Hamilton Lane Incorporated
NASDAQ:HLNE
146.74 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 149.999 | 196.731 | 176.665 | 125.264 | 126.876 | 125.037 | 112.788 | 127.074 | 153.382 | 135.509 | 100.9 | 91.704 | 96.32 | 78.995 | 102.877 | 84.583 | 84.431 | 69.744 | 76.932 | 68.138 | 64.292 | 64.686 | 66.988 | 65.996 | 55.833 | 63.362 | 77.609 | 65.014 | 48.709 | 52.701 | 46.679 | 42.331 | 51.244 | 39.566 | 41.343 | 55.097 | 38.784 | 45.573 |
Cost of Revenue
| 56.507 | 61.02 | 48.119 | 43.536 | 45.93 | 36.35 | 30.227 | 45.676 | 60.364 | 52.194 | 27.733 | 34.004 | 33.292 | 26.732 | 42.405 | 28.536 | 35.027 | 30.351 | 28.151 | 23.369 | 23.353 | 23.646 | 24.483 | 23.843 | 22.771 | 26.622 | 22.621 | 20.006 | 20.279 | 19.962 | 18.955 | 16.739 | 20.486 | 15.936 | 14.872 | 22.91 | 36.494 | 17.789 |
Gross Profit
| 93.492 | 135.711 | 128.546 | 81.728 | 80.946 | 88.687 | 82.561 | 81.398 | 93.018 | 83.315 | 73.167 | 57.7 | 63.028 | 52.263 | 60.472 | 56.047 | 49.404 | 39.393 | 48.781 | 44.769 | 40.939 | 41.04 | 42.505 | 42.153 | 33.062 | 36.74 | 54.988 | 45.008 | 28.43 | 32.739 | 27.724 | 25.592 | 30.758 | 23.63 | 26.471 | 32.187 | 2.29 | 27.784 |
Gross Profit Ratio
| 0.623 | 0.69 | 0.728 | 0.652 | 0.638 | 0.709 | 0.732 | 0.641 | 0.606 | 0.615 | 0.725 | 0.629 | 0.654 | 0.662 | 0.588 | 0.663 | 0.585 | 0.565 | 0.634 | 0.657 | 0.637 | 0.634 | 0.635 | 0.639 | 0.592 | 0.58 | 0.709 | 0.692 | 0.584 | 0.621 | 0.594 | 0.605 | 0.6 | 0.597 | 0.64 | 0.584 | 0.059 | 0.61 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.737 | 46.1 | 44.659 | 30.334 | 24.994 | 33.748 | 33.244 | 23.026 | 23.192 | 20.79 | 26.9 | 16.654 | 16.527 | 16.513 | 14.61 | 13.328 | 11.09 | 10.56 | 15.162 | 15.877 | 14.014 | 14.047 | 13.577 | 13.916 | 11.695 | 11.048 | 10.626 | 10.704 | 8.424 | 8.458 | 8.664 | 8.84 | 7.315 | 6.77 | 7.625 | 7.382 | 5.974 | 5.917 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27.737 | 46.1 | 44.659 | 30.334 | 24.994 | 33.748 | 33.244 | 23.026 | 23.192 | 20.79 | 26.9 | 16.654 | 16.527 | 16.513 | 14.61 | 13.328 | 11.09 | 10.56 | 15.162 | 15.877 | 14.014 | 14.047 | 13.577 | 13.916 | 11.695 | 11.048 | 10.626 | 10.704 | 8.424 | 8.458 | 8.664 | 8.84 | 7.315 | 6.77 | 7.625 | 7.382 | 5.974 | 5.917 |
Other Expenses
