Houlihan Lokey, Inc.
NYSE:HLI
185.71 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 574.957 | 514.034 | 520.456 | 511.13 | 466.989 | 415.829 | 444.767 | 456.499 | 489.537 | 418.644 | 471.166 | 888.798 | 537.272 | 372.722 | 500.704 | 537.876 | 275.736 | 211.136 | 302.694 | 333.515 | 272.81 | 250.349 | 291.378 | 298.013 | 274.992 | 220.002 | 244.753 | 258.937 | 242.183 | 217.491 | 257.1 | 247.68 | 186.537 | 180.774 | 183.596 | 205.523 | 158.38 | 146.266 | 186.468 | 196.608 | 156.294 | 141.502 | 175.855 |
Cost of Revenue
| 427.167 | 330.116 | 395.69 | 324.039 | 296.542 | 263.483 | 282.937 | 289.348 | 309.859 | 265.735 | 293.58 | 549.376 | 333.374 | 232.304 | 317.082 | 339.743 | 177.249 | 137.121 | 186.706 | 213.107 | 174.638 | 163.311 | 190.391 | 187.18 | 175.321 | 139.181 | 155.519 | 174.308 | 161.295 | 145.509 | 170.567 | 164.971 | 124.902 | 121.804 | 120.683 | 135.981 | 111.256 | 93.689 | 128.54 | 138.737 | 109.412 | 98.411 | 0 |
Gross Profit
| 147.79 | 183.918 | 124.766 | 187.091 | 170.447 | 152.346 | 161.83 | 167.151 | 179.678 | 152.909 | 177.586 | 339.422 | 203.898 | 140.418 | 183.622 | 198.133 | 98.487 | 74.015 | 115.988 | 120.408 | 98.172 | 87.038 | 100.987 | 110.833 | 99.671 | 80.821 | 89.234 | 84.629 | 80.888 | 71.982 | 86.533 | 82.709 | 61.635 | 58.97 | 62.913 | 69.542 | 47.124 | 52.577 | 57.928 | 57.871 | 46.882 | 43.091 | 175.855 |
Gross Profit Ratio
| 0.257 | 0.358 | 0.24 | 0.366 | 0.365 | 0.366 | 0.364 | 0.366 | 0.367 | 0.365 | 0.377 | 0.382 | 0.38 | 0.377 | 0.367 | 0.368 | 0.357 | 0.351 | 0.383 | 0.361 | 0.36 | 0.348 | 0.347 | 0.372 | 0.362 | 0.367 | 0.365 | 0.327 | 0.334 | 0.331 | 0.337 | 0.334 | 0.33 | 0.326 | 0.343 | 0.338 | 0.298 | 0.359 | 0.311 | 0.294 | 0.3 | 0.305 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.677 | 43.95 | 13.808 | 49.298 | 44.2 | 40.508 | 42.19 | 35.398 | 48.436 | 40.299 | 42.979 | 52.212 | 24.823 | 23.887 | 26.596 | 25.555 | 22.396 | 21.013 | 22.876 | 22.96 | 27.684 | 188.253 | 216.063 | 21.849 | 20.93 | 20.054 | 18.942 | 16.067 | 15.296 | 13.853 | 15.351 | 14.426 | 14.241 | 13.777 | 13.472 | 14.506 | 17.941 | 14.523 | 10.727 | 16.713 | 14.346 | 13.816 | 0 |
Selling & Marketing Expenses
| 0 | 349.4 | 340.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.677 | 43.95 | 354.546 | 49.298 | 44.2 | 40.508 | 42.19 | 35.398 | 48.436 | 40.299 | 42.979 | 52.212 | 24.823 | 23.887 | 26.596 | 25.555 | 22.396 | 21.013 | 22.876 | 22.96 | 27.684 | 188.253 | 216.063 | 21.849 | 20.93 | 20.054 | 18.942 | 16.067 | 15.296 | 13.853 | 15.351 | 14.426 | 14.241 | 13.777 | 13.472 | 14.506 | 17.941 | 14.523 | 10.727 | 16.713 | 14.346 | 13.816 | 131.639 |
