Hilton Worldwide Holdings Inc.
NYSE:HLT
252.65 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,580 | 802 | 1,420 | 800 | 698 | 806 | 901 | 1,209 | 1,282 | 1,175 | 1,432 | 1,427 | 1,288 | 1,044 | 2,402 | 3,218 | 3,405 | 3,503 | 1,734 | 538 | 719 | 635 | 382 | 403 | 621 | 423 | 610 | 570 | 670 | 784 | 862 | 1,418 | 859 | 810 | 692 | 609 | 628 | 511 | 547 | 566 | 543 | 545 | 435 | 594 | 470 | 661 | -755 | 755 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,260 | 23,456 | 23,736 | 23,823 | 23,834 | 23,919 | 0 | 0 | 1,510 | 0 |
Cash and Short Term Investments
| 1,580 | 802 | 1,420 | 800 | 698 | 806 | 901 | 1,209 | 1,282 | 1,175 | 1,432 | 1,427 | 1,288 | 1,044 | 2,402 | 3,218 | 3,405 | 3,503 | 1,734 | 538 | 719 | 635 | 382 | 403 | 621 | 423 | 610 | 570 | 670 | 784 | 862 | 1,418 | 859 | 810 | 692 | 609 | 628 | 511 | 547 | 566 | 543 | 545 | 435 | 594 | 470 | 661 | 755 | 755 |
Net Receivables
| 1,597 | 1,578 | 1,467 | 1,487 | 1,396 | 1,402 | 1,298 | 1,327 | 1,278 | 1,289 | 1,054 | 1,068 | 1,012 | 952 | 797 | 771 | 890 | 827 | 1,111 | 1,261 | 1,193 | 1,190 | 1,102 | 1,150 | 1,090 | 1,052 | 980 | 1,005 | 933 | 921 | 911 | 768 | 1,149 | 1,134 | 1,037 | 1,102 | 1,053 | 1,062 | 1,019 | 972 | 982 | 975 | 903 | 852 | 934 | 946 | 0 | 838 |
Inventory
| 0 | 0 | 0 | 206 | 238 | 223 | 235 | 182 | 219 | 207 | 243 | 174 | 223 | 199 | 149 | 115 | 176 | 163 | 209 | 222 | 205 | 200 | 219 | 241 | 245 | 233 | 234 | 211 | 256 | 248 | 253 | 541 | 508 | 459 | 469 | 442 | 430 | 424 | 421 | 404 | 350 | 359 | 397 | 396 | 386 | 395 | 0 | 415 |
Other Current Assets
| 396 | 380 | 370 | 327 | 390 | 372 | 362 | 334 | 416 | 376 | 375 | 376 | 394 | 383 | 269 | 213 | 289 | 247 | 304 | 294 | 343 | 390 | 392 | 430 | 324 | 369 | 418 | 432 | 302 | 294 | 296 | 1,186 | 508 | 527 | 540 | 432 | 535 | 504 | 502 | 557 | 539 | 538 | 560 | 541 | 682 | 888 | 0 | 819 |
Total Current Assets
| 3,573 | 2,689 | 3,183 | 2,614 | 2,484 | 2,580 | 2,561 | 2,870 | 2,976 | 2,840 | 2,861 | 2,871 | 2,694 | 2,379 | 3,468 | 4,202 | 4,584 | 4,577 | 3,149 | 2,093 | 2,255 | 2,215 | 1,876 | 1,983 | 2,035 | 1,844 | 2,008 | 1,986 | 1,905 | 1,999 | 2,069 | 3,557 | 3,024 | 2,930 | 2,738 | 2,585 | 2,646 | 2,501 | 2,489 | 2,499 | 2,414 | 2,417 | 2,295 | 2,383 | 2,472 | 2,890 | 755 | 2,827 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,015 | 988 | 971 | 1,000 | 950 | 965 | 948 | 942 | 878 | 881 | 949 | 999 | 1,022 | 1,076 | 1,090 | 1,118 | 1,118 | 1,095 | 1,126 | 1,247 | 1,219 | 1,309 | 1,328 | 367 | 361 | 351 | 358 | 353 | 346 | 338 | 341 | 8,930 | 9,020 | 9,107 | 9,098 | 9,119 | 9,132 | 9,191 | 9,193 | 7,483 | 9,124 | 9,036 | 9,031 | 9,058 | 9,071 | 9,084 | 0 | 9,197 |
