Hallenstein Glasson Holdings Limited

NZX:HLG.NZ

5.77 (NZD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q42004 Q42003 Q42002 Q42001 Q42000 Q41999 Q41997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 45.91545.91543.01143.01132.47832.47836.16436.16435.11335.11332.89832.89839.20439.20436.37836.37849.64249.64212.80812.80816.50616.5069.2239.22317.45317.45318.31818.31812.55212.55211.6511.6514.19114.19112.67612.67623.72123.72119.27619.27618.26818.26816.41916.41919.31219.31226.19926.19925.9722.99434.94226.04418.3528.44632.66431.39825.51314.1410.4626.84210.02311.25813.784
Short Term Investments 0000000000000000001.0301.5340000000000000001.5060000.3290000.1950000.0190000.4310000000000
Cash and Short Term Investments 45.91545.91543.01143.01132.47832.47836.16436.16435.11335.11332.89832.89839.20439.20436.37836.37849.64249.64213.83812.80816.50616.5069.2239.22317.45317.45318.31818.31812.55212.55211.6511.6514.19114.19112.67612.67623.72123.72119.27619.27618.26818.26816.41916.41919.31219.31226.19926.19925.9722.99434.94226.04418.3528.44632.66431.39825.51314.1410.4626.84210.02311.25813.784
Net Receivables 0.4070.4070.5550.5550.3180.3180.4020.2131.280.4660.7010.4320.2390.2390.4360.1442.3432.3435.5485.2571.6521.6520.580.580.1820.1820.4880.4880.7790.7790.3530.3531.661.660.4080.4080.7180.4080.5560.5560.7830.450.8780.8781.1380.5051.0691.0690.8644.5360.7520.9993.8593.9953.7623.5982.3693.9874.2895.2934.5234.0526.23
Inventory 27.48427.48422.76522.76531.00531.00528.47228.47233.44133.44122.36122.36127.8127.8124.39424.39424.63724.63725.88125.88124.01124.01123.91523.91520.95920.95918.67618.67620.60520.60517.63717.63720.00120.00119.62919.62919.82719.82715.8615.8619.94519.94514.58914.58920.22420.22413.6513.6519.51418.27114.52615.18216.67816.30211.80511.79611.02710.84712.09611.80211.11510.97211.482
Other Current Assets 2.1642.1647.9037.9030.167.0435.4375.6266.4637.2776.4376.7060.2912.5652.4292.7210.2911.351.042.3610.3726.4414.6474.6470.4646.7524.8464.8464.1114.1113.8913.8913.7653.7652.0562.0562.452.761.6461.6460.474.4791.4971.4970.5444.0413.1873.1872.7792.8620.2250.3720.431000002.280.3520.35200
Total Current Assets 81.81181.81174.23474.23470.84470.84470.47570.47576.29776.29762.39762.39769.81869.81863.63763.63777.97277.97246.30746.30748.6148.6138.36538.36545.34645.34642.32842.32838.04738.04733.53133.53139.61739.61734.76934.76946.71646.71637.33837.33843.14243.14233.38333.38344.08244.08244.10544.10549.12748.66350.44542.59739.31848.74348.23146.79238.90928.97429.12724.28926.01326.28231.496
Non-Current Assets:
Property, Plant & Equipment, Net 125.808125.808123.504123.504121.652121.652117.839117.839117.561117.561108.116108.116119.248119.248116.477116.477122.586122.586120.777120.77749.53949.53942.43642.43636.81136.81145.31245.31244.86436.440.44540.44536.22736.22736.63636.63638.19138.19137.9637.9638.06138.06140.25140.25140.20940.20938.25338.25338.12535.39131.75832.19335.0132.86332.58725.93624.47326.04625.72227.15123.7121.91319.624
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0.9930.9930.9130.9130.7170.7170.6480.6480.6010.6010.5480.5480.5660.5660.5590.5590.420.420.3190.3190.4390.4390.4620.4620.560.560.4570.4570.5390.5390.4310.4310.4930.4930.4570.4570.6260.6260.5430.5430.6120.6120.4960.4960.5970.5970.6260.6260.7340.6540.5920.5650.4610000000000
