Hilton Worldwide Holdings Inc.
NYSE:HLT
252.65 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,867 | 2,951 | 2,573 | 2,609 | 2,673 | 2,660 | 2,293 | 2,444 | 2,368 | 2,240 | 1,721 | 1,836 | 1,749 | 1,329 | 874 | 890 | 933 | 564 | 1,920 | 2,369 | 2,395 | 2,484 | 2,204 | 2,288 | 2,253 | 2,291 | 2,074 | 2,279 | 2,354 | 2,346 | 2,161 | 2,920 | 2,942 | 3,051 | 2,750 | 2,856 | 2,895 | 2,922 | 2,599 | 2,828 | 2,644 | 2,667 | 2,363 | 2,643 | 2,449 | 2,380 | 2,263 | 2,338 | 2,417 |
Cost of Revenue
| 2,078 | 2,076 | 1,913 | 1,996 | 1,557 | 1,805 | 1,646 | 1,781 | 1,600 | 1,488 | 1,206 | 1,342 | 1,144 | 952 | 695 | 764 | 736 | 649 | 1,575 | 1,791 | 1,753 | 1,792 | 1,681 | 1,713 | 1,668 | 1,679 | 1,595 | 1,720 | 1,778 | 1,766 | 1,667 | 2,120 | 2,133 | 2,197 | 2,044 | 2,065 | 2,080 | 2,098 | 1,952 | 2,073 | 1,921 | 1,941 | 1,775 | 1,977 | 1,816 | 1,735 | 1,754 | 1,765 | 1,829 |
Gross Profit
| 789 | 875 | 660 | 613 | 1,116 | 855 | 647 | 663 | 768 | 752 | 515 | 494 | 605 | 377 | 179 | 126 | 197 | -85 | 345 | 578 | 642 | 692 | 523 | 575 | 585 | 612 | 479 | 559 | 576 | 580 | 494 | 800 | 809 | 854 | 706 | 791 | 815 | 824 | 647 | 755 | 723 | 726 | 588 | 666 | 633 | 645 | 509 | 573 | 588 |
Gross Profit Ratio
| 0.275 | 0.297 | 0.257 | 0.235 | 0.418 | 0.321 | 0.282 | 0.271 | 0.324 | 0.336 | 0.299 | 0.269 | 0.346 | 0.284 | 0.205 | 0.142 | 0.211 | -0.151 | 0.18 | 0.244 | 0.268 | 0.279 | 0.237 | 0.251 | 0.26 | 0.267 | 0.231 | 0.245 | 0.245 | 0.247 | 0.229 | 0.274 | 0.275 | 0.28 | 0.257 | 0.277 | 0.282 | 0.282 | 0.249 | 0.267 | 0.273 | 0.272 | 0.249 | 0.252 | 0.258 | 0.271 | 0.225 | 0.245 | 0.243 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 101 | 113 | 104 | 110 | 96 | 111 | 91 | 95 | 93 | 103 | 91 | 103 | 107 | 98 | 97 | 122 | 66 | 63 | 60 | 114 | 107 | 113 | 107 | 115 | 109 | 115 | 104 | 108 | 104 | 117 | 105 | 224 | 147 | 132 | 113 | 118 | 145 | 221 | 127 | 142 | 119 | 133 | 97 | 429 | 130 | 92 | 97 | 133 | 91 |
Selling & Marketing Expenses
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 101 | 113 | 104 | 110 | 96 | 111 | 91 | 95 | 93 | 103 | 91 | 103 | 107 | 98 | 97 | 122 | 66 | 63 | 60 | 114 | 107 | 113 | 107 | 115 | 109 | 115 | 104 | 108 | 104 | 117 | 105 | 224 | 147 | 132 | 113 | 118 | 145 | 221 | 127 | 142 | 119 | 133 | 97 | 429 | 130 | 92 | 97 | 133 | 91 |
Other Expenses
