Hecla Mining Company
NYSE:HL
6.32 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.585 | 80.169 | 106.374 | 100.685 | 106.786 | 95.939 | 104.743 | 144.669 | 198.193 | 212.029 | 210.01 | 190.904 | 181.494 | 139.75 | 129.83 | 98.669 | 75.923 | 215.715 | 62.452 | 32.995 | 9.434 | 11.797 | 27.389 | 60.856 | 239.722 | 212.569 | 186.107 | 172.923 | 164.113 | 176.786 | 169.777 | 167.844 | 143.613 | 134.018 | 155.209 | 174.454 | 191.574 | 196.231 | 209.665 | 222.36 | 222.083 | 207.642 | 212.175 | 237.836 | 296.375 | 168.614 | 190.984 | 232.194 | 233.327 | 278.504 | 266.463 | 413.743 | 377.436 | 321.662 | 283.606 | 216.577 | 197.378 | 116.342 | 104.678 | 84.662 | 57.357 | 62.603 | 36.47 | 79.115 | 45.81 | 357.672 | 373.123 | 120.925 | 96.927 | 85.534 | 75.878 | 70.806 | 65.567 | 42.156 | 6.308 | 11.916 | 18.315 | 15.594 | 52.61 | 71.607 | 80.418 | 94.431 | 105.387 | 102.82 | 113.38 | 113.554 | 19.542 | 17.795 | 13.073 | 8.619 | 7.56 | 7.806 | 3.405 | 3.241 | 1.373 | 4.486 | 11.603 | 9.951 | 2.719 | 6.1 | 11.8 | 3.5 | 2.5 | 4.1 | 6.1 | 5.4 | 3.8 | 5.3 | 8.6 | 8 | 8.3 | 11.1 | 5.7 | 5 | 4 | 7.2 | 6.7 | 5.1 | 7.3 | 20.5 | 54.5 | 55.8 | 37.9 | 96.7 | 108.1 | 4.5 | 3.3 | 10.7 | 9 | 11.1 | 5.6 | 5.6 | 9.9 | 7.4 | 15.9 | 17.8 | 10.7 | 10.1 | 13.1 | 20 | 0.3 | 4.3 | 2.3 | 8.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.164 | 0 | 0 | 1.041 | 1.053 | 0 | 0 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.01 | 5.556 | 34.358 | 33.758 | 32.973 | 37.816 | 36.505 | 29.117 | 24.534 | 15.07 | 0.999 | 0.999 | 0.999 | 0.957 | 0.883 | 0.883 | 0.883 | 0.883 | 7.702 | 5.217 | 5.378 | 5.287 | 0.883 | 0.871 | 0.866 | 0.866 | 0.866 | 0.866 | 0.926 | 0.926 | 10.309 | 1.474 | 10.297 | 9.468 | 10.946 | 1.138 | 2.717 | 14.647 | 13.814 | 13.133 | 2.428 | 36.741 | 27.085 | 25.759 | 73.866 | 83.713 | 25.805 | 25.455 | 14.85 | 15.2 | 12 | 40.862 | 30.864 | 34.097 | 47.822 | 28.178 | 21.59 | 27.937 | 25.455 | 18.003 | 12.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24.585 | 80.169 | 106.374 | 100.685 | 106.786 | 95.939 | 104.743 | 144.669 | 198.193 | 212.029 | 210.01 | 190.904 | 181.494 | 139.75 | 129.83 | 98.669 | 75.923 | 215.715 | 62.452 | 32.995 | 9.434 | 11.797 | 27.389 | 60.856 | 245.278 | 246.927 | 219.865 | 205.896 | 201.929 | 213.291 | 198.894 | 192.378 | 158.683 | 134.018 | 155.209 | 174.454 | 191.574 | 196.231 | 209.665 | 222.36 | 222.083 | 207.642 | 212.175 | 237.836 | 296.375 | 168.614 | 190.984 | 232.194 | 233.327 | 278.504 | 266.463 | 413.743 | 377.436 | 321.662 | 285.08 | 216.577 | 197.378 | 116.342 | 105.816 | 84.662 | 57.357 | 62.603 | 36.47 | 81.543 | 45.81 | 384.757 | 398.882 | 194.791 | 180.64 | 111.339 | 101.333 | 85.656 | 80.767 | 54.156 | 47.17 | 42.78 | 52.412 | 63.416 | 80.788 | 93.197 | 108.355 | 119.886 | 105.387 | 115.078 | 113.38 | 113.554 | 19.542 | 17.795 | 13.073 | 8.619 | 7.56 | 7.806 | 3.405 | 3.241 | 1.373 | 4.486 | 11.603 | 19.892 | 2.719 | 6.1 | 11.8 | 3.5 | 2.5 | 4.1 | 6.1 | 5.4 | 3.8 | 5.3 | 8.6 | 8 | 8.3 | 11.1 | 5.7 | 5 | 4 | 7.2 | 6.7 | 5.1 | 7.3 | 20.5 | 54.5 | 55.8 | 37.9 | 96.7 | 108.1 | 4.5 | 3.3 | 10.7 | 9 | 11.1 | 5.6 | 5.6 | 9.9 | 7.4 | 15.9 | 17.8 | 10.7 | 10.1 | 13.1 | 20 | 0.3 | 4.3 | 2.3 | 8.7 |
Net Receivables
| 49.293 | 50.275 | 33.116 | 31.971 | 30.716 | 42.144 | 55.841 | 25.323 | 25.524 | 41.91 | 44.586 | 42.973 | 50.645 | 43.749 | 39.193 | 41.449 | 41.701 | 27.797 | 38.421 | 37.18 | 39.57 | 31.579 | 25.818 | 39.875 | 29.024 | 39.006 | 32.19 | 26.395 | 32.471 | 39.444 | 30.049 | 48.955 | 70.761 | 61.561 | 41.349 | 37.573 | 32.3 | 42.798 | 34.88 | 27.2 | 30.011 | 36.809 | 38.565 | 51.744 | 28.534 | 20.31 | 25.021 | 29.818 | 37.146 | 12.294 | 20.309 | 29.095 | 45.121 | 50.236 | 36.84 | 49.812 | 23.401 | 39.668 | 27.427 | 42.208 | 22.568 | 16.432 | 9.414 | 17.344 | 30.672 | 16.207 | 21.887 | 28.365 | 29.796 | 23.076 | 26.647 | 18.847 | 12.903 | 22.267 | 17.595 | 23.39 | 20.626 | 22.555 | 21.936 | 21.748 | 15.278 | 19.591 | 34.321 | 15.616 | 13.164 | 9.89 | 10.154 | 10.354 | 12.75 | 9.878 | 6.648 | 11.248 | 9.906 | 11.684 | 11.164 | 26.801 | 28.704 | 31.168 | 29.202 | 32.1 | 36.1 | 34.2 | 25.9 | 31.8 | 35.8 | 37.3 | 25.2 | 28 | 32.7 | 33.8 | 25.5 | 27.8 | 37.2 | 35.5 | 26.3 | 32.2 | 31.5 | 28.8 | 23.8 | 26.8 | 29.5 | 26.5 | 44.4 | 15.3 | 18.4 | 20.1 | 15.7 | 21.4 | 22.9 | 25.2 | 21.5 | 24.6 | 27.3 | 25.6 | 19.6 | 29.1 | 28.2 | 23.1 | 17.5 | 17.5 | 15.1 | 13.7 | 6.3 | 12.7 |
Inventory
