Heartland BancCorp
OTC:HLAN
85.96 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 19.516 | 18.071 | 18.593 | 14.767 | 13.196 | 11.415 | 8.873 | 7.988 | 8.128 | 6.081 | 5.216 | 6.699 | 5.069 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1.932 | 1.913 | 1.955 | 1.83 | 1.508 | 1.454 | 0.884 | 0.761 | 0.623 | 0.562 | 0 | 0.667 | 0.663 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.102 | -0.089 | 0.172 | -1.138 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | -1.008 | -0.146 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.478 | 0.515 | 0.138 | 0.591 | 0.661 | 0.422 | 0.186 | 0.164 | 0.114 | 0.093 | 0 | 3.396 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.201 | 1.732 | 1.101 | -4.198 | -0.645 | -0.587 | -1.799 | -0.283 | 0.483 | 0.954 | 0 | -0.302 | 0.045 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.79 | 2.441 | 0.6 | -5.012 | -1.316 | -1.055 | -0.873 | -0.283 | -0.155 | 0.005 | 0 | -0.011 | -0.062 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.128 | 2.359 | 0.712 | 2.18 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.461 | -3.068 | -0.211 | -1.366 | -0.313 | 0.468 | -0.926 | -0.001 | 0.638 | 0.949 | 0 | -0.454 | 0.108 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.99 | 0.342 | -0.132 | -0.111 | 0.242 | 4.861 | 4.028 | 2.126 | -0.068 | 1.38 | -5.216 | 3.427 | 2.378 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 22.271 | 23.243 | 17.86 | 11.743 | 15.97 | 14.235 | 10.218 | 9.07 | 9.279 | 9.07 | 0 | 9.483 | 8.009 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -5.168 | -2.99 | -1.227 | -1.041 | -3.19 | -8.41 | -15.106 | -1.31 | -1.502 | -1.509 | 0 | -1.982 | -1.07 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.104 | -230.628 | -31.056 | 31.755 | -0.172 | -0.678 | 0.391 | 0 | 0 | 0 | 0 | -11.869 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -58.423 | -35.65 | -48.868 | -62.177 | -43.218 | -42.749 | -27.975 | -60.506 | 0 | 0 | 0 | -78.493 | -68.602 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4.97 | 9.696 | 33.299 | 60.805 | 48.116 | 19.143 | 15.38 | 69.394 | 0 | 0 | 0 | 77.103 | 53.725 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -143.955 | -1.261 | 0.024 | -81.517 | -74.561 | -141.165 | 0.503 | -68.489 | -64.285 | -61.461 | 0 | -9.886 | -1.231 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -202.472 | -260.833 | -47.828 | -52.175 | -73.025 | -147.099 | -113.634 | -69.799 | -65.787 | -62.97 | 0 | -13.258 | -17.179 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.248 | 0.252 | 0.691 | 0.36 | 0.075 | 29.51 | 0.327 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.433 | -0.691 | -5.052 | 13.424 | 0 | 0 | -0.304 | -0.201 | -0.063 | 0 | -0.074 | -0.026 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.976 | -5.414 | -4.895 | -4.474 | -4.101 | -3.01 | -2.677 | -2.398 | -2.265 | -2.174 | 0 | -2.477 | -1.979 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 185.676 | 201.365 | -57.474 | 254.08 | 50.634 | 137.862 | 112.667 | 37.796 | 67.948 | 62.756 | 0 | 3.043 | 28.828 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 194 | 195.589 | -95.022 | 210.831 | 46.608 | 134.852 | 109.99 | 45.095 | 70.941 | 60.518 | 0 | 0.492 | 26.823 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 13.799 | -42.001 | -124.99 | 170.399 | -10.447 | 1.988 | 6.574 | -15.634 | 14.433 | 6.618 | 0 | -3.283 | 17.653 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 36.682 | 22.883 | 64.884 | 189.874 | 19.475 | 29.922 | 27.934 | 21.36 | 36.994 | 22.561 | 0 | 22.196 | 25.479 | 0 | 0 | 0 | 0 | 0 |