High Liner Foods Incorporated
TSX:HLF.TO
13 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.3 | 0.155 | 0.443 | 32.935 | 3.144 | 9.568 | 4.738 | 18.252 | 1.043 | 1.044 | 1.206 | 0.065 | 3.193 | 0.804 | 1.828 | 5.778 | 7.133 | 0.206 | 0.499 | 0.421 | 0.714 | 0.691 | 0.369 | 0.738 | 5.178 | 0.26 | 4.612 | 0.219 | 1.32 | 0.071 | 0.98 |
Short Term Investments
| 3.196 | 5.662 | 0.54 | 0.211 | 0.236 | 2.504 | 0.57 | 1.705 | 6.453 | 4.139 | 1.524 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.496 | 5.817 | 0.983 | 33.146 | 3.38 | 12.072 | 5.308 | 19.957 | 7.496 | 5.183 | 2.73 | 0.598 | 3.193 | 0.804 | 1.828 | 5.778 | 7.133 | 0.206 | 0.499 | 0.421 | 0.714 | 0.691 | 0.369 | 0.738 | 5.178 | 0.26 | 4.612 | 0.219 | 1.32 | 0.071 | 0.98 |
Net Receivables
| 103.798 | 101.677 | 92.992 | 63.536 | 88.583 | 91.284 | 105.928 | 78.973 | 81.553 | 89.153 | 94.843 | 80.336 | 86.657 | 51.111 | 56.962 | 52.521 | 71.772 | 26.923 | 22.813 | 23.431 | 24.553 | 22.233 | 18.373 | 20.435 | 20.714 | 20.017 | 16.352 | 16.419 | 16.79 | 15.106 | 13.563 |
Inventory
| 295.624 | 472.311 | 308.183 | 250.861 | 294.913 | 301.411 | 353.433 | 252.118 | 261.771 | 261.9 | 254.072 | 222.313 | 255.955 | 133.337 | 111.961 | 120.676 | 108.643 | 35.414 | 51.041 | 37.701 | 38.457 | 31.794 | 38.582 | 33.414 | 37.561 | 51.927 | 32.495 | 41.448 | 34.607 | 34.488 | 29.086 |
Other Current Assets
| 7.39 | 6.254 | 3.419 | 4.176 | 4.322 | 4.333 | 3.462 | 3.34 | 2.051 | 3.083 | 3.494 | 7.81 | 1.318 | 4.268 | 5.496 | 2.724 | 6.004 | 3.252 | 1.019 | 6.675 | 6.961 | 5.457 | 4.489 | 2.071 | 2.624 | 0.91 | 0.559 | 1.022 | 0.733 | 0.641 | 0.754 |
Total Current Assets
| 417.308 | 586.059 | 405.577 | 351.719 | 391.198 | 409.1 | 468.131 | 354.388 | 352.871 | 359.319 | 355.139 | 311.057 | 350.08 | 189.52 | 176.248 | 181.699 | 193.552 | 65.794 | 75.372 | 68.227 | 70.686 | 60.174 | 61.814 | 56.659 | 66.076 | 73.114 | 54.018 | 59.107 | 53.45 | 50.306 | 44.382 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 136.059 | 127.226 | 126.893 | 122.239 | 120.778 | 114.371 | 120.289 | 111.322 | 115.879 | 114.231 | 97.503 | 89.268 | 97.878 | 58.682 | 55.733 | 48.493 | 58.078 | 22.339 | 23.206 | 23.834 | 21.2 | 25.48 | 29.422 | 30.419 | 31.761 | 41.789 | 38.435 | 40.645 | 46.264 | 40.687 | 45.588 |
Goodwill
| 157.363 | 157.134 | 157.772 | 157.697 | 157.457 | 157.07 | 157.881 | 118.101 | 117.824 | 126.51 | 111.999 | 111.085 | 124.179 | 43.523 | 26.871 | 25.281 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 121.899 | 129.074 | 135.195 | 142.168 | 148.893 | 155.594 | 158.044 | 97.176 | 102.315 | 100.219 | 105.253 | 110.631 | 100.988 | 20.526 | 18.524 | 19.774 | 43.181 | 0 | 0 | 35.793 | 35.304 | 35.356 | 35.57 | 36.647 | 37.63 | 27.816 | 0 | 0 | 0 | 2.138 | 3.466 |
Goodwill and Intangible Assets
| 279.262 | 286.208 | 292.967 | 299.865 | 306.35 | 312.664 | 315.925 | 215.277 | 220.139 | 226.729 | 217.252 | 221.716 | 225.167 | 64.049 | 45.395 | 45.055 | 43.181 | 0 | 0.159 | 35.793 | 35.304 | 35.356 | 35.57 | 36.647 | 37.63 | 27.816 | 0 | 0 | 0 | 2.138 | 3.466 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.678 | 0 | 0.096 | 0.269 | 0.294 | 0.228 | 0.109 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.024 | 2.401 | 2.134 | 0.007 | 2.787 | 2.29 | 2.495 | 3.372 | 4.656 | 7.207 | 1.66 | 0 | 0.327 | 0.684 | 1.693 | 2.578 | 3.696 | 5.244 | 5.615 | 3.199 | 4.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.77 | 3.993 | 1.008 | 0.334 | 0.034 | 1.013 | 0.837 | 0.864 | 1.683 | -0.001 | 1.906 | 1.939 | 1.277 | 3.057 | 6.92 | 2.857 | 6.892 | 6.386 | 4.123 | 5.816 | 4.258 | 7.509 | 5.441 | 14.569 | 16.364 | 4.614 | 7.897 | 5.327 | 7.332 | 6.413 | 9.796 |