| 109.744 | 102.132 | 93.647 | 97.348 | 94.613 | 84.34 | 90.672 | 92.005 | 75.367 | 73.09 | 67.765 | 58.439 | 82.962 | 94.252 | 96.544 | 87.63 | 82.542 | 75.122 | 66.213 | 98.251 | 80.602 | 78.674 | 87.533 | 76.088 | 61.054 | 62.803 | 54.555 | 62.727 | 48.403 | 54.164 | 50.023 | 46.079 | 51.406 | 52.818 | 45.542 | 43.606 | 52.404 | 43.895 | 47.473 | 41.011 | 50.954 | 43.858 | 48.837 | 43.639 | 38.83 | 33.745 | 28.637 | 25.17 | 23.182 | 24.247 | 26.195 | 25.739 | 21.987 | 17.821 | 19.131 | 20.954 | 24.673 | 22.329 | 21.466 | 17.312 | 21.269 | 24.954 | 21.331 | 17.408 | 23.644 | 25.216 | 15.511 | 18.273 | 15.6 | 21.029 | 22.305 | 22.297 | 22.368 | 28.019 | 25.466 | 24.698 | 26.181 | 23.945 | 20.25 | 17.866 | 19.984 | 18.092 | 16.936 | 18.396 | 15.166 | 15.675 | 14.758 | 14.024 | 14.288 | 12.037 | 10.868 | 9.693 | 10.57 | 11.683 | 11.269 | 17.824 | 17.825 | 19.483 | 24.033 | 22.1 | 20.6 | 21.8 | 22.8 | 23.7 | 20.7 | 23.2 | 22.1 | 20.3 | 19.8 | 23.1 | 22.9 | 19.3 | 19.9 | 21.3 | 20.9 | 18 | 18.4 | 18.8 | 18.6 | 14.7 | 13.6 | 13.8 | 13 | 10.9 | 10.6 | 12.6 | 12.7 | 10.4 | 12.2 | 15 | 16.8 | 15.2 | 15.2 | 11.5 | 10.4 | 10.4 | 12.2 | 14.3 | 14.5 | 13.1 | 14 | 12.2 | 12.8 | 12.9 |
Other Current Assets
| 16.608 | 22.674 | 27.125 | 18.41 | 27.04 | 22.527 | 16.471 | 14.733 | 13.389 | 16.927 | 19.266 | 12.744 | 10.198 | 12.971 | 19.114 | 7.301 | 9.567 | 18.794 | 12.038 | 10.4 | 15.524 | 8.239 | 23.41 | 21.51 | 17.006 | 17.369 | 13.715 | 16.317 | 8.955 | 8.256 | 12.125 | 10.451 | 7.999 | 9.289 | 9.453 | 15.957 | 14.04 | 15.337 | 12.312 | 7.516 | 5.934 | 13.016 | 8.324 | 20.526 | 18.893 | 12.519 | 8.858 | 12.23 | 20.062 | 14.851 | 21.967 | 19.461 | 2.336 | 2.673 | 3.683 | 4.496 | 5.468 | 4.21 | 4.578 | 7.843 | 4.726 | 4.656 | 4.154 | 7.216 | 49.154 | 4.802 | 5.934 | 2.308 | 5.111 | 4.737 | 3.454 | 4.653 | 5.065 | 4.903 | 3.546 | 3.742 | 2.999 | 6.839 | 5.607 | 6.371 | 7.673 | 5.335 | 3.174 | 2.466 | 1.906 | 3.333 | 1.78 | 2.129 | 2.523 | 2.837 | 4.14 | 3.937 | 3.65 | 4.059 | 46.162 | 3.529 | 3.116 | 4.203 | 2.548 | 2.8 | 1.3 | 0.8 | 2.3 | 2.1 | 2.2 | 2 | 1.5 | 1.8 | 1.5 | 1.7 | 2.1 | 1.6 | 2.3 | 2.4 | 2.1 | 2.3 | 1.9 | 1.6 | 1.6 | 2.3 | 2.1 | 2.3 | 1.9 | 1.3 | 1.1 | 1.3 | 1.3 | 2.3 | 5.2 | 2.5 | 3 | 3.2 | 2.2 | 2.3 | 2.5 | 2.2 | 2.3 | 2.3 | 4.1 | 0.5 | 0.6 | 1.3 | 0.7 | 0.6 |
Total Current Assets
| 200.23 | 255.25 | 260.262 | 248.414 | 259.155 | 244.95 | 267.727 | 283.92 | 322.396 | 343.956 | 341.627 | 310.28 | 331.178 | 297.917 | 284.681 | 235.156 | 214.881 | 342.542 | 179.124 | 178.926 | 145.418 | 144.107 | 164.15 | 198.329 | 352.362 | 366.105 | 320.325 | 311.335 | 291.758 | 315.155 | 303.384 | 310.001 | 311.135 | 276.854 | 269.533 | 291.163 | 299.084 | 308.325 | 316.359 | 318.439 | 346.88 | 332.271 | 343.635 | 389.886 | 399.117 | 258.231 | 282.898 | 330.949 | 339.496 | 353.43 | 362.744 | 542.812 | 522.315 | 471.783 | 432.021 | 300.118 | 258.054 | 190.686 | 166.463 | 154.875 | 108.402 | 111.126 | 73.85 | 134.073 | 159.842 | 442.021 | 449.584 | 261.96 | 246.176 | 172.003 | 165.561 | 131.453 | 121.103 | 109.345 | 93.777 | 94.61 | 102.218 | 116.755 | 128.581 | 139.516 | 151.944 | 164.509 | 161.245 | 152.231 | 144.966 | 144.477 | 48.934 | 44.302 | 42.634 | 33.371 | 29.216 | 32.684 | 27.531 | 30.667 | 69.968 | 52.64 | 61.248 | 74.746 | 58.502 | 63.1 | 69.8 | 60.3 | 53.5 | 61.7 | 64.8 | 67.9 | 52.6 | 55.4 | 62.6 | 66.6 | 58.8 | 59.8 | 65.1 | 64.2 | 53.3 | 59.7 | 58.5 | 54.3 | 51.3 | 64.3 | 99.7 | 98.4 | 97.2 | 124.2 | 138.2 | 38.5 | 33 | 44.8 | 49.3 | 53.8 | 46.9 | 48.6 | 54.6 | 46.8 | 48.4 | 59.5 | 53.4 | 49.8 | 49.2 | 51.1 | 30 | 31.5 | 22.1 | 34.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,666.297 | 2,672.342 | 2,674.599 | 2,657.472 | 2,625.648 | 2,598.174 | 2,580.854 | 2,565.606 | 2,307.611 | 2,311.2 | 2,323.245 | 2,339.219 | 2,314.261 | 2,330.322 | 2,355.847 | 2,353.966 | 2,368.103 | 2,408.096 | 2,440.079 | 2,472.824 | 2,504.888 | 2,529.628 | 2,520.004 | 2,487.429 | 2,006.592 | 2,008.704 | 2,020.021 | 2,025.607 | 2,033.506 | 2,032.983 | 2,032.685 | 2,023.109 | 1,926.158 | 1,907.775 | 1,896.811 | 1,878.177 | 1,863.44 | 1,837.173 | 1,831.564 | 1,829.5 | 1,818.632 | 1,805.632 | 1,791.601 | 1,776.554 | 1,742.696 | 1,007.896 | 996.659 | 973.586 | 953.365 | 938.879 | 923.212 | 872.86 | 855.482 | 840.264 | 833.288 | 824.13 | 815.331 | 811.661 | 819.518 | 829.073 | 831.21 | 839.929 | 852.113 | 830.719 | 807.724 | 147.734 | 132.308 | 125.602 | 118.126 | 118.953 | 125.986 | 130.695 | 134.843 | 137.339 | 137.932 | 132.902 | 130.435 | 120.285 | 114.515 | 107.961 | 99.887 | 95.582 | 90.026 | 91.001 | 85.252 | 90.893 | 92.365 | 91.168 | 94.049 | 101.134 | 104.593 | 108.377 | 110.496 | 105.29 | 108.343 | 173.028 | 175.123 | 186.438 | 191.026 | 194.2 | 197.6 | 172.6 | 178.2 | 176.8 | 177.4 | 178 | 180 | 178.6 | 178.5 | 177.8 | 177.8 | 175.4 | 186.1 | 179.5 | 177.4 | 171 | 266.6 | 257.8 | 257.9 | 261.7 | 243.8 | 226.3 | 222.9 | 192.3 | 179.5 | 180 | 179.8 | 201.9 | 200.1 | 194.8 | 195.4 | 194.9 | 195.6 | 166.6 | 166.6 | 160.6 | 157.2 | 158.2 | 155.9 | 151.7 | 135.7 | 122.5 | 102.2 | 115.