HLV Limited
NSE:HLVLTD.NS
17 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 25.3 | 138.4 | 31.759 | 33.155 | 181.78 | 289.91 | 207.555 | 477.597 | 451.743 | 256.073 | 278.034 | 355.703 | 172.948 | 571.832 | 144.333 | 305.736 | 2,958.326 | 125.305 | 1,647.848 |
Short Term Investments
| 1,115.034 | 410.4 | 637.008 | 646.2 | 0 | -821.967 | -44.08 | 254.585 | -30 | 0 | 0.083 | 0.083 | 1,000.92 | 3,813.527 | 2,983.892 | 2,846.274 | 2,162.732 | 1,463.978 | 1,807.182 |
Cash and Short Term Investments
| 1,140.383 | 548.8 | 668.767 | 33.155 | 181.78 | 289.91 | 163.475 | 477.597 | 451.743 | 256.073 | 278.034 | 355.703 | 1,173.868 | 4,385.359 | 3,128.225 | 3,152.011 | 5,121.058 | 1,589.283 | 3,455.03 |
Net Receivables
| 158.638 | 798.213 | 233.676 | 1,996.186 | 514.088 | 37,182.944 | 4,024.955 | 752.109 | 704.651 | 535.343 | 748.337 | 635.405 | 800.056 | 3,102.714 | 2,600.444 | 0 | 0 | 1,820.508 | 2,028.889 |
Inventory
| 77.1 | 60.6 | 65.462 | 62.229 | 66.88 | 78.454 | 322.539 | 300.903 | 436.997 | 526.037 | 640.041 | 713.37 | 598.467 | 543.809 | 434.344 | 419.635 | 386.676 | 346.812 | 279.586 |
Other Current Assets
| 598.579 | 352.14 | 649.529 | 265.17 | 809.389 | 117.978 | 318.945 | 212.661 | 943.911 | 274.609 | 325.752 | 474.738 | 294.185 | 1,203.834 | 762.465 | 315.099 | 386.296 | 78.025 | 62.046 |
Total Current Assets
| 1,974.7 | 1,119.1 | 1,383.758 | 1,035.947 | 1,058.048 | 36,316.423 | 1,786.748 | 1,934.612 | 4,109.867 | 1,592.062 | 1,991.181 | 2,179.216 | 2,966.536 | 5,422.189 | 3,941.586 | 3,886.745 | 5,894.03 | 2,370.65 | 4,018.368 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2,692.5 | 2,747.3 | 2,549.631 | 2,726.414 | 2,852.265 | 2,706.94 | 38,074.231 | 41,540.776 | 42,585.92 | 51,335.26 | 55,015.854 | 56,559.2 | 56,223.448 | 57,404.827 | 48,986.839 | 43,774.561 | 22,679.235 | 15,985.449 | 14,454.729 |
Goodwill
| 0 | 0.001 | 0 | 0 | 0 | 0 | 325.414 | 325.414 | 325.414 | 325.414 | 456.114 | 456.114 | 456.114 | 456.114 | 456.114 | 456.114 | 0 | 720.29 | 860.489 |
Intangible Assets
| 2.1 | 1.799 | 1.499 | 2.114 | 2.604 | 6.182 | 22.902 | 37.293 | 414.06 | 132.476 | 94.181 | 94.728 | 83.034 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.1 | 1.8 | 1.499 | 2.114 | 2.604 | 6.182 | 348.316 | 362.708 | 414.06 | 457.89 | 550.295 | 550.842 | 539.148 | 456.114 | 456.114 | 456.114 | 0 | 720.29 | 860.489 |
Long Term Investments
| -404.734 | 300.44 | 68.952 | 66.176 | 41.924 | 861.524 | 47.827 | 802.217 | 33.685 | 0.025 | 0.025 | 0.025 | 832.125 | -3,813.065 | -2,982.94 | -2,845.351 | -2,161.744 | -1,463.395 | -1,806.6 |
Tax Assets