| 0 | 9.814 | -1.526 | -0.008 | -1.215 | 0.232 | 6.635 | -27.96 | 11.738 | 4.343 | -1.031 | 37.043 | 24.854 | 3.603 | -0.936 | 6.229 | 0.875 | -0.275 | 1.997 | 0.097 | 4.957 | -0.879 | -0.036 | 8.892 | 12.194 | -0.135 | 0.867 | 4.188 | 0.087 | -0.106 | -0.149 | 0.222 | 0.01 | 0 | -0.05 | -0.018 | 5.873 | 0 |
Operating Expenses
| 27.737 | 46.1 | 44.659 | 30.334 | 24.994 | 33.748 | 33.244 | 23.026 | 23.192 | 20.79 | 26.9 | 16.654 | 16.527 | 16.513 | 14.61 | 13.328 | 11.09 | 10.56 | 15.162 | 15.877 | 14.014 | 14.047 | 13.577 | 13.916 | 11.695 | 11.048 | 10.626 | 10.704 | 8.424 | 8.458 | 8.664 | 8.84 | 7.315 | 6.77 | 7.625 | 7.382 | 5.974 | 2.816 |
Operating Income
| 65.755 | 99.207 | 100.012 | 51.414 | -1.215 | 0.232 | 70.684 | 36.091 | 69.826 | 69.109 | 67.611 | 64.525 | 45.374 | 35.75 | 45.862 | 42.719 | 38.314 | 28.833 | 33.101 | 28.892 | 26.925 | 26.993 | 28.237 | 28.237 | 21.367 | 25.692 | 44.362 | 34.304 | 20.006 | 24.281 | 19.06 | 16.752 | 23.443 | 16.86 | 18.846 | 24.805 | -3.684 | 21.867 |
Operating Income Ratio
| 0.438 | 0.504 | 0.566 | 0.41 | -0.01 | 0.002 | 0.627 | 0.284 | 0.455 | 0.51 | 0.67 | 0.704 | 0.471 | 0.453 | 0.446 | 0.505 | 0.454 | 0.413 | 0.43 | 0.424 | 0.419 | 0.417 | 0.422 | 0.428 | 0.383 | 0.405 | 0.572 | 0.528 | 0.411 | 0.461 | 0.408 | 0.396 | 0.457 | 0.426 | 0.456 | 0.45 | -0.095 | 0.48 |
Total Other Income Expenses Net
| 11.339 | 26.665 | 13.337 | -1.082 | 67.574 | 67.512 | 33.449 | -24.7 | 3.402 | 63.271 | 16.78 | 54.672 | 60.678 | 20.895 | 22.618 | 18.342 | 18.454 | -21.941 | 7.398 | 4.096 | 8.024 | 4.797 | -3.621 | 13.141 | 14.458 | -0.972 | 4.252 | 6.486 | 0.916 | 5.023 | -1.854 | 0.422 | 0.941 | -0.87 | -2.52 | -4.409 | 0.047 | 1.769 |
Income Before Tax
| 77.094 | 106.774 | 97.224 | 50.332 | 66.359 | 67.744 | 68.094 | 33.672 | 73.228 | 67.614 | 66.465 | 91.715 | 98.852 | 56.645 | 68.48 | 61.061 | 56.768 | 6.892 | 41.017 | 32.988 | 34.949 | 31.79 | 25.307 | 41.378 | 38.152 | 24.72 | 48.614 | 40.79 | 20.922 | 29.304 | 17.206 | 17.174 | 24.384 | 15.99 | 16.326 | 20.396 | -3.637 | 23.636 |
Income Before Tax Ratio
| 0.514 | 0.543 | 0.55 | 0.402 | 0.523 | 0.542 | 0.604 | 0.265 | 0.477 | 0.499 | 0.659 | 1 | 1.026 | 0.717 | 0.666 | 0.722 | 0.672 | 0.099 | 0.533 | 0.484 | 0.544 | 0.491 | 0.378 | 0.627 | 0.683 | 0.39 | 0.626 | 0.627 | 0.43 | 0.556 | 0.369 | 0.406 | 0.476 | 0.404 | 0.395 | 0.37 | -0.094 | 0.519 |
