Herbalife Nutrition Ltd. (HLF) - Quarterly Balance Statement

Home
HLF
Financials

8.37 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2003 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	402.5	384.4	398.3	575.2	495.7	526.6	454.2	508	532.5	581.4	569.7	601.5	678.2	837.5	611.7	1,045.4	1,034.6	1,740	944.2	839.4	715.2	1,254.9	1,209	1,198.9	1,110.5	839.4	1,330.2	1,278.8	1,636.3	1,624.1	1,782.9	844	788.3	936.7	774.2	889.8	813.2	749.6	715.5	645.4	678.134	773.517	1,261.921	972.974	892.548	849.703	722.474	333.534	321.722	286.166	305.861	258.775	261.521	254.467	260.766	190.55	193.49	170.218	165.271	150.801	215.401	181.436	194.733	150.847	149.394	162.386	191.146	187.407	160.845	147.044	162.207	154.323	123.273	169.312	109.221	88.248	105.18	100.728	103.744	201.577	164.669	157,132,000	150.679
Short Term Investments Numbers are in millions	0	0	0	-38.9	0	0	0	0.3	0.4	0.4	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.2	0	0
Cash and Short Term Investments Numbers are in millions	402.5	384.4	398.3	575.2	495.7	526.6	454.2	508	532.5	581.4	569.7	601.5	678.2	837.5	611.7	1,045.4	1,034.6	1,740	944.2	839.4	715.2	1,254.9	1,209	1,198.9	1,110.5	839.4	1,330.2	1,278.8	1,636.3	1,624.1	1,782.9	844	788.3	936.7	774.2	889.8	813.2	749.6	715.5	645.4	678.134	773.517	1,261.921	972.974	892.548	849.703	722.474	333.534	321.722	286.166	305.861	258.775	261.521	254.467	260.766	190.55	193.49	170.218	165.271	150.801	215.401	181.436	194.733	150.847	149.394	162.386	191.146	187.407	160.845	147.044	162.207	154.323	123.273	169.312	109.221	88.248	105.18	100.728	103.744	201.577	164.669	157,132,000	150.679
Net Receivables Numbers are in millions	82	95.8	87.9	81.2	79.5	86.3	85.1	70.6	85	83.4	84	66.9	85.9	107.4	101.3	83.3	109.3	105.9	79.2	79.7	100.4	98.1	92.6	70.5	99.4	100	103.3	93.3	95.2	89.7	100.2	70.3	87.9	94.1	89.9	69.9	89.9	96.5	86.8	83.6	100.56	103.782	118.61	100.326	109.83	110.79	112.041	116.139	114.161	108.633	106.647	89.66	112.475	116.555	107.893	85.612	91.394	85.411	87.484	76.958	84.747	78.711	72.3	70.002	73.058	74.154	74.105	58.729	56.978	49.609	49.268	51.758	47.932	48.365	45.829	37.266	40.787	41.303	40.353	29.546	33.408	33,155,000	31.977
Inventory Numbers are in millions	515.3	480.7	501.9	505.2	496.8	525.1	545.1	580.7	537	554.3	570	575.7	559.8	538.3	509.4	501.4	434.1	421.8	400.6	436.2	420.1	426.6	407.5	381.8	347.5	315.1	333	341.2	354.2	378.6	375	371.3	371.7	322.5	336.5	332	315.6	321.9	335	377.7	367.827	343.447	324.992	351.201	347.735	331.529	334.412	339.411	313.581	262.386	250.541	247.696	222.501	219.034	184.321	182.467	183.144	152.035	146.44	145.962	133.376	125.87	115.705	134.492	136.566	132.956	126.512	128.648	126.547	125.45	130.114	146.036	124.23	110.146	106.042	109.785	86.376	77.639	69.1	71.092	77.751	70,503,000	59.397