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.748 | 4.852 | 6.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.118 | -3.351 | -6.53 | -7.914 | -8.429 | -24.271 | -24.101 | -19.166 | -18.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.193 | 0 | -0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 39.406 | 34.336 | 33.724 | 16.594 | 20.778 | 26.434 | 24.018 | 13.299 | 23.931 | 29.204 | 10.844 | 8.03 | 11.083 | 11.717 | 15.148 | 17.362 | 12.162 | 4.919 | 6.207 | 7.349 | 5.815 | 6.768 | 6.583 | 7.19 | 7.449 | 7.652 | 7.561 | 7.098 | 4.729 | 5.104 | 5.002 | 6.356 | 4.453 | 2.086 | 1.515 | 2.003 | 2.672 | 4.334 | 4.92 | 7.022 | 7.466 | 8.73 | 7.019 | 8.364 | 8.766 | 9.429 | 9.614 | 9.023 | 2.671 | 3.584 | 3.923 | 3.305 | 4.161 | 15.546 | 11.508 | 11.749 | 10.73 | 12.731 | 13.102 | 2.483 | 3.518 | 17.514 | 3.118 | 3.351 | 6.53 | 7.914 | 8.429 | 9.242 | 9.072 | 7.344 | 6.213 | 4.48 | 3.567 | 3.78 | 0 | 2.225 | 1.87 | 2.107 | 0 | 0 | 1.539 | 0 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 2.883 | 3.349 | 2.703 | 13.28 | 21.105 | 45.562 | 45.562 | 45.562 | 45.562 | 5.576 | 5.09 | 3.886 | 2.912 | 3.408 | 3.181 | 3.007 | 3.537 | 3.701 | 3.395 | 3.058 | 1.987 | 1.601 | 1.179 | 0.671 | 1.509 | 44.683 | 44.628 | 48.41 | 23.522 | 19.456 | 24.427 | 34.981 | 36.589 | 93.037 | 105.739 | 98.544 | 98.923 | 93.169 | 77.689 | 86.677 | 78.78 | 75.95 | 99.144 | 88.729 | 86.365 | 86.324 | 86.362 | 89.478 | 88.028 | 71.795 | 73.851 | 84.834 | 100.072 | 35.304 | 38.25 | 43.626 | 38.476 | 35.702 | 36.071 | 36.071 | 36.071 | 36.466 | 36.466 | 18.201 | 14.938 | 15.029 | 15.029 | 11.822 | 11.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.654 | 0 | 0.896 | 0.85 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 33.831 | 32.33 | 39.636 | 35.327 | 37.175 | 42.786 | 33.468 | 26.242 | 17.603 | 8.977 | 7.53 | 4.564 | 4.774 | 4.889 | 9.136 | 5.258 | 5.081 | 5.56 | 8.361 | 10.378 | 11.197 | 11.044 | 11.22 | 15.709 | 25.012 | 14.959 | 15.541 | 7.46 | 4.535 | 4.809 | 7.084 | 4.757 | 4.637 | 17.477 | 17.477 | 20.833 | 21.333 | 11.575 | 10.298 | 4.323 | 4.46 | 16.971 | 11.084 | 18.258 | 22.732 | 15.827 | 2.754 | 3.721 | 8.6 | 12.362 | 18.183 | 24.948 | 4.58 | 4.662 | 5.604 | 6.282 | 7.37 | 8.007 | 9.225 | 16.146 | 21.905 | 7.826 | 26.757 | 51.009 | 78.933 | 70.75 | 53.907 | 49.159 | 49.441 | 54.763 | 54.722 | 41.003 | 43.643 | 42.535 | 40.457 | 36.541 | 35.737 | 35.215 | 36.352 | 35.751 | 34.391 | 24.921 | 26.028 | 19.726 | 24.413 | 18.83 | 18.542 | 19.513 | 19.545 | 19.447 | 19.307 | 18.719 | 18.26 | 18.108 | 16.525 | 18.734 | 19.734 | 19.434 | 18.829 | 18.1 | 19.2 | 19.7 | 20.4 | 18.9 | 18.8 | 21.2 | 18.1 | 18.7 | 17.5 | 30.4 | 31.8 | 29.1 | 29.2 | 28.2 | 27.5 | 25.3 | 22.4 | 25.3 | 25.4 | 24.1 | 10.5 | 12.9 | 12.8 | 10.8 | 10.3 | 9.3 | 9.6 | 15.8 | 15 | 16.3 | 15.8 | 15.8 | 16.8 | 17.1 | 17.4 | 18.5 | 19.1 | 17.8 | 17.1 | 25.8 | 23.2 | 16.7 | 16 | 20.4 |
Total Non-Current Assets
| 2,739.534 | 2,739.008 | 2,750.842 | 2,712.742 | 2,686.304 | 2,680.674 | 2,659.445 | 2,650.709 | 2,394.707 | 2,394.943 | 2,387.181 | 2,364.137 | 2,340.06 | 2,357.16 | 2,383.043 | 2,379.994 | 2,388.527 | 2,421.582 | 2,458.184 | 2,494.252 | 2,525.295 | 2,550.498 | 2,539.794 | 2,511.929 | 2,040.232 | 2,031.986 | 2,044.632 | 2,084.848 | 2,087.398 | 2,091.306 | 2,068.293 | 2,053.678 | 1,959.675 | 1,962.319 | 1,952.392 | 1,994.05 | 1,993.184 | 1,951.626 | 1,945.705 | 1,934.014 | 1,908.247 | 1,918.01 | 1,888.484 | 1,879.126 | 1,873.338 | 1,121.881 | 1,095.392 | 1,072.654 | 1,050.998 | 1,044.303 | 1,033.346 | 972.908 | 938.074 | 945.306 | 950.472 | 877.465 | 871.681 | 876.025 | 880.321 | 883.404 | 892.704 | 901.34 | 914.941 | 918.194 | 923.123 | 236.685 | 201.153 | 174.761 | 167.567 | 173.716 | 180.708 | 176.178 | 182.053 | 183.654 | 178.389 | 171.668 | 168.042 | 157.607 | 150.867 | 143.712 | 134.278 | 120.503 | 116.95 | 111.577 | 109.965 | 110.023 | 111.207 | 110.681 | 113.594 | 120.581 | 123.9 | 127.096 | 128.756 | 123.398 | 124.868 | 191.762 | 194.857 | 205.872 | 209.855 | 212.3 | 216.8 | 192.3 | 198.6 | 195.7 | 196.2 | 199.2 | 198.1 | 197.3 | 196 | 208.2 | 209.6 | 204.5 | 215.3 | 207.7 | 204.9 | 196.3 | 289 | 283.1 | 283.3 | 285.8 | 254.3 | 239.2 | 235.7 | 203.1 | 189.8 | 189.3 | 189.4 | 217.7 | 215.1 | 211.1 | 211.2 | 210.7 | 212.4 | 183.7 | 184 | 179.1 | 176.3 | 176 | 173 | 177.5 | 158.9 | 139.2 | 118.2 | 136 |
Total Assets