Income Tax Expense
| 1.172 | 19.687 | 20.399 | 15.8 | 1.856 | 16.4 | 16.659 | 11.788 | 15.489 | 11.488 | 28.908 | 11.519 | 14.032 | 11.964 | 3.895 | 6.429 | 12.169 | 1.924 | 2.404 | 4.551 | 2.676 | 4.337 | 4.9 | 18.463 | 5.58 | 1.617 | 3.996 | 22.957 | 2.688 | 3.692 | 0.58 | 0.111 | 0.026 | -0.401 | 0.656 | 0.062 | 0.08 | 0.071 |
Net Income
| 54.982 | 58.964 | 48.36 | 19.506 | 41.994 | 30.998 | 51.435 | 21.884 | 1.333 | 56.126 | 37.557 | 51.849 | 52.145 | 28.168 | 39.759 | 33.203 | 21.813 | 3.246 | 20.648 | 13.497 | 15.299 | 11.381 | 8.048 | 5.458 | 11.222 | 8.845 | 13.498 | -6.309 | 4.688 | 5.464 | -56.176 | 16.999 | 23.943 | 16.391 | 16.073 | 20.827 | -2.615 | 22.822 |
Net Income Ratio
| 0.367 | 0.3 | 0.274 | 0.156 | 0.331 | 0.248 | 0.456 | 0.172 | 0.009 | 0.414 | 0.372 | 0.565 | 0.541 | 0.357 | 0.386 | 0.393 | 0.258 | 0.047 | 0.268 | 0.198 | 0.238 | 0.176 | 0.12 | 0.083 | 0.201 | 0.14 | 0.174 | -0.097 | 0.096 | 0.104 | -1.203 | 0.402 | 0.467 | 0.414 | 0.389 | 0.378 | -0.067 | 0.501 |
EPS
| 1.39 | 1.49 | 1.19 | 0.52 | 1.11 | 0.82 | 1.38 | 0.59 | 0.98 | 1.05 | 1.13 | 1.44 | 1.41 | 0.78 | 1.15 | 0.96 | 0.66 | 0.11 | 0.68 | 0.46 | 0.56 | 0.43 | 0.3 | 0.22 | 0.49 | 0.4 | 0.61 | -0.35 | 0.26 | 0.3 | -3.29 | 1 | 1.4 | 0.96 | 0.94 | 1.22 | -0.15 | 1.337 |
EPS Diluted
| 1.01 | 1.47 | 1.19 | 0.51 | 1.11 | 0.81 | 0.96 | 0.41 | 0.97 | 1.05 | 1.13 | 1.4 | 1.41 | 0.78 | 1.15 | 0.96 | 0.66 | 0.11 | 0.68 | 0.46 | 0.56 | 0.42 | 0.3 | 0.22 | 0.49 | 0.39 | 0.61 | -0.35 | 0.26 | 0.3 | -3.29 | 1 | 1.4 | 0.96 | 0.94 | 1.22 | -0.15 | 1.337 |
EBITDA
| 82.165 | 91.924 | 86.299 | 53.432 | 57.46 | 56.812 | 51.16 | 60.395 | 71.639 | 64.289 | 48.018 | 42.338 | 47.575 | 37.128 | 52.316 | 43.589 | 58.234 | 8.383 | 42.532 | 34.41 | 36.5 | 33.409 | 29.369 | 28.088 | 21.27 | 25.437 | 47.058 | 35.561 | 20.906 | 24.718 | 21.47 | 17.219 | 23.928 | 19.38 | 19.765 | 23.931 | 1.676 | 22.368 |
EBITDA Ratio
| 0.548 | 0.516 | 0.58 | 0.44 | -0.01 | 0.58 | 0.643 | 0.3 | 0.503 | 0.523 | 0.687 | 1.027 | 1.05 | 0.749 | 0.683 | 0.739 | 0.69 | 0.12 | 0.553 | 0.505 | 0.568 | 0.516 | 0.408 | 0.648 | 0.708 | 0.41 | 0.642 | 0.645 | 0.511 | 0.585 | 0.503 | 0.486 | 0.543 | 0.49 | 0.478 | 0.434 | 0.043 | 0.491 |