Other Current Assets Numbers are in millions	244.8	252.9	238.1	237.7	274.1	233.4	237.8	196.8	229.2	210.9	215.4	187.7	203.1	169	164.5	145.7	154.1	140.2	147.7	132.9	153.6	140.5	126	153.8	199.1	181.8	184.6	147	188.4	177	151.4	176.9	198	193.2	157.8	161.1	180	192.6	191.8	186.1	208.589	206.654	162.842	148.774	174.84	160.444	126.465	125.425	175.723	188.917	181.935	172.688	137.377	148.562	152.755	136.957	153.953	167.643	160.525	139.781	141	131.543	124.825	129.427	150.147	143.65	131.093	112.312	130.888	130.297	105.162	2.08	80.363	64.933	73.514	64.252	48.279	54.553	69.982	67.698	33.267	34,484,000	35.69
Total Current Assets Numbers are in millions	1,244.6	1,213.8	1,226.2	1,399.3	1,346.1	1,371.4	1,322.2	1,356.1	1,383.7	1,430	1,439.1	1,431.8	1,527	1,652.2	1,386.9	1,775.8	1,732.1	2,407.9	1,571.7	1,488.2	1,389.3	1,920.1	1,835.1	1,805	1,756.5	1,436.3	1,951.1	1,860.3	2,274.1	2,269.4	2,409.5	1,462.5	1,559.4	1,661.3	1,474.1	1,566.3	1,492.1	1,460.7	1,428.2	1,393.4	1,436.832	1,494.789	1,936.104	1,643.12	1,578.833	1,503.965	1,346.014	963.848	925.187	846.102	844.984	768.819	733.874	738.618	705.735	595.586	621.981	575.307	559.72	513.502	574.524	517.56	507.563	484.768	509.165	513.146	522.856	487.096	475.258	452.4	446.751	455.707	375.798	392.756	334.606	299.551	280.622	274.223	283.179	369.913	309.095	295,274,000	277.743
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	651	656.5	690	692.3	683	686.3	681.9	693.4	668.5	678.1	668.5	662.1	630.3	627.7	614.7	613	554.9	549.4	545.7	561	542.5	538.9	531.9	360	352.2	355.9	369.2	377.5	375.1	374	373.3	378	376.2	371.5	338.6	339.2	335.8	347.3	356.7	366.7	358.983	363.165	346.363	318.86	267.85	255.206	246.682	242.886	198.562	196.787	201.38	193.703	182.772	185.887	187.733	177.427	169.308	167.32	172.702	178.009	176.774	173.365	174.255	175.492	167.703	149.148	135.724	121.027	114.078	112.773	106.182	105.266	94.606	77.846	70.853	64.946	62.108	58.122	54.777	55.39	49.788	46,524,000	45.411
Goodwill Numbers are in millions	93.1	91.5	93.9	95.4	92.8	94.4	94	93.2	87.6	91.9	96	95.4	96.4	99	97.2	100.5	88.7	86.8	85.7	91.5	89.3	92.2	92	92.9	93.6	93.5	98.6	96.9	95.8	94.6	93.5	89.9	94.5	93.4	94	91.8	92	97	96.5	102.2	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.49	105.488	104.959	102.899	102.899	102.899	102.899	102.549	102.543	115.351	110.677	110.677	110.677	111.327	111.312	111.481	111.477	111.392	110.866	112.964	113.221	125.096	127.478	129.484	134,206	0	160,550,000	167,517,000	0	167,517,000	167,517,000	0
Intangible Assets Numbers are in millions	312.7	313.1	313.6	314	314.4	314.8	315.2	315.7	316.1	316.5	316.9	317.3	317.8	313	313.2	313.3	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.1	310.2	310.2	310.3	310.4	310.4	310.524	310.608	310.729	310.801	310.897	310.993	311.09	311.186	311.283	311.428	311.592	311.764	311.935	312.155	310.815	310.894	310.992	311.091	311.189	311.782	310.06	310.06	310.06	310.06	310.06	310.06	310.06	310.06	310.06	310.259	311.033	311.808	312.583	313.358	314.133	449.114	150.312	168.646	181.106	496.529	486.378	9,935,000	490.736