Total Non-Current Assets
| 417.091 | 417.427 | 420.892 | 424.839 | 429.296 | 428.055 | 439.838 | 329.753 | 340.196 | 346.009 | 321.317 | 320.226 | 326.252 | 126.083 | 108.601 | 97.199 | 109.844 | 31.303 | 31.184 | 70.687 | 66.377 | 71.545 | 75.041 | 81.635 | 85.754 | 74.218 | 46.331 | 45.972 | 53.596 | 49.238 | 58.85 |
Total Assets
| 834.399 | 1,003.486 | 826.469 | 776.558 | 820.494 | 837.155 | 907.969 | 684.141 | 693.067 | 705.328 | 676.456 | 631.283 | 676.332 | 315.603 | 284.849 | 278.898 | 303.397 | 97.098 | 106.556 | 138.915 | 137.063 | 131.719 | 136.855 | 138.294 | 151.83 | 147.332 | 100.349 | 105.079 | 107.046 | 99.544 | 103.233 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 133.087 | 172.777 | 149.469 | 98.918 | 122.499 | 146.99 | 198.329 | 119.978 | 112.393 | 74.647 | 89.421 | 100.897 | 106.32 | 64.089 | 51.377 | 60.486 | 51.568 | 23.239 | 24.399 | 26.084 | 28.859 | 26.99 | 21.637 | 24.784 | 21.128 | 21.252 | 18.309 | 24.372 | 24.342 | 24.583 | 30.216 |
Short Term Debt
| 12.773 | 139.676 | 14.34 | 25.051 | 56.639 | 45.179 | 54.066 | 1.342 | 29.989 | 69.124 | 98.206 | 94.98 | 122.024 | 47.702 | 26.432 | 33.187 | 62.489 | 9.158 | 21.813 | 6.459 | 8.159 | 10.112 | 20.763 | 10.379 | 14.983 | 25.476 | 12.299 | 19.775 | 16.79 | 14.322 | 6.857 |
Tax Payables
| 0.1 | 0.163 | 0.035 | 0.041 | 2.102 | 0.585 | 0 | 0.851 | 2.242 | 0.02 | 2.543 | 1.165 | 1.949 | 3.222 | 0.027 | 2.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.813 | 2.952 | 1.585 | 4.351 | 3.581 | 4.772 | 11.859 | 16.531 | 10.448 | 13.719 | 16.577 | 2.779 | 2.61 | 3.222 | 0.027 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -10.379 | 0 | 0 | 0 | -19.775 | -16.79 | -14.322 | -6.857 |
Other Current Liabilities
| 14.692 | 20.946 | 21.641 | 24.242 | 26.912 | 12.54 | 2.131 | 2.042 | 0.817 | 0.58 | 0.459 | 2.154 | 0.777 | 0 | 0 | 2.007 | 0.441 | 0 | 0 | 0 | -0 | 3.786 | 0.068 | 10.379 | 3.176 | -0.065 | 0.07 | 19.775 | 16.79 | 14.322 | 6.857 |
Total Current Liabilities
| 163.365 | 336.351 | 187.035 | 152.562 | 209.631 | 209.481 | 266.385 | 139.893 | 153.647 | 158.07 | 204.663 | 200.81 | 231.732 | 115.012 | 77.836 | 95.68 | 114.499 | 32.397 | 46.212 | 32.544 | 37.018 | 40.887 | 42.468 | 35.163 | 39.287 | 46.663 | 30.678 | 44.148 | 41.132 | 38.906 | 37.073 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 240.788 | 241.013 | 251.845 | 278.77 | 296.218 | 323.081 | 335.848 | 267.029 | 281.732 | 293.245 | 228.576 | 215.54 | 235.1 | 47.046 | 50.134 | 52.96 | 52.477 | 0.409 | 0.545 | 0.65 | 0.652 | 31.376 | 41.357 | 51.853 | 63.729 | 53.747 | 48.987 | 44.586 | 51.763 | 52.515 | 62.166 |
Deferred Revenue Non-Current
| 9.923 | 0 | 12.989 | 16.314 | 12.97 | 10.785 | 11.223 | 8.19 | 9.631 | 8.867 | 7.929 | 13.791 | 0 | 0.84 | 4.251 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.476 | 38.112 | 34.179 | 31.071 | 30.182 | 28.451 | 23.943 | 45.183 | 46.966 | 46.476 | 43.998 | 45.126 | 40.254 | 8.85 | 4.389 | 0 | 0 | 0 | 0 | 6.045 | 4.898 | 2.543 | 1.291 | 0.508 | 0 | 0.39 | 0.419 | 0.73 | 0.807 | 0 | 0 |
