Equity 4,434.24,1884,122.4894,217.424,573.6512,654.7813,841.8681,351.7122,376.7714,178.3958,698.2812,224.34415,904.92521,027.44820,540.31919,398.9419,300.6648,982.2218,213.499
Total Equity 4,434.24,1884,122.4894,217.424,573.6512,654.7813,841.8681,351.7122,376.7714,178.3958,698.2812,224.34415,904.92521,027.44820,540.31919,398.9419,300.6648,982.2218,213.499
Total Liabilities & Shareholders Equity 5,796.75,658.45,598.7885,964.4426,596.99841,887.69345,530.4547,386.40949,624.29258,280.80362,84963,514.20662,562.14163,283.59253,385.49148,118.34332,632.28921,012.95520,789.206