Goodwill and Intangible Assets Numbers are in millions	405.8	404.6	407.5	409.4	407.2	409.2	409.2	408.9	403.7	408.4	412.9	412.7	414.2	412	410.4	413.8	398.8	396.9	395.8	401.6	399.4	402.3	402.1	403	403.7	403.6	408.7	407	405.9	404.7	403.6	400	404.6	403.5	404.1	402	402.2	407.3	406.9	412.6	416.014	416.098	416.219	416.291	416.387	416.483	416.58	416.676	416.773	416.918	417.082	417.254	417.423	417.114	413.714	413.793	413.891	413.99	413.738	414.325	425.411	420.737	420.737	420.737	421.387	421.372	421.541	421.537	421.452	421.125	423.997	425.029	437.679	440.836	443.617	449.114	150.312	168.646	181.106	496.529	486.378	177,452,000	490.736
Long Term Investments Numbers are in millions	10.3	10.4	9.3	43.9	4.8	4.9	5.1	-131.6	5.7	6	6.3	6.3	6.2	6.2	6.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.3	-83.3	-85.3	-86.4	-84.2	-44.6	-47.4	-49.9	-51.2	-30.783	-14.115	-13.403	-69,813.283	-22.509	-20.4	-18.739	-49,307.271	-19.53	-29.657	-27.175	-55,615	-19.508	-17.778	-18.172	-42,974.466	-37.332	-35.572	-33.851	-38,581.092	-24.792	-24.251	-22.911	-40,295.257	-40.054	-40.28	-41.366	-40,119	-64.373	-62.352	-56.248	-60,190	-35.55	0	0	-23,585	0	-14,934,000	-15,505,000	0	-2,661,000	0	0
Tax Assets Numbers are in millions	225.9	201.5	190.2	179.3	160.8	146.6	127.3	131.6	127.1	113.6	113.5	118	90.5	87.5	83.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.3	113.5	114.8	115.7	113.5	93.4	100.1	99.1	100.6	81.722	67.389	67.739	69,845	53.88	51.499	50.622	49,339	51.628	56.998	54.754	55,615	43.662	43.747	42.355	42,994	56.237	53.546	52.715	38,600	43.49	42.003	39.921	40,313	40.054	40.28	41.366	40,119	64.373	62.352	56.248	60,190	35.55	0	0	23,585	0	14,934,000	15,505,000	0	2,661,000	8,963,000	0
Other Non-Current Assets Numbers are in millions	115.9	115.4	123.8	85.2	122.8	152.2	141.9	273.6	136.4	166.4	184.4	188.9	184.8	181.1	165	273.5	235.4	213.2	202.1	227.8	214.4	217.3	213.7	221.8	222.4	225.7	239.7	250.3	367.4	361.9	373.9	294.3	162.2	148.1	140.2	141.1	142.6	147.1	147.9	152.8	101.73	108.358	103.567	63.713	49.006	47.25	48.141	48.805	45.477	43.644	41.381	66.433	29.833	32.031	26.639	25.88	24.271	22.587	21.725	21.306	23.079	23.17	20.961	22.578	46.021	48.025	37.777	37.583	33.999	31.952	31.138	30.931	29.561	29.576	29.09	24.19	334.36	336.033	336.742	26.869	70.881	0	90.074
Total Non-Current Assets Numbers are in millions	1,408.9	1,388.4	1,420.8	1,410.1	1,378.6	1,399.2	1,365.4	1,375.9	1,341.4	1,372.5	1,385.6	1,388	1,326	1,314.5	1,279.9	1,300.3	1,189.1	1,159.5	1,143.6	1,190.4	1,156.3	1,158.5	1,147.7	984.8	978.3	985.2	1,017.6	1,034.8	1,148.4	1,140.6	1,150.8	1,102.9	973.2	952.6	912.2	911.6	929.4	954.4	960.7	981.5	927.666	940.895	920.485	830.581	764.614	750.038	743.286	740.096	692.91	684.69	687.422	677.39	654.182	661.001	652.269	636.634	626.375	621.871	627.029	632.548	643.962	635.024	632.963	636.55	635.111	618.545	595.042	580.147	569.529	565.85	561.317	561.226	561.846	548.258	543.56	538.25	546.78	562.801	572.625	578.788	607.047	232,939,000	626.221