Goodwill
| 5,065 | 5,042 | 5,044 | 5,052 | 5,033 | 5,048 | 5,041 | 5,032 | 4,990 | 5,030 | 5,061 | 5,071 | 5,078 | 5,090 | 5,084 | 5,095 | 5,169 | 5,147 | 5,146 | 5,159 | 5,137 | 5,157 | 5,162 | 5,160 | 5,170 | 5,174 | 5,211 | 5,190 | 5,183 | 5,164 | 5,135 | 5,822 | 5,855 | 5,862 | 5,890 | 5,887 | 5,902 | 5,945 | 5,916 | 6,154 | 6,185 | 6,227 | 6,222 | 6,220 | 6,205 | 6,172 | 0 | 6,197 |
Intangible Assets
| 6,413 | 6,382 | 6,091 | 6,083 | 5,984 | 5,964 | 5,962 | 5,888 | 5,846 | 5,887 | 5,831 | 5,835 | 5,828 | 5,847 | 5,827 | 5,823 | 5,823 | 5,885 | 5,954 | 6,078 | 6,062 | 6,091 | 6,121 | 6,156 | 6,185 | 6,190 | 6,258 | 6,232 | 6,239 | 6,234 | 6,217 | 6,374 | 6,477 | 6,531 | 6,597 | 6,654 | 6,708 | 6,786 | 6,816 | 6,943 | 7,028 | 7,133 | 7,177 | 7,216 | 7,202 | 7,208 | 0 | 7,373 |
Goodwill and Intangible Assets
| 11,478 | 11,424 | 11,135 | 11,135 | 11,017 | 11,012 | 11,003 | 10,920 | 10,836 | 10,917 | 10,892 | 10,906 | 10,906 | 10,937 | 10,911 | 10,918 | 10,992 | 11,032 | 11,100 | 11,237 | 11,199 | 11,248 | 11,283 | 11,316 | 11,355 | 11,364 | 11,469 | 11,422 | 11,422 | 11,398 | 11,352 | 12,196 | 12,332 | 12,393 | 12,487 | 12,541 | 12,610 | 12,731 | 12,732 | 13,097 | 13,213 | 13,360 | 13,399 | 13,436 | 13,407 | 13,380 | 0 | 13,570 |
Long Term Investments
| 0 | -143 | -296 | 0 | 0 | 0 | 0 | 0 | 116 | 64 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 48 | 41 | 47 | 11 | 0 | 0 | 0 | 114 | 132 | 129 | 127 | 138 | 154 | 156 | 156 | 170 | 174 | 257 | 264 | 260 | 268 | 274 | 0 | 291 |
Tax Assets
| 140 | 140 | 140 | 140 | 204 | 204 | 204 | 204 | 213 | 213 | 213 | 213 | 244 | 257 | 194 | 194 | 120 | 118 | 116 | 100 | 146 | 146 | 146 | 90 | 111 | 111 | 111 | 113 | 82 | 82 | 82 | 117 | 75 | 76 | 77 | 78 | 157 | 154 | 159 | 155 | 195 | 196 | 195 | 193 | 103 | 103 | 0 | 104 |
Other Non-Current Assets
| 483 | 639 | 799 | 512 | 545 | 536 | 495 | 576 | 489 | 467 | 503 | 452 | 448 | 441 | 311 | 323 | 315 | 304 | 297 | 280 | 248 | 222 | 220 | 223 | 233 | 275 | 267 | 423 | 468 | 452 | 443 | 1,297 | 1,288 | 1,218 | 1,194 | 1,255 | 1,233 | 1,318 | 1,176 | 2,721 | 1,204 | 1,231 | 1,209 | 1,232 | 1,290 | 1,054 | -755 | 1,077 |
Total Non-Current Assets
| 13,116 | 13,048 | 12,749 | 12,787 | 12,716 | 12,717 | 12,650 | 12,642 | 12,532 | 12,542 | 12,598 | 12,570 | 12,620 | 12,711 | 12,506 | 12,553 | 12,545 | 12,549 | 12,639 | 12,864 | 12,812 | 12,925 | 12,977 | 12,012 | 12,108 | 12,142 | 12,252 | 12,322 | 12,318 | 12,270 | 12,218 | 22,654 | 22,847 | 22,923 | 22,983 | 23,131 | 23,286 | 23,550 | 23,416 | 23,626 | 23,910 | 24,080 | 24,098 | 24,179 | 24,139 | 23,895 | -755 | 24,239 |