| 404.734 | 1,197.16 | 1,385.849 | 1,934.292 | 5,537.295 | -861.524 | 4,981.193 | -802.217 | 2,237.605 | -0.025 | -0.025 | -0.025 | 1,000.92 | 0 | 0 | 0 | 0 | 1,463.978 | 1,807.182 |
Other Non-Current Assets
| 1,532.134 | 292.7 | 209.1 | 199.5 | -2,895.138 | 2,858.148 | 292.135 | 3,548.313 | 243.155 | 4,895.591 | 5,291.67 | 4,224.948 | 999.964 | 3,813.527 | 2,983.892 | 2,846.274 | 6,220.768 | 1,935.985 | 1,455.038 |
Total Non-Current Assets
| 3,822 | 4,539.4 | 4,215.031 | 4,928.496 | 5,538.95 | 5,571.27 | 43,743.702 | 45,451.797 | 45,514.425 | 56,688.741 | 60,857.819 | 61,334.99 | 59,595.605 | 57,861.403 | 49,443.905 | 44,231.598 | 26,738.259 | 18,642.306 | 16,770.839 |
Total Assets
| 5,796.7 | 5,658.4 | 5,598.788 | 5,964.442 | 6,596.998 | 41,887.693 | 45,530.45 | 47,386.409 | 49,624.292 | 58,280.803 | 62,849 | 63,514.206 | 62,562.141 | 63,283.592 | 53,385.491 | 48,118.343 | 32,632.289 | 21,012.955 | 20,789.206 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 792.6 | 712.586 | 593.734 | 507.18 | 612.998 | 630.57 | 962.386 | 827.066 | 667.609 | 648.974 | 643.191 | 448.875 | 295.117 | 258.781 | 596.697 | 725.449 | 302.624 | 365.927 | 215.441 |
Short Term Debt
| 132.4 | 89.064 | 28.94 | 364.641 | 330.617 | 29,005.377 | 7,089.354 | 2,542.526 | 974.895 | 578.037 | 23,261.594 | 19,449.788 | 5,167.562 | 3,169.558 | 0 | 0 | 0 | 1,077.881 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.952 | 0 | 0 | 86.998 | 67.596 | 38.881 |
Deferred Revenue
| 38.89 | 268.3 | 893.099 | 946.132 | 672.279 | 2,266.564 | 2,317.562 | 151.628 | 100.411 | 53.37 | 51.495 | 51.354 | 1,027.097 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 135.01 | 361.388 | 319.083 | 471.612 | 696.279 | 2,328.237 | 2,611.36 | 2,923.055 | 2,949.831 | 2,448.014 | 3,315.435 | 2,609.797 | 1,840.432 | -785.131 | 2,134.755 | 2,495.21 | 1,671.808 | -251.701 | 441.873 |
Total Current Liabilities
| 1,098.9 | 1,163 | 941.757 | 1,343.434 | 1,639.895 | 31,964.184 | 10,579.263 | 6,093.442 | 4,293.03 | 3,755.875 | 27,226.814 | 22,508.46 | 9,357.305 | 2,745.16 | 2,731.452 | 3,220.659 | 2,061.43 | 1,259.703 | 696.195 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 194.7 | 238.927 | 447.431 | 215.528 | 185.077 | 7,105.224 | 30,730.508 | 39,348.056 | 42,575.796 | 49,814.265 | 25,788.589 | 27,143.188 | 35,556.957 | 38,031.416 | 28,786.552 | 24,495.118 | 20,356.571 | 10,034.975 | 11,516.666 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.787 | 184.284 | 201.739 | 153.782 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.846 | 724.325 | 1,225.292 | 1,456.31 | 1,479.568 | 1,327.168 | 1,003.624 | 913.624 | 736.056 | 362.847 |