Other Expenses
| 7.444 | 4.306 | -400.05 | 6.035 | 3.296 | 3.005 | 29.016 | 47.58 | 41.871 | 35.04 | 35.998 | -0.253 | -0.853 | 0.101 | -0.473 | 0.187 | 0.196 | 1.161 | 2.259 | 1.039 | 1.101 | -4.252 | -4.289 | 0.672 | 1.007 | 1.606 | 1.052 | 0.632 | 0.2 | 1.506 | -0.767 | -1.084 | -0.749 | -0.908 | -0.664 | 2.453 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 17.121 | 87.925 | 400.05 | 90.551 | 80.17 | 78.999 | 71.206 | 82.978 | 90.307 | 75.339 | 78.977 | 90.162 | 46.579 | 32.742 | 43.346 | 39.717 | 31.612 | 31.425 | 47.333 | 52.392 | 53.019 | 39.096 | 231 | 48.574 | 43.496 | 40.693 | 29.472 | 30.144 | 27.562 | 25.109 | 29.199 | 25.886 | 26.658 | 26.109 | 21.131 | 25.324 | 30.372 | 26.391 | 18.275 | 20.42 | 18.026 | 18.37 | 143.355 |
Operating Income
| 130.669 | 95.568 | 112.145 | 96.54 | 90.277 | 73.347 | 90.624 | 84.173 | 89.371 | 77.57 | 98.609 | 249.26 | 157.319 | 107.676 | 140.276 | 158.416 | 66.875 | 42.59 | 68.655 | 68.016 | 45.153 | 47.942 | 62.473 | 62.259 | 56.175 | 40.128 | 59.762 | 54.485 | 53.326 | 46.873 | 57.334 | 56.823 | 34.977 | 32.861 | 41.497 | 43.686 | 17.437 | 23.78 | 40.605 | 36.613 | 27.387 | 24.049 | 32.666 |
Operating Income Ratio
| 0.227 | 0.186 | 0.215 | 0.189 | 0.193 | 0.176 | 0.204 | 0.184 | 0.183 | 0.185 | 0.209 | 0.28 | 0.293 | 0.289 | 0.28 | 0.295 | 0.243 | 0.202 | 0.227 | 0.204 | 0.166 | 0.192 | 0.214 | 0.209 | 0.204 | 0.182 | 0.244 | 0.21 | 0.22 | 0.216 | 0.223 | 0.229 | 0.188 | 0.182 | 0.226 | 0.213 | 0.11 | 0.163 | 0.218 | 0.186 | 0.175 | 0.17 | 0.186 |
Total Other Income Expenses Net
| 5.419 | 4.306 | 5.894 | 6.035 | 3.296 | 3.005 | 4.678 | -0.563 | -5.104 | -1.749 | -7.921 | -0.253 | -0.853 | 0.101 | -0.473 | 0.187 | 0.196 | 1.161 | 2.259 | 1.039 | 1.101 | 1.483 | 2.249 | 0.672 | 1.007 | 1.606 | 1.052 | 0.632 | 0.2 | 1.506 | -0.767 | -1.084 | -0.749 | -0.908 | -0.949 | -0.887 | 0.204 | -2.003 | -0.097 | -0.661 | -1.321 | -0.681 | 0.553 |
Income Before Tax
| 136.088 | 99.874 | 118.039 | 102.575 | 93.573 | 76.352 | 95.302 | 83.61 | 84.267 | 75.821 | 90.688 | 249.007 | 156.466 | 107.777 | 139.803 | 158.603 | 67.071 | 43.751 | 70.914 | 69.055 | 46.254 | 49.425 | 62.473 | 62.931 | 57.182 | 41.734 | 60.814 | 55.117 | 53.526 | 48.379 | 56.567 | 55.739 | 34.228 | 31.953 | 40.833 | 42.592 | 17.104 | 25.101 | 40.971 | 38.059 | 28.479 | 24.626 | 33.219 |
Income Before Tax Ratio
| 0.237 | 0.194 | 0.227 | 0.201 | 0.2 | 0.184 | 0.214 | 0.183 | 0.172 | 0.181 | 0.192 | 0.28 | 0.291 | 0.289 | 0.279 | 0.295 | 0.243 | 0.207 | 0.234 | 0.207 | 0.17 | 0.197 | 0.214 | 0.211 | 0.208 | 0.19 | 0.248 | 0.213 | 0.221 | 0.222 | 0.22 | 0.225 | 0.183 | 0.177 | 0.222 | 0.207 | 0.108 | 0.172 | 0.22 | 0.194 | 0.182 | 0.174 | 0.189 |