Goodwill and Intangible Assets 0.9930.9930.9130.9130.7170.7170.6480.6480.6010.6010.5480.5480.5660.5660.5590.5590.420.420.3190.3190.4390.4390.4620.4620.560.560.4570.4570.5390.5390.4310.4310.4930.4930.4570.4570.6260.6260.5430.5430.6120.6120.4960.4960.5970.5970.6260.6260.7340.6540.5920.5650.4610000000000
Long Term Investments 3.0803.20803.20803.37203.37203.37203.37203.21203.21202.96802.9680008.464000-10.508000-2.291000-0.763000-0.724000-0.42000000000000000000
Tax Assets 7.32307.06806.14809.45707.36407.18606.47407.58207.23404.39903.0240000.940001.6940002.2910000.7630000.7240000.420000.5920.7410.8462.9340.9642.0071.7521.5031.521.6921.411.1211.2021.2291.518
Other Non-Current Assets 010.403010.27609.356012.829010.736010.55809.846010.794010.44607.36705.99210.78510.78509.4042.1652.16510.50810.5082.0062.0062.2912.2911.3971.3970.7630.7631.2551.2550.7240.7240.4350.4350.420.4200000001.6500000000.0460.198
Total Non-Current Assets 137.204137.204134.693134.693131.725131.725131.316131.316128.898128.898119.222119.222129.66129.66127.83127.83133.452133.452128.463128.46355.9755.9753.68353.68346.77546.77547.93447.93447.09747.44742.88242.88239.01139.01138.4938.4939.5839.5839.75839.75839.39739.39741.18241.18241.22641.22638.87938.87939.45136.78633.19635.69236.43536.5234.33927.43925.99327.73827.13228.27224.91223.18821.34
Total Assets 219.015219.015208.927208.927202.569202.569201.791201.791205.195205.195181.619181.619199.478199.478191.467191.467211.424211.424174.77174.77104.58104.5892.04892.04892.12192.12190.26290.26285.14485.49476.41376.41378.62878.62873.25973.25986.29686.29677.09677.09682.53982.53974.56574.56585.30885.30883.81983.81988.57885.44983.64178.28975.75385.26382.5774.23164.90256.71256.25952.56150.92549.4752.836
Liabilities & Equity:
Current Liabilities:
Account Payables 9.8289.8289.1549.1548.1048.1047.9627.96213.28813.2888.3528.3528.8268.8269.1669.16612.77112.7716.6346.6346.7986.7984.0044.0045.5065.5067.2367.2369.1699.1694.1954.1957.9217.9212.6712.67110.33810.3381.6351.6357.7987.7981.51.56.8366.8363.9233.9236.6326.8688.6779.3188.90410.67408.855.096.8888.5827.4295.366.5756.149
Short Term Debt 26.691025.361025.147024.309024.655023.365022.991025.255027.027021.68500000000000000000000000000000000000000000000
Tax Payables 00000.5900.4240000.43804.61102.78503.44501.51703.897000000000000000000000000000000000000000000
Deferred Revenue 11.3940-25.3610000.4240000.4380002.7850001.51700000000000000000000000000000000000000000000
Other Current Liabilities 15.40253.48745.80345.80321.81946.96623.79448.52724.04448.69916.94240.74524.86747.85816.39144.43125.88852.91510.31833.5222.78222.78220.25120.25118.27518.27518.47918.47917.50217.50215.05715.05714.8314.8311.59111.59112.54312.54313.34613.34611.60411.60410.43610.43611.53711.53714.09214.09215.38215.5612.912.8718.8928.55507.1745.3146.3544.7775.43212.0469.94414.165
Total Current Liabilities 63.31563.31554.95754.95755.0755.0756.48956.48961.98761.98749.09749.09756.68456.68453.59753.59765.68665.68640.15440.15429.5829.5824.25524.25523.78123.78125.71525.71526.67126.67119.25219.25222.75122.75114.26214.26222.88122.88114.98114.98119.40219.40211.93611.93618.37318.37318.01518.01522.01422.42821.57722.18917.79619.22918.06816.02410.40413.24213.35912.86117.40616.51920.314
Non-Current Liabilities:
Long Term Debt 0051.03451.03451.17851.17852.04252.04252.75552.75545.44145.44153.64153.64155.01155.01158.63658.63658.53858.5380000000000000000000000000000000000000000000
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 0000000000-00000000-000000000000000000000000000000000000000000000