| 63 | 8 | -134 | 1 | 15 | 11 | 58 | 64 | 52 | 51 | 55 | 7 | 6 | 5 | 5 | 18 | 3 | -23 | 0 | 11 | 0 | -12 | 4 | 2 | 13 | -1 | 14 | 12 | 5 | 5 | 1 | -11 | -10 | -5 | 0 | 5 | 1 | 18 | -25 | -1 | 24 | 11 | 3 | 2 | -1 | -1 | 7 | 7 | -1 |
Operating Expenses
| 164 | 184 | 134 | 175 | 96 | 181 | 149 | 159 | 145 | 154 | 146 | 162 | 165 | 153 | 158 | 196 | 177 | 164 | 165 | 230 | 204 | 214 | 211 | 213 | 200 | 206 | 200 | 211 | 194 | 215 | 217 | 401 | 316 | 303 | 282 | 291 | 316 | 394 | 302 | 300 | 278 | 291 | 250 | 577 | 276 | 241 | 257 | 289 | 226 |
Operating Income
| 623 | 725 | 526 | 400 | 653 | 674 | 498 | 504 | 623 | 598 | 369 | 333 | 432 | 224 | 21 | -195 | 11 | -302 | 68 | 348 | 519 | 478 | 312 | 362 | 385 | 406 | 279 | 348 | 382 | 365 | 277 | 406 | 493 | 553 | 409 | 491 | 663 | 427 | 490 | 455 | 445 | 435 | 338 | 89 | 357 | 404 | 252 | 263 | 345 |
Operating Income Ratio
| 0.217 | 0.246 | 0.204 | 0.153 | 0.244 | 0.253 | 0.217 | 0.206 | 0.263 | 0.267 | 0.214 | 0.181 | 0.247 | 0.169 | 0.024 | -0.219 | 0.012 | -0.535 | 0.035 | 0.147 | 0.217 | 0.192 | 0.142 | 0.158 | 0.171 | 0.177 | 0.135 | 0.153 | 0.162 | 0.156 | 0.128 | 0.139 | 0.168 | 0.181 | 0.149 | 0.172 | 0.229 | 0.146 | 0.189 | 0.161 | 0.168 | 0.163 | 0.143 | 0.034 | 0.146 | 0.17 | 0.111 | 0.112 | 0.143 |
Total Other Income Expenses Net
| -132 | -134 | -161 | -126 | -105 | -106 | -196 | -101 | -96 | -85 | -78 | -96 | -92 | -97 | -165 | -154 | -125 | -142 | -85 | -105 | -98 | -116 | -94 | -96 | -92 | -108 | -58 | -92 | -93 | -49 | -107 | -152 | 72 | 127 | -100 | -150 | -133 | -115 | -177 | -162 | -131 | -102 | -131 | 19 | -84 | -163 | -176 | -151 | -112 |
Income Before Tax
| 491 | 591 | 365 | 274 | 548 | 568 | 302 | 403 | 527 | 513 | 291 | 237 | 340 | 127 | -144 | -349 | -114 | -444 | -17 | 243 | 421 | 362 | 218 | 266 | 293 | 298 | 221 | 256 | 289 | 275 | 110 | 254 | 337 | 400 | 264 | 341 | 530 | 312 | 313 | 293 | 314 | 333 | 207 | 108 | 273 | 241 | 76 | 112 | 233 |
Income Before Tax Ratio
| 0.171 | 0.2 | 0.142 | 0.105 | 0.205 | 0.214 | 0.132 | 0.165 | 0.223 | 0.229 | 0.169 | 0.129 | 0.194 | 0.096 | -0.165 | -0.392 | -0.122 | -0.787 | -0.009 | 0.103 | 0.176 | 0.146 | 0.099 | 0.116 | 0.13 | 0.13 | 0.107 | 0.112 | 0.123 | 0.117 | 0.051 | 0.087 | 0.115 | 0.131 | 0.096 | 0.119 | 0.183 | 0.107 | 0.12 | 0.104 | 0.119 | 0.125 | 0.088 | 0.041 | 0.111 | 0.101 | 0.034 | 0.048 | 0.096 |
Income Tax Expense