Other Non-Current Liabilities
| 68.9 | 68.453 | 87.111 | 188.06 | 198.375 | 163.504 | 1,911.115 | 2,146.364 | 378.695 | 285.481 | 951.033 | 1,436.475 | 286.644 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 263.6 | 307.4 | 534.542 | 403.588 | 383.452 | 7,268.728 | 31,109.319 | 39,941.255 | 42,954.491 | 50,346.533 | 26,923.906 | 28,781.402 | 37,299.911 | 39,510.984 | 30,113.72 | 25,498.742 | 21,270.195 | 10,771.031 | 11,879.513 |
Total Liabilities
| 1,362.5 | 1,470.4 | 1,476.299 | 1,747.022 | 2,023.347 | 39,232.912 | 41,688.582 | 46,034.697 | 47,247.521 | 54,102.408 | 54,150.72 | 51,289.862 | 46,657.216 | 42,256.144 | 32,845.172 | 28,719.402 | 23,331.625 | 12,030.734 | 12,575.708 |
Equity: | |||||||||||||||||||
Preferred Stock
| 2,751.161 | 0 | 0 | 0 | 1,690.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,318.5 | 1,318.5 | 1,318.52 | 1,261.104 | 1,261.104 | 1,261.104 | 1,261.104 | 933.217 | 933.217 | 933.217 | 903.225 | 837.302 | 775.65 | 775.65 | 755.65 | 755.65 | 755.65 | 740.606 | 1,124.612 |
Retained Earnings
| -5,866.861 | -6,104.889 | -6,181.359 | -5,756.262 | -5,397.006 | -7,334.108 | -6,144.812 | -9,725.984 | -8,990.722 | -9,933.138 | -5,486.326 | -1,071.276 | 3,908.251 | 20,251.798 | 19,784.669 | 18,643.292 | 8,545.014 | 8,241.615 | 7,088.887 |
Accumulated Other Comprehensive Income/Loss
| 3,115.7 | 2,197.166 | 2,208.12 | 2,177.953 | -371.002 | -277.904 | -2,507.947 | -12,838.243 | -11,534.305 | -9,809.121 | -8,071.857 | -6,797.565 | -5,645.9 | -5,195.828 | -4,768.574 | -3,984.569 | -3,363.849 | -2,888.03 | -2,506.816 |
Other Total Stockholders Equity
| 3,115.7 | 6,777.208 | 6,777.208 | 8,712.578 | 8,709.553 | 6,534.624 | 6,534.624 | 4,111.54 | 4,111.54 | 13,178.316 | 13,281.381 | 12,458.318 | 11,865.672 | 2,802.126 | 0 | -0 | 0 | 0 | 387.5 |
Total Shareholders Equity
| 4,434.2 | 4,188 | 4,122.489 | 4,217.42 | 4,573.651 | 2,654.781 | 3,841.868 | 1,351.712 | 2,376.771 | 4,178.395 | 8,698.28 | 12,224.344 | 15,904.925 | 21,027.448 | 20,540.319 | 19,398.941 | 9,300.664 | 8,982.221 | 8,213.499 |
Total Equity
| 4,434.2 | 4,188 | 4,122.489 | 4,217.42 | 4,573.651 | 2,654.781 | 3,841.868 | 1,351.712 | 2,376.771 | 4,178.395 | 8,698.28 | 12,224.344 | 15,904.925 | 21,027.448 | 20,540.319 | 19,398.941 | 9,300.664 | 8,982.221 | 8,213.499 |
Total Liabilities & Shareholders Equity
| 5,796.7 | 5,658.4 | 5,598.788 | 5,964.442 | 6,596.998 | 41,887.693 | 45,530.45 | 47,386.409 | 49,624.292 | 58,280.803 | 62,849 | 63,514.206 | 62,562.141 | 63,283.592 | 53,385.491 | 48,118.343 | 32,632.289 | 21,012.955 | 20,789.206 |