Total Non-Current Liabilities 52.49352.49351.03451.03451.17851.17852.04252.04252.75552.75545.44145.44153.64153.64155.01155.01158.63658.63658.53858.5380000000000000000000000000000000000000000000
Total Liabilities 115.808115.808105.991105.991106.248106.248108.531108.531114.742114.74294.53894.538110.325110.325108.608108.608124.322124.32298.69298.69229.5829.5824.25524.25523.78123.78125.71525.71526.67126.67119.25219.25222.75122.75114.26214.26222.88122.88114.98114.98119.40219.40211.93611.93618.37318.37318.01518.01522.01422.42821.57722.18917.79619.22918.06816.02410.40413.24213.35912.86117.40616.51920.314
Equity:
Preferred Stock 0000000000000000000000001.4610002.0090001.630001.7990001.3980000.781000000000000000000
Common Stock 29.27929.27929.27929.27928.1429.27929.27929.27929.27929.27929.27929.27927.35729.27929.27929.27929.05929.27929.27929.27928.97429.27929.27929.27927.81829.27929.27929.27927.2729.27929.27929.27927.64929.27929.27929.27927.4829.27929.27929.27927.88129.27929.27929.27928.49829.27929.27929.27927.67227.59927.02127.97927.65429.27928.33627.18626.84526.6426.6424.99824.99824.99824.998
Retained Earnings 46.88746.88747.40747.40740.36240.36243.40243.40236.89436.89433.93733.93736.34236.34236.57236.57239.93239.93227.57327.57326.45426.45424.75624.75623.01923.01922.07422.07416.61517.27117.16917.16917.82617.82618.98918.98922.01422.01421.91321.91323.05123.05122.13822.13826.39926.39927.36227.36227.92125.59825.45721.19120.31826.10225.51323.95820.5914.82614.25613.8567.6757.1073.31
Accumulated Other Comprehensive Income/Loss 27.04127.04126.63726.63727.81927.819-2.84122.0530.8625.7540.93725.78325.45425.454-1.72918.19618.11118.11119.44619.44619.57219.57215.08215.08217.50317.50315.41215.41214.58814.28212.35512.35510.40210.40212.51412.51413.92113.92112.40412.40412.20512.20512.2512.2512.03812.0380010.9719.8249.5866.939.98510.65310.6537.0637.0632.0042.0040.8460.8460.8464.214
Other Total Stockholders Equity 00-0.387-0.3870-1.13923.42-1.47423.42-1.47422.928-1.9180-1.92218.737-1.1880-0.22-0.22-0.220-0.305-1.324-1.324-1.461-1.461-2.218-2.218-2.009-2.009-1.642-1.642-1.63-1.63-1.785-1.785-1.799-1.799-1.481-1.481-1.398-1.398-1.038-1.038-0.781-0.7819.1639.163000000000000000
Total Shareholders Equity 103.207103.207102.936102.93696.32196.32193.2693.2690.45390.45387.08187.08189.15389.15382.85982.85987.10287.10276.07876.078757567.79367.79368.3468.3464.54764.54758.47358.82357.16157.16155.87755.87758.99758.99763.41563.41562.11562.11563.13763.13762.62962.62966.93566.93565.80465.80466.56463.02162.06456.157.95766.03464.50258.20754.49843.4742.939.733.51932.95132.522
Total Equity 103.207103.207102.936102.93696.32196.32193.2693.2690.45390.45387.08187.08189.15389.15382.85982.85987.10287.10276.07876.078757567.79367.79368.3468.3464.54764.54758.47358.82357.16157.16155.87755.87758.99758.99763.41563.41562.11562.11563.13763.13762.62962.62966.93566.93565.80465.80466.56463.02162.06456.157.95766.03464.50258.20754.49843.4742.939.733.51932.95132.522
Total Liabilities & Shareholders Equity 219.015219.015208.927208.927202.569202.569201.791201.791205.195205.195181.619181.619199.478199.478191.467191.467211.424211.424174.77174.77104.58104.5892.04892.04892.12192.12190.26290.26285.14485.49476.41376.41378.62878.62873.25973.25986.29686.29677.09677.09682.53982.53974.56574.56585.30885.30883.81983.81988.57885.44983.64178.28975.75385.26382.5774.23164.90256.71256.25952.56150.92549.4752.836