| 2,939.764 | 2,994.258 | 3,011.104 | 2,961.156 | 2,945.459 | 2,925.624 | 2,927.172 | 2,934.629 | 2,717.103 | 2,738.899 | 2,728.808 | 2,674.417 | 2,671.238 | 2,655.077 | 2,667.724 | 2,615.15 | 2,603.408 | 2,764.124 | 2,637.308 | 2,673.178 | 2,670.713 | 2,694.605 | 2,703.944 | 2,710.258 | 2,392.594 | 2,398.091 | 2,364.957 | 2,396.183 | 2,379.156 | 2,406.461 | 2,371.677 | 2,363.679 | 2,270.81 | 2,239.173 | 2,221.925 | 2,285.213 | 2,292.268 | 2,259.951 | 2,262.064 | 2,252.453 | 2,255.127 | 2,250.281 | 2,232.119 | 2,269.012 | 2,272.455 | 1,380.112 | 1,378.29 | 1,403.603 | 1,390.494 | 1,397.733 | 1,396.09 | 1,515.72 | 1,460.389 | 1,417.089 | 1,382.493 | 1,177.583 | 1,129.735 | 1,066.711 | 1,046.784 | 1,038.279 | 1,001.106 | 1,012.466 | 988.791 | 1,052.267 | 1,082.965 | 678.706 | 650.737 | 436.721 | 413.743 | 345.719 | 346.269 | 307.631 | 303.156 | 292.999 | 272.166 | 266.278 | 270.26 | 274.362 | 279.448 | 283.228 | 286.222 | 285.012 | 278.195 | 263.808 | 254.931 | 254.5 | 160.141 | 154.983 | 156.228 | 153.952 | 153.116 | 159.78 | 156.287 | 154.065 | 194.836 | 244.402 | 256.105 | 280.618 | 268.357 | 275.4 | 286.6 | 252.6 | 252.1 | 257.4 | 261 | 267.1 | 250.7 | 252.7 | 258.6 | 274.8 | 268.4 | 264.3 | 280.4 | 271.9 | 258.2 | 256 | 347.5 | 337.4 | 334.6 | 350.1 | 354 | 337.6 | 332.9 | 327.3 | 328 | 227.8 | 222.4 | 262.5 | 264.4 | 264.9 | 258.1 | 259.3 | 267 | 230.5 | 232.4 | 238.6 | 229.7 | 225.8 | 222.2 | 228.6 | 188.9 | 170.7 | 140.3 | 170.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 80.732 | 81.289 | 81.737 | 87.148 | 81.653 | 83.704 | 84.747 | 87.85 | 84.997 | 73.786 | 68.1 | 62.571 | 62.183 | 53.13 | 68.516 | 55.315 | 40.789 | 49.437 | 57.716 | 57.86 | 69.336 | 61.68 | 77.861 | 65.755 | 53.835 | 51.636 | 46.549 | 46.847 | 47.979 | 51.739 | 60.064 | 57.003 | 57.702 | 56.657 | 51.277 | 47.724 | 44.5 | 39.712 | 41.869 | 45.788 | 39.414 | 39.232 | 51.152 | 56.592 | 60.864 | 37.256 | 43.162 | 39.652 | 34.587 | 30.125 | 37.831 | 51.63 | 44.355 | 26.313 | 31.725 | 33.227 | 23.325 | 15.984 | 13.998 | 12.776 | 13.193 | 15.095 | 21.85 | 21.761 | 34.631 | 21.36 | 22.564 | 22.756 | 16.262 | 20.607 | 24.238 | 18.535 | 18.599 | 16.323 | 16.684 | 15.511 | 18.113 | 15.047 | 16.042 | 18.102 | 14.888 | 11.942 | 13.847 | 12.06 | 11.311 | 9.245 | 11.731 | 7.354 | 8.039 | 7.062 | 7.938 | 9.314 | 8.134 | 9.4 | 7.52 | 11.26 | 16.514 | 14.092 | 12.135 | 11.1 | 17 | 13 | 12.2 | 12.4 | 13.4 | 13.1 | 12.6 | 12.7 | 12 | 13.4 | 17.4 | 14.9 | 16.3 | 15.7 | 14.1 | 14 | 12.3 | 12.3 | 13.6 | 17 | 18.2 | 15.5 | 14.6 | 9.7 | 10.5 | 11 | 9 | 7.9 | 7.6 | 7.8 | 0 | 10.4 | 12.3 | 7.5 | 7.9 | 10.3 | 8.4 | 7.4 | 9.9 | 9.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 10.301 | 11.041 | 9.752 | 11.293 | 11.213 | 9.04 | 9.483 | 12.489 | 8.58 | 8.535 | 8.098 | 8.022 | 8.763 | 9.538 | 9.499 | 9.777 | 9.907 | 10.183 | 11.009 | 11.568 | 12.02 | 12.559 | 5.264 | 6.069 | 6.015 | 5.669 | 5.608 | 5.852 | 5.885 | 5.647 | 6.123 | 8.559 | 9.613 | 10.273 | 11.456 | 11.473 | 11.683 | 10.289 | 9.491 | 8.47 | 8.41 | 8.482 | 8.471 | 7.398 | 7.128 | 7.294 | 5.564 | 4.654 | 4.552 | 4.797 | 4.005 | 3.514 | 3.045 | 2.714 | 2.481 | 2.22 | 1.76 | 1.595 | 1.56 | 39.906 | 31.127 | 15.713 | 48.018 | 133.767 | 285 | 0 | -7.37 | 0 | 0 | 0 | 0 | 0 | 0 | 7.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 3.257 | 2.332 | 4.805 | 4.279 | 8.49 | 7.296 | 6.416 | 6.545 | 4.283 | 7.043 | 6.028 | 5.71 | 3.25 | 59.274 | 57 | 57.032 | 10.582 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.474 | 5.585 | 3.501 | 3.064 | 4.036 | 6.318 | 4.03 | 7.344 | 8.341 | 16.128 | 12.306 | 8.557 | 4.838 | 7.854 | 8.349 | 7.89 | 8.451 | 5.842 | 4.776 | 2.16 | 1.434 | 9.109 | 7.727 | 8.274 | 6.143 | 7.273 | 5.919 | 5.081 | 14.205 | 11.089 | 9.061 | 5.99 | 4.344 | 8.958 | 8.915 | 7.078 | 2.42 | 3.891 | 4.241 | 6.319 | 10.442 | 12.619 | 7.881 | 3.729 | 5.312 | 9.824 | 12.321 | 9.743 | 3.736 | 13.244 | 10.354 | 9.766 | 9.678 | 14.709 | 16.042 | 10.607 | 4.984 | 7.182 | 6.24 | 7.208 | 4.825 | 5.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.474 | 5.585 | 55.806 | 41.278 | 54.126 | 0 | 0 | 45.562 | 45.562 | 0 | 64.733 | 51.307 | 51.582 | 42.421 | 2.912 | 47.918 | 51.035 | 49.902 | 3.537 | 20.084 | 29.615 | 50.869 | 1.987 | 59.427 | 44.095 | 51.563 | 1.509 | 55.13 | 48.656 | 57.096 | 12.293 | 52.552 | 52.183 | 49.82 | 17.98 | 51.363 | 46.774 | 23.842 | 12.029 | 31.141 | 91.165 | 88.618 | 35.734 | 96.338 | 41.953 | 9.824 | 29.398 | 9.743 | 3.736 | 13.244 | 27.81 | 9.766 | 9.678 | 14.709 | 87.287 | 26.956 | 4.984 | 7.182 | 7.176 | 7.208 | 4.825 | 5.735 | 2.481 | 0 | 14.413 | 0 | 7.37 | 0 | 0 | 0 | 0 | 0 | 0 | 13.447 | 0 | 0 | 0 | 0 | 0 | 0 | 10.683 | 0 | 0 | 9.627 | 8.7 | 5.