Total Assets
| 16,689 | 15,737 | 15,932 | 15,401 | 15,200 | 15,297 | 15,211 | 15,512 | 15,508 | 15,382 | 15,459 | 15,441 | 15,314 | 15,090 | 15,974 | 16,755 | 17,129 | 17,126 | 15,788 | 14,957 | 15,067 | 15,140 | 14,853 | 13,995 | 14,143 | 13,986 | 14,260 | 14,308 | 14,223 | 14,269 | 14,287 | 26,211 | 25,871 | 25,853 | 25,721 | 25,716 | 25,932 | 26,051 | 25,905 | 26,125 | 26,324 | 26,497 | 26,393 | 26,562 | 26,611 | 26,785 | 0 | 27,066 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 1,913 | 1,935 | 457 | 1,876 | 1,694 | 1,704 | 368 | 1,728 | 1,647 | 1,604 | 274 | 1,433 | 1,351 | 1,114 | 224 | 1,387 | 1,372 | 1,460 | 303 | 1,784 | 1,657 | 1,679 | 283 | 1,358 | 0 | 1,344 | 282 | 1,900 | 1,867 | 1,183 | 314 | 2,345 | 2,359 | 2,240 | 331 | 2,261 | 2,248 | 2,132 | 299 | 2,003 | 1,999 | 1,936 | 319 | 1,964 | 1,914 | 0 | 286 |
Short Term Debt
| 1,076 | 539 | 38 | 155 | 74 | 35 | 70 | 189 | 39 | 41 | 45 | 194 | 54 | 50 | 205 | 226 | 102 | 45 | 41 | 170 | 38 | 37 | 35 | 32 | 15 | 11 | 47 | 46 | 49 | 48 | 41 | 171 | 181 | 186 | 193 | 226 | 248 | 146 | 147 | 137 | 127 | 110 | 44 | 52 | 57 | 401 | 0 | 407 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 18 | 22 | 63 | 12 | 73 | 62 | 128 | 60 | 63 | 107 | 101 | 33 | 49 | 20 | 19 | 21 | 10 | 11 | 6 | 11 | 186 | 72 | 0 | 20 |
Deferred Revenue
| 543 | 501 | 513 | 502 | 460 | 460 | 444 | 433 | 266 | 260 | 271 | 350 | 298 | 387 | 364 | 370 | 245 | 242 | 242 | 332 | 290 | 298 | 323 | 350 | 299 | 308 | 342 | 113 | 95 | 99 | 22 | 65 | 96 | 161 | 228 | 65 | 341 | 395 | 447 | 52 | 544 | 593 | 632 | 48 | 0 | 0 | 0 | 61 |
Other Current Liabilities
| 2,872 | 1,774 | 1,801 | 3,110 | 1,611 | 1,706 | 1,616 | 2,815 | 1,598 | 1,507 | 1,436 | 2,551 | 1,135 | 1,378 | 1,157 | 1,981 | 565 | 647 | 719 | 2,398 | 788 | 788 | 757 | 2,281 | 723 | 2,037 | 692 | 1,868 | 11 | 12 | 615 | 2,139 | 9 | 11 | 11 | 1,832 | 0 | 12 | 0 | 1,800 | -544 | 0 | 0 | 1,760 | 0 | 0 | 0 | 1,575 |
Total Current Liabilities