| 147 | 169 | 97 | 124 | -169 | 155 | 93 | 70 | 181 | 146 | 80 | 89 | 100 | -1 | -35 | -124 | -33 | -12 | -35 | 67 | 131 | 101 | 59 | 41 | 129 | 81 | 58 | -585 | 108 | 108 | 35 | 636 | 145 | 156 | -46 | -475 | 247 | 145 | 163 | 134 | 127 | 121 | 83 | 46 | 70 | 84 | 38 | 48 | 54 |
Net Income
| 344 | 421 | 265 | 147 | 377 | 411 | 206 | 328 | 347 | 368 | 212 | 147 | 241 | 130 | -108 | -224 | -79 | -430 | 18 | 175 | 288 | 260 | 158 | 224 | 162 | 217 | 161 | 840 | 179 | 166 | 74 | -387 | 187 | 239 | 309 | 814 | 279 | 161 | 150 | 158 | 183 | 209 | 123 | 26 | 200 | 155 | 34 | 61 | 177 |
Net Income Ratio
| 0.12 | 0.143 | 0.103 | 0.056 | 0.141 | 0.155 | 0.09 | 0.134 | 0.147 | 0.164 | 0.123 | 0.08 | 0.138 | 0.098 | -0.124 | -0.252 | -0.085 | -0.762 | 0.009 | 0.074 | 0.12 | 0.105 | 0.072 | 0.098 | 0.072 | 0.095 | 0.078 | 0.369 | 0.076 | 0.071 | 0.034 | -0.133 | 0.064 | 0.078 | 0.112 | 0.285 | 0.096 | 0.055 | 0.058 | 0.056 | 0.069 | 0.078 | 0.052 | 0.01 | 0.082 | 0.065 | 0.015 | 0.026 | 0.073 |
EPS
| 1.4 | 1.69 | 1.05 | 0.57 | 1.45 | 1.56 | 0.77 | 1.22 | 1.27 | 1.32 | 0.76 | 0.53 | 0.86 | 0.47 | -0.39 | -0.81 | -0.29 | -1.55 | 0.06 | 0.62 | 1.01 | 0.9 | 0.54 | 0.76 | 0.55 | 0.72 | 0.51 | 2.66 | 0.49 | 0.46 | 0.14 | -1.18 | 0.57 | 0.73 | 0.94 | 2.46 | 0.84 | 0.48 | 0.45 | 0.48 | 0.57 | 0.63 | 0.36 | 0.09 | 0.61 | 0.47 | 0.1 | 0.19 | 0.54 |
EPS Diluted
| 1.38 | 1.67 | 1.04 | 0.57 | 1.44 | 1.55 | 0.77 | 1.21 | 1.26 | 1.31 | 0.75 | 0.52 | 0.86 | 0.46 | -0.39 | -0.8 | -0.28 | -1.55 | 0.06 | 0.61 | 1 | 0.89 | 0.54 | 0.75 | 0.54 | 0.71 | 0.51 | 2.66 | 0.49 | 0.46 | 0.14 | -1.17 | 0.57 | 0.72 | 0.94 | 2.46 | 0.84 | 0.48 | 0.45 | 0.48 | 0.57 | 0.63 | 0.36 | 0.09 | 0.61 | 0.47 | 0.1 | 0.19 | 0.54 |
EBITDA
| 662 | 759 | 562 | 482 | 690 | 709 | 535 | 565 | 661 | 635 | 413 | 343 | 421 | 267 | 72 | -8 | 107 | -184 | 271 | 433 | 523 | 562 | 393 | 447 | 466 | 485 | 361 | 3,970 | 421 | 457 | 241 | 584 | 662 | 433 | 329 | 658 | 670 | 603 | 632 | 617 | 604 | 593 | 491 | 248 | 521 | 560 | 422 | 414 | 510 |
EBITDA Ratio
| 0.231 | 0.257 | 0.218 | 0.181 | 0.051 | 0.271 | 0.198 | 0.23 | 0.284 | 0.288 | 0.249 | 0.209 | 0.281 | 0.207 | 0.088 | 0.011 | 0.121 | -0.326 | 0.141 | 0.19 | 0.219 | 0.222 | 0.181 | 0.195 | 0.213 | 0.211 | 0.181 | 0.197 | 0.2 | 0.195 | 0.17 | 0.191 | 0.225 | 0.239 | 0.218 | 0.241 | 0.236 | 0.216 | 0.194 | 0.218 | 0.24 | 0.231 | 0.211 | 0.094 | 0.207 | 0.235 | 0.186 | 0.188 | 0.207 |