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 62.018 | 54.722 | 10.165 | 5.652 | 4.348 | 72.609 | 84.236 | 15.484 | 19.09 | 105.919 | 19.452 | 4.282 | 6.873 | 4.029 | 68.858 | 12.381 | 13.905 | 7.661 | 44.712 | 56.331 | 6.882 | 21.713 | 51.082 | 1.205 | 1.388 | 7.066 | 58.464 | 7.968 | 11.268 | 18.173 | 49 | 17.033 | 10.29 | 16.068 | 46.371 | 15.056 | 6.236 | 14.695 | 27.596 | 15.643 | 8.057 | 15.228 | 56.122 | 17.576 | 8.11 | 35.651 | 16.863 | 44.27 | 48.876 | 49.238 | 37.67 | 189.784 | 196.45 | 199.477 | 135.044 | 11.268 | 12.647 | 18.735 | 19.001 | 16.342 | 14.538 | 13.241 | 12.629 | 21.68 | 26.133 | 32.007 | 29.573 | 26.705 | 27.064 | 26.886 | 28.079 | 22.945 | 20.317 | 0.138 | 19.447 | 20.556 | 20.082 | 20.093 | 21.021 | 20.209 | 8.5 | 17.326 | 17.9 | 7.5 | 7 | 7.064 | 16.18 | 14.847 | 15.701 | 15.947 | 14.645 | 15.558 | 14.998 | 17.803 | 18.98 | 26.295 | 21.84 | 17.22 | 17.159 | 17.5 | 13.4 | 12.4 | 12.1 | 15.5 | 12.2 | 13.4 | 12.4 | 15.6 | 14.9 | 15.9 | 15.3 | 13.6 | 11.5 | 11.4 | 11.9 | 8.4 | 9.7 | 9.8 | 9.9 | 5.8 | 5.4 | 5.5 | 5 | 5.6 | 3.5 | 3.5 | 3.4 | 4.4 | 3.3 | 4.7 | 12.6 | 5.1 | 6.6 | 3.7 | 3.8 | 4.7 | 3.7 | 4.6 | 4.5 | 4 | 11.9 | 9.8 | 8.4 | 10.1 |
Total Current Liabilities
| 155.525 | 152.637 | 157.46 | 145.371 | 151.34 | 165.353 | 178.466 | 161.385 | 158.229 | 188.24 | 160.383 | 126.182 | 129.401 | 109.118 | 149.785 | 125.391 | 115.636 | 117.183 | 116.974 | 145.843 | 117.853 | 146.821 | 136.194 | 132.456 | 105.333 | 115.934 | 112.13 | 115.797 | 113.788 | 132.655 | 127.48 | 135.147 | 129.788 | 132.818 | 127.084 | 125.616 | 109.193 | 88.538 | 90.985 | 101.042 | 147.046 | 151.56 | 151.479 | 177.904 | 118.055 | 90.025 | 94.987 | 98.319 | 91.751 | 97.404 | 107.316 | 254.694 | 253.528 | 243.213 | 256.537 | 73.671 | 42.716 | 43.496 | 41.735 | 76.232 | 63.683 | 49.784 | 84.978 | 177.208 | 360.177 | 53.367 | 52.137 | 49.461 | 43.326 | 47.493 | 52.317 | 41.48 | 38.916 | 37.333 | 36.131 | 36.067 | 38.195 | 35.14 | 37.063 | 38.311 | 35.061 | 32.525 | 34.079 | 33.992 | 31.29 | 30.527 | 35.207 | 28.617 | 30.285 | 27.292 | 29.626 | 30.9 | 28.842 | 30.453 | 85.774 | 94.555 | 95.386 | 41.894 | 30.076 | 28.6 | 30.4 | 25.4 | 24.3 | 27.9 | 25.6 | 26.5 | 25 | 28.3 | 26.9 | 29.3 | 32.7 | 28.5 | 27.8 | 27.1 | 26 | 22.4 | 22 | 22.1 | 23.5 | 22.8 | 23.6 | 21 | 19.6 | 15.6 | 14 | 14.8 | 12.7 | 12.3 | 10.9 | 12.5 | 12.6 | 15.5 | 18.9 | 11.2 | 11.7 | 15 | 12.1 | 12 | 14.4 | 13.3 | 11.9 | 9.8 | 8.4 | 10.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 558.797 | 636.093 | 653.063 | 604.953 | 559.817 | 516.961 | 517.742 | 550.987 | 525.995 | 527.237 | 525.821 | 522.072 | 523.884 | 525.25 | 524.15 | 512.077 | 534.388 | 694.97 | 522.761 | 604.653 | 607.09 | 556.989 | 540.67 | 542.705 | 541.987 | 540.66 | 508.422 | 509.353 | 508.817 | 507.38 | 506.817 | 507.198 | 507.67 | 507.958 | 509.04 | 510.766 | 511.563 | 510.381 | 512.129 | 509.073 | 508.415 | 505.154 | 505.058 | 503.02 | 503.775 | 15.389 | 11.935 | 10.163 | 9.054 | 8.826 | 6.265 | 4.07 | 4.473 | 4.004 | 3.792 | 3.677 | 2.899 | 2.871 | 3.281 | 3.675 | 11.078 | 100.436 | 113.649 | 65 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1.764 | 2.098 | 2.341 | 2.56 | 3.271 | 4.476 | 4.657 | 7.376 | 7.545 | 14.612 | 11.948 | 13.774 | 14.37 | 10.003 | 10.041 | 11.704 | 11.677 | 65.284 | 55.095 | 51.9 | 48.5 | 45.9 | 42.9 | 36 | 32.5 | 36 | 22.1 | 13.9 | 15.1 | 27.1 | 38.2 | 33.1 | 33.7 | 25.7 | 36.1 | 31.2 | 23.1 | 9.1 | 2 | 1.8 | 1.6 | 51 | 49.5 | 48.6 | 47.6 | 78.9 | 70.4 | 68.9 | 67.7 | 78.3 | 76.8 | 74.3 | 73.8 | 71.5 | 70.1 | 68.7 | 67.3 | 66.1 | 64.8 | 63.5 | 17 | 10 | 0 | 0 |
Deferred Revenue Non-Current
| 23.78 | 26.389 | 111.161 | 109.613 | 110.236 | 0 | 0 | 0 | 0 | 0 | 127.173 | 135.651 | 149.992 | 142.468 | 154.61 | 148.375 | 163.579 | 154.818 | 160.012 | 154.483 | 152.23 | 154.007 | 152.69 | 143.411 | 127.075 | 127.346 | 125.994 | 124.209 | 126.491 | 125.777 | 124.418 | 127.34 | 120.899 | 121.603 | 121.062 | 70.822 | 70.718 | 55.781 | 55.619 | 56.793 | 56.968 | 55.353 | 46.766 | 49.862 | 105.462 | 5.327 | 7.005 | 27.604 | 25.444 | 22.228 | 23.535 | 70.128 | 69.175 | 58.894 | 43.241 | 83.224 | 83.75 | 78.448 | 86.952 | 82.789 | 80.169 | 80.39 | -36.071 | -36.466 | -36.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 100.732 | 98.011 | 104.835 | 109.293 | 118.611 | 121.081 | 125.846 | 154.225 | 143.213 | 140.81 | 149.706 | 142.75 | 143.181 | 149.22 | 132.475 | 129.506 | 128.677 | 126.237 | 138.282 | 143.442 | 148.338 | 159.425 | 173.537 | 164.928 | 112.462 | 116.866 | 121.546 | 122.723 | 121.26 | 121.025 | 121.6 | 124.385 | 127.413 | 126.009 | 119.623 | 125.753 | 137.716 | 138.422 | 153.3 | 156.712 | 165.442 | 159.89 | 164.861 | 171.26 | 169.03 | 88.729 | 86.365 | 86.324 | 86.362 | 89.478 | 88.028 | 71.795 | 73.851 | 84.834 | 100.072 | 35.304 | 38.25 | 43.626 | 38.476 | 35.702 | 36.071 | 36.071 | 36.071 | 36.466 | 36.466 | 18.201 | 14.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 1 | 1 | 1 | 1 | 4.5 | 4.5 | 4.3 | 4.1 | 4.2 | 4.3 | 4.7 | 4.7 | 4.4 | 4.3 | 4 | 3.7 | 9.3 | 9.3 | 0 | 7.3 | 10.7 |