| 4,491 | 4,226 | 3,774 | 3,722 | 3,561 | 3,435 | 3,390 | 3,372 | 3,365 | 3,195 | 3,085 | 3,019 | 2,622 | 2,779 | 2,476 | 2,431 | 2,299 | 2,306 | 2,220 | 2,871 | 2,900 | 2,780 | 2,794 | 2,615 | 2,413 | 2,378 | 2,488 | 2,208 | 2,033 | 1,989 | 1,967 | 2,684 | 2,598 | 2,663 | 2,545 | 2,467 | 2,558 | 2,426 | 2,298 | 2,257 | 2,140 | 2,120 | 1,986 | 2,142 | 2,207 | 2,387 | 0 | 2,349 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10,886 | 10,543 | 11,039 | 10,070 | 9,486 | 9,680 | 9,537 | 9,666 | 9,478 | 9,455 | 9,543 | 9,586 | 9,612 | 9,671 | 10,878 | 11,402 | 11,393 | 11,363 | 10,421 | 8,993 | 8,988 | 9,061 | 8,653 | 7,475 | 7,559 | 7,564 | 6,558 | 6,789 | 6,564 | 6,572 | 6,588 | 10,020 | 10,220 | 9,900 | 9,878 | 10,227 | 10,568 | 11,044 | 11,283 | 11,555 | 11,937 | 12,204 | 12,469 | 12,671 | 12,960 | 14,986 | 0 | 15,588 |
Deferred Revenue Non-Current
| 1,241 | 1,703 | 1,665 | 1,132 | 1,098 | 1,022 | 992 | 986 | 845 | 855 | 846 | 896 | 790 | 798 | 930 | 1,004 | 1,410 | 1,445 | 929 | 827 | 834 | 822 | 830 | 826 | 814 | 819 | 828 | 97 | 95 | 99 | 22 | 64 | 96 | 161 | 228 | 283 | 341 | 395 | 447 | 495 | 544 | 593 | 632 | 674 | 0 | 0 | 0 | 82 |
Deferred Tax Liabilities Non-Current
| 357 | 368 | 373 | 401 | 706 | 710 | 715 | 735 | 794 | 727 | 719 | 700 | 718 | 685 | 616 | 649 | 658 | 669 | 750 | 795 | 873 | 861 | 850 | 898 | 980 | 908 | 901 | 1,063 | 1,650 | 1,673 | 1,723 | 4,575 | 4,487 | 4,533 | 4,593 | 4,630 | 5,293 | 5,192 | 5,344 | 5,216 | 5,137 | 5,058 | 5,111 | 5,053 | 4,997 | 5,132 | 0 | 4,948 |
Other Non-Current Liabilities
| 3,164 | 2,476 | 2,411 | 2,423 | 2,102 | 1,873 | 1,990 | 1,851 | 1,940 | 1,939 | 1,963 | 2,059 | 2,700 | 2,573 | 2,694 | 2,755 | 2,688 | 2,634 | 2,372 | 1,943 | 1,671 | 1,639 | 1,618 | 1,623 | 1,797 | 1,757 | 1,738 | 2,126 | 2,433 | 2,421 | 2,391 | 7,658 | 1,979 | 2,411 | 2,500 | 2,044 | 2,333 | 2,320 | 2,358 | 1,888 | 2,360 | 2,368 | 2,380 | 1,746 | 7,593 | 7,234 | 0 | 1,944 |
Total Non-Current Liabilities
| 15,648 | 14,589 | 14,975 | 14,026 | 13,392 | 13,285 | 13,234 | 13,238 | 13,057 | 12,976 | 13,071 | 13,241 | 13,820 | 13,727 | 15,118 | 15,810 | 16,149 | 16,111 | 14,472 | 12,558 | 12,366 | 12,383 | 11,951 | 10,822 | 11,150 | 11,048 | 10,025 | 10,025 | 10,742 | 10,765 | 10,724 | 17,678 | 16,782 | 16,844 | 16,971 | 17,298 | 18,194 | 18,556 | 18,985 | 19,154 | 19,434 | 19,630 | 19,960 | 20,144 | 20,553 | 22,220 | 0 | 22,562 |
Total Liabilities
| 20,139 | 18,815 | 18,749 | 17,748 | 16,953 | 16,720 | 16,624 | 16,610 | 16,422 | 16,171 | 16,156 | 16,260 | 16,442 | 16,506 | 17,594 | 18,241 | 18,448 | 18,417 | 16,692 | 15,429 | 15,266 | 15,163 | 14,745 | 13,437 | 13,563 | 13,426 | 12,513 | 12,233 | 12,775 | 12,754 | 12,691 | 20,362 | 19,380 | 19,507 | 19,516 | 19,765 | 20,752 | 20,982 | 21,283 | 21,411 | 21,574 | 21,750 | 21,946 | 22,286 | 22,760 | 24,607 | 0 | 24,911 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 1 | 0 | 1 |