Income Tax Expense
| 42.539 | 10.934 | 36.962 | 31.772 | 26.542 | 14.962 | 20.642 | 20.559 | 23.537 | 5.039 | 25.515 | 74.699 | 43.583 | 21.817 | 40.437 | 40.088 | 18.281 | -2.349 | 11.9 | 20.161 | 13.144 | 6.649 | 17.125 | 18.974 | 17.063 | 12.052 | 22.715 | -6.466 | 20.169 | 9.135 | 22.491 | 21.759 | 13.352 | 12.542 | 18.053 | 19.931 | 7.849 | 10.03 | 16.186 | 13.874 | 11.867 | 10.269 | 13.889 |
Net Income
| 93.549 | 88.94 | 81.077 | 70.803 | 67.031 | 61.39 | 59.66 | 63.051 | 60.73 | 70.782 | 65.173 | 173.735 | 112.883 | 85.96 | 99.366 | 118.515 | 48.79 | 46.1 | 59.014 | 48.894 | 33.11 | 42.776 | 45.348 | 43.957 | 40.119 | 29.682 | 38.099 | 61.583 | 33.357 | 39.244 | 34.076 | 33.98 | 20.876 | 19.411 | 22.78 | 22.661 | 9.255 | 15.045 | 24.772 | 24.16 | 16.591 | 14.358 | 19.363 |
Net Income Ratio
| 0.163 | 0.173 | 0.156 | 0.139 | 0.144 | 0.148 | 0.134 | 0.138 | 0.124 | 0.169 | 0.138 | 0.195 | 0.21 | 0.231 | 0.198 | 0.22 | 0.177 | 0.218 | 0.195 | 0.147 | 0.121 | 0.171 | 0.156 | 0.148 | 0.146 | 0.135 | 0.156 | 0.238 | 0.138 | 0.18 | 0.133 | 0.137 | 0.112 | 0.107 | 0.124 | 0.11 | 0.058 | 0.103 | 0.133 | 0.123 | 0.106 | 0.101 | 0.11 |
EPS
| 1.42 | 1.37 | 1.26 | 1.1 | 1.04 | 0.96 | 1.18 | 0.99 | 0.87 | 1.03 | 1.02 | 2.68 | 1.73 | 1.31 | 1.5 | 1.78 | 0.73 | 0.72 | 0.95 | 0.79 | 0.53 | 0.69 | 0.74 | 0.71 | 0.64 | 0.47 | 0.61 | 0.98 | 0.54 | 0.63 | 0.55 | 0.56 | 0.34 | 0.32 | 0.38 | 0.38 | 0.16 | 0.23 | 0.41 | 0.4 | 0.27 | 0.24 | 32.94 |
EPS Diluted
| 1.37 | 1.3 | 1.18 | 1.04 | 0.99 | 0.9 | 1.1 | 0.9 | 0.87 | 1.03 | 0.97 | 2.54 | 1.65 | 1.25 | 1.44 | 1.71 | 0.7 | 0.69 | 0.9 | 0.75 | 0.5 | 0.65 | 0.69 | 0.67 | 0.61 | 0.45 | 0.58 | 0.93 | 0.5 | 0.59 | 0.51 | 0.51 | 0.31 | 0.29 | 0.35 | 0.35 | 0.15 | 0.23 | 0.41 | 0.4 | 0.27 | 0.24 | 32.94 |
EBITDA
| 138.113 | 104.424 | 120.406 | 103.197 | 97.363 | 79.879 | 96.971 | 97.429 | 108.846 | 96.713 | 118.557 | 269.334 | 161.663 | 111.847 | 144.213 | 162.365 | 70.545 | 46.262 | 73.666 | 72.352 | 49.134 | 51.905 | 66.139 | 65.894 | 59.881 | 43.596 | 61.547 | 56.456 | 55.501 | 48.847 | 59.289 | 59.1 | 37.359 | 35.1 | 44.5 | 46.671 | 17.78 | 30.024 | 40.023 | 39.679 | 31.731 | 26.783 | 0.586 |
EBITDA Ratio
| 0.24 | 0.203 | 0.231 | 0.202 | 0.208 | 0.192 | 0.218 | 0.213 | 0.222 | 0.231 | 0.252 | 0.303 | 0.301 | 0.3 | 0.288 | 0.302 | 0.256 | 0.219 | 0.243 | 0.217 | 0.18 | 0.207 | 0.227 | 0.221 | 0.218 | 0.198 | 0.251 | 0.218 | 0.229 | 0.225 | 0.231 | 0.239 | 0.2 | 0.194 | 0.242 | 0.227 | 0.112 | 0.205 | 0.215 | 0.202 | 0.203 | 0.189 | 0.003 |