Total Assets Numbers are in millions	2,653.5	2,602.2	2,647	2,809.4	2,724.7	2,770.6	2,687.6	2,732	2,725.1	2,802.5	2,824.7	2,819.8	2,853	2,966.7	2,666.8	3,076.1	2,921.2	3,567.4	2,715.3	2,678.6	2,545.6	3,078.6	2,982.8	2,789.8	2,734.8	2,421.5	2,968.7	2,895.1	3,422.5	3,410	3,560.3	2,565.4	2,532.6	2,613.9	2,386.3	2,477.9	2,421.5	2,415.1	2,388.9	2,374.9	2,364.498	2,435.684	2,856.589	2,473.701	2,343.447	2,254.003	2,089.3	1,703.944	1,618.097	1,530.792	1,532.406	1,446.209	1,388.056	1,399.619	1,358.004	1,232.22	1,248.356	1,197.178	1,186.749	1,146.05	1,218.486	1,152.584	1,140.526	1,121.318	1,144.276	1,131.691	1,117.898	1,067.243	1,044.787	1,018.25	1,008.068	1,016.933	937.644	941.014	878.166	837.801	827.402	837.024	855.804	948.701	916.142	528,213,000	903.964
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	86.6	81.3	89.9	84	77.9	88.6	67.9	89.8	84.5	100.8	90.4	92	98.9	105.4	111.2	88.7	102.6	87.2	82.6	81.6	75.8	80.4	82.8	81.1	83.6	83.9	80.2	67.8	60.6	89.5	80.7	66	86.4	85.4	72.3	71.1	81.4	83.5	64.8	72.4	93.561	97.065	87.174	82.665	82.989	77.535	79.109	75.209	80.119	79.031	69.591	57.095	61.857	64.904	53.725	43.784	50.068	48.318	55.717	37.33	41.324	43.125	29.853	41.084	42.525	42.941	33.131	35.377	32.267	35.494	26.557	39.99	41.83	37.117	32.509	39.156	27.64	33.98	28.837	24.457	21.413	23,639,000	22.526
Short Term Debt Numbers are in millions	283.3	59	39.1	349	271.1	333.1	293.7	29.5	65	69.2	71.6	29.4	69.9	64.7	61.9	22.9	58.9	57.1	23.1	24.1	24.5	726.6	721.6	678.9	672.2	744.3	102.3	102.4	104.1	100.3	103.6	9.5	425.3	423.3	410	229.5	254.7	293.5	419.4	100	100	93.751	87.509	81.25	75.061	68.819	62.807	56.302	50.384	0.763	3.733	1.542	1.762	1.781	174.829	3.12	3.232	3.071	3.372	157.091	12.361	13.387	6.353	145.486	12.186	13.592	3.856	4.661	3.831	65.018	4.29	5.599	7.098	6.558	8.512	9.816	7.004	9.127	11.402	120.291	22.411	22,213,000	72.377
Tax Payables Numbers are in millions	10.2	10.7	12.3	12.2	16.4	10.5	9.2	12.5	11.7	11.7	13.1	13.7	15	23.7	26.8	23	20.2	14.4	13.7	17	13.5	6	14.2	40	38.1	29.2	13.6	25.7	6	12.1	32.4	42	38.9	29.4	58.3	52.6	28	30.3	52	59.7	28.674	33.344	32.4	43.826	42.494	48.751	26.272	15.854	13.501	16.356	30.912	31.415	21.304	13.333	18.34	15.383	16.602	29.126	42.407	40.298	24.093	26.323	44.052	37.302	15.288	10.342	30.035	28,604	21.809	16.974	20.33	2,080	21.816	0	0	12,043	0	23,682,000	21,300,000	0	32,016,000	43,062,000	0
Deferred Revenue Numbers are in millions	81.1	60.5	59.6	64	62.9	73.2	73.1	53.9	78.5	81	81.7	63	90.1	100.8	97.4	68.5	103.4	106.8	80.4	64.3	85.4	59.7	64.8	65.6	78.7	90.9	75.5	65.2	68.2	77	113.2	50.1	85	101.4	88.7	63.8	86.2	98.6	82.8	70	89.499	88.071	83.592	68.079	73.618	51.574	44.684	49.432	38.89	36.298	41.589	31.702	60.129	62.908	56.928	35.145	206.373	198.316	200.243	40.298	208.469	177.97	202.332	37.302	180.166	172.25	183.754	168.15	165.766	156.3	134.403	149.575	144.318	132.463	130.831	126.167	123.499	107.487	105.962	114.243	108.268	43,062,000	78.796
Other Current Liabilities Numbers are in millions	834	775.4	756.1	780.6	753.5	745.9	792.5	803.4	757.5	803.3	855.9	896	779.7	817.3	796.7	947.2	827.8	851.9	798.3	794.4	734.9	660	661.9	763.2	711.5	651.1	652.9	671.4	625.9	596	643.1	665.9	666.6	847.6	636.9	660	608.2	621.9	601.9	632.4	644.974	663.479	643.63	690.184	636.295	594.326	510.271	535.948	494.555	450.238	450.923	458.35	426.797	413.072	209.403	388.767	203.852	192.787	185.331	195.247	179.204	159.176	154.599	178.027	173.129	166.921	175.113	167.43	153.777	140.322	131.305	128.328	138.169	131.742	119.588	110.318	113.081	114.59	120.459	112.478	121.401	190,216,000	102.523