Retained Earnings
| -3,290 | -3,597 | -3,981 | -4,207 | -4,316 | -4,654 | -5,025 | -5,190 | -5,477 | -5,783 | -6,110 | -6,322 | -6,469 | -6,710 | -6,840 | -6,732 | -6,508 | -6,429 | -5,999 | -5,965 | -6,097 | -6,342 | -6,558 | -6,417 | -6,580 | -6,697 | -6,868 | -6,596 | -7,384 | -7,514 | -7,631 | -3,323 | -2,866 | -2,984 | -3,152 | -3,392 | -4,137 | -4,347 | -4,508 | -4,658 | -4,816 | -4,999 | -5,208 | -5,331 | -5,558 | -5,557 | 0 | -5,746 |
Accumulated Other Comprehensive Income/Loss
| -741 | -577 | -566 | -731 | -728 | -703 | -724 | -706 | -685 | -714 | -720 | -779 | -869 | -866 | -880 | -860 | -853 | -881 | -899 | -840 | -848 | -806 | -798 | -782 | -746 | -742 | -680 | -742 | -820 | -867 | -918 | -1,001 | -826 | -826 | -774 | -784 | -793 | -673 | -868 | -628 | -404 | -186 | -236 | -264 | -417 | -591 | 2,301 | -406 |
Other Total Stockholders Equity
| 558 | 1,241 | 1,894 | 2,575 | 3,278 | 3,923 | 4,326 | 4,791 | 5,246 | 5,705 | 6,129 | 6,277 | 6,207 | 6,156 | 6,094 | 6,099 | 6,034 | 6,008 | 5,981 | 6,320 | 6,734 | 7,115 | 7,453 | 7,747 | 7,897 | 7,991 | 9,287 | 9,407 | 9,648 | 9,893 | 10,144 | 10,220 | 10,198 | 10,175 | 10,153 | 10,151 | 10,134 | 10,115 | 10,028 | 10,028 | 10,000 | 10,009 | 9,970 | 9,948 | 9,942 | 8,452 | -146 | 8,452 |
Total Shareholders Equity
| -3,470 | -3,116 | -2,833 | -2,360 | -1,763 | -1,431 | -1,420 | -1,102 | -913 | -789 | -698 | -821 | -1,128 | -1,417 | -1,623 | -1,490 | -1,324 | -1,299 | -914 | -482 | -208 | -30 | 100 | 551 | 574 | 555 | 1,742 | 2,072 | 1,447 | 1,515 | 1,598 | 5,899 | 6,516 | 6,375 | 6,237 | 5,985 | 5,214 | 5,105 | 4,662 | 4,752 | 4,790 | 4,834 | 4,536 | 4,363 | 3,977 | 2,305 | 2,155 | 2,301 |
Total Equity
| -3,430 | -3,078 | -2,817 | -2,347 | -1,753 | -1,423 | -1,413 | -1,098 | -914 | -789 | -697 | -819 | -1,128 | -1,416 | -1,620 | -1,486 | -1,319 | -1,291 | -904 | -472 | -199 | -23 | 108 | 558 | 580 | 560 | 1,747 | 2,075 | 1,448 | 1,515 | 1,596 | 5,849 | 6,491 | 6,346 | 6,205 | 5,951 | 5,180 | 5,069 | 4,622 | 4,714 | 4,750 | 4,747 | 4,447 | 4,276 | 3,851 | 2,178 | 2,155 | 2,155 |
Total Liabilities & Shareholders Equity
| 16,669 | 15,737 | 15,932 | 15,401 | 15,200 | 15,297 | 15,211 | 15,512 | 15,508 | 15,382 | 15,459 | 15,441 | 15,314 | 15,090 | 15,974 | 16,755 | 17,129 | 17,126 | 15,788 | 14,957 | 15,067 | 15,140 | 14,853 | 13,995 | 14,143 | 13,986 | 14,260 | 14,308 | 14,223 | 14,269 | 14,287 | 26,211 | 25,871 | 25,853 | 25,721 | 25,716 | 25,932 | 26,051 | 25,905 | 26,125 | 26,324 | 26,497 | 26,393 | 26,562 | 26,611 | 26,785 | 2,155 | 27,066 |