Other Non-Current Liabilities
| 120.865 | 122.498 | 16.481 | 14.156 | 12.619 | 130.072 | 126.151 | 113.264 | 106.784 | 154.069 | 4.938 | 4.787 | 4.098 | 4.146 | 4.364 | 6.153 | 2.435 | 14.033 | 6.856 | 8.113 | 5.974 | 6.793 | 9.89 | 4.689 | 4.438 | 2.784 | 12.983 | 11.16 | 6.414 | 5.321 | 11.518 | 7.626 | 5.362 | 3.539 | 6.19 | 50.485 | 51.504 | 47.504 | 53.057 | 42.466 | 35.873 | 34.862 | 37.536 | 39.18 | 41.407 | 37.446 | 40.047 | 33.905 | 32.45 | 30.476 | 30.833 | 15.99 | 16.149 | 15.218 | 16.598 | 13.548 | 11.39 | 10.972 | 10.855 | 13.471 | 14.115 | 14.686 | 140.707 | 129.007 | 120.919 | 86.792 | 91.133 | 110.232 | 110.235 | 69.042 | 69.225 | 68.875 | 69.301 | 71.615 | 71.705 | 72.591 | 71.843 | 73.37 | 73.058 | 73.212 | 66.937 | 69.797 | 70.346 | 67.657 | 46.704 | 48.809 | 48.347 | 50.846 | 51.902 | 52.079 | 53.278 | 53.979 | 55.193 | 54.213 | 53.976 | 38.748 | 43.874 | 49.478 | 50.185 | 53.3 | 30.5 | 31.8 | 32.9 | 33.8 | 40.3 | 43.1 | 43 | 43 | 47.8 | 50.4 | 51.6 | 54.8 | 32 | 33 | 31.6 | 37 | 32.8 | 34.1 | 31.2 | 25.6 | 27.6 | 27.2 | 23.3 | 22.4 | 22.6 | 23.1 | 23.8 | 11.7 | 12.7 | 13.1 | 13.6 | 13.2 | 13.6 | 10.5 | 10.6 | 10.3 | 10.3 | 10 | 10.1 | 8.5 | 7.8 | 19.6 | 6.4 | 6.3 |
Total Non-Current Liabilities
| 804.174 | 882.991 | 885.54 | 838.015 | 801.283 | 768.114 | 769.739 | 818.476 | 775.992 | 822.116 | 807.638 | 805.26 | 821.155 | 821.084 | 815.599 | 796.111 | 829.079 | 990.058 | 827.911 | 910.691 | 913.632 | 877.214 | 876.787 | 855.733 | 785.962 | 787.656 | 768.945 | 767.445 | 762.982 | 759.503 | 764.353 | 766.549 | 761.344 | 759.109 | 755.915 | 757.826 | 771.501 | 752.088 | 774.105 | 765.044 | 766.698 | 755.259 | 754.221 | 763.322 | 819.674 | 146.891 | 145.352 | 157.996 | 153.31 | 151.008 | 148.661 | 161.983 | 163.648 | 162.95 | 163.703 | 135.753 | 136.289 | 135.917 | 139.564 | 135.637 | 141.433 | 231.583 | 254.356 | 194.007 | 195.919 | 104.993 | 106.071 | 110.232 | 110.235 | 69.042 | 69.225 | 68.875 | 69.301 | 71.615 | 74.705 | 72.591 | 71.843 | 73.37 | 73.058 | 73.212 | 68.701 | 71.895 | 72.687 | 70.217 | 49.975 | 53.285 | 53.004 | 58.522 | 59.747 | 66.991 | 65.526 | 68.053 | 69.863 | 64.516 | 64.317 | 50.752 | 55.851 | 115.062 | 105.58 | 105.5 | 79.3 | 78 | 76.1 | 70.1 | 73.1 | 79.4 | 65.4 | 57.3 | 63.3 | 77.9 | 90.2 | 88.3 | 66.1 | 59.1 | 68.1 | 68.6 | 56.3 | 43.6 | 33.6 | 27.8 | 29.6 | 78.6 | 73.2 | 72 | 71.2 | 103 | 95.2 | 85.1 | 84.9 | 95.7 | 94.5 | 91.7 | 91.7 | 86.7 | 85.4 | 83.4 | 81.9 | 80.1 | 78.6 | 81.3 | 34.1 | 29.6 | 13.7 | 17 |
Total Liabilities
| 959.699 | 1,035.628 | 1,043 | 983.386 | 952.623 | 933.467 | 948.205 | 979.861 | 934.221 | 1,010.356 | 968.021 | 931.442 | 950.556 | 930.202 | 965.384 | 921.502 | 944.715 | 1,107.241 | 944.885 | 1,056.534 | 1,031.485 | 1,024.035 | 1,012.981 | 988.189 | 891.295 | 903.59 | 881.075 | 883.242 | 876.77 | 892.158 | 891.833 | 901.696 | 891.132 | 891.927 | 882.999 | 883.442 | 880.694 | 840.626 | 865.09 | 866.086 | 913.744 | 906.819 | 905.7 | 941.226 | 937.729 | 236.916 | 240.339 | 256.315 | 245.061 | 248.412 | 255.977 | 416.677 | 417.176 | 406.163 | 420.24 | 209.424 | 179.005 | 179.413 | 181.299 | 211.869 | 205.116 | 281.367 | 339.334 | 371.215 | 556.096 | 158.36 | 158.208 | 159.693 | 153.561 | 116.535 | 121.542 | 110.355 | 108.217 | 108.948 | 110.836 | 108.658 | 110.038 | 108.51 | 110.121 | 111.523 | 103.762 | 104.42 | 106.766 | 104.209 | 81.265 | 83.812 | 88.211 | 87.139 | 90.032 | 94.283 | 95.152 | 98.953 | 98.705 | 94.969 | 150.091 | 145.307 | 151.237 | 156.956 | 135.656 | 134.1 | 109.7 | 103.4 | 100.4 | 98 | 98.7 | 105.9 | 90.4 | 85.6 | 90.2 | 107.2 | 122.9 | 116.8 | 93.9 | 86.2 | 94.1 | 91 | 78.3 | 65.7 | 57.1 | 50.6 | 53.2 | 99.6 | 92.8 | 87.6 | 85.2 | 117.8 | 107.9 | 97.4 | 95.8 | 108.2 | 107.1 | 107.2 | 110.6 | 97.9 | 97.1 | 98.4 | 94 | 92.1 | 93 | 94.6 | 46 | 39.4 | 22.1 | 27.