Total Current Liabilities Numbers are in millions	1,285	976.2	944.7	1,277.6	1,165.4	1,240.8	1,227.2	976.6	985.5	1,054.3	1,099.6	1,080.4	1,038.6	1,088.2	1,067.2	1,127.3	1,092.7	1,103	984.4	964.4	920.6	1,526.7	1,531.1	1,588.8	1,546	1,570.2	910.9	906.8	858.8	862.8	940.6	791.5	1,263.3	1,457.7	1,207.9	1,024.4	1,030.5	1,097.5	1,168.9	874.8	928.034	942.366	901.905	922.178	867.963	792.254	696.871	716.891	663.948	566.33	565.836	548.689	550.545	542.665	494.885	470.816	463.525	442.492	444.663	429.966	441.358	393.658	393.137	401.899	408.006	395.704	395.854	375.618	355.641	397.134	296.555	323.492	331.415	307.88	291.44	285.457	271.224	265.184	266.66	371.469	273.493	279,130,000	276.222
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,977.9	2,321	2,405	2,420.5	2,493.2	2,510.6	2,521.9	2,854.9	2,912.8	2,977	2,982.4	2,934.4	2,933.4	2,962.9	2,763.8	2,612.2	2,575	2,572.2	1,976.3	1,948.8	1,944.7	1,937.2	1,926.6	1,774.9	1,774.4	1,456.4	2,109.1	2,165.7	2,176.6	2,188.1	2,199.2	1,438.4	1,017.6	1,003.3	992.8	1,392.5	1,398.7	1,389.5	1,393.4	1,711.7	1,727.919	1,744.236	1,760.778	850.019	875.018	893.767	912.517	431.305	450.053	555.051	228.055	202.079	220.298	158.797	181.188	175.046	205.894	240.28	244.008	237.931	297.482	300.578	339.126	336.514	313.987	357.259	329.855	360.491	229.543	150.808	149.892	179.839	180.693	241.388	242.531	253.276	281.324	327.163	364.553	365.926	479.328	482,114,000	252.917
Deferred Revenue Non-Current Numbers are in millions	-21.2	173.3	163.9	-21.1	62.9	64.7	-21.1	-19	-30	-29.9	-28.7	-30.6	-39.6	-40.9	-38.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	48.9	46.9	46.2	43.6	42.5	44.4	44.1	42.9	41.805	41.795	40.523	37.226	35.049	32.981	32.529	29.454	28.717	27.118	27.133	23.702	22.29	23.813	23.197	20.167	18.827	17.358	17.673	16.629	15.97	14.535	13.773	13.979	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	21.2	21.1	21.1	21.1	20.6	22.6	21.1	19	30	29.9	28.7	30.6	39.6	40.9	38.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.3	2.6	0.4	0.4	0.4	7.4	11.9	16.8	15.3	25.719	59.952	63.182	66.026	64.5	60.033	59.888	62.982	62.808	72.828	68.953	72.348	55.844	55.181	55.22	55.572	76.045	79.273	78.376	77.613	102.648	103.549	104.331	103.675	105.371	107.823	108.087	107.584	126.068	126.169	126.169	126.152	102.23	102.591	112.989	112.714	127.357	127.013	128.99	130.346	105.798	96,863,000	111.91
Other Non-Current Liabilities Numbers are in millions	344.8	147.8	148.9	171.6	86.1	82.3	161.3	166.4	188.7	186.6	196	196.5	214.4	206.8	198.1	192.7	166.4	157	143.1	155.4	147.8	148.9	142.9	149.5	175.5	174.3	167.7	157.3	168.1	159.1	153.1	73.9	76.5	70.1	74.1	70.5	73.1	68.2	66.9	64.6	61.582	51.403	48.095	46.806	45.326	41.349	44.55	42.557	41.166	38.746	37.665	39.203	22.6	23.112	23.216	23.407	23.476	23.659	24.216	24.6	23.695	24.29	23.621	23.52	41.677	41.098	41.155	41.306	38.334	37.842	35.083	33.56	23.961	20.741	18.928	17.466	16.681	15.972	15.772	16.618	16.317	21,653,000	25.127