Other Non-Current Liabilities
| 5.991 | 14.593 | 7.897 | 6.839 | 3.323 | 1.498 | 1.703 | 1.084 | 0.572 | 1.696 | 6.641 | 2.662 | 11.042 | 0.671 | 1.174 | 2.198 | 4.268 | 3.176 | 0 | -0 | 0.881 | 0.363 | 0.352 | 0.453 | 0.552 | 0 | 0.07 | -0 | 0 | 0 | 0.075 |
Total Non-Current Liabilities
| 285.178 | 293.718 | 306.91 | 332.994 | 342.693 | 363.815 | 372.717 | 321.486 | 338.901 | 350.284 | 287.144 | 277.119 | 286.396 | 57.407 | 59.948 | 55.158 | 56.745 | 3.585 | 0.545 | 6.695 | 6.431 | 34.282 | 43 | 52.814 | 64.281 | 54.137 | 49.476 | 45.315 | 52.57 | 52.515 | 62.241 |
Total Liabilities
| 448.543 | 630.069 | 493.945 | 485.556 | 552.324 | 573.296 | 639.102 | 461.379 | 492.548 | 508.354 | 491.807 | 477.929 | 518.127 | 172.42 | 137.784 | 150.838 | 171.244 | 35.982 | 46.757 | 39.238 | 43.449 | 75.169 | 85.468 | 87.977 | 103.568 | 100.799 | 80.154 | 89.463 | 93.702 | 91.421 | 99.314 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.762 | 17.159 | 17.221 | 16.637 | 15.423 | 13.495 | 13.391 | 14.299 | 15.121 | 14.233 | 15.304 | 15.981 | 16.057 | 15.605 | 16.502 |
Common Stock
| 113.203 | 113.096 | 113.458 | 112.739 | 112.887 | 112.887 | 112.835 | 86.094 | 85.282 | 82.658 | 80.26 | 75.169 | 0 | 0 | 0 | 0 | 0 | 24.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 280.615 | 265.294 | 219.965 | 183.649 | 162.773 | 161.377 | 159.157 | 146.34 | 125.843 | 107.908 | 90.792 | 66.373 | 75.191 | 72.501 | 60.565 | 41 | 40.505 | 31.06 | 31.025 | 66.286 | 58.036 | 23.553 | 18.398 | 16.771 | 14.085 | 7.474 | 2.865 | -3.211 | -5.499 | -73.251 | -82.134 |
Accumulated Other Comprehensive Income/Loss
| -23.376 | -22.464 | -18.376 | -21.937 | -23.518 | -25.762 | -17.479 | -24.326 | -24.605 | -7.648 | -0.184 | 4.093 | -1.681 | -19.34 | -15.708 | -3.45 | -18.985 | -11.648 | -12.95 | -10.218 | -6.087 | 1.487 | 1.895 | 0.531 | -0.345 | 6.759 | 0.21 | 0.146 | 0.147 | -0.428 | -0.226 |
Other Total Stockholders Equity
| 15.414 | 17.491 | 17.477 | 16.551 | 16.028 | 15.357 | 14.354 | 14.654 | 13.999 | 14.056 | 13.781 | 7.719 | 84.694 | 89.972 | 102.208 | 90.51 | 59.871 | 0.432 | 24.502 | 26.972 | 26.242 | 18.015 | 17.702 | 18.716 | 19.402 | 18.067 | 1.817 | 1.97 | 1.98 | 66.054 | 69.776 |
Total Shareholders Equity
| 385.856 | 373.417 | 332.524 | 291.002 | 268.17 | 263.859 | 268.867 | 222.762 | 200.519 | 196.974 | 184.649 | 153.354 | 158.205 | 143.133 | 147.065 | 128.06 | 132.153 | 61.115 | 59.799 | 99.676 | 93.614 | 56.55 | 51.386 | 50.317 | 48.262 | 46.533 | 20.196 | 14.886 | 12.684 | 7.981 | 3.918 |
Total Equity
| 385.856 | 373.417 | 332.524 | 291.002 | 268.17 | 263.859 | 268.867 | 222.762 | 200.519 | 196.974 | 184.649 | 153.354 | 158.205 | 143.183 | 147.065 | 128.06 | 132.153 | 61.115 | 59.799 | 99.676 | 93.614 | 56.55 | 51.386 | 50.317 | 48.262 | 46.533 | 20.196 | 15.616 | 13.344 | 8.123 | 3.918 |
Total Liabilities & Shareholders Equity
| 834.399 | 1,003.486 | 826.469 | 776.558 | 820.494 | 837.155 | 907.969 | 684.141 | 693.067 | 705.328 | 676.456 | 631.283 | 676.332 | 315.603 | 284.849 | 278.898 | 303.397 | 97.098 | 106.556 | 138.915 | 137.063 | 131.719 | 136.855 | 138.294 | 151.83 | 147.332 | 100.349 | 105.079 | 107.046 | 99.544 | 103.233 |