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.543 | 0.039 | 0.039 | 0.039 | 0.038 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.116 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.575 | 0.575 | 0.575 | 0.575 | 0.575 | 0.575 | 0.575 | 0.575 | 0.575 | 0.575 | 0.575 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 156.745 | 156.447 | 156.076 | 154.355 | 153.334 | 152.536 | 151.819 | 150.839 | 137.241 | 136.657 | 136.391 | 136.35 | 136.065 | 135.546 | 134.629 | 134.421 | 133.699 | 132.381 | 132.292 | 124.133 | 123.701 | 122.052 | 121.956 | 121.283 | 101.643 | 101.29 | 100.926 | 100.886 | 100.739 | 99.973 | 99.806 | 99.759 | 97.207 | 96.215 | 95.219 | 95.114 | 94.771 | 93.106 | 92.382 | 92.261 | 87.516 | 85.943 | 85.896 | 85.89 | 85.89 | 71.5 | 71.499 | 71.496 | 71.496 | 71.422 | 71.42 | 70.003 | 69.976 | 69.881 | 64.704 | 64.114 | 63.967 | 60.584 | 59.604 | 59.148 | 58.936 | 54.501 | 45.115 | 40.506 | 31.905 | 30.767 | 30.364 | 30.166 | 30.157 | 30.063 | 29.957 | 29.889 | 29.881 | 29.775 | 29.651 | 29.643 | 29.613 | 29.6 | 29.588 | 29.575 | 29.57 | 29.554 | 28.886 | 27.623 | 27.373 | 27.349 | 21.547 | 21.522 | 18.788 | 18.59 | 18.267 | 18.262 | 16.73 | 16.715 | 16.715 | 16.715 | 16.713 | 16.711 | 16.711 | 16.7 | 416.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -489.738 | -513.608 | -503.861 | -456.968 | -430.606 | -410.995 | -403.931 | -397.096 | -370.048 | -353.007 | -353.651 | -362.023 | -382.609 | -377.229 | -379.519 | -375.527 | -387.688 | -371.958 | -353.331 | -343.958 | -323.079 | -275.188 | -248.308 | -223.28 | -176.158 | -187.092 | -195.484 | -166.602 | -166.875 | -141.73 | -167.437 | -186.579 | -211.258 | -234.272 | -232.565 | -168.522 | -157.547 | -129.817 | -141.306 | -157.148 | -159.748 | -144.355 | -154.982 | -151.079 | -141.627 | -115.896 | -123.288 | -117.471 | -115.734 | -111.688 | -120.557 | -133.398 | -189.179 | -222.359 | -265.577 | -252.432 | -268.803 | -282.479 | -300.915 | -315.943 | -341.889 | -344.387 | -351.7 | -314.389 | -307.224 | -262.837 | -274.877 | -282.97 | -295.318 | -319.517 | -327.522 | -347.896 | -348.759 | -357.836 | -396.092 | -388.73 | -379.996 | -371.266 | -367.832 | -363.924 | -352.632 | -355.38 | -361.56 | -363.731 | -346.271 | -348.809 | -355.544 | -357.409 | -358.94 | -363.697 | -364.183 | -360.999 | -358.543 | -356.988 | -366.523 | -312.224 | -306.589 | -287.865 | -278.533 | -269.7 | -233.7 | -234 | -230.5 | -223 | -220.3 | -221.3 | -222.1 | -215.1 | -214.1 | -215.1 | -213.6 | -211.7 | -173 | -173.7 | -173.2 | -172.4 | -67.7 | -67.9 | -63.4 | -41 | -39.7 | -38.4 | -6.9 | -1 | 2.1 | 4.2 | 97.8 | 59.4 | 62.8 | 64 | 58.2 | 60.1 | 64.7 | 71.4 | 74.1 | 77.4 | 76.9 | 74.9 | 53.6 | 84.9 | 94.1 | 80.3 | 71.3 | 93.9 |
Accumulated Other Comprehensive Income/Loss
| -6.054 | 0.434 | 5.837 | 2.812 | 14.196 | 8.964 | 2.448 | -8.965 | 3.727 | -61.621 | -28.456 | -35.704 | -29.437 | -31.057 | -32.889 | -40.111 | -46.261 | -56.645 | -37.31 | -37.958 | -34.67 | -38.21 | -42.469 | -28.183 | -31.929 | -26.767 | -23.373 | -20.884 | -28.52 | -31.398 | -34.602 | -30.942 | -30.327 | -31.566 | -32.631 | -31.64 | -31.25 | -30.095 | -32.031 | -24.894 | -27.137 | -24.949 | -26.299 | -27.565 | -28.694 | -26.577 | -23.918 | -21.219 | -24.304 | -23.717 | -23.498 | -16.64 | -15.843 | -14.761 | -15.117 | -14.749 | -14.932 | -15.16 | -14.183 | -18.296 | -20.925 | -24.337 | -25.022 | 5.418 | 11.528 | 16.944 | 12.063 | 10.666 | 6.652 | 2.703 | 8.9 | 1.816 | 0.903 | 1.091 | 19.746 | 8.771 | 3.346 | 0.839 | 1.02 | -0.582 | -0.267 | -0.533 | -0.753 | 0.48 | 0.181 | 0.023 | -0.102 | -0.162 | -0.231 | -0.363 | -0.163 | -0.531 | -0.534 | -0.556 | -5.372 | -5.321 | -5.157 | -5.078 | -4.871 | -5.6 | -5.2 | -209.4 | -38.8 | -238 | -233.2 | -229.4 | -225.3 | -214 | -214 | -214 | -214 | -206.1 | -206.1 | -206.1 | -206.1 | -193.6 | -193.6 | -193.6 | -188.3 | -170.9 | -170.9 | -170.9 | -170.9 | -161.6 | -161.6 | -161.6 | -161.6 | -165.2 | -165.2 | -157.8 | -154.1 | -150.7 | -145.8 | -123.7 | -119.7 | -116.7 | -114.3 | -109.3 | -106.2 | -102.2 | -89.8 | -89.8 | -78.9 | -70 |
Other Total Stockholders Equity
| 2,319.073 | 2,315.318 | 2,310.013 | 2,277.532 | 2,255.873 | 2,241.613 | 2,228.592 | 2,209.951 | 2,011.923 | 2,006.475 | 2,006.464 | 2,004.313 | 1,996.624 | 1,997.576 | 1,980.08 | 1,974.826 | 1,958.904 | 1,953.066 | 1,950.733 | 1,874.388 | 1,873.237 | 1,861.877 | 1,859.745 | 1,852.21 | 1,607.704 | 1,607.031 | 1,601.774 | 1,599.502 | 1,597.003 | 1,587.419 | 1,582.038 | 1,579.706 | 1,524.017 | 1,516.83 | 1,508.864 | 1,506.78 | 1,505.561 | 1,486.092 | 1,477.89 | 1,476.109 | 1,440.713 | 1,426.784 | 1,421.765 | 1,420.501 | 1,419.118 | 1,214.13 | 1,213.619 | 1,214.443 | 1,213.936 | 1,213.265 | 1,212.709 | 1,179.039 | 1,178.22 | 1,178.126 | 1,177.7 | 1,170.683 | 1,169.955 | 1,123.81 | 1,120.436 | 1,100.958 | 1,099.325 | 1,044.779 | 980.521 | 948.974 | 790.117 | 734.929 | 724.436 | 519.127 | 518.652 | 515.896 | 513.354 | 513.428 | 512.875 | 510.982 | 507.986 | 507.897 | 507.22 | 506.64 | 506.512 | 506.597 | 505.75 | 506.912 | 504.74 | 495.039 | 492.195 | 491.937 | 405.841 | 403.705 | 406.004 | 404.564 | 403.468 | 403.52 | 399.354 | 399.35 | 399.35 | 399.35 | 399.326 | 399.319 | 398.819 | 399.3 | -1.5 | 592 | 420.4 | 619.8 | 615.2 | 611.3 | 607.1 | 595.6 | 595.9 | 596.1 | 572.5 | 564.7 | 565 | 564.9 | 542.8 | 530.4 | 529.9 | 532.6 | 528.6 | 510.8 | 510.8 | 446.7 | 417.3 | 401.4 | 402 | 266.3 | 177.5 | 270 | 269.9 | 249.4 | 245.6 | 241.2 | 236 | 183.2 | 179.2 | 176 | 173.1 | 168.1 | 181.8 | 151.3 | 138.6 | 140.8 | 125.8 | 119.9 |