Total Non-Current Liabilities Numbers are in millions	2,322.7	2,663.2	2,738.9	2,592.1	2,662.8	2,680.2	2,683.2	3,021.3	3,101.5	3,163.6	3,178.4	3,130.9	3,147.8	3,169.7	2,961.9	2,804.9	2,741.4	2,729.2	2,119.4	2,104.2	2,092.5	2,086.1	2,069.5	1,924.4	1,949.9	1,630.7	2,276.8	2,323	2,344.7	2,347.2	2,352.3	1,577.6	1,145.6	1,120.7	1,113.5	1,507	1,521.7	1,514	1,521.2	1,834.5	1,857.025	1,897.386	1,912.578	1,000.077	1,019.893	1,028.13	1,049.484	566.298	582.744	693.743	361.806	337.332	321.032	260.903	282.821	274.192	324.242	360.57	364.273	356.773	439.795	442.952	480.851	477.688	461.035	506.18	479.097	509.381	393.945	314.819	311.144	339.551	306.884	364.72	374.448	383.456	425.362	470.148	509.315	512.89	601.443	600,630,000	389.954
Total Liabilities Numbers are in millions	3,607.7	3,639.4	3,683.6	3,869.7	3,828.2	3,921	3,910.4	3,997.9	4,087	4,217.9	4,278	4,211.3	4,186.4	4,257.9	4,029.1	3,932.2	3,834.1	3,832.2	3,103.8	3,068.6	3,013.1	3,612.8	3,600.6	3,513.2	3,495.9	3,200.9	3,187.7	3,229.8	3,203.5	3,210	3,292.9	2,369.1	2,408.9	2,578.4	2,321.4	2,531.4	2,552.2	2,611.5	2,690.1	2,709.3	2,785.059	2,839.752	2,814.483	1,922.255	1,887.856	1,820.384	1,746.355	1,283.189	1,246.692	1,260.073	927.642	886.021	871.577	803.568	777.706	745.008	787.767	803.062	808.936	786.739	881.153	836.61	873.988	879.587	869.041	901.884	874.951	884.999	749.586	711.953	607.699	663.043	638.299	672.6	665.888	668.913	696.586	735.332	775.975	884.359	874.936	879,760,000	666.176
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.102
Common Stock Numbers are in millions	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.092	0.092	0.101	0.101	0.101	0.103	0.103	0.107	0.108	0.112	0.117	0.116	0.116	0.118	0.119	0.118	0.118	0.118	0.12	0.12	0.122	0.122	0.123	0.123	0.128	0.127	0.13	0.129	0.136	0.137	0.144	0.143	0.142	0.142	0.14	0.14	0.139	0.137	0.137	0.137	0.105	104,000	0
Retained Earnings Numbers are in millions	-985.9	-1,033.3	-1,038	-1,062.3	-1,072.5	-1,115.3	-1,175.2	-1,204.5	-1,258.7	-1,029.3	-1,087.5	-1,169	-1,111.9	-1,076.2	-1,127.2	-687.4	-690.2	-70.6	-169.7	-215.3	-272	-353.5	-430	-526.3	-575.2	-646.4	-168.3	-248.1	240.7	186.1	48.4	-66.3	-165.7	-253.4	-230.5	-326.3	-410.8	-504.4	-587.2	-665.4	-768.69	-779.939	-359.025	247.279	178.223	172.057	85.162	148.368	110.043	25.484	330.649	305.931	271.86	331.1	329.636	257.004	237.918	200.389	176.597	159.705	153.419	136.885	101.749	72.507	86.448	41.116	58.144	25.19	137.707	161.83	262.954	221.774	180.124	153.851	117.524	78.829	48.876	21.739	-1.035	-14.311	35.446	23,956,000	50.852
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-235.4	-257.4	-483.4	-232	-253.1	-238	-239	-250.2	-284.3	-243.1	-210	-211.8	-204.8	-192.3	-205	-182.2	-229.7	-246.1	-263	-212.5	-230.4	-206.4	-204.1	-209.8	-203.9	-193.6	-147.3	-165.4	-174.6	-188.4	-189.6	-205.1	-173.3	-168.5	-151.2	-165.5	-156.3	-118.4	-128.2	-78.2	-58.785	-22.657	-22.485	-19.794	-27.371	-44.283	-41.711	-31.695	-36.625	-42.927	-28.312	-37.809	-36.012	-6.916	-12.074	-27.285	-24.636	-39.126	-26.508	-23.396	-26.956	-28.418	-37.307	-28.614	-10.943	-3.796	-3.909	-3.947	-0.367	-0.117	-1.262	-0.782	-1.546	-0.85	0.569	0.605	2.965	3.205	4.529	3.923	3.169	2,718,000	3.427
Other Total Stockholders Equity Numbers are in millions	267	253.4	484.7	233.9	222	202.8	191.3	188.7	181	-143.1	-155.9	-10.8	-16.8	-22.8	-30.2	13.4	6.9	51.8	44.1	37.7	34.8	25.6	16.2	12.6	17.9	60.5	96.5	78.7	152.8	202.2	408.5	467.6	462.6	457.3	446.5	438.2	436.3	426.3	414.1	409.1	406.822	398.436	423.515	323.86	304.638	305.742	299.391	303.975	297.879	288.05	302.31	291.95	280.515	271.749	262.617	257.375	247.189	232.735	227.604	222.882	210.748	207.385	201.973	197.715	199.602	192.36	188.582	160.872	157.725	144.447	138.533	132.755	120.625	115.271	94.045	89.314	78.836	76.611	76.198	74.593	2.486	1,330,000	183.407
Total Shareholders Equity Numbers are in millions	-954.2	-1,037.2	-1,036.6	-1,060.3	-1,103.5	-1,150.4	-1,222.8	-1,265.9	-1,361.9	-1,415.4	-1,453.3	-1,391.5	-1,333.4	-1,291.2	-1,362.3	-856.1	-912.9	-264.8	-388.5	-390	-467.5	-534.2	-617.8	-723.4	-761.1	-779.4	-219	-334.7	219	200	267.4	196.3	123.7	35.5	64.9	-53.5	-130.7	-196.4	-301.2	-334.4	-420.561	-404.068	42.106	551.446	455.591	433.619	342.945	420.755	371.405	270.719	604.764	560.188	516.479	596.051	580.298	487.212	460.589	394.116	377.813	359.311	337.333	315.974	266.538	241.731	275.235	229.807	242.947	182.244	295.201	306.297	400.369	353.89	299.345	268.414	212.278	168.888	130.816	101.692	79.829	64.342	41.206	28,108,000	237.788
Total Equity Numbers are in millions	-954.2	-1,037.2	-1,036.6	-1,060.3	-1,103.5	-1,150.4	-1,222.8	-1,265.9	-1,361.9	-1,415.4	-1,453.3	-1,391.5	-1,333.4	-1,291.2	-1,362.3	-856.1	-912.9	-264.8	-388.5	-390	-467.5	-534.2	-617.8	-723.4	-761.1	-779.4	-219	-334.7	219	200	267.4	196.3	123.7	35.5	64.9	-53.5	-130.7	-196.4	-301.2	-334.4	-420.561	-404.068	42.106	551.446	455.591	433.619	342.945	420.755	371.405	270.719	604.764	560.188	516.479	596.051	580.298	487.212	460.589	394.116	377.813	359.311	337.333	315.974	266.538	241.731	275.235	229.807	242.947	182.244	295.201	306.297	400.369	353.89	299.345	268.414	212.278	168.888	130.816	101.692	79.829	64.342	41.206	28,108,000	237.788
Total Liabilities & Shareholders Equity Numbers are in millions	2,653.5	2,602.2	2,647	2,809.4	2,724.7	2,770.6	2,687.6	2,732	2,725.1	2,802.5	2,824.7	2,819.8	2,853	2,966.7	2,666.8	3,076.1	2,921.2	3,567.4	2,715.3	2,678.6	2,545.6	3,078.6	2,982.8	2,789.8	2,734.8	2,421.5	2,968.7	2,895.1	3,422.5	3,410	3,560.3	2,565.4	2,532.6	2,613.9	2,386.3	2,477.9	2,421.5	2,415.1	2,388.9	2,374.9	2,364.498	2,435.684	2,856.589	2,473.701	2,343.447	2,254.003	2,089.3	1,703.944	1,618.097	1,530.792	1,532.406	1,446.209	1,388.056	1,399.619	1,358.004	1,232.22	1,248.356	1,197.178	1,186.749	1,146.05	1,218.486	1,152.584	1,140.526	1,121.318	1,144.276	1,131.691	1,117.898	1,067.243	1,044.787	1,018.25	1,008.068	1,016.933	937.644	941.014	878.166	837.801	827.402	837.024	855.804	948.701	916.142	907,868,000	903.964

Herbalife Nutrition Ltd.

NYSE:HLF Add to watchlist

NYSE:HLF