Total Shareholders Equity
| 1,980.065 | 1,958.63 | 1,968.104 | 1,977.77 | 1,992.836 | 1,992.157 | 1,978.967 | 1,954.768 | 1,782.882 | 1,728.543 | 1,760.787 | 1,742.975 | 1,720.682 | 1,724.875 | 1,702.34 | 1,693.648 | 1,658.693 | 1,656.883 | 1,692.423 | 1,616.644 | 1,639.228 | 1,670.57 | 1,690.963 | 1,722.069 | 1,501.299 | 1,494.501 | 1,483.882 | 1,512.941 | 1,502.386 | 1,514.303 | 1,479.844 | 1,461.983 | 1,379.678 | 1,347.246 | 1,338.926 | 1,401.771 | 1,411.574 | 1,419.325 | 1,396.974 | 1,386.367 | 1,341.383 | 1,343.462 | 1,326.419 | 1,327.786 | 1,334.726 | 1,143.196 | 1,137.951 | 1,147.288 | 1,145.433 | 1,149.321 | 1,140.113 | 1,099.043 | 1,043.213 | 1,010.926 | 962.253 | 968.159 | 950.73 | 887.298 | 865.485 | 826.41 | 795.99 | 731.099 | 649.457 | 681.052 | 526.869 | 520.346 | 492.529 | 277.028 | 260.182 | 229.184 | 224.727 | 197.276 | 194.939 | 184.051 | 161.33 | 157.62 | 160.222 | 165.852 | 169.327 | 171.705 | 182.46 | 180.592 | 171.429 | 159.599 | 173.666 | 170.688 | 71.93 | 67.844 | 66.196 | 59.669 | 57.964 | 60.827 | 57.582 | 59.096 | 44.745 | 99.095 | 104.868 | 123.662 | 132.701 | 141.3 | 176.9 | 149.2 | 151.7 | 159.4 | 162.3 | 161.2 | 160.3 | 167.1 | 168.4 | 167.6 | 145.5 | 147.5 | 186.5 | 185.7 | 164.1 | 165 | 269.2 | 271.7 | 277.5 | 299.5 | 300.8 | 238 | 240.1 | 239.4 | 242.5 | 108.9 | 113.7 | 164.2 | 167.5 | 155.6 | 149.7 | 150.6 | 154.9 | 130.9 | 133.6 | 136.7 | 135.7 | 133.7 | 129.2 | 134 | 142.9 | 131.3 | 118.2 | 143.8 |
Total Equity
| 1,980.065 | 1,958.63 | 1,968.104 | 1,977.77 | 1,992.836 | 1,992.157 | 1,978.967 | 1,954.768 | 1,782.882 | 1,728.543 | 1,760.787 | 1,742.975 | 1,720.682 | 1,724.875 | 1,702.34 | 1,693.648 | 1,658.693 | 1,656.883 | 1,692.423 | 1,616.644 | 1,639.228 | 1,670.57 | 1,690.963 | 1,722.069 | 1,501.299 | 1,494.501 | 1,483.882 | 1,512.941 | 1,502.386 | 1,514.303 | 1,479.844 | 1,461.983 | 1,379.678 | 1,347.246 | 1,338.926 | 1,401.771 | 1,411.574 | 1,419.325 | 1,396.974 | 1,386.367 | 1,341.383 | 1,343.462 | 1,326.419 | 1,327.786 | 1,334.726 | 1,143.196 | 1,137.951 | 1,147.288 | 1,145.433 | 1,149.321 | 1,140.113 | 1,099.043 | 1,043.213 | 1,010.926 | 962.253 | 968.159 | 950.73 | 887.298 | 865.485 | 826.41 | 795.99 | 731.099 | 649.457 | 681.052 | 526.869 | 520.346 | 492.529 | 277.028 | 260.182 | 229.184 | 224.727 | 197.276 | 194.939 | 184.051 | 161.33 | 157.62 | 160.222 | 165.852 | 169.327 | 171.705 | 182.46 | 180.592 | 171.429 | 159.599 | 173.666 | 170.688 | 71.93 | 67.844 | 66.196 | 59.669 | 57.964 | 60.827 | 57.582 | 59.096 | 44.745 | 99.095 | 104.868 | 123.662 | 132.701 | 141.3 | 176.9 | 149.2 | 151.7 | 159.4 | 162.3 | 161.2 | 160.3 | 167.1 | 168.4 | 167.6 | 145.5 | 147.5 | 186.5 | 185.7 | 164.1 | 165 | 269.2 | 271.7 | 277.5 | 299.5 | 300.8 | 238 | 240.1 | 239.7 | 242.8 | 110 | 114.5 | 165.1 | 168.6 | 156.7 | 151 | 152.1 | 156.4 | 132.6 | 135.3 | 140.2 | 135.7 | 133.7 | 129.2 | 134 | 142.9 | 131.3 | 118.2 | 143.8 |
Total Liabilities & Shareholders Equity
| 2,939.764 | 2,994.258 | 3,011.104 | 2,961.156 | 2,945.459 | 2,925.624 | 2,927.172 | 2,934.629 | 2,717.103 | 2,738.899 | 2,728.808 | 2,674.417 | 2,671.238 | 2,655.077 | 2,667.724 | 2,615.15 | 2,603.408 | 2,764.124 | 2,637.308 | 2,673.178 | 2,670.713 | 2,694.605 | 2,703.944 | 2,710.258 | 2,392.594 | 2,398.091 | 2,364.957 | 2,396.183 | 2,379.156 | 2,406.461 | 2,371.677 | 2,363.679 | 2,270.81 | 2,239.173 | 2,221.925 | 2,285.213 | 2,292.268 | 2,259.951 | 2,262.064 | 2,252.453 | 2,255.127 | 2,250.281 | 2,232.119 | 2,269.012 | 2,272.455 | 1,380.112 | 1,378.29 | 1,403.603 | 1,390.494 | 1,397.733 | 1,396.09 | 1,515.72 | 1,460.389 | 1,417.089 | 1,382.493 | 1,177.583 | 1,129.735 | 1,066.711 | 1,046.784 | 1,038.279 | 1,001.106 | 1,012.466 | 988.791 | 1,052.267 | 1,082.965 | 678.706 | 650.737 | 436.721 | 413.743 | 345.719 | 346.269 | 307.631 | 303.156 | 292.999 | 272.166 | 266.278 | 270.26 | 274.362 | 279.448 | 283.228 | 286.222 | 285.012 | 278.195 | 263.808 | 254.931 | 254.5 | 160.141 | 154.983 | 156.228 | 153.952 | 153.116 | 159.78 | 156.287 | 154.065 | 194.836 | 244.402 | 256.105 | 280.618 | 268.357 | 275.4 | 286.6 | 252.6 | 252.1 | 257.4 | 261 | 267.1 | 250.7 | 252.7 | 258.6 | 274.8 | 268.4 | 264.3 | 280.4 | 271.9 | 258.2 | 256 | 347.5 | 337.4 | 334.6 | 350.1 | 354 | 337.6 | 332.9 | 327.3 | 328 | 227.8 | 222.4 | 262.5 | 264.4 | 264.9 | 258.1 | 259.3 | 267 | 230.5 | 232.4 | 238.6 | 229.7 | 225.8 | 222.2 | 228.6 | 188.9 | 170.7 | 